XML 281 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Borrowings and other financial liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Borrowings And Other Financial Liabilities [Abstract]  
Summary of borrowings

 

 

 

 

Non-current

 

Current

 

Total

 

Non-current

 

Current

 

Total

 

 

 

 

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

 

2017

 

 

2017

 

Borrowings at 31 December

Note

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Rio Tinto Finance plc Euro Bonds 2.0% due 2020 (a) (b)

 

 

 

 

468

 

 

-

 

 

468

 

 

921

 

 

-

 

 

921

 

Rio Tinto Finance (USA) Limited Bonds 4.125% 2021 (a)

 

 

 

 

-

 

 

-

 

 

-

 

 

428

 

 

-

 

 

428

 

Rio Tinto Finance (USA) Limited Bonds 3.750% 2021 (a)

 

 

 

 

-

 

 

-

 

 

-

 

 

347

 

 

-

 

 

347

 

Rio Tinto Finance (USA) plc Bonds 3.5% 2022 (a)

 

 

 

 

-

 

 

-

 

 

-

 

 

227

 

 

-

 

 

227

 

Rio Tinto Finance (USA) plc Bonds 2.875% 2022 (a)

 

 

 

 

-

 

 

-

 

 

-

 

 

377

 

 

-

 

 

377

 

Rio Tinto Finance plc Euro Bonds 2.875% due 2024 (a) (b)

 

 

 

 

514

 

 

-

 

 

514

 

 

644

 

 

-

 

 

644

 

Rio Tinto Finance (USA) Limited Bonds 3.75% 2025 (a)

 

 

 

 

1,170

 

 

-

 

 

1,170

 

 

1,192

 

 

-

 

 

1,192

 

Rio Tinto Finance (USA) Limited Bonds 7.125% 2028 (a)

 

 

 

 

927

 

 

-

 

 

927

 

 

965

 

 

-

 

 

965

 

Alcan Inc. Debentures 7.25% due 2028

 

 

 

 

104

 

 

-

 

 

104

 

 

105

 

 

-

 

 

105

 

Rio Tinto Finance plc Sterling Bonds 4.0% due 2029 (a) (b)

 

 

 

 

633

 

 

-

 

 

633

 

 

669

 

 

-

 

 

669

 

Alcan Inc. Debentures 7.25% due 2031

 

 

 

 

421

 

 

-

 

 

421

 

 

422

 

 

-

 

 

422

 

Alcan Inc. Global Notes 6.125% due 2033

 

 

 

 

741

 

 

-

 

 

741

 

 

740

 

 

-

 

 

740

 

Alcan Inc. Global Notes 5.75% due 2035

 

 

 

 

288

 

 

-

 

 

288

 

 

287

 

 

-

 

 

287

 

Rio Tinto Finance (USA) Limited Bonds 5.2% 2040 (a)

 

 

 

 

1,095

 

 

-

 

 

1,095

 

 

1,102

 

 

-

 

 

1,102

 

Rio Tinto Finance (USA) plc Bonds 4.75% 2042 (a)

 

 

 

 

462

 

 

-

 

 

462

 

 

467

 

 

-

 

 

467

 

Rio Tinto Finance (USA) plc Bonds 4.125% 2042 (a)

 

 

 

 

685

 

 

-

 

 

685

 

 

691

 

 

-

 

 

691

 

Oyu Tolgoi LLC MIGA Insured Loan LIBOR plus 2.65% due 2027 (c)

 

 

 

 

676

 

 

-

 

 

676

 

 

674

 

 

-

 

 

674

 

Oyu Tolgoi LLC Commercial Banks "B Loan" LIBOR plus 3.4% due 2027 (c)

 

 

 

 

1,588

 

 

-

 

 

1,588

 

 

1,588

 

 

-

 

 

1,588

 

Oyu Tolgoi LLC Export Credit Agencies Loan 2.3% due 2028 (c)

 

 

 

 

272

 

 

-

 

 

272

 

 

255

 

 

-

 

 

255

 

Oyu Tolgoi LLC Export Credit Agencies Loan LIBOR plus 3.65% due 2029 (c)

 

 

 

 

871

 

 

-

 

 

871

 

 

869

 

 

-

 

 

869

 

Oyu Tolgoi LLC International Financial Institutions "A Loan" LIBOR plus 3.78% due 2030 (c)

 

 

 

 

768

 

 

-

 

 

768

 

 

761

 

 

-

 

 

761

 

Loans from equity accounted units

 

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

31

 

 

31

 

Other secured loans

 

 

 

 

345

 

 

42

 

 

387

 

 

451

 

 

79

 

 

530

 

Other unsecured loans

 

 

 

 

373

 

 

264

 

 

637

 

 

393

 

 

435

 

 

828

 

Finance leases

 

23

 

 

39

 

 

5

 

 

44

 

 

49

 

 

4

 

 

53

 

Bank overdrafts

 

21

 

 

-

 

 

1

 

 

1

 

 

-

 

 

3

 

 

3

 

Total borrowings including overdrafts (d)

 

 

 

 

12,440

 

 

312

 

 

12,752

 

 

14,624

 

 

552

 

 

15,176

 

 

(a)

These borrowings are subject to the hedging arrangements summarised below. Fair value hedge accounting has been applied except for the Rio Tinto Finance plc Sterling Bonds 4.0% due 2029 which has cash flow hedge accounting applied.

(b)

Rio Tinto has a US$10 billion (2017: US$10 billion) European Debt Issuance Programme against which the cumulative amount utilised was US$1.6 billion equivalent at 31 December 2018 (2017: US$2.2 billion). The carrying value of these bonds after hedge accounting adjustments amounted to US$1.6 billion (2017: US$ 2.2 billion) in aggregate.

(c)

These borrowings relate to the Oyu Tolgoi LLC project finance facility. The project finance facility provides for interest-only payments for the first five years followed by minimum repayments according to a stepped amortisation schedule for the remaining life of the facility. The due dates stated represent the final repayment date. The interest rates stated are pre-completion and will increase by 1% post-completion.

(d)

The Group’s borrowings of US$12.8 billion (2017: US$15.2 billion) include US$2.4 billion (2017: US$2.7 billion) which relates to subsidiary entity borrowings that are without recourse to the Group, and US$4.6 billion (2017: US$4.7 billion) which is subject to various financial and general covenants with which the respective borrowers were in compliance as at 31 December 2018.

 

 

Summary of borrowings and other financial liabilities

 

 

 

Non-current

 

Current

 

Total

 

Non-current

 

Current

 

Total

 

 

 

 

2018

 

 

2018

 

 

2018

 

 

2017

 

 

2017

 

 

2017

 

Other financial liabilities

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

Derivative financial instruments

 

 

407

 

 

95

 

 

502

 

 

481

 

 

50

 

 

531

 

Other financial liabilities

 

 

-

 

 

666

 

 

666

 

 

43

 

 

302

 

 

345

 

Total other financial liabilities

 

 

407

 

 

761

 

 

1,168

 

 

524

 

 

352

 

 

876

 

Total borrowings including overdrafts (as above)

 

 

12,440

 

 

312

 

 

12,752

 

 

14,624

 

 

552

 

 

15,176

 

Total borrowings and other financial liabilities

 

 

12,847

 

 

1,073

 

 

13,920

 

 

15,148

 

 

904

 

 

16,052