RNS Number : 8438O
Prudential PLC
12 August 2014
 



International Financial Reporting Standards (IFRS) Basis Results

 

CONDENSED CONSOLIDATED INCOME STATEMENT

 

 



 

2014 £m


2013 £m



Note

Half year


Half year

Full year

Earned premiums, net of reinsurance

 

16,189


14,763

29,844

Investment return

 

13,379


6,528

20,347

Other income

 

1,059


1,100

2,184

Total revenue, net of reinsurance

 

30,627


22,391

52,375

Benefits and claims and movement in unallocated surplus of with-profits funds, net of reinsurance

 

(25,549)


(18,143)

(43,154)

Acquisition costs and other expenditure

B3

(3,336)


(3,315)

(6,861)

Finance costs: interest on core structural borrowings of shareholder-financed operations

 

(170)


(152)

(305)

Remeasurement of carrying value of Japan Life business classified as held for sale

D1

(11)


(135)

(120)

Total charges, net of reinsurance

 

(29,066)


(21,745)

(50,440)

Share of profits from joint ventures and associates, net of related tax

 

147


74

147

Profit before tax (being tax attributable to shareholders' and policyholders' returns)*

 

1,708


720

2,082

Less tax charge attributable to policyholders' returns

 

(284)


(214)

(447)

Profit before tax attributable to shareholders

B1.1

1,424


506

1,635

Total tax charge attributable to policyholders and shareholders

B5

(563)


(355)

(736)

Adjustment to remove tax charge attributable to policyholders' returns

 

284


214

447

Tax charge attributable to shareholders' returns

B5

(279)


(141)

(289)

Profit for the period attributable to equity holders of the Company

 

1,145


365

1,346

 



 

2014


2013

Earnings per share (in pence)

 

Half year


Half year

Full year

Based on profit attributable to the equity holders of the Company:

B6






Basic

 

45.0p


14.3p

52.8p


Diluted

 

44.9p


14.3p

52.7p



 

 

 

 

 

 




2014


2013

Dividends per share (in pence)

Note

Half year


Half year

Full year

Dividends relating to reporting period:

B7






Interim dividend (2014 and 2013)


11.19p


9.73p

9.73p


Final dividend (2013)



23.84p

Total


11.19p


9.73p

33.57p

Dividends declared and paid in reporting period:

B7






Current year interim dividend



9.73p


Final dividend for prior year


23.84p


20.79p

20.79p

Total


23.84p


20.79p

30.52p

*     This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders.

      This is principally because the corporate taxes of the Group include those on the income of consolidated with-profits and unit-linked funds that, through adjustments to benefits, are borne by policyholders. These amounts are required to be included in the tax charge of the Company under IAS 12. Consequently, the profit before all taxes measure (which is determined after deducting the cost of policyholder benefits and movements in the liability for unallocated surplus of the PAC with-profits fund after adjusting for taxes borne by policyholders) is not representative of pre-tax profits attributable to shareholders.

 

International Financial Reporting Standards (IFRS) Basis Results

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 




2014 £m


2013 £m



Note

Half year


Half year

Full year








Profit for the period


1,145


365

1,346








Other comprehensive income:






Items that may be reclassified subsequently to profit or loss






Exchange movements on foreign operations and net investment hedges:







Gross


(115)


227

(255)


Related tax


(2)


5




(117)


232

(255)








Net unrealised valuation movements on securities of US insurance operations classified as available-for-sale:







Net unrealised holding gains (losses) arising during the period


1,060


(1,665)

(2,025)


Net gains included in the income statement on disposal and impairment


(37)


(42)

(64)


Total

C3.3(b)

1,023


(1,707)

(2,089)


Related change in amortisation of deferred acquisition costs

C5.1(b)

(212)


419

498


Related tax


(284)


451

557




527


(837)

(1,034)








Total


410


(605)

(1,289)








Items that will not be reclassified to profit or loss






Shareholders' share of actuarial and other gains and losses on defined benefit pension schemes:







Gross


12


(28)

(62)


Related tax


(2)


7

14




10


(21)

(48)








Other comprehensive income (loss) for the period, net of related tax


420


(626)

(1,337)








