XML 21 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations and Comprehensive (Loss) Income - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Revenue: $ 18,433,172 $ 14,004,527 $ 13,326,824
Cost of sales: 9,514,686 6,426,973 8,392,767
Gross profit 8,918,486 7,577,554 4,934,057
Operating expenses:      
Amortization and expiration of operating lease right-of-use assets (Note 13) 6,781 29,748
Depreciation and amortization (Notes 5 and 6) 182,948 244,179 558,740
Directors fees 8,679 8,510 7,505
General and administrative (Note 16) 693,923 689,407 673,654
Loss on disposal of equipment 1,927
Provision for doubtful debts (Note 2) 103,811 114,480 84,952
Salaries, wages, consultants and benefits 814,213 622,394 705,830
Selling and marketing 1,876,296 1,465,833 1,268,218
Stock awareness program 146,300
Stock-based compensation (Note 9) 253,775 379,247 515,116
Software technology development (Note 8) 4,559,227 3,445,018 2,999,079
Total operating expenses 8,492,872 6,977,776 6,989,142
Income (Loss) before other income (expense) and income taxes 425,614 599,778 (2,055,085)
Other income (expense):      
Foreign exchange (loss) gain (36,888) (88,701) 1,139
Gain on derivative liability – warrants (Note 9(c)) 51
Interest and other income 42,223 643 1,049
Gain on settlement of debt 14,812
Net income (loss) before income taxes 430,949 511,720 (2,038,034)
Provision for income taxes (Note 12) 25,868 (158,580) 25,978
Deferred taxation recovery (Note 12)
Net income (loss) and comprehensive income (loss) $ 456,817 $ 353,140 $ (2,012,056)
Basic loss per common share $ 0.00 $ 0.00 $ (0.02)
Diluted loss per common share $ 0.00 $ 0.00 $ (0.02)
Weighted average common shares outstanding, basic (Note 2) 131,304,499 131,304,499 131,305,254
Weighted average common shares outstanding, diluted (Note 2) 131,304,499 131,304,499 131,305,254