XML 94 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial instruments and risk management (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Financial Instruments [Abstract]  
Summary of financial assets by categories

A (a) Financial assets and liabilities by categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

Available

 

 

 

 

assets/Other

 

 

 

 

 

 

 

Loans and

 

for sale

 

Held at

 

financial

 

 

 

 

Total

 

receivables

 

securities

 

fair value

 

liabilities

 

At 31 December 2017

 

Note

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

21

 

10,550

 

 

10,550

 

 

-

 

 

-

 

 

-

 

Trade and other receivables (a)

 

 

 

2,985

 

 

2,895

 

 

-

 

 

90

 

 

-

 

Equity shares and quoted funds

 

20

 

136

 

 

-

 

 

136

 

 

-

 

 

-

 

Other investments, including loans (b)

 

20

 

1,152

 

 

15

 

 

-

 

 

1,125

 

 

12

 

Derivatives and embedded derivatives not related to net debt: not designated as hedges (c)

 

20

 

168

 

 

-

 

 

-

 

 

168

 

 

-

 

Derivatives related to net debt (c)

 

20,24

 

99

 

 

-

 

 

-

 

 

99

 

 

-

 

Loans to equity accounted units including quasi equity loans

 

 

 

198

 

 

198

 

 

-

 

 

-

 

 

-

 

Total financial assets

 

 

 

15,288

 

 

13,658

 

 

136

 

 

1,482

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (d)

 

 

 

(5,922

)

 

 

 

 

 

 

 

(15

)

 

(5,907

)

Short term borrowings and bank overdrafts

 

22

 

(552

)

 

 

 

 

 

 

 

-

 

 

(552

)

Medium and long-term borrowings

 

22

 

(14,624

)

 

 

 

 

 

 

 

-

 

 

(14,624

)

Derivatives related to net debt (c)

 

22,24

 

(276

)

 

 

 

 

 

 

 

(276

)

 

-

 

Other derivatives and embedded derivatives: not designated as hedges (c)

 

22

 

(255

)

 

 

 

 

 

 

 

(255

)

 

-

 

Other financial liabilities

 

22

 

(345

)

 

 

 

 

 

 

 

-

 

 

(345

)

Total financial liabilities

 

 

 

(21,974

)

 

 

 

 

 

 

 

(546

)

 

(21,428

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets/other

 

 

 

 

 

 

 

Loans and

 

Available

 

 

 

financial

 

 

 

 

Total

 

receivables

 

for sale

 

Held at

 

liabilities

 

At 31 December 2016

 

Note

US$m

(Adjusted)(e)(f)

 

US$m

(Adjusted)(e)

 

securities

US$m

 

fair value

US$m

 

US$m

(Adjusted)(f)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

21

 

8,201

 

 

8,201

 

 

-

 

 

-

 

 

-

 

Trade and other receivables (a)(e)

 

 

 

3,047

 

 

2,904

 

 

-

 

 

143

 

 

-

 

Equity shares and quoted funds

 

20

 

156

 

 

-

 

 

156

 

 

-

 

 

-

 

Other investments, including loans (b)

 

20

 

454

 

 

14

 

 

-

 

 

431

 

 

9

 

Currency and commodity derivatives: designated as hedges (c)

 

20

 

1

 

 

-

 

 

-

 

 

1

 

 

-

 

Derivatives and embedded derivatives not related to net debt: not designated as hedges (c)

 

20

 

423

 

 

-

 

 

-

 

 

423

 

 

-

 

Derivatives related to net debt (c)

 

20,24

 

108

 

 

-

 

 

-

 

 

108

 

 

-

 

Loans to equity accounted units including quasi equity loans

 

 

 

202

 

 

202

 

 

-

 

 

-

 

 

-

 

Total financial assets

 

 

 

12,592

 

 

11,321

 

 

156

 

 

1,106

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (d) (f)

 

 

 

(5,209

)

 

 

 

 

 

 

 

(5

)

 

