XML 88 R81.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated net debt (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Consolidated Net Debt [Abstract]  
Analysis of changes in consolidated net debt

 

 

Financing liabilities (b)

 

Other assets

 

 

 

 

 

 

 

 

 

Borrowings

(including

finance leases)

excluding

 

Debt-related

derivatives

(included in

Other financial

assets/

 

Cash/

 

Other

 

 

2017

 

 

2016

 

 

 

Overdrafts (a)

 

liabilities)

 

Overdrafts (b)

 

investments (c)

 

Net debt

 

Net debt

 

Year ended 31 December

 

 

 

 

 

 

 

 

 

 

 

 

 

US$m

 

US$m

 

Analysis of changes in consolidated net debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

 

 

(17,618

)

 

(408

)

 

8,189

 

 

250

 

 

(9,587

)

 

(13,783

)

Foreign exchange adjustment

 

 

(303

)

 

245

 

 

(12

)

 

-

 

 

(70

)

 

90

 

Cash movements excluding exchange movements

 

 

2,777

 

 

7

 

 

2,370

 

 

705

 

 

5,859

 

 

3,915

 

Other non-cash movements

 

 

(29

)

 

(21

)

 

-

 

 

3

 

 

(47

)

 

191

 

Closing balance

 

 

(15,173

)

 

(177

)

 

10,547

 

 

958

 

 

(3,845

)

 

(9,587

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Borrowings (including finance leases) at 31 December 2017 differ from total borrowings on the balance sheet as they exclude overdrafts of US$3 million (31 December 2016: US$12 million), other current financial liabilities of US$352 million (31 December 2016: US$205 million) and other non-current financial liabilities US$524 million (31 December 2016: US$557 million).

(b)

Closing cash/overdrafts at 31 December 2017 differ from cash and cash equivalents on the balance sheet as they include overdrafts of US$3 million which have been classified as a financial liability (31 December 2016: US$12 million).  

(c)

Other investments comprise US$958 million (2016: US$250 million) of highly liquid financial assets held in managed investment funds classified as held for trading.

 

 

Exchange gains/(losses) on US dollar net debt and intragroup balances

 

 

 

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

 

 

 

US$m

 

US$m

 

US$m

 

Exchange gains/(losses) on US dollar net debt and intragroup balances

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange gains/(losses) on US dollar net debt

 

 

 

 

 

554

 

 

160

 

 

(1,578

)

Exchange (losses)/gains on intragroup balances

 

 

 

 

 

(1,154

)

 

449

 

 

(1,961

)

Exchange (losses)/gains on settlement of dividends

 

 

 

 

 

(1

)

 

2

 

 

1

 

(Charged)/credited to income statement

 

 

 

 

 

(601

)

 

611

 

 

(3,538

)