XML 68 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating segments (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Operating Segments [Abstract]  
Summary of operating segments

The financial information by business unit provided on pages 206 to 208 of these financial statements provides additional voluntary disclosure which the Group considers useful to the users of the financial statements.

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

Gross sales revenue

 

 

 

US$m

 

US$m

 

US$m

 

Iron Ore

 

 

 

 

18,251

 

 

14,605

 

 

13,952

 

Aluminium

 

 

 

 

11,005

 

 

9,458

 

 

10,117

 

Copper & Diamonds

 

 

 

 

4,842

 

 

4,524

 

 

5,592

 

Energy & Minerals

 

 

 

 

7,764

 

 

6,734

 

 

7,140

 

Other Operations

 

 

 

 

10

 

 

8

 

 

18

 

Reportable segments total

 

 

 

 

41,872

 

 

35,329

 

 

36,819

 

Inter-segment transactions

 

 

 

 

(15

)

 

(11

)

 

(34

)

Product group total

 

 

 

 

41,857

 

 

35,318

 

 

36,785

 

Items excluded from underlying earnings

 

 

 

 

10

 

 

18

 

 

(1

)

Gross sales revenue

 

 

 

 

41,867

 

 

35,336

 

 

36,784

 

Share of equity accounted units and adjustments for inter-subsidiary/equity accounted units sales

 

 

 

 

(1,837

)

 

(1,555

)

 

(1,955

)

Consolidated sales revenue per income statement

 

 

 

 

40,030

 

 

33,781

 

 

34,829

 

 

Gross sales revenue includes the Group’s proportionate share of sales revenue of equity accounted units (after adjusting for sales to subsidiaries) of US$1,859 million (2016: US$1,585 million; 2015: US$1,987 million) which are not included in consolidated sales revenue. Consolidated sales revenue includes subsidiary sales of US$22 million (2016: US$30 million; 2015: US$32 million) to equity accounted units which are not included in gross sales revenue.

 

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

Capital expenditure

 

 

 

US$m

 

US$m

 

US$m

 

Iron Ore

 

 

 

 

1,201

 

 

868

 

 

1,608

 

Aluminium

 

 

 

 

1,436

 

 

916

 

 

1,682

 

Copper & Diamonds

 

 

 

 

1,622

 

 

1,441

 

 

1,576

 

Energy & Minerals

 

 

 

 

467

 

 

141

 

 

552

 

Other Operations

 

 

 

 

(35

)

 

(11

)

 

(36

)

Reportable segments total

 

 

 

 

4,691

 

 

3,355

 

 

5,382

 

Other items

 

 

 

 

70

 

 

(46

)

 

65

 

Less: capital expenditure of equity accounted units

 

 

 

 

(417

)

 

(651

)

 

(859

)

Capital expenditure per financial information by business units

 

 

 

 

4,344

 

 

2,658

 

 

4,588

 

Add: proceeds from disposal of property, plant and equipment

 

 

 

 

138

 

 

354

 

 

97

 

Capital expenditure per cash flow statement

 

 

 

 

4,482

 

 

3,012

 

 

4,685

 

 

Capital expenditure for reportable segments comprises the net cash outflow on purchases less disposals of property, plant and equipment, capitalised evaluation costs and purchases less disposals of other intangible assets. The details provided include 100 per cent of subsidiaries’ capital expenditure and Rio Tinto’s share of the capital expenditure of joint operations and equity accounted units.