(5,204

)

Short term borrowings and bank overdrafts

 

22

 

(717

)

 

 

 

 

 

 

 

-

 

 

(717

)

Medium and long-term borrowings

 

22

 

(16,913

)

 

 

 

 

 

 

 

-

 

 

(16,913

)

Derivatives related to net debt (c)

 

22,24

 

(516

)

 

 

 

 

 

 

 

(516

)

 

-

 

Other derivatives and embedded derivatives: not designated as hedges (c)

 

22

 

(7

)

 

 

 

 

 

 

 

(7

)

 

-

 

Other financial liabilities

 

22

 

(239

)

 

 

 

 

 

 

 

-

 

 

(239

)

Total financial liabilities

 

 

 

(23,601

)

 

 

 

 

 

 

 

(528

)

 

(23,073

)

 

 

(a)

Trade and other receivables exclude non-financial assets such as pension surpluses, prepayment of tolling charges to joint operations and other prepayments within other receivables and will therefore differ to the amounts shown in note 18.

(b)

Other investments, including loans comprise US$958 million (2016: US$250 million) of highly liquid financial assets in managed investment funds classified as held for trading.

(c)

These financial assets and liabilities in aggregate agree to total derivative financial instruments disclosed in notes 20 and 22.

(d)

Trade and other payables excludes non-financial liabilities such as deferred income, Government grants, royalties, mining taxes and employee entitlements within other payables and will therefore differ to the amounts shown in note 25. The trade and other payables held at fair value are valued using Level 2 inputs.

(e)

The 2016 comparative of trade and other receivables has been reduced by US$385 million to remove other receivables, which were incorrectly classified as financial assets.

(f)

The 2016 comparative of trade and other payables has been reduced by US$177 million to remove other payables, which were incorrectly classified as financial liabilities.

Summary of financial liabilities by categories

A (a) Financial assets and liabilities by categories

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

Available

 

 

 

 

assets/Other

 

 

 

 

 

 

 

Loans and

 

for sale

 

Held at

 

financial

 

 

 

 

Total

 

receivables

 

securities

 

fair value

 

liabilities

 

At 31 December 2017

 

Note

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

21

 

10,550

 

 

10,550

 

 

-

 

 

-

 

 

-

 

Trade and other receivables (a)

 

 

 

2,985

 

 

2,895

 

 

-

 

 

90

 

 

-

 

Equity shares and quoted funds

 

20

 

136

 

 

-

 

 

136

 

 

-

 

 

-

 

Other investments, including loans (b)

 

20

 

1,152

 

 

15

 

 

-

 

 

1,125

 

 

12

 

Derivatives and embedded derivatives not related to net debt: not designated as hedges (c)

 

20

 

168

 

 

-

 

 

-

 

 

168

 

 

-

 

Derivatives related to net debt (c)

 

20,24

 

99

 

 

-

 

 

-

 

 

99

 

 

-

 

Loans to equity accounted units including quasi equity loans

 

 

 

198

 

 

198

 

 

-

 

 

-

 

 

-

 

Total financial assets

 

 

 

15,288

 

 

13,658

 

 

136

 

 

1,482

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (d)

 

 

 

(5,922

)

 

 

 

 

 

 

 

(15

)

 

(5,907

)

Short term borrowings and bank overdrafts

 

22

 

(552

)

 

 

 

 

 

 

 

-

 

 

(552

)

Medium and long-term borrowings

 

22

 

(14,624

)

 

 

 

 

 

 

 

-

 

 

(14,624

)

Derivatives related to net debt (c)

 

22,24

 

(276

)

 

 

 

 

 

 

 

(276

)

 

-

 

Other derivatives and embedded derivatives: not designated as hedges (c)

 

22

 

(255

)

 

 

 

 

 

 

 

(255

)

 

-

 

Other financial liabilities

 

22

 

(345

)

 

 

 

 

 

 

 

-

 

 

(345

)

Total financial liabilities

 

 

 

(21,974

)

