XML 270 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivatives (Tables)
12 Months Ended
Dec. 31, 2024
Derivatives  
Schedule of derivatives

    

Notional

    

Asset

Liability

Traded on

Traded on

Traded on

recognised

Traded over

recognised

Traded over

recognised

Traded over

exchanges

the counter

Total

exchanges

the counter

Total

exchanges

the counter

Total

2024

£bn

£bn

£bn

£m

£m

£m

£m

£m

£m

Interest rate

    

1,066

    

9,267

    

10,333

    

20

    

37,479

    

37,499

    

2

    

31,530

    

31,532

- Swaps

 

 

7,015

 

7,015

 

 

28,960

 

28,960

 

 

23,138

 

23,138

- Options

 

736

 

1,490

 

2,226

 

20

 

8,519

 

8,539

 

2

 

8,392

 

8,394

- Forwards and futures

 

330

 

762

 

1,092

 

 

 

 

 

 

Exchange rate

 

1

 

3,278

 

3,279

 

6

 

40,791

 

40,797

 

15

 

40,291

 

40,306

- Swaps

 

 

454

 

454

 

 

8,450

 

8,450

 

 

8,195

 

8,195

- Options

 

1

 

851

 

852

 

6

 

5,385

 

5,391

 

15

 

5,561

 

5,576

- Spot, forwards and futures

 

 

1,973

 

1,973

 

 

26,956

 

26,956

 

 

26,535

 

26,535

Credit

 

 

14

 

14

 

 

110

 

110

 

 

244

 

244

Equity and commodity

 

 

2

 

2

 

 

 

 

 

 

Total

 

1,067

 

12,561

 

13,628

 

26

 

78,380

 

78,406

 

17

 

72,065

 

72,082

2023

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest rate

 

819

    

9,449

    

10,268

    

48

    

44,515

    

44,563

    

34

    

38,449

    

38,483

- Swaps

 

 

6,533

 

6,533

 

 

33,807

 

33,807

 

 

27,424

 

27,424

- Options

 

510

 

1,674

 

2,184

 

48

 

10,708

 

10,756

 

34

 

11,025

 

11,059

- Forwards and futures

 

309

 

1,242

 

1,551

 

 

 

 

 

 

Exchange rate

 

1

 

3,119

 

3,120

 

 

34,161

 

34,161

 

 

33,586

 

33,586

- Swaps

 

 

449

 

449

 

 

8,173

 

8,173

 

 

7,370

 

7,370

- Options

 

1

 

674

 

675

 

 

4,181

 

4,181

 

 

4,197

 

4,197

- Spot, forwards and futures

 

 

1,996

 

1,996

 

 

21,807

 

21,807

 

 

22,019

 

22,019

Credit

 

 

15

 

15

 

 

180

 

180

 

 

326

 

326

Equity and commodity

 

 

 

 

 

 

 

 

 

Total

 

820

 

12,583

 

13,403

 

48

 

78,856

 

78,904

 

34

 

72,361

 

72,395

Schedule of derivatives in hedge accounting relationships

2024

2023

Changes in fair

Changes in fair

value used for

value used for

Notional

Assets

Liabilities

hedge ineffectiveness (1)

Notional

Assets

Liabilities

hedge ineffectiveness (1)

    

£bn

    

£m

    

£m

    

£m

    

£bn

    

£m

    

£m

    

£m

Fair value hedging

 

  

 

  

 

  

 

  

 

  

Interest rate contracts (2)

 

83.1

 

1,096

 

1,965

958

 

67.6

 

1,139

 

2,607

406

Cash flow hedging

 

 

 

 

 

 

Interest rate contracts

 

167.9

 

1,424

 

3,300

581

 

140.0

 

1,924

 

4,970

1,211

Exchange rate contracts

 

14.4

 

116

 

457

1

 

16.9

 

112

 

254

(12)

Net investment hedging

 

 

 

 

 

 

Exchange rate contracts (3)

 

0.3

 

2

 

1

9

 

0.3

 

2

 

7

(3)

265.7

2,638

5,723

1,549

224.8

3,177

7,838

1,602

IFRS netting and clearing house settlements

(2,520)