Total comprehensive income (loss) for the period attributable to the equity holders of the Company


1,565


(261)

9








 

International Financial Reporting Standards (IFRS) Basis Results

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 




 Period ended 30 June 2014 £m



Share

 capital

Share

premium

Retained

  earnings

Translation

reserve

Available

-for-sale

 securities

reserves

Shareholders'

equity 

Non-

 controlling

  interests

Total

 equity



Note

note C9

note C9







Reserves










Profit for the period


1,145

1,145

1,145

Other comprehensive income (loss)


10

(117)

527

420


420

Total comprehensive income (loss) for the period


1,155

(117)

527

1,565

1,565











Dividends

B7

(610)

(610)

(610)

Reserve movements in respect of share-based payments


52

52

52

Change in non-controlling interests














Share capital and share premium










New share capital subscribed

C9

8

8

8












Treasury shares










Movement in own shares in respect of share-based payment plans


(34)

(34)

(34)

Movement in own shares purchased by unit trusts consolidated under IFRS


(6)

(6)

(6)

Net increase (decrease) in equity


8

557

(117)

527

975

975

At beginning of period


128

1,895

7,425

(189)

391

9,650

1

9,651

At end of period


128

1,903

7,982

(306)

918

10,625

1

10,626

 

 




Period ended 30 June 2013 £m




Share

 capital

Share

premium

Retained

earnings

Translation

reserve

Available

-for-sale

 securities

reserves

Shareholders'

equity

Non-

 controlling

  interests

Total

 equity



Note

note C9

note C9







Reserves










Profit for the period


365

365

365

Other comprehensive (loss) income


(21)

232

(837)

(626)

(626)

Total comprehensive income (loss) for the period


344

232

(837)

(261)

(261)











Dividends

B7

(532)


(532)

(532)

Reserve movements in respect of share-based payments


31

31

31

Change in non-controlling interests


1

1












Share capital and share premium










New share capital subscribed

C9

1

1

1












Treasury shares










Movement in own shares in respect of share-based payment plans


25

25

25

Movement in own shares purchased by unit trusts consolidated under IFRS


2

2

2

Net increase (decrease) in equity


1

(130)

232

(837)

(734)

1

(733)

At beginning of period


128

1,889

6,851

66

1,425

10,359

5

10,364

At end of period


128

1,890

6,721

298

588

9,625

6

9,631

 

 

 

International Financial Reporting Standards (IFRS) Basis Results

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)

 





 Year ended 31 December 2013 £m



Share

 capital

Share

premium

Retained

  earnings

Translation

reserve

Available

-for-sale

 securities

reserves

Shareholders'

equity

Non-

 controlling

  interests

Total

 equity



Note

note C9

note C9







Reserves










Profit for the year


1,346

1,346

1,346

Other comprehensive loss


(48)

(255)

(1,034)

(1,337)

(1,337)

Total comprehensive income (loss) for the year


1,298

(255)

(1,034)

9

9











Dividends

B7

(781)

(781)

(781)

Reserve movements in respect of share-based payments


98

98

98

Change in non-controlling interests


(4)

(4)












Share capital and share premium










New share capital subscribed

C9

6

6

6












Treasury shares










Movement in own shares in respect of share-based payment plans


(10)

(10)

(10)

Movement in own shares purchased by unit trusts consolidated under IFRS


(31)

(31)

(31)

Net increase (decrease) in equity


6

574

(255)

(1,034)

(709)

(4)

(713)

At beginning of year


128

1,889

6,851

66

1,425

10,359

5

10,364

At end of year


128

1,895

7,425

(189)

391

9,650

1

9,651

 

International Financial Reporting Standards (IFRS) Basis Results

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 





 

2014 £m


2013 £m





Note

30 Jun


30 Jun

31 Dec

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets attributable to shareholders:

 

 

 

 

 

 

Goodwill

C5.1(a)

1,458


1,474

1,461


Deferred acquisition costs and other intangible assets

C5.1(b)

5,944


5,538

5,295


Total

 

7,402


7,012

6,756


 

 

 

 

 

Intangible assets attributable to with-profits funds:

 

 

 

 

 

 