 

 

 

 

 

 

 

(546

)

 

(21,428

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

assets/other

 

 

 

 

 

 

 

Loans and

 

Available

 

 

 

financial

 

 

 

 

Total

 

receivables

 

for sale

 

Held at

 

liabilities

 

At 31 December 2016

 

Note

US$m

(Adjusted)(e)(f)

 

US$m

(Adjusted)(e)

 

securities

US$m

 

fair value

US$m

 

US$m

(Adjusted)(f)

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

21

 

8,201

 

 

8,201

 

 

-

 

 

-

 

 

-

 

Trade and other receivables (a)(e)

 

 

 

3,047

 

 

2,904

 

 

-

 

 

143

 

 

-

 

Equity shares and quoted funds

 

20

 

156

 

 

-

 

 

156

 

 

-

 

 

-

 

Other investments, including loans (b)

 

20

 

454

 

 

14

 

 

-

 

 

431

 

 

9

 

Currency and commodity derivatives: designated as hedges (c)

 

20

 

1

 

 

-

 

 

-

 

 

1

 

 

-

 

Derivatives and embedded derivatives not related to net debt: not designated as hedges (c)

 

20

 

423

 

 

-

 

 

-

 

 

423

 

 

-

 

Derivatives related to net debt (c)

 

20,24

 

108

 

 

-

 

 

-

 

 

108

 

 

-

 

Loans to equity accounted units including quasi equity loans

 

 

 

202

 

 

202

 

 

-

 

 

-

 

 

-

 

Total financial assets

 

 

 

12,592

 

 

11,321

 

 

156

 

 

1,106

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (d) (f)

 

 

 

(5,209

)

 

 

 

 

 

 

 

(5

)

 

(5,204

)

Short term borrowings and bank overdrafts

 

22

 

(717

)

 

 

 

 

 

 

 

-

 

 

(717

)

Medium and long-term borrowings

 

22

 

(16,913

)

 

 

 

 

 

 

 

-

 

 

(16,913

)

Derivatives related to net debt (c)

 

22,24

 

(516

)

 

 

 

 

 

 

 

(516

)

 

-

 

Other derivatives and embedded derivatives: not designated as hedges (c)

 

22

 

(7

)

 

 

 

 

 

 

 

(7

)

 

-

 

Other financial liabilities

 

22

 

(239

)

 

 

 

 

 

 

 

-

 

 

(239

)

Total financial liabilities

 

 

 

(23,601

)

 

 

 

 

 

 

 

(528

)

 

(23,073

)

 

 

(a)

Trade and other receivables exclude non-financial assets such as pension surpluses, prepayment of tolling charges to joint operations and other prepayments within other receivables and will therefore differ to the amounts shown in note 18.

(b)

Other investments, including loans comprise US$958 million (2016: US$250 million) of highly liquid financial assets in managed investment funds classified as held for trading.

(c)

These financial assets and liabilities in aggregate agree to total derivative financial instruments disclosed in notes 20 and 22.

(d)

Trade and other payables excludes non-financial liabilities such as deferred income, Government grants, royalties, mining taxes and employee entitlements within other payables and will therefore differ to the amounts shown in note 25. The trade and other payables held at fair value are valued using Level 2 inputs.

(e)

The 2016 comparative of trade and other receivables has been reduced by US$385 million to remove other receivables, which were incorrectly classified as financial assets.

(f)

The 2016 comparative of trade and other payables has been reduced by US$177 million to remove other payables, which were incorrectly classified as financial liabilities.

Summary of capital and liquidity risk management

 

 

 

 

 

 

2017

 

 

2016

 

Total capital

 

 

 

Note

US$m

 

US$m

 

Equity attributable to owners of Rio Tinto (see Group balance sheet)

 

 

 

 

 

44,711

 

 

39,290

 

Equity attributable to non-controlling interests (see Group balance sheet)

 

 

 

 

 

6,404

 

 

6,440

 

Net debt

 

 

 

24

 

3,845

 

 

9,587

 

Total capital

 

 

 

 

 

54,960

 

 

55,317

 

 

Summary of credit ratings

The table below summarises the credit ratings attributed to the Group by Standard and Poor’s and Moody’s investor services as at 31 December.

