XML 51 R34.htm IDEA: XBRL DOCUMENT v3.26.1

Stockholders’ Equity (Tables)

12 Months Ended

Dec. 31, 2025

Equity [Abstract]

Schedule of Share Based Payment Arrangement Option Exercise Price Range

A summary of stock option activity for the stock option plans for the years ended December 31, 2025 and 2024 are as follows:

Schedule of Share Based Payment Arrangement Option Activity  

		Number of options				Weighted average exercise price
Outstanding December 31, 2022			8,629,000			$	0.43
Granted			1,885,000				0.22
Expired			(1,988,000	)			(0.46	)
Cancelled			(460,000	)			(0.44	)
Outstanding December 31, 2023			8,066,000			$	0.39
Granted			2,318,750				0.14
Cancelled			(25,000	)			(0.14	)
Outstanding December 31, 2024			10,359,750			$	0.31
Granted			2,158,333				0.18
Expired			(1,930,400	)			(0.33	)
Cancelled			(110,000	)			(0.19	)
Outstanding December 31, 2025			10,477,683			$	0.29

The aggregate intrinsic value for options as of December 31, 2025 was $784,196 (2024 - $nil).

The following table summarizes information concerning outstanding and exercisable stock options at December 31, 2025:

Schedule of Share Based Payment Arrangement Option Exercise Price Range 

Exercise prices per share		Number outstanding				Number exercisable				Expiry date
CAD$0.20			2,268,750				952,875			March 25, 2029
CAD$0.25			2,113,333				169,467			August 21, 2030
CAD$0.30			1,805,000				1,227,400			February 21, 2028
CAD$0.50			789,600				789,600			February 1, 2026
CAD$0.50			2,295,000				2,111,400			February 1, 2027
CAD$0.66			200,000				200,000			July 12, 2026
CAD$1.02			1,006,000				1,006,000			April 6, 2026
			10,477,683				6,456,742

Schedule of Share Based Payment Arrangement Option Exercise Price Range

The following table summarizes information concerning outstanding and exercisable stock options at December 31, 2025:

Schedule of Share Based Payment Arrangement Option Exercise Price Range 

Exercise prices per share		Number outstanding				Number exercisable				Expiry date
CAD$0.20			2,268,750				952,875			March 25, 2029
CAD$0.25			2,113,333				169,467			August 21, 2030
CAD$0.30			1,805,000				1,227,400			February 21, 2028
CAD$0.50			789,600				789,600			February 1, 2026
CAD$0.50			2,295,000				2,111,400			February 1, 2027
CAD$0.66			200,000				200,000			July 12, 2026
CAD$1.02			1,006,000				1,006,000			April 6, 2026
			10,477,683				6,456,742

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration