XML 344 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Operating expenses (Tables)
12 Months Ended
Dec. 31, 2023
Operating expenses  
Schedule of operating expenses

    

2023

    

2022

    

2021

Continuing operations

£m

£m

£m

Salaries

 

2,483

 

2,250

 

2,295

Bonus awards

 

353

 

334

 

267

Temporary and contract costs

199

234

240

Social security costs

 

352

 

328

 

300

Pension costs

313

363

354

- defined benefit schemes (Note 5)

 

122

 

205

 

215

- defined contribution schemes

 

191

 

158

 

139

Other

 

201

 

207

 

220

Staff costs

 

3,901

 

3,716

 

3,676

Premises and equipment

 

1,153

 

1,112

 

1,133

UK bank levy

 

109

 

101

 

99

Depreciation and amortisation (1,2)

 

934

 

833

 

923

Other administrative expenses (3)

 

1,899

 

1,925

 

1,927

Administrative expenses

 

4,095

 

3,971

 

4,082

7,996

7,687

7,758

(1)Includes depreciation of right of use assets of £104 million (2022 - £119 million; 2021 - £167 million).

(2)2021 includes impairment of goodwill of £85 million.

(3)Includes litigation and conduct costs, net of amounts recovered. Refer to Note 21 for further details.

Schedule of employees in continuing operations

Continuing operations

    

2023

    

2022 (1)

    

2021 (1)

Retail Banking

 

14,300

 

15,100

 

16,000

Private Banking

 

2,400

 

2,300

 

2,000

Commercial & Institutional

 

12,400

 

12,200

 

11,700

Central items & other (2)

 

32,500

 

31,400

 

28,100

Total

 

61,600

 

61,000

 

57,800

UK

 

41,500

 

41,200

 

40,600

USA

 

300

 

300

 

300

India

 

16,900

 

15,700

 

13,500

Poland

1,500

1,500

1,400

Republic of Ireland

400

1,400

1,200

Rest of the World

 

1,000

 

900

 

800

Total

 

61,600

 

61,000

 

57,800

(1)

Comparatives have been re-presented to reflect the movement of headcount across segments due to segment reorganisation.

(2)

Central items & other includes Ulster Bank RoI. The total number of persons employed in Ulster Bank RoI of 500 (2022 – 2,200; 2021 – 2,400) includes nil people employed in discontinued operations at 31 December 2023 (2022 – 400; 2021 – 700).

Schedule of share-based compensation

Award plan

    

Eligible employees

    

Nature of award

    

Vesting conditions (1)

    

Settlement

Sharesave

UK, Channel Islands, Gibraltar, Isle of Man, Poland and India.

Option to buy shares under employee savings plan

Continuing employment or leavers in certain circumstances

2024 to 2028

Deferred performance awards

All

Awards of ordinary shares and conditional shares

Continuing employment or leavers in certain circumstances

2024 to 2031

Long-term incentives (2,3)

Senior employees

Awards of ordinary shares and conditional shares

Continuing employment or leavers in certain circumstances and/or satisfaction of the pre-vesting assessment and underpins

2024 to 2030

(1)

All awards have vesting conditions which may not be met.

(2)

Long-term incentives include buy-out awards offered to compensate certain new hires for the loss of forfeited awards from their previous employment. All awards are granted under the Employee Share Plan.

(3)

The existing Long-term incentive scheme has been closed for new awards and members as at 31 December 2022. The scheme has been replaced by a new Restricted share plan scheme with similar granting and vesting conditions.

Schedule of bonus awards

Bonus awards

2023

2022

Change

 

    

£m

    

£m

    

%

 

Non-deferred cash awards (1) 

43

40

8

%

Deferred cash awards

 

262

 

270

 

(3)

%

Deferred share awards

 

51

 

60

 

(15)

%

Total deferred bonus awards

 

313

 

330

 

(5)

%

Total bonus awards (2)

 

356

 

370

 

(4)

%

Bonus awards as a % of operating profit before tax (3) 

 

5

%  

7

%  

Proportion of bonus awards that are deferred

 

88

%  

89

%  

- deferred cash awards

 

84

%  

82

%  

- deferred share awards

 

16

%  

18

%  

(1)

Non-deferred cash awards are limited to £2,000 for all employees.