 

 

 

 

 

2017

 

 

2016

 

Long-term rating

 

 

 

(a)A-/A3

 

A-/Baa1

 

Short-term rating

 

 

 

A-1/P-2

 

A-1/P-2

 

Outlook

 

 

 

(a)Positive/Stable

 

Stable/ Stable

 

 

 

 

 

 

 

(a)

On 12 February 2018, Standard and Poor's upgraded the Group's credit rating to A with a stable outlook.

 

Summary of maximum credit risk exposure of the Group's financial assets

 

The maximum credit risk exposure of the Group’s financial assets at the balance sheet date is as follows:

 

 

 

 

 

 

 

2017

 

 

2016

 

 

 

 

 

Note

US$m

 

US$m

(Adjusted)(a)

 

Cash and cash equivalents

 

 

 

21

 

10,550

 

 

8,201

 

Trade and other receivables (a)

 

 

 

 

 

2,985

 

 

3,047

 

Investments

 

 

 

20

 

1,152

 

 

454

 

Derivative assets

 

 

 

20

 

267

 

 

532

 

Loans to equity accounted units

 

 

 

 

 

39

 

 

39

 

Total

 

 

 

 

 

14,993

 

 

12,273

 

 

Summary by currency, the Group's net debt, after taking into account relevant cross currency interest rate swaps and foreign exchange contracts

Strategic report

 

Governance report

 

Financial statements

 

Production, reserves
and operations

 

Additional information

 

 

 

Cash and

 

 

 

 

 

 

 

Derivatives

 

Net funds/

 

Net funds/

 

 

 

cash

 

Other

 

Total borrowings

 

related to net

 

(debt)

 

(debt)

 

 

 

equivalents

 

investments

 

in note 22

 

debt

 

 

2017

 

 

2016

 

Net funds/(debt) by currency

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US dollar

 

 

9,950

 

 

958

 

 

(14,359

)

 

(177

)

 

(3,628

)

 

(9,294

)

Australian dollar

 

 

332

 

 

-

 

 

(540

)

 

-

 

 

(208

)

 

(313

)

Euro

 

 

49

 

 

-

 

 

(107

)

 

-

 

 

(58

)

 

(62

)

South African rand

 

 

59

 

 

-

 

 

-

 

 

-

 

 

59

 

 

103

 

Canadian dollar

 

 

18

 

 

-

 

 

(166

)

 

-

 

 

(148

)

 

(155

)

Other

 

 

142

 

 

-

 

 

(4

)

 

-

 

 

138

 

 

134

 

Total

 

 

10,550

 

 

958

 

 

(15,176

)

 

(177

)

 

(3,845

)

 

(9,587

)

 

 

 

 

 

1

Estimated retranslation effect on financial assets and financial liabilities of a ten per cent strengthening in the closing exchange rate of the US dollar against significant currencies

At 31 December 2017

Gains/(losses) associated with ten per cent strengthening of the US dollar

 

 

 

 

 

 

 

 

 

 

 

 

Of which

 

 

 

 

 

 

 

 

 

 

 

 

amount

 

 

 

 

 

 

Closing

 

Effect on

 

impacting

 

 

 

 

 

 

exchange

 

net

 

underlying

 

 

 

 

 

 

rate

 

earnings

 

earnings

 

Currency exposure

 

 

 

 

US cents

 

US$m

 

US$m

 

Australian dollar

 

 

 

 

 

78

 

 

608

 

 

47

 

Canadian dollar

 

 

 

 

 

79

 

 

(134

)

 

3

 

Euro

 

 

 

 

 

120

 

 

165

 

 

(2)

 

 