Goodwill in respect of acquired subsidiaries for venture fund and other

investment purposes

 

177


178

177


Deferred acquisition costs and other intangible assets

 

63


79

72


Total

 

240


257

249

Total intangible assets

 

7,642


7,269

7,005


 

 

 

 

 

Other non-investment and non-cash assets:

 

 

 

 

 

 

Property, plant and equipment

 

910


868

920


Reinsurers' share of insurance contract liabilities

 

6,743


7,204

6,838


Deferred tax assets

C7.1

2,173


2,637

2,412


Current tax recoverable

 

158


191

244


Accrued investment income

 

2,413


2,726

2,609


Other debtors

 

3,643


2,318

1,746


Total

 

16,040


15,944

14,769


 

 

 

 

 

Investments of long-term business and other operations:

 

 

 

 

 

 

Investment properties

 

11,754


10,583

11,477


Investment in joint ventures and associates accounted for using the equity method

 

911


696

809


Financial investments*:

 

 

 

 

 

 

 

Loans

C3.4

12,457


13,230

12,566



Equity securities and portfolio holdings in unit trusts

 

130,566


112,258

120,222



Debt securities

C3.3

134,177


138,256

132,905



Other investments

 

5,908


6,140

6,265



Deposits

 

13,057


13,542

12,213


Total

 

308,830


294,705

296,457





 

 

 

 

 

Assets held for sale

D1

875


1,079

916

Cash and cash equivalents

 

5,903


6,840

6,785

Total assets

C1,C3.1

339,290


325,837

325,932

*     Included within financial investments are £3,953 million of lent securities as at 30 June 2014 (30 June 2013: £5,076 million; 31 December 2013: £3,791 million).

 

International Financial Reporting Standards (IFRS) Basis Results

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 



 

2014 £m


2013 £m



Note

30 Jun


30 Jun

31 Dec

Equity and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Shareholders' equity 

 

10,625


9,625

9,650

Non-controlling interests

 

1


6

1

Total equity

 

10,626


9,631

9,651



 

 

 

 

 

Liabilities

 

 

 

 

 

Policyholder liabilities and unallocated surplus of with-profits funds:

 

 

 

 

 

 

Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)

 

283,704


272,728

273,953


Unallocated surplus of with-profits-funds

 

13,044


11,434

12,061


Total

C4.1(a)

296,748


284,162

286,014



 

 

 

 

 

Core structural borrowings of shareholder-financed operations:

 

 

 

 

 

 

Subordinated debt

 

3,597


3,161

3,662


Other

 

970


988

974


Total

C6.1

4,567


4,149

4,636



 

 

 

 

 

Other borrowings:

 

 

 

 

 

 

Operational borrowings attributable to shareholder-financed operations

C6.2(a)

2,243


2,530

2,152


Borrowings attributable to with-profits operations

C6.2(b)

864


924

895



 

 

 

 

 

Other non-insurance liabilities:

 

 

 

 

 

 

Obligations under funding, securities lending and sale and repurchase agreements

 

2,188


2,889

2,074


Net asset value attributable to unit holders of consolidated unit trusts and similar funds

 

5,262


5,394

5,278


Deferred tax liabilities

C7.1

3,855


4,102

3,778


Current tax liabilities

 

475


325

395


Accruals and deferred income

 

731


538

824


Other creditors

 

4,999


3,743

3,307


Provisions

 

534


537

635


Derivative liabilities

 

1,400


2,226

1,689


Other liabilities

 

3,970


3,661

3,736


Total

 

23,414


23,415

21,716

Liabilities held for sale

D1

828


1,026

868

Total liabilities

C1,C3.1

328,664


316,206

316,281

Total equity and liabilities

 

339,290


325,837

325,932

 

International Financial Reporting Standards (IFRS) Basis Results

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 




 

2014 £m


2013 £m




Note

Half year


Half year

Full year




 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Profit before tax (being tax attributable to shareholders' and policyholders' returns)note (i)

 

1,708


720

2,082

Non-cash movements in operating assets and liabilities reflected in profit before taxnote (ii)

 

(1,162)


533

(775)

Other itemsnote (iii)

 

38


70

17

Net cash flows from operating activities

 

