XML 345 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segmental analysis (Tables)
12 Months Ended
Dec. 31, 2023
Segmental analysis  
Schedule of operating segments

Central

Retail

Private

Commercial &

 items

    

Banking

    

Banking

    

Institutional

    

& other

    

Total

2023

 

£m

 

£m

 

£m

 

£m

 

£m

Continuing operations

Net interest income

 

5,496

 

710

 

5,044

 

(201)

 

11,049

Net fees and commissions

 

427

 

249

 

1,654

 

 

2,330

Other non-interest income

 

8

 

31

 

723

 

611

 

1,373

Total income

 

5,931

 

990

 

7,421

 

410

 

14,752

Depreciation and amortisation

 

(1)

 

(1)

 

(154)

 

(778)

 

(934)

Other operating expenses

 

(2,827)

 

(684)

 

(3,937)

 

386

 

(7,062)

Impairment losses

 

(465)

 

(14)

 

(94)

 

(5)

 

(578)

Operating profit

 

2,638

 

291

 

3,236

 

13

 

6,178

2022

    

    

    

    

    

Continuing operations

Net interest income

 

5,224

 

777

 

4,171

 

(330)

 

9,842

Net fees and commissions

 

422

 

250

 

1,580

 

40

 

2,292

Other non-interest income

 

 

29

 

662

 

331

 

1,022

Total income

 

5,646

 

1,056

 

6,413

 

41

 

13,156

Depreciation and amortisation

 

 

 

(161)

 

(672)

 

(833)

Other operating expenses

 

(2,593)

 

(622)

 

(3,583)

 

(56)

 

(6,854)

Impairment (losses)/releases

 

(229)

 

2

 

(122)

 

12

 

(337)

Operating profit/(loss)

 

2,824

 

436

 

2,547

 

(675)

 

5,132

2021

Continuing operations

Net interest income

4,074

480

2,974

7

7,535

Net fees and commissions

377

258

1,440

45

2,120

Other non-interest income

(6)

78

424

278

774

Total income

4,445

816

4,838

330

10,429

Depreciation and amortisation

(85)

-

(173)

(665)

(923)

Other operating expenses

(2,428)

(520)

(3,584)

(303)

(6,835)

Impairment releases/(losses)

36

54

1,160

(77)

1,173

Operating profit/(loss)

1,968

350

2,241

(715)

3,844

4 Segmental analysis continued

Total revenue (1)

Central

Retail

Private

Commercial &

items &

 

Banking

 

Banking

 

Institutional

 

other

 

Total 

2023

 

£m

 

£m

 

£m

 

£m

 

 £m 

Continuing operations

    

    

    

    

    

External

 

7,366

 

1,157

 

12,519

 

4,340

 

25,382

Inter-segmental (4)

 

5

 

1,000

 

(1,602)

 

597

 

Total

 

7,371

 

2,157

 

10,917

 

4,937

 

25,382

 

 

 

 

 

2022

 

 

 

 

 

Continuing operations

External

5,773

874

7,258

2,669

16,574

Inter-segmental (4)

 

 

389

 

(395)

 

6

 

Total

 

5,773

 

1,263

 

6,863

 

2,675

 

16,574

2021

Continuing operations

External

5,415

792

5,189

1,306

12,702

Inter-segmental (4)

18

127

102

(247)

Total

5,433

919

5,291

1,059

12,702

Total income

Central

Retail

Private

Commercial &

items &

 

Banking

 

Banking

 

Institutional

 

other

 

Total 

2023

 

£m

 

£m

 

£m

 

£m

 

 £m 

Continuing operations

External

 

4,170

327

 

7,730

 

2,525

14,752

Inter-segmental (4)

 

1,761

663

 

(309)

 

(2,115)

Total

 

5,931

990

 

7,421

 

410

14,752

2022

 

 

 

Continuing operations

External

 

4,956

778

 

5,920

 

1,502

13,156

Inter-segmental (4)

690

278

493

(1,461)

Total

5,646

1,056

6,413

41

13,156

2021

Continuing operations

External

4,933

801

4,634

61

10,429

Inter-segmental (4)

(488)

15

204

269

Total

4,445

816

4,838

330

10,429

For the notes to this table refer to page 64.

    

        

    

    

Central

    

Retail

Private

Commercial &

items

    

Banking

Banking

Institutional

& other

Total

2023

    

£m

£m

£m

£m

£m

Continuing operations

Fees and commissions receivable

 

  

 

  

 

  

 

  

- Payment services

 

324

 

32

671

 

3

 

1,030

- Credit and debit card fees

 

400

 

13

260

 

3

 

676

- Lending and financing

14

5

709

1

729

- Brokerage

 

35

 

6

42

 

 

83

- Investment management, trustee and fiduciary services (2)

2

 

209

45

 

10

 

266

- Underwriting fees

 

 

123

 

 

123

- Other

 

4

 

5

73

 

(6)

 

76

Total

 

779

 

270

1,923

 

11

 

2,983

Fees and commissions payable

 

(352)

 

(21)

(269)

 

(11)

 

(653)

Net fees and commissions

 

427

 

249

1,654

 

 

2,330

2022

Continuing operations

Fees and commissions receivable

 

  

 

  

 

  

 

  

- Payment services

 

314

 

25

642

 

43

 

1,024

- Credit and debit card fees

 