(5,259)

(3,063)

(7,568)

 

 

118

 

464

 

 

114

 

270

(1)The change in fair value used for hedge ineffectiveness includes instruments that were derecognised in the year.
(2)The hedged risk includes inflation risk.
(3)In addition to the derivative hedging instruments above, NatWest Group held notionals of £3,144 million (2023- £3,054 million) of non - derivative hedging instruments with a carrying value of £3,163 million (2023 - £3,061 million),that were used in net investment hedges. The non - derivative instruments are other financial liabilities - debt securities in issue.
Schedule of hedge ineffectiveness recognized in other operating income

    

2024

    

2023

    

2022

£m

£m

£m

Fair value hedging

 

 

  

 

  

Loss on hedged items attributable to the hedged risk

 

(954)

 

(364)

 

(442)

Gain on the hedging instruments

 

958

 

406

 

482

Fair value hedging ineffectiveness

 

4

 

42

 

40

Cash flow hedging

Interest rate risk

(2)

10

(60)

Cash flow hedging ineffectiveness

 

(2)

 

10

 

(60)

Total

 

2

 

52

 

(20)

Schedule of period in which the hedging contracts ends

    

0-3 months

    

3-12 months

    

1-3 years

    

3-5 years

    

5-10 years

    

Over 10 years

    

Total

2024

£bn

£bn

£bn

£bn

£bn

£bn

£bn

Fair value hedging

Interest rate risk (1)

Hedging assets

4.0

5.5

12.6

9.7

6.6

3.7

42.1

Hedging liabilities

0.8

4.3

14.2

15.5

5.7

0.5

41.0

2023

Fair value hedging

Interest rate risk (1)

Hedging assets

0.1

1.7

7.1

9.0

5.9

4.7

28.5

Hedging liabilities

2.7

3.3

13.4

11.3

7.7

0.7

39.1

2024

Cash flow hedging

Interest rate risk

Hedging assets

10.6

10.8

22.0

30.3

12.0

85.7

Hedging liabilities

2.5

17.1

50.7

10.1

1.4

0.4

82.2

Exchange rate risk

Hedging assets

0.5

0.8

0.5

1.8

Hedging liabilities

3.1

2.5

3.7

3.3

12.6

2023

Cash flow hedging

Interest rate risk

Hedging assets

3.9

14.5

33.9

22.8

10.1

85.2

Hedging liabilities

0.8

3.9

39.1

10.1

0.3

0.6

54.8

Exchange rate risk

Hedging assets

0.3

0.7

1.6

2.6

Hedging liabilities

8.4

0.8

2.4

2.5

0.2

14.3

(1)The hedged risk includes inflation risk.
Schedule of average fixed rates for cash flow hedges

    

0-3 months

    

3-12 months

    

1-3 years

    

3-5 years

    

5-10 years

    

Over 10 years

    

Total

2024

%  

%  

%  

%  

%  

%  

%

Average fixed interest rate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Hedging assets

 

3.85

 

0.98

 

2.52

 

3.32

 

2.84

 

3.12

 

2.82

Hedging liabilities

 

4.34

 

4.76

 

3.97

 

3.09

 

3.64

 

4.18

 

4.03

2023

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Average fixed interest rate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Hedging assets

 

1.16

 

2.46

 

1.19

 

3.3

 

1.77

 

3.12

 

2.04

Hedging liabilities

 

0.93

 

2.54

 

4.36

 

2.28

 

2.36

 

4.5

 

3.79

Schedule of average foreign exchange rates applicable across hedging relationships

    

2024

    

2023

INR/GBP

 

109.07

 

105.03

USD/GBP

 

1.30

 

1.28

CHF/GBP

 

1.08

 

1.08

JPY/GBP

 

176.04

 

170.54

JPY/USD

 

130.79

 

129.75

NOK/USD

 

9.21

 

9.21

Schedule of hedged items and related hedging instruments

    

    

    

Changes in fair

Carrying value

Impact on

value used as

of hedged

hedged items

a basis to

assets and

included in

determine

liabilities

carrying value

ineffectiveness (1)