 

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

Depreciation and amortisation

 

 

 

US$m

 

US$m

 

US$m

 

Iron Ore

 

 

 

 

1,645

 

 

1,645

 

 

1,744

 

Aluminium

 

 

 

 

1,199

 

 

1,250

 

 

1,172

 

Copper & Diamonds

 

 

 

 

1,452

 

 

1,601

 

 

1,261

 

Energy & Minerals

 

 

 

 

652

 

 

739

 

 

830

 

Other Operations

 

 

 

 

32

 

 

34

 

 

32

 

Reportable segments total

 

 

 

 

4,980

 

 

5,269

 

 

5,039

 

Other items

 

 

 

 

42

 

 

51

 

 

68

 

Less: depreciation and amortisation of equity accounted units

 

 

 

 

(647

)

 

(526

)

 

(462

)

Depreciation and amortisation per note 4

 

 

 

 

4,375

 

 

4,794

 

 

4,645

 

 

Notes to the 2017 financial statements
continued

2 Operating segments continued

Product group depreciation and amortisation for reportable segments totals include 100 per cent of subsidiaries’ depreciation and amortisation and Rio Tinto’s share of the depreciation and amortisation of equity accounted units. Rio Tinto’s share of the depreciation and amortisation charge of equity accounted units is deducted to arrive at depreciation and amortisation, excluding equity accounted units, as shown in note 4. These figures exclude impairment charges and reversals, which are excluded from underlying earnings.

 

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

Tax charge/(credit)

 

 

 

US$m

 

US$m

 

US$m

 

Iron Ore

 

 

 

 

2,871

 

 

2,005

 

 

1,747

 

Aluminium

 

 

 

 

543

 

 

171

 

 

303

 

Copper & Diamonds

 

 

 

 

48

 

 

(320

)

 

(77

)

Energy & Minerals

 

 

 

 

652

 

 

331

 

 

122

 

Other Operations

 

 

 

 

(84

)

 

(73

)

 

(73

)

Reportable segments total

 

 

 

 

4,030

 

 

2,114

 

 

2,022

 

Other items

 

 

 

 

(261

)

 

(191

)

 

(192

)

Exploration and evaluation not attributed to product groups

 

 

 

 

(36

)

 

(27

)

 

(25

)

Net finance costs

 

 

 

 

(364

)

 

(484

)

 

(245

)

 

 

 

 

 

3,369

 

 

1,412

 

 

1,560

 

Tax charge/(credit) excluded from underlying earnings

 

 

 

 

596

 

 

155

 

 

(567

)

Tax charge per income statement

 

 

 

 

3,965

 

 

1,567

 

 

993

 

 

Tax charge/(credit) excludes amounts relating to equity accounted units. Further information on the tax charge/(credit) excluded from underlying earnings is provided below in the section “Underlying earnings”.

 

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

Underlying earnings (Refer overleaf)

 

 

 

US$m

 

US$m

 

US$m

 

Iron Ore

 

 

 

 

6,692

 

 

4,611

 

 

3,940

 

Aluminium

 

 

 

 

1,583

 

 

947

 

 

1,118

 

Copper & Diamonds

 

 

 

 

263

 

 

(18

)

 

370

 

Energy & Minerals

 

 

 

 

1,242

 

 

612

 

 

177

 

Other Operations

 

 

 

 

(138

)

 

(88

)

 

(90

)

Reportable segments total

 

 

 

 

9,642

 

 

6,064

 

 

5,515

 

Other items

 

 

 

 

(483

)

 

(241

)

 

(375

)

Exploration and evaluation not attributed to product groups

 

 

 

 

(178

)

 

(147

)

 

(211

)

Net finance costs

 

 

 

 

(354

)

 

(576

)

 

(389

)

Underlying earnings

 

 

 

 

8,627

 

 

5,100

 

 

4,540

 

Items excluded from underlying earnings (Refer overleaf)

 

 

 

 

135

 

 

(483

)

 

(5,406

)

Net earnings/(loss) attributable to owners of Rio Tinto per income statement

 

 

 

 

8,762

 

 

4,617

 

 

(866

)

 

 

Reconciliation of net earnings/(losses) to underlying earnings

 

 

Pre-tax

 

 

 

 

Non-

controlling

 

Net

 

Net

 

Net

 

 

(l)

 

Taxation

 

interests

 

amount

 

amount

 

amount

 

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2016

 

 

2015

 