Notes to the 2017 financial statements
continued

30 Financial instruments and risk management continued

At 31 December 2016

Gains/(losses) associated with ten per cent strengthening of the US dollar

 

 

 

 

 

 

 

 

 

 

 

 

Of which

 

 

 

 

 

 

 

 

 

 

 

 

amount

 

 

 

 

 

 

Closing

 

Effect on

 

impacting

 

 

 

 

 

 

exchange

 

net

 

underlying

 

 

 

 

 

 

rate

 

earnings

 

earnings

 

Currency exposure

 

 

 

 

US cents

 

US$m

 

US$m

 

Australian dollar

 

 

 

 

 

72

 

 

369

 

 

37

 

Canadian dollar

 

 

 

 

 

74

 

 

(159

)

 

15

 

Euro

 

 

 

 

 

105

 

 

172

 

 

-

 

 

Maturity analysis for non-derivative financial liabilities and derivative financial liabilities

 

A (c) Financial liability analysis

The table below analyses the Group’s financial liabilities by relevant maturity groupings based on the remaining period from the balance sheet date to the contractual maturity date. As the amounts disclosed in the table are the contractual undiscounted cash flows, these balances will not necessarily agree with the amounts disclosed in the balance sheet.

At 31 December 2017

 

 

Within 1

 

Between

 

Between

 

Between

 

Between

 

 

 

 

 

 

 

 

year or on

 

1 and 2

 

2 and 3

 

3 and 4

 

4 and 5

 

After

 

 

 

 

 

demand

 

years

 

years

 

years

 

years

 

5 years

 

Total

 

(Outflows) / inflows

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

(5,488

)

 

(434

)

 

-

 

 

-

 

 

-

 

 

-

 

 

(5,922

)

Borrowings before swaps

 

(552

)

 

(148

)

 

(1,011

)

 

(916

)

 

(1,283

)

 

(11,387

)

 

(15,297

)

Expected future interest payments (a)

 

(679

)

 

(673

)

 

(670

)

 

(638

)

 

(606

)

 

(4,553

)

 

(7,819

)

Other financial liabilities

 

(302

)

 

(43

)

 

-

 

 

-

 

 

-

 

 

-

 

 

(345

)

Derivative financial liabilities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives related to net debt - net settled

 

10

 

 

10

 

 

14

 

 

11

 

 

7

 

 

36

 

 

88

 

Derivatives related to net debt - gross settled (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

– gross inflows

 

62

 

 

62

 

 

958

 

 

44

 

 

44

 

 

1,493

 

 

2,663

 

– gross outflows

 

(82

)

 

(82

)

 

(1,051

)

 

(55

)

 

(55

)

 

(1,741

)

 

(3,066

)

Derivatives not related to net debt - net settled

 

(43

)

 

(36

)

 

(33

)

 

(24

)

 

(21

)

 

(138

)

 

(295

)

Derivatives not related to net debt - gross settled:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

– gross inflows

 

795

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

795

 

– gross outflows

 

(802

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(802

)

Total

 

(7,081

)

 

(1,344

)

 

(1,793

)

 

(1,578

)

 

(1,914

)

 

(16,290

)

 

(30,000

)

At 31 December 2016

 

 

Within 1

 

Between

 

Between

 

Between

 

Between

 

 

 

 

 

 

 

 

year or on

 

1 and 2

 

2 and 3

 

3 and 4

 

4 and 5

 

After

 

 

 

 

 

demand

 

years

 

years

 

years

 

years

 

5 years

 

Total

 

(Outflows) / inflows

US$m

(Adjusted)(c)

 

US$m

(Adjusted)(d)

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

(Adjusted)(c)(d)

 

Non-derivative financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables (c)(d)

 

(4,814

)

 

(395

)

 

-

 

 

-

 

 

-

 

 

-

 

 

(5,209

)

Borrowings before swaps

 

(704

)

 

(191

)

 

(1,330

)

 

(1,347

)

 

(1,317

)

 

(12,806

)

 

(17,695

)