2024

£m

£m

£m

Fair value hedging - interest rate (2)

Loans to banks and customers - amortised cost 

5,318

(478)

(182)

Other financial assets - securities

36,724

(29)

(347)

Total (3)

42,042

(507)

(529)

Bank and customer deposits

382

(3)

Other financial liabilities - debt securities in issue (5)

37,548

(784)

(315)

Subordinated liabilities

5,772

(244)

(107)

Total

43,702

(1,028)

(425)

2023

Fair value hedging - interest rate (2)

Loans to banks and customers - amortised cost

5,663

(316)

167

Other financial assets - securities

22,896

174

636

Total (3)

28,559

(142)

803

Bank and customer deposits

745

(3)

(6)

Other financial liabilities - debt securities in issue (5)

36,305

(1,151)

(1,023)

Subordinated liabilities

5,346

(320)

(138)

Total

42,396

(1,474)

(1,167)

Changes in fair value

Carrying value of

used as a basis to

hedged assets and liabilities

determine ineffectiveness (1)

2024

£m

£m

Cash flow hedging - interest rate

Loans to banks and customers - amortised cost (4)

84,065

(190)

Other financial assets - securities

1,625

(2)

Total

85,690

(192)

Bank and customer deposits

82,081

(391)

Other financial liabilities - debt securities in issue

149

Total

82,230

(391)

Cash flow hedging - exchange rate

Loans to banks and customers - amortised cost (4)

223

Other financial assets - securities

1,598

Total

1,821

Other financial liabilities - debt securities in issue

8,279

(1)

Other

195

Total

8,474

(1)

2023

Cash flow hedging - interest rate

 

  

 

 

Loans to banks and customers - amortised cost (4)

 

 

84,583

 

(2,796)

Other financial assets - securities

 

 

623

 

(22)

Total

 

 

85,206

 

(2,818)

Bank and customer deposits

54,675

1,610

Other financial liabilities - debt securities in issue

156

7

Total

54,831

1,617

Cash flow hedging - exchange rate

Loans to banks and customer - amortised cost (4)

 

 

583

 

Other financial assets - securities

1,839

Total

2,422

Other financial liabilities - debt securities in issue

11,460

9

Other

201

3

Total

 

 

11,661

 

12

(1)The change in fair value used for hedge ineffectiveness includes instruments that were derecognised in the year.
(2)The hedged risk includes inflation risk.
(3)Carrying values include £46 million (2023 - £57 million) adjustment for discontinued fair value hedges.
(4)Includes cash and balances at central banks.
(5)The carrying value include £4,631 million (2023 - £2,957 million) of debt securities held at amortised cost.
Schedule of analysis of cash flow hedge reserve and foreign exchange hedge reserve

2024

2023

Foreign

Foreign

Cash flow

exchange

Cash flow

exchange

hedge reserve

hedge reserve

hedge reserve

hedge reserve

    

£m

    

£m

    

£m

    

£m

Continuing

 

 

 

 

Interest rate risk

 

(1,564)

 

 

(2,330)

 

Foreign exchange risk

 

(6)

15

1

(18)

De-designated

 

 

 

 

Interest rate risk

 

(437)

 

 

(304)

 

Foreign exchange risk

 

2

 

(663)

 

4

 

(771)

Total

 

(2,005)

 

(648)

 

(2,629)

 

(789)

2024

2023

Foreign

Foreign

Cash flow

exchange hedge

Cash flow

exchange hedge

 

hedge reserve

 

reserve

 

hedge reserve

 

reserve

 

£m

 

£m

 

£m

 

£m

Amount recognised in equity

Interest rate risk

    

(931)

    

137

Foreign exchange risk

 

59

 

122

 

50

 

107

Total

 

(872)

 

122

 

187

 

107

Amount transferred from equity to earnings

Interest rate risk to net interest income

 

1,562

 

 

1,112

 

Interest rate risk to non interest income

(10)

Foreign exchange risk to net interest income

(73)

(74)

Foreign exchange risk to non interest income

19

(9)

69

Foreign exchange risk to operating expenses

 

5

 

 

2

 

Total

 

1,494

 

19

 

1,021

 

69