584


1,323

1,324

Cash flows from investing activities

 

 

 

 

 

Net cash outflows from purchases and disposals of property, plant and equipment

 

(50)


(140)

(179)

Acquisition of distribution rights and subsidiaries, net of cash balancenote (iv)

 

(534)


(376)

(405)

Net cash flows from investing activities

 

(584)


(516)

(584)

Cash flows from financing activities

 

 

 

 

 

Structural borrowings of the Group:

 

 

 

 

 

 

Shareholder-financed operations:note (v)

C6.1







Issue of subordinated debt, net of costs

 


429

1,124



Interest paid

 

(169)


(148)

(291)


With-profits operations:note (vi)

C6.2







Interest paid

 

(4)


(4)

(9)

Equity capital:

 

 

 

 

 

 

Issues of ordinary share capital

 

8


1

6


Dividends paid

 

(610)


(532)

(781)

Net cash flows from financing activities

 

(775)


(254)

49

Net (decrease) increase in cash and cash equivalents

 

(775)


553

789

Cash and cash equivalents at beginning of period

 

6,785


6,126

6,126

Effect of exchange rate changes on cash and cash equivalents

 

(107)


161

(130)

Cash and cash equivalents at end of period

 

5,903


6,840

6,785

 

Notes

(i)      This measure is the formal profit before tax measure under IFRS but it is not the result attributable to shareholders.

(ii)     The adjusting items to profit before tax included within non-cash movements in operating assets and liabilities reflected in profit before tax are as follows:

 


2014 £m


2013 £m


Half year


Half year

Full year

Other non-investment and non-cash assets

(2,461)


(1,140)

(1,146)

Investments

(15,866)


(8,074)

(23,487)

Policyholder liabilities (including unallocated surplus)

15,110


7,295

21,951

Other liabilities (including operational borrowings)

2,055


2,452

1,907

Non-cash movements in operating assets and liabilities reflected in profit before tax

(1,162)


533

(775)

 

(iii)     The adjusting items to profit before tax included within other items are adjustments in respect of non-cash items together with operational interest receipts and payments, dividend receipts and tax paid.

(iv)    The agreement entered into by the Group in the first half of 2014 expanding the term and geographic scope of its strategic pan-Asian bancassurance partnership with Standard Chartered plc resulted in a net cash outflow during the reporting period of £503 million for acquisition of distribution rights. In addition, the acquisition of Express Life in Ghana, in the first half of 2014, resulted in a net cash outflow of £14 million. There was also a £12 million payment for a deferred consideration of the acquisition of Thanachart, and a further £5 million payment in respect of other distribution agreements. The acquisition of Thanachart Life and related distribution agreements in 2013 resulted in a net cash outflow of £396 million in full year 2013 (half year 2013: £376 million). A further £9 million cash payment was made in the second half of 2013 relating to the acquisition of REALIC in 2012.

(v)     Structural borrowings of shareholder-financed operations exclude borrowings to support short-term fixed income securities programmes, non-recourse borrowings of investment subsidiaries of shareholder-financed operations and other borrowings of shareholder-financed operations. Cash flows in respect of these borrowings are included within cash flows from operating activities.

(vi)    Interest paid on structural borrowings of with-profits operations relate solely to the £100 million 8.5 per cent undated subordinated guaranteed bonds, which contribute to the solvency base of the Scottish Amicable Insurance Fund (SAIF), a ring-fenced sub-fund of the PAC with-profits fund. Cash flows in respect of other borrowings of with-profits funds, which principally relate to consolidated investment funds, are included within cash flows from operating activities.

 

International Financial Reporting Standards (IFRS) Basis Results

 

NOTES

 

A       BACKGROUND

A1    Basis of preparation and audit status

These condensed consolidated interim financial statements for the six months ended 30 June 2014 have been prepared in accordance with IAS 34 'Interim Financial Reporting' as issued by the International Accounting Standards Board (IASB) and as endorsed by the European Union (EU). The Group's policy for preparing this interim financial information is to use the accounting policies adopted by the Group in its last consolidated financial statements, as updated by any changes in accounting policies it intends to make in its next consolidated financial statements as a result of new or amended IFRS that are applicable or available for early adoption for the next annual financial statements and other policy improvements. EU-endorsed IFRS may differ from IFRSs issued by the IASB if, at any point in time, new or amended IFRS have not been endorsed by the EU. At 30 June 2014, there were no unendorsed standards effective for the period ended 30 June 2014 affecting the condensed consolidated financial statements of the Group, and there were no differences between IFRS endorsed by the EU and IFRS issued by the IASB in terms of their application to the Group.