(2)

Excludes other performance-related compensation.

(3)

Operating profit before tax and income statement charge for bonus awards.

Reconciliation of bonus awards to income statement charge

    

2023

    

2022

    

2021

£m

£m

£m

Bonus awarded

 

356

 

370

 

301

Less: deferral of charge for amounts awarded for current year

 

(114)

 

(127)

 

(99)

Income statement charge for amounts awarded in current year

 

242

 

243

 

202

Add: current year charge for amounts deferred from prior years

 

115

 

94

 

80

Less: forfeiture of amounts deferred from prior years

 

(4)

 

(3)

 

(15)

Income statement charge for amounts deferred from prior years

 

111

 

91

 

65

Income statement charge for bonus awards (2) 

 

353

 

334

 

267

3 Operating expenses continued

Year in which income statement charge is expected to be taken for deferred bonus awards

Actual

Expected

    

    

    

    

    

2025

2021

2022

2023

2024

and beyond

£m

£m

£m

£m

£m

Bonus awards deferred from 2021 and earlier

 

80

 

94

 

16

7

5

Bonus awards deferred from 2022

99

9

9

Less: forfeiture of amounts deferred from prior years

 

(15)

 

(3)

 

(4)

Bonus awards for 2023 deferred

 

 

 

98

16

 

65

 

91

 

111

114

30

Sharesave  
Operating expenses  
Schedule of share-based compensation

Sharesave

2023

2022

2021

    

Average

    

Shares

    

Average

    

Shares

    

Average

    

Shares

exercise price

under option

exercise price

under option

exercise price

under option

£

(million)

£

(million)

£

(million)

At 1 January

 

1.63

 

99

 

1.61

 

95

 

1.64

 

96

Granted

 

1.42

 

43

 

1.86

 

25

 

1.80

 

24

Exercised

 

1.44

 

(23)

 

1.88

 

(15)

 

1.76

 

(10)

Cancelled

 

1.72

 

(5)

 

1.60

 

(6)

 

2.02

 

(15)

At 31 December

 

1.59

 

114

 

1.63

 

99

 

1.61

 

95

Deferred performance awards  
Operating expenses  
Schedule of share-based compensation

Deferred performance awards

2023

2022

2021

    

Value at

    

Shares

    

Value at

    

Shares

    

Value at

    

Shares

grant

awarded

grant

awarded

grant

awarded

£m

(million)

£m

(million)

£m

(million)

At 1 January

 

93

 

46

 

132

 

65

 

169

 

77

Granted

 

52

 

20

 

46

 

20

 

61

 

32

Forfeited

 

(2)

 

(1)

 

(4)

 

(2)

 

(10)

 

(5)

Vested

 

(67)

 

(30)

 

(81)

 

(37)

 

(88)

 

(39)

At 31 December

 

76

 

35

 

93

 

46

 

132

 

65

Long-term incentives  
Operating expenses  
Schedule of share-based compensation

Long-term incentives

2023

2022

2021

    

Value at 

    

Shares

    

Value at

    

Shares

    

Value at

    

Shares

grant

awarded

grant

awarded

grant

awarded

£m

(million)

£m

(million)

£m

(million)

At 1 January

 

49

 

23

 

44

 

21

 

50

 

24

Granted

 

11

 

5

 

16

 

7

 

6

 

3

Vested/exercised

 

(10)

 

(4)

 

(10)

 

(4)

 

(12)

 

(6)

Lapsed

 

(1)

 

(1)

 

(1)

 

(1)

 

 

At 31 December

 

49

 

23

 

49

 

23

 

44

 

21