XML 46 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Schedule of Consolidation of Subsidiaries

The financial statements include the accounts of the Company’s subsidiaries:

  

Company  Registered  % Owned 
Shoal Media (Canada) Inc.  British Columbia, Canada   100%
Kidoz Ltd.  Israel   100%
Prado Media Ltd.  British Columbia, Canada   100%
Shoal Media Inc.  Anguilla   100%
Shoal Media (UK) Ltd.  United Kingdom   100%
Schedule of Useful Life of Equipment

  

  Equipment and computers 3 years
  Furniture and fixtures 5 years
Schedule of Weighted Average Assumptions of Option

The fair value of each option grant has been estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

  

   2025   2024   2023 
Expected dividend yield   -    -    - 
Volatility   179.05%   154.42%   118.91%
Risk-free interest rate   2.99%   3.53%   3.69%
Expected life of options   5 years    5 years    5 years 
Forfeiture rate   5%   5%   5%
Schedule of Finite-Lived Intangible Assets, Amortization Period

The Company identified the following intangible assets in the acquisition of Kidoz Ltd. Finite life intangible assets are recorded at historical cost less accumulated amortization based on their estimated useful life and any impairment is determined in accordance with ASC 360. The Company does not have any indefinite life intangible assets. Amortization is provided for annually on the straight-line method over the following periods:

  

   Amortization period
Ad tech technology  5 years
Customer relationships  8 years
Schedule of Income (Loss) Per Share Data

The income (loss) per share data for the year ended December 31, 2025 and 2024 are summarized as follows:

  

   2025   2024   2023 
Income (Loss) for the year  $456,817   $353,140   $(2,012,056)
                
Basic and diluted weighted average number of common shares outstanding   131,304,499    131,304,499    131,305,254 
                
Basic and diluted income (loss) per common share outstanding  $0.00   $0.00   $(0.02)