 

The IFRS basis results for the 2014 and 2013 half years are unaudited. The 2013 full year IFRS basis results have been derived from the 2013 statutory accounts. The auditors have reported on the 2013 statutory accounts which have been delivered to the Registrar of Companies. The auditors' report was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

 

The exchanges rates applied for balances and transactions in currencies other than the presentational currency of the Group, pounds sterling (GBP) were:

 


Closing

rate at

 30 Jun 2014

Average

for the

6 months to

30 Jun 2014

Closing

rate at

 30 Jun 2013

Average

for the

6 months to

30 Jun 2013

Closing

rate at

 31 Dec 2013

Average

for

 2013

Local currency: £







Hong Kong

13.25

12.95

11.76

11.98

12.84

12.14

Indonesia

20,270.27

19,573.46

15,053.25

15,024.12

20,156.57

16,376.89

Malaysia

5.49

5.45

4.79

4.75

5.43

4.93

Singapore

2.13

2.10

1.92

1.92

2.09

1.96

India

102.84

101.45

90.13

84.94

102.45

91.75

Vietnam

36,471.11

35,266.15

32,161.63

32,305.17

34,938.60

32,904.71

US

1.71

1.67

1.52

1.54

1.66

1.56

 

Certain notes to the financial statements present half year 2013 comparative information at Constant Exchange Rates, in addition to the reporting at Actual Exchange Rates used throughout the condensed consolidated financial statements. Actual Exchange Rates (AER) are actual historical exchange rates for the specific accounting period, being the average rates over the period for the income statement and the closing rates for the balance sheet at the balance sheet date. Constant Exchange Rates (CER) results are calculated by translating prior period results using the current period foreign exchange rate ie current period average rates for the income statement and current period closing rates for the balance sheet.

 

The accounting policies applied by the Group in determining the IFRS basis results in this report are the same as those previously applied in the Group's consolidated financial statements for the year ended 31 December 2013, except for the adoption of the new and amended accounting pronouncementsfor Group IFRS reporting as described below.

 

A2   Adoption of new accounting pronouncements in 2014

 

The following accounting pronouncements issued and endorsed for use in the EU have been adopted for half year 2014. This is not intended to be a complete list as only those accounting pronouncements that could have an impact upon the Group's financial statements are discussed.

 

Accounting standard

Key requirements

Impact on financial statements

Amendments to IAS 32: Offsetting financial assets and financial liabilities

 

 

 

 

 

These amendments, effective from 1 January 2014 provide clarification on the application of the offsetting rules and require offsetting of a financial asset and financial liability when there is both the legally-enforceable right to set-off and intention to either settle on a net basis or realise the asset and settle the liability simultaneously.

 

The Group has adopted the standard from 1 January 2014 with no material impact on the presentation of the Group's financial assets and financial liabilities.

 

 

 

 

 

IFRIC 21, 'Levies'

 

 

 

 

This clarification, effective from 1 January 2014, provides guidance on recognition of the liability for a levy imposed by a government.

 

 

The Group has adopted the clarification from 1 January 2014 and there is no material impact on the recognition of liabilities for the levies imposed on the Group.

 

 

B       EARNINGS PERFORMANCE

 

B1      Analysis of performance by segment

 

B1.1   Segment results - profit before tax

 

For memorandum disclosure purposes, the table below presents the half year 2013 results on both actual exchange rates (AER) and constant exchange rates (CER) bases so as to eliminate the impact of exchange translation.