Exclusions from underlying earnings

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Impairment charges (note 6)

 

(796

)

 

141

 

 

174

 

 

(481

)

 

(183

)

 

(1,802

)

Net gains on disposal of interests in businesses (a)

 

2,344

 

 

(322

)

 

-

 

 

2,022

 

 

382

 

 

48

 

Exchange and derivative (losses)/gains:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

– Exchange (losses)/gains on external US dollar net debt and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

intragroup balances (b)

 

(613

)

 

113

 

 

12

 

 

(488

)

 

516

 

 

(3,282

)

– Gain/(losses) on currency and interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives not qualifying for hedge accounting (c)

 

33

 

 

(5

)

 

2

 

 

30

 

 

(12

)

 

(88

)

– (Losses)/gains on embedded commodity derivatives not

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

qualifying for hedge accounting (d)

 

(498

)

 

146

 

 

-

 

 

(352

)

 

32

 

 

88

 

Changes in corporate tax rates in the US and France (e)

 

-

 

 

(439

)

 

-

 

 

(439

)

 

-

 

 

-

 

Onerous port and rail contracts (f)

 

-

 

 

-

 

 

-

 

 

-

 

 

(329

)

 

-

 

Restructuring costs and global headcount reductions

 

-

 

 

-

 

 

-

 

 

-

 

 

(177

)

 

(258

)

Increased closure provision for non-operating and legacy operations (g)

 

-

 

 

-

 

 

-

 

 

-

 

 

(282

)

 

(233

)

Rio Tinto Kennecott insurance settlement (h)

 

73

 

 

(28

)

 

-

 

 

45

 

 

-

 

 

18

 

Tax provision (i)

 

-

 

 

-

 

 

-

 

 

-

 

 

(380

)

 

-

 

Adjustment to deferred tax assets relating to expected divestments (j)

 

-

 

 

(202

)

 

-

 

 

(202

)

 

-

 

 

234

 

Other exclusions (k)

 

-

 

 

-

 

 

-

 

 

-

 

 

(50

)

 

(131

)

Total excluded from underlying earnings

 

543

 

 

(596

)

 

188

 

 

135

 

 

(483

)

 

(5,406

)

Net earnings/(loss)

 

12,816

 

 

(3,965

)

 

(89

)

 

8,762

 

 

4,617

 

 

(866

)

Underlying earnings

 

12,273

 

 

(3,369

)

 

(277

)

 

8,627

 

 

5,100

 

 

4,540

 

 

(a)

Net gains on disposal of interests in businesses in 2017 relate mainly to the sale of Coal & Allied Industries Limited which completed on 1 September 2017.

In 2016, the net gain related mainly to the sale of Rio Tinto’s 40 per cent interest in the Bengalla Joint Venture on 1 March 2016 and the sale of the Lochaber assets in Scotland on 23 November 2016. This was partially offset by a loss on disposal of the 100 per cent interest in Carbone Savoie on 31 March 2016.

(b)

Exchange (losses)/gains on external US dollar net debt and intragroup balances comprise of post-tax foreign exchange gains on US dollar denominated net debt in non-US dollar functional currency companies of US$420 million and post-tax losses of US$908 million on intragroup balances.

Net exchange gains in 2016 comprise post-tax foreign exchange gains of US$123 million on external US dollar denominated net debt, and US$393 million gains on intragroup balances, mainly as the Canadian dollar strengthened against the US dollar.

(c)

Valuation changes on currency and interest rate derivatives, which are ineligible for hedge accounting, other than those embedded in commercial contracts, and the currency revaluation of embedded US dollar derivatives contained in contracts held by entities whose functional currency is not the US dollar.

(d)

Valuation changes on commodity derivatives, embedded in commercial contracts and other financial commodity derivatives, that are ineligible for hedge accounting, but for which there will be an offsetting change in future Group earnings.

(e)

Deferred tax assets have been re-measured to reflect lower corporate income tax rates in the US and France as a result of tax legislation changes substantively enacted in December 2017.