401

 

15

227

 

18

 

661

- Lending and financing

 

17

 

8

673

 

3

 

701

- Brokerage

 

43

6

44

 

 

93

- Investment management, trustee and fiduciary services (2)

 

4

 

219

46

 

 

269

- Underwriting fees

 

120

120

- Other

 

 

3

88

 

(44)

 

47

Total

 

779

 

276

1,840

 

20

 

2,915

Fees and commissions payable

 

(357)

 

(26)

(260)

 

20

 

(623)

Net fees and commissions

 

422

 

250

1,580

 

40

 

2,292

2021

Fees and commissions receivable

 

  

 

  

 

  

 

  

- Payment services

 

306

 

35

577

 

49

 

967

- Credit and debit card fees

 

344

 

10

149

 

19

 

522

- Lending and financing

 

13

 

10

643

 

4

 

670

- Brokerage

 

48

 

6

42

 

 

96

- Investment management, trustee and fiduciary services (2)

 

3

 

230

45

 

2

 

280

- Underwriting fees

 

 

127

 

 

127

- Other

 

 

35

109

 

(112)

 

32

Total

 

714

 

326

1,692

 

(38)

 

2,694

Fees and commissions payable

 

(337)

 

(68)

(252)

 

83

 

(574)

Net fees and commissions

 

377

 

258

1,440

 

45

 

2,120

For the notes to this table refer to page 64.

4 Segmental analysis continued

2023

2022

2021

Assets

Liabilities

Assets

Liabilities

Assets

Liabilities

    

£m

    

£m

    

£m

    

£m

    

£m

    

£m

Retail Banking

 

228,684

191,936

226,375

 

192,282

209,973

 

192,715

Private Banking

 

26,894

37,806

29,867

 

41,491

29,854

 

39,388

Commercial & Institutional

 

384,958

359,766

404,817

 

383,768

425,718

 

411,757

Central items & other

 

52,137

65,977

58,994

 

66,016

116,447

 

96,329

Total

 

692,673

655,485

720,053

 

683,557

781,992

 

740,189

Schedule of geographical segments

    

UK

    

USA

    

Europe

    

RoW

    

Total

2023

 

£m

 

£m

 

£m

 

£m

 

£m

Continuing operations

Total revenue

 

24,096

 

167

1,016

103

25,382

Interest receivable

 

20,192

 

39

774

21

21,026

Interest payable

(9,500)

(1)

(472)

(4)

(9,977)

Net fees and commissions

 

2,052

 

49

172

57

2,330

Trading income

 

704

 

66

1

23

794

Other operating income

 

556

 

(10)

30

3

579

Total income (3)

 

14,004

 

143

505

100

14,752

Operating profit/(loss) before tax

 

6,196

 

45

(149)

86

6,178

Total assets

 

610,831

 

23,725

56,001

2,116

692,673

Total liabilities

 

594,250

 

22,106

37,506

1,623

655,485

Contingent liabilities and commitments

 

112,199

 

7,411

21

119,631

2022

Continuing operations

Total revenue

 

15,795

 

117

 

558

 

104

 

16,574

Interest receivable

 

12,242

 

37

 

344

 

14

 

12,637

Interest payable

(2,567)

(2)

(221)

(5)

(2,795)

Net fees and commissions

 

1,983

 

44

 

207

 

58

 

2,292

Trading income

 

1,208

 

1

 

(104)

 

28

 

1,133

Other operating income

 

(140)

 

14

 

12

 

3

 

(111)

Total income (3)

 

12,726

 

94

 

238

 

98

 

13,156

Operating profit/(loss) before tax

 

5,716

 

(46)

 

(620)

 

82

 

5,132

Total assets

 

589,758

 

25,979

 

101,164

 

3,152

 

720,053

Total liabilities

 

579,476

 

27,039

 

75,092

 

1,950

 

683,557

Contingent liabilities and commitments

 

117,915

 

 

8,649

 

17

 

126,581

2021

 

  

 

  

 

  

 

  

 

  

Continuing operations

Total revenue

 

12,100

 

87

 

482

 

33

 

12,702

Interest receivable

 

8,949

 

20

 

257

 

8

 

9,234

Interest payable

(1,483)

(2)

(211)

(3)

(1,699)

Net fees and commissions

 

1,820

 

27

 

231

 

42

 

2,120

Trading income

 

247

 

53

 

(1)

 

24

 

323

Other operating income

 

387

 

2

 

62

 

 

451

Total income (3)

 

9,920

 

100

 

338

 

71

 

10,429

Operating (loss)/profit before tax

 

4,143

 

48

 

(387)

 

40

 

3,844

Total assets

 

693,221

 

21,776

 

64,415

 

2,580

 

781,992

Total liabilities

 

676,684

 

23,286

 

38,835

 

1,384

 

740,189

Contingent liabilities and commitments

 

117,225

 

1

 

8,114

 

27

 

125,367

(1)

Total revenue comprises interest receivable, fees and commissions receivable, income from trading activities and other operating income.

(2)

Comparisons with prior periods are affected by the transfer of the Private Client Advice business to Private Banking from 1 January 2021.

(3)

Total income excludes internal service fee income which has been calculated on a cost plus mark-up basis.

(4)

Revenue and income from transactions between segments of the group are now reported as inter-segment in both the current and comparative information.