XML 38 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings and other financial liabilities
12 Months Ended
Dec. 31, 2017
Borrowings And Other Financial Liabilities [Abstract]  
Borrowings and other financial liabilities

Strategic report

 

Governance report

 

Financial statements

 

Production, reserves
and operations

 

Additional information

 

22 Borrowings and other financial liabilities

 

 

 

 

 

Non-current

 

Current

 

Total

 

Non-current

 

Current

 

Total

 

 

 

 

 

 

2017

 

 

2017

 

 

2017

 

 

2016

 

 

2016

 

 

2016

 

Borrowings at 31 December

Note

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Rio Tinto Finance (USA) Limited Bonds 9.0% 2019 (a)

 

 

 

 

-

 

 

-

 

 

-

 

 

1,235

 

 

-

 

 

1,235

 

Rio Tinto Finance (USA) Limited Bonds 3.5% 2020

 

 

 

 

-

 

 

-

 

 

-

 

 

464

 

 

-

 

 

464

 

Rio Tinto Finance plc Euro Bonds 2.0% due 2020 (a) (b)

 

 

 

 

921

 

 

-

 

 

921

 

 

817

 

 

-

 

 

817

 

Rio Tinto Finance (USA) Limited Bonds 4.125% 2021 (a)

 

 

 

 

428

 

 

-

 

 

428

 

 

573

 

 

-

 

 

573

 

Rio Tinto Finance (USA) Limited Bonds 3.750% 2021 (a)

 

 

 

 

347

 

 

-

 

 

347

 

 

621

 

 

-

 

 

621

 

Rio Tinto Finance (USA) plc Bonds 3.5% 2022 (a)

 

 

 

 

227

 

 

-

 

 

227

 

 

459

 

 

-

 

 

459

 

Rio Tinto Finance (USA) plc Bonds 2.875% 2022 (a)

 

 

 

 

377

 

 

-

 

 

377

 

 

509

 

 

-

 

 

509

 

Rio Tinto Finance plc Euro Bonds 2.875% due 2024 (a) (b)

 

 

 

 

644

 

 

-

 

 

644

 

 

577

 

 

-

 

 

577

 

Rio Tinto Finance (USA) Limited Bonds 3.75% 2025 (a)

 

 

 

 

1,192

 

 

-

 

 

1,192

 

 

1,195

 

 

-

 

 

1,195

 

Rio Tinto Finance (USA) Limited Bonds 7.125% 2028 (a)

 

 

 

 

965

 

 

-

 

 

965

 

 

980

 

 

-

 

 

980

 

Alcan Inc. Debentures 7.25% due 2028

 

 

 

 

105

 

 

-

 

 

105

 

 

105

 

 

-

 

 

105

 

Rio Tinto Finance plc Sterling Bonds 4.0% due 2029 (a) (b)

 

 

 

 

669

 

 

-

 

 

669

 

 

609

 

 

-

 

 

609

 

Alcan Inc. Debentures 7.25% due 2031

 

 

 

 

422

 

 

-

 

 

422

 

 

425

 

 

-

 

 

425

 

Alcan Inc. Global Notes 6.125% due 2033

 

 

 

 

740

 

 

-

 

 

740

 

 

741

 

 

-

 

 

741

 

Alcan Inc. Global Notes 5.75% due 2035

 

 

 

 

287

 

 

-

 

 

287

 

 

287

 

 

-

 

 

287

 

Rio Tinto Finance (USA) Limited Bonds 5.2% 2040 (a)

 

 

 

 

1,102

 

 

-

 

 

1,102

 

 

1,103

 

 

-

 

 

1,103

 

Rio Tinto Finance (USA) plc Bonds 4.75% 2042 (a)

 

 

 

 

467

 

 

-

 

 

467

 

 

466

 

 

-

 

 

466

 

Rio Tinto Finance (USA) plc Bonds 4.125% 2042 (a)

 

 

 

 

691

 

 

-

 

 

691

 

 

690

 

 

-

 

 

690

 

Oyu Tolgoi LLC Secured Loan due 2027 (c)

 

 

 

 

2,262

 

 

-

 

 

2,262

 

 

2,259

 

 

-

 

 

2,259

 

Oyu Tolgoi LLC Secured Loan due 2028 (c)

 

 

 

 

255

 

 

-

 

 

255

 

 

247

 

 

-

 

 

247

 

Oyu Tolgoi LLC Secured Loan due 2029 (c)

 

 

 

 

869

 

 

-

 