Expected future interest payments (a)

 

(783

)

 

(779

)

 

(722

)

 

(667

)

 

(620

)

 

(5,056

)

 

(8,627

)

Other financial liabilities

 

(199

)

 

(41

)

 

-

 

 

-

 

 

-

 

 

-

 

 

(240

)

Derivative financial liabilities (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives related to net debt - net settled

 

29

 

 

29

 

 

27

 

 

25

 

 

23

 

 

25

 

 

158

 

Derivatives related to net debt - gross settled (a):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

– gross inflows

 

55

 

 

55

 

 

55

 

 

842

 

 

40

 

 

1,377

 

 

2,424

 

– gross outflows

 

(73

)

 

(73

)

 

(73

)

 

(1,045

)

 

(51

)

 

(1,785

)

 

(3,100

)

Derivatives not related to net debt - net settled

 

(2

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(2

)

Derivatives not related to net debt - gross settled:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

– gross inflows

 

29

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

29

 

– gross outflows

 

(29

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(29

)

Total

 

(6,491

)

 

(1,395

)

 

(2,043

)

 

(2,192

)

 

(1,925

)

 

(18,245

)

 

(32,291

)

 

 

(a)

Interest payments have been projected using interest rates applicable at the end of the applicable financial year. Where debt is subject to variable interest rates, future interest payments are subject to change in line with market rates.

(b)

The maturity grouping is based on the earliest payment date.

(c)

The 2016 comparative of trade and other payables due within 1 year or on demand has been reduced by US$111 million to remove other payables, which were incorrectly classified as financial liabilities.

(d)

The 2016 comparative of trade and other payables due between 1 and 2 years has been reduced by US$66 million to remove other payables, which were incorrectly classified as financial liabilities.

Summary of derivative financial instruments

The Group’s derivatives, including embedded derivatives, as at 31 December 2017, are summarised below:

 

 

 

 

 

Total fair value

 

 

 

 

 

2017

2016

 

 

 

 

Asset

 

Liability

 

Asset

 

Liability

 

Derivatives designated as hedges

 

 

 

US$m

 

US$m

 

US$m

 

US$m

 

Interest rate swaps (a)

 

 

 

 

99

 

 

(127

)

 

108

 

 

(134

)

Cross currency interest rate swaps (b)

 

 

 

 

-

 

 

(149

)

 

-

 

 

(382

)

Currency forward contracts, options and swaps

 

 

 

 

-

 

 

-

 

 

1

 

 

-

 

Total derivatives designated as hedges

 

 

 

 

99

 

 

(276

)

 

109

 

 

(516

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency forward contracts, options and swaps

 

 

 

 

7

 

 

(2

)

 

1

 

 

-

 

Aluminium forward contracts (c)

 

 

 

 

21

 

 

(9

)

 

6

 

 

(2

)

Aluminium embedded derivatives (d)

 

 

 

 

140

 

 

(238

)

 

411

 

 

(3

)

Other embedded derivatives

 

 

 

 

-

 

 

(5

)

 

5

 

 

-

 

Other commodity contracts

 

 

 

 

-

 

 

(1

)

 

-

 

 

(2

)

Total derivatives not designated as hedges

 

 

 

 

168

 

 

(255

)

 

423

 

 

(7

)

Total derivative instruments

 

 

 

 

267

 

 

(531

)

 

532

 

 

(523

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysed by maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 1 year

 

 

 

 

29

 

 

(50

)

 

24

 

 

(6

)

Between 1 and 5 years

 

 

 

 

31

 

 

(233

)

 

110

 

 

(194

)

More than 5 years

 

 

 

 

207

 

 

(248

)

 

398

 

 

(323

)

Total

 

 

 

 

267

 

 

(531

)

 

532

 

 

(523

)

Total net derivative instruments

 

 

 

 

(264

)

 

 

 

 

9

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

2016

 

 

Reconciliation to balance sheet

 

 

Note

US$m

 

 

US$m

 

 

– non-current assets

 

 

20

 

238

 

 

 

508

 

 

– current assets

 

 

20

 

29

 

 

 

24

 

 

– current liabilities

 

 

22

 

(50

)

 

 

(6

)

 

– non-current liabilities

 

 

22

 

(481

)

 

 

(517

)

 

Total net derivatives instruments, detailed above

 

 

 

 

(264

)

 

 

9

 

 

 

 

(a)

The interest rate swaps are used to convert certain fixed rate borrowings to a floating rate. For further details, see note 22.