(f)

In 2016, a review of the infrastructure capacity requirements in Queensland, Australia confirmed that it was no longer likely that Rio Tinto would utilise the Abbot Point Coal Terminal and associated rail infrastructure capacity contracted under take or pay arrangements and agreement was reached with Adani, the owner of the port, to relinquish that capacity. Accordingly, an onerous contract provision was recognised based on the net present value of expected future cash flows for the port and rail capacity discounted at a post-tax real rate of two per cent, resulting in a post-tax onerous contract charge of US$329 million.

(g)

In 2016, the closure provision for non-operating and legacy operations increased mainly due to the Gove alumina refinery in Northern Territory, Australia where operations have been curtailed since May 2014. The provision was updated based on the cost estimates from the studies. Future revisions to the closure cost estimate during the study periods (including the next stage of feasibility study) will continue to be excluded from underlying earnings as the site operating assets have been fully impaired.

(h)

In 2017, Rio Tinto received the final settlement on the insurance claims related to the 2013 slide at Rio Tinto Kennecott’s Bingham Canyon mine. The amounts excluded from underlying earnings are consistent with the previous excluded loses to which they relate, in line with the treatment of the 2013 and 2015 settlement payments.

(i)

Tax provision includes amounts provided for specific tax matters for which the timing of resolution and potential economic outflow are uncertain. During 2016, provision was made in relation to matters under discussion with the Australian Taxation Office (ATO) in relation to the transfer pricing of certain transactions between Rio Tinto entities based in Australia and the Group’s commercial centre in Singapore for the period since 2009.

(j)

Deferred tax assets have been derecognised as a result of revised profit forecasts in France due to expected divestments.

(k)

Other credits and charges that, individually, or in aggregate if of similar type, are of a nature or size to require exclusion in order to provide additional insight into underlying business performance. In 2016, other exclusions included costs related to multiple transformation projects and the recuperation of capital losses against capital gains on divestment. In 2015, other exclusions included a provision relating to the incomplete divestment of Carbone Savoie within the Aluminium product group, divestment costs and an increase in provision relating to the Gove refinery.

(l)

Exclusions from underlying earnings relating to equity accounted units are stated after tax and are included in the column “Pre-tax”.

 

 

 

1

Summary of geographical location sales revenue and non-current assets other than excluded items

 

 

 

 

 

Adjusted (b)

 

Adjusted (b)

 

 

 

 

Adjusted (b)

 

Adjusted (b)

 

 

 

2017

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2015

 

Consolidated sales revenue by destination (a)

%

 

%

 

%

 

US$m

 

US$m

 

US$m

 

China

 

44.2

 

 

43.6

 

 

42.2

 

 

17,706

 

 

14,742

 

 

14,701

 

Asia (excluding China and Japan)

 

12.8

 

 

13.9

 

 

12.9

 

 

5,108

 

 

4,692

 

 

4,499

 

United States of America

 

14.3

 

 

13.9

 

 

15.3

 

 

5,716

 

 

4,709

 

 

5,321

 

Japan

 

11.7

 

 

11.3

 

 

11.4

 

 

4,701

 

 

3,809

 

 

3,974

 

Europe (excluding UK)

 

7.5

 

 

7.6

 

 

8.4

 

 

3,015

 

 

2,579

 

 

2,909

 

Canada

 

2.8

 

 

3.0

 

 

3.8

 

 

1,111

 

 

1,024

 

 

1,322

 

Australia

 

1.8

 

 

2.0

 

 

2.4

 

 

710

 

 

675

 

 

830

 

UK

 

1.1

 

 

1.2

 

 

0.9

 

 

449

 

 

391

 

 

330

 

Other countries

 

3.8

 

 

3.5

 

 

2.7

 

 

1,514

 

 

1,160

 

 

943

 

Consolidated sales revenue

 

100.0

 

 

100.0

 

 

100.0

 

 

40,030

 

 

33,781

 

 

34,829

 

 

 

(a)

Consolidated sales revenue by geographical destination is based on the ultimate country of destination of the product, if known. If the eventual destination of the product sold through traders is not known then revenue is allocated to the location of the product at the time when the risks and rewards of ownership are transferred. Rio Tinto is domiciled in both the UK and Australia.