 

 

 

 

2014 £m


2013 £m


%


2013 £m

 

 

Note

Half year


AER

Half year

CER

Half year


AER

vs Half year

CER

vs Half year


Full year

 

 

 

 

 

note (v)

note (v)


note (v)

note (v)



Asia operations

 

 

 

 

 

 

 

 

 

 

Insurance operations

B4(a)

484


476

408


2%

19%


1,003

Development expenses

 

(1)


(2)

(2)


50%

50%


(2)

Total Asia insurance operations after development expenses

 

483


474

406


2%

19%


1,001

Eastspring Investments

 

42


38

34


11%

24%


74

Total Asia operations

 

525


512

440


3%

19%


1,075

 

 

 

 

 

 

 

 

 

 

 

 

US operations

 

 

 

 

 

 

 

 

 

 

Jackson (US insurance operations)

B4(b)

686


582

538


18%

28%


1,243

Broker-dealer and asset management

 

(5)


34

31


(115)%

(116)%


59

Total US operations

 

681


616

569


11%

20%


1,302

 

 

 

 

 

 

 

 

 

 

 

 

UK operations

 

 

 

 

 

 

 

 

 

 

UK insurance operations:

B4(c)










 

Long-term business

 

374


341

341


10%

10%


706

 

General insurance commission note (i)

 

12


15

15


(20)%

(20)%


29

Total UK insurance operations

 

386


356

356


8%

8%


735

M&G (including Prudential Capital)

 

249


225

225


11%

11%


441

Total UK operations

 

635


581

581


9%

9%


1,176

 

 

 

 

 

 

 

 

 

 

 

 

Total segment profit

 

1,841


1,709

1,590


8%

16%


3,553

 

 

 

 

 

 

 

 

 

 

 

 

Other income and expenditure

 

 

 

 

 

 

 

 

 

 

Investment return and other income

 

3


10

10


(70)%

(70)%


10

Interest payable on core structural borrowings

 

(170)


(152)

(152)


(12)%

(12)%


(305)

Corporate expenditurenote (ii)

 

(138)


(128)

(128)


(8)%

(8)%


(263)

Total

 

(305)


(270)

(270)


(13)%

(13)%


(558)

Solvency II implementation costs

 

(11)


(13)

(13)


15%

15%


(29)

Restructuring costs note (iii)

 

(4)


(11)

(11)


64%

64%


(12)

Operating profit based on longer-term investment returns

 

1,521


1,415

1,296


7%

17%


2,954

 

 

 

 

 

 

 

 

 

 

 

 

Short-term fluctuations in investment returns on shareholder-backed business

B1.2

(45)


(755)

(709)


94%

94%


(1,110)

Amortisation of acquisition accounting adjustments

 

(44)


(30)

(28)


(47)%

(57)%


(72)

Loss attaching to held for sale Japan Life businessnote (iv)

D1


(124)

(107)


100%

100%


(102)

Costs of domestication of Hong Kong branch

D2

(8)



n/a

n/a


(35)

Profit before tax attributable to shareholders

 

1,424


506

452


181%

215%


1,635

 



2014


2013


%


2013



Half year


AER

half year

CER

half year


AER

vs half year

CER

vs half year


Full year

Basic earnings per share (in pence)

B6



note (v)

note (v)


note (v)

note (v)



Based on operating profit based on longer-term investment returns


45.2p


42.2p

38.7p


7%

17%


90.9p

Based on profit for the period


45.0p


14.3p

12.8p


215%

252%


52.8p

 

Notes

(i)      The Group's UK insurance operations transferred its general insurance business to Churchill in 2002. General insurance commission represents the commission receivable net of expenses for Prudential-branded general insurance products as part of this arrangement.

(ii)     Corporate expenditure as shown above is for Group Head Office and Asia Regional Head Office.

(iii)     Restructuring costs are incurred in the UK and represent one-off expenses incurred in securing expense savings.

(iv)      To facilitate comparisons of operating profit based on longer-term investment returns that reflect the Group's retained operations, the results attributable to the held for sale Japan Life business are included separately within the supplementary analysis of profit above.

(v)     For definitions of actual exchange rates (AER) and constant exchange rates (CER) refer to note A1.

 

B1.2   Short-term fluctuations in investment returns on shareholder-backed business

 



2014 £m


2013 £m



Half year


Half year

Full year

Insurance operations:

 

 

 

 

 

Asia note (ii)

119