(b)

The cross currency interest rate swaps are used to convert non US dollar denominated borrowings to either fixed or floating US dollar borrowings. For further details see note 22.

(c)

The aluminium forward contracts are entered into to convert aluminium sales made at a fixed price to market price (LME cash). In 2016 and 2017 these contracts were not designated as hedges.

(d)

Aluminium embedded derivatives (forward contracts and options) are contained within certain aluminium smelter electricity purchase contracts. These contracts reduce the Group’s margin exposure to movements in the aluminium price.

Summary of fair value of financial instruments

Strategic report

 

Governance report

 

Financial statements

 

Production, reserves
and operations

 

Additional information

 

The carrying amounts and fair values of all of the Group’s financial instruments which are not carried at an amount which approximates their fair value at 31 December 2017 and 31 December 2016 are shown in the following table. The fair values of the Group’s cash equivalents and loans to equity accounted units approximate their carrying values as a result of their short maturity or because they carry floating rates of interest.

 

 

 

 

31 December 2017

31 December 2016

 

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

 

 

value

 

value

 

value

 

value

 

 

 

 

Note

US$m

 

US$m

 

US$m

 

US$m

 

Short-term borrowings

 

 

22

 

(552

)

 

(552

)

 

(717

)

 

(706

)

Medium and long-term borrowings

 

 

22

 

(14,624

)

 

(16,385

)

 

(16,913

)

 

(18,437

)

 

 

 

C (b) Valuation hierarchy

The table below shows the financial instruments carried at fair value by valuation method at 31 December 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not held

 

 

 

 

Total

 

Level 1(a)

 

Level 2(b)

 

Level 3 (c)

 

at fair value

 

 

 

Note

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity shares and quoted funds

 

20

 

136

 

 

88

 

 

-

 

 

3

 

 

45

 

Other investments, including loans (d)

 

20

 

1,152

 

 

1,037

 

 

-

 

 

88

 

 

27

 

Trade and other receivables(e)

 

 

 

2,985

 

 

-

 

 

90

 

 

-

 

 

2,895

 

 

 

 

 

4,273

 

 

1,125

 

 

90

 

 

91

 

 

2,967

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts and option contracts, not designated as hedges (f) (Section B)

 

 

 

(87

)

 

-

 

 

11

 

 

(98

)

 

-

 

Derivatives related to net debt (Section B) (g)

 

 

 

(177

)

 

-

 

 

(177

)

 

-

 

 

-

 

 

 

 

 

4,009

 

 

1,125

 

 

(76

)

 

(7

)

 

2,967

 

 

The table below shows the financial instruments carried at fair value by valuation method at 31 December 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not held

 

 

 

 

Total

 

Level 1(a)

 

Level 2(b)

 

Level 3(c)

 

at fair value

 

 

 

Note

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity shares and quoted funds

 

20

 

156

 

 

94

 

 

-

 

 

3

 

 

59

 

Other investments, including loans (d)

 

20

 

454

 

 

363

 

 

-

 

 

68

 

 

23

 

Trade and other receivables(e)

 

 

 

3,047

 

 

-

 

 

143

 

 

-

 

 

2,904

 

 

 

 

 

3,657

 

 

457

 

 

143

 

 

71

 

 

2,986

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward contracts: designated as hedges (Section B)

 

 

 

1

 

 

-

 

 

1

 

 

-

 

 

-

 

Forward contracts and option contracts, not designated as hedges (f) (Section B)

 

 

 

416

 

 

-

 

 

8

 

 

408

 

 

-

 

Derivatives related to net debt (Section B) (g)

 

 

 

(408

)

 

-

 

 

(408

)

 

-

 

 

-

 

 

 

 

 

3,666

 

 

457

 

 

(256

)

 

479

 

 

2,986

 

 

 

(a)

Valuation is based on unadjusted quoted prices in active markets for identical financial instruments. This category includes listed equity shares and other quoted funds.