(b)

The 2016 and 2015 comparatives above have been amended to correct the allocation of revenues by region. The most significant impacts are an increase in the amounts allocated to China (2016: US$337 million; 2015: US$135 million) and Canada (2015: US$155 million) and a decrease in amounts allocated to Asia (excluding China and Japan) (2016: US$319 million; 2015: US$263 million). There is no impact on the total consolidated sales revenue.

 

Non-current assets other than excluded items

The total of non-current assets other than items excluded is shown by location below. This is allocated based on the location of the business units holding the assets.

 

 

 

 

 

 

 

2017

 

 

2016

 

Non-current assets other than excluded items (a)

 

 

 

 

US$m

 

US$m

 

Australia

 

 

 

 

 

32,890

 

 

30,602

 

Canada

 

 

 

 

 

14,640

 

 

14,362

 

Mongolia

 

 

 

 

 

8,582

 

 

7,743

 

United States of America

 

 

 

 

 

4,812

 

 

4,958

 

Africa

 

 

 

 

 

3,781

 

 

3,882

 

South America

 

 

 

 

 

3,304

 

 

3,785

 

Indonesia

 

 

 

 

 

1,458

 

 

1,482

 

Europe (excluding France and the UK)

 

 

 

 

 

362

 

 

429

 

UK

 

 

 

 

 

66

 

 

66

 

France

 

 

 

 

 

276

 

 

251

 

Other countries

 

 

 

 

 

892

 

 

891

 

 

 

 

 

 

 

71,063

 

 

68,451

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets excluded from analysis above:

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

 

 

 

3,395

 

 

3,728

 

Other financial assets (including loans to equity accounted units)

 

 

 

 

 

510

 

 

822

 

Quasi equity loans to equity accounted units (b)

 

 

 

 

 

159

 

 

163

 

Tax recoverable

 

 

 

 

 

30

 

 

38

 

Trade and other receivables

 

 

 

 

 

1,397

 

 

975

 

Total non-current assets per balance sheet

 

 

 

 

 

76,554

 

 

74,177

 

 

 

(a)

Allocation of non-current assets by country is based on the location of the business units holding the assets. It includes investments in equity accounted units totalling US$4,327 million (2016: US$4,856 million) which represents the Group’s share of net assets excluding quasi equity loans shown separately within “Loans to equity accounted units” above.

(b)

Loans to equity accounted units comprise quasi equity loans of US$159 million (2016: US$163 million) included in “Investments in equity accounted units” on the face of the balance sheet and non-current non-quasi equity loans of US$39 million (2016: US$39 million) shown within “Other financial assets”.

 

Consolidated sales revenue by product

Consolidated sales revenue by product

Consolidated sales revenues of the Group are derived from the following products sold to external customers:

 

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

 

US$m

 

US$m

 

US$m

 

Iron ore

 

 

 

 

20,010

 

 

15,855

 

 

15,239

 

Aluminium

 

 

 

 

10,864

 

 

9,342

 

 

9,904

 

Copper

 

 

 

 

1,760

 

 

1,609

 

 

1,577

 

Coal

 

 

 

 

2,822

 

 

2,567

 

 

2,703

 

Industrial minerals

 

 

 

 

2,060

 

 

1,954

 

 

2,155

 

Gold

 

 

 

 

378

 

 

608

 

 

1,063

 

Diamonds

 

 

 

 

706

 

 

613

 

 

698

 

Other

 

 

 

 

1,430

 

 

1,233

 

 

1,490

 

Consolidated sales revenue

 

 

 

 

40,030

 

 

33,781

 

 

34,829