 

869

 

 

866

 

 

-

 

 

866

 

Oyu Tolgoi LLC Secured Loan due 2030 (c)

 

 

 

 

761

 

 

-

 

 

761

 

 

754

 

 

-

 

 

754

 

Loans from equity accounting units

 

 

 

 

-

 

 

31

 

 

31

 

 

-

 

 

49

 

 

49

 

Other secured loans

 

 

 

 

451

 

 

79

 

 

530

 

 

530

 

 

127

 

 

657

 

Other unsecured loans

 

 

 

 

393

 

 

435

 

 

828

 

 

377

 

 

508

 

 

885

 

Finance leases

 

23

 

 

49

 

 

4

 

 

53

 

 

24

 

 

21

 

 

45

 

Bank overdrafts

 

21

 

 

-

 

 

3

 

 

3

 

 

-

 

 

12

 

 

12

 

Total borrowings including overdrafts (d)

 

 

 

 

14,624

 

 

552

 

 

15,176

 

 

16,913

 

 

717

 

 

17,630

 

 

(a)

These borrowings are subject to the hedging arrangements summarised below. Fair value hedge accounting has been applied except for the Rio Tinto Finance plc Sterling Bonds 4.0% due 2029 which has cash flow hedge accounting applied.

(b)

Rio Tinto has a US$10 billion (2016: US$10 billion) European Debt Issuance Programme against which the cumulative amount utilised was US$2.2 billion equivalent at 31 December 2017 (2016: US$1.9 billion). The carrying value of these bonds after hedge accounting adjustments amounted to US$2.2 billion (2016: US$ 2.0 billion) in aggregate.

(c)

These borrowings relate to the Oyu Tolgoi LLC project finance facility. The project finance facility provides for interest-only payments for the first five years followed by minimum repayments according to a stepped amortisation schedule for the remaining life of the facility.  The due dates stated represent the final repayment date.  Further details are provided in note 30.

(d)

The Group’s borrowings of US$15.2 billion (2016: US$17.6 billion) include US$2.7 billion (2016: US$2.8 billion) which relates to subsidiary entity borrowings that are without recourse to the Group, and US$4.7 billion (2016: US$4.8 billion) which is subject to various financial and general covenants with which the respective borrowers were in compliance as at 31 December 2017.

 

 

 

 

 

Non-current

 

Current

 

Total

 

Non-current

 

Current

 

Total

 

 

 

 

2017

 

 

2017

 

 

2017

 

 

2016

 

 

2016

 

 

2016

 

Other financial liabilities

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Derivative financial instruments

 

 

481

 

 

50

 

 

531

 

 

517

 

 

6

 

 

523

 

Other financial liabilities

 

 

43

 

 

302

 

 

345

 

 

40

 

 

199

 

 

239

 

Total other financial liabilities

 

 

524

 

 

352

 

 

876

 

 

557

 

 

205

 

 

762

 

Total borrowings including overdrafts (as above)

 

 

14,624

 

 

552

 

 

15,176

 

 

16,913

 

 

717

 

 

17,630

 

Total borrowings and other financial liabilities

 

 

15,148

 

 

904

 

 

16,052

 

 

17,470

 

 

922

 

 

18,392

 

 

 

Swap arrangements

At 31 December 2017, US$5.7 billion (2016: US$7.7 billion) US dollar notional of the fixed rate US dollar borrowings were swapped to floating US dollar rates and US$1.5 billion (2016: US$1.3 billion) US dollar notional equivalent of Euro borrowings were fully swapped to floating US dollar rates.

Hedge accounting has been applied to the full notional of items marked (a) in the above table except for: US$75 million (2016: US$75 million) of the Rio Tinto Finance (USA) Limited Bonds 7.125% due 2028. This portion is held at amortised cost.

The Rio Tinto Finance plc Sterling Bond 4.0% due 2029 at US$0.7 billion (2016: US$0.6 billion) US dollar notional equivalent of sterling was fully swapped to US dollar notional and fixed US dollar rates. Cash flow hedging was applied to the annual interest coupons and principal of this bond. The hedge was fully effective in 2017 and 2016 financial years.

The fair value of interest rate and cross currency interest rate swaps at 31 December 2017 was US$99 million (2016: US$108 million) asset and US$276 million (2016: US$516 million) liability, respectively. These are included within “Other financial assets” and “Other financial liabilities” in the balance sheet.

Details of the major interest rate and cross currency interest rate swaps are shown in note 30.

 

 

 

1