(b)

Valuation is based on inputs that are observable for the financial instruments which include quoted prices for similar instruments or identical instruments in markets which are not considered to be active, or inputs, either directly or indirectly based on observable market data.

(c)

Valuation is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs).

(d)

Other investments, including loans, comprise: cash deposits in rehabilitation funds, government bonds, managed investment funds and royalty amounts receivable. The royalty receivables are valued based on an estimate of forward sales subject to the royalty agreement.

(e)

Trade receivables includes provisionally priced receivables relating to sales contracts where selling price is determined after delivery to the customer, based on the market price at the relevant quotation point stipulated in the contract. Revenue is recognised on provisionally priced sales based on the forward selling price for the period stipulated in the contract. At the end of December 2017, US$90 million (2016: US$143 million) of provisional priced receivables were recognised.

(f)

Level 3 derivatives consist of derivatives embedded in electricity purchase contracts linked to the LME with terms expiring between 2018 and 2030 (2016: 2017 and 2030). The embedded derivatives are measured using discounted cash flows and option model valuation techniques. Long-term embedded derivatives with a fair value of US($98) million at 31 December 2017 (2016: US$408 million) are valued using significant unobservable inputs as the term of the derivative extends beyond the forward curve for aluminium. In valuing these derivatives, aluminium prices are flatlined beyond the market forward curve and increased by projected inflation up to the date of expiry of each contract. The range of market prices are US$2,679 per metric tonne in 2028 to US$2,848 in 2030 (2016: US$2,136 per metric tonne in 2027 to US$2,300 in 2030).

(g)

Interest rate and currency interest rate swaps are valued using applicable market quoted swap yield curves adjusted for relevant basis and credit default spreads. Currency interest rate swap valuations also use market quoted foreign exchange rates. A discounted cash flow approach is applied to the cash flows derived from the inputs to determine fair value.

 

 

 

1

Summary of changes in fair value of Level 3 financial assets and financial liabilities

The table below shows the summary of changes in the fair value of the Group’s Level 3 financial assets and financial liabilities.

 

 

 

 

 

2017

2016

 

 

 

 

Level 3 financial assets

Level 3 financial assets

 

 

 

 

and financial liabilities

and financial liabilities

 

 

 

 

 

US$m

 

 

US$m

 

Opening balance

 

 

 

 

 

479

 

 

 

456

 

Currency translation adjustments

 

 

 

 

 

8

 

 

 

(2

)

Total realised gains/(losses) included in:

 

 

 

 

 

 

 

 

 

 

 

– Consolidated sales revenue

 

 

 

 

 

1

 

 

 

1

 

– Net operating costs

 

 

 

 

 

(5

)

 

 

(28

)

Total unrealised (losses)/gains included in:

 

 

 

 

 

 

 

 

 

 

 

- Consolidated sales revenue

 

 

 

 

 

17

 

 

 

-

 

– Net operating costs (a)

 

 

 

 

 

(508

)

 

 

11

 

Additions

 

 

 

 

 

-

 

 

 

43

 

Impairment

 

 

 

 

 

-

 

 

 

(2

)

Disposals/maturity of financial instruments

 

 

 

 

 

(5

)

 

 

-

 

Transfers

 

 

 

 

 

6

 

 

 

-

 

Closing balance

 

 

 

 

 

(7

)

 

 

479

 

Total (losses)/gains for the year included in the income statement for assets and liabilities held at year end

 

 

 

 

 

(491

)

 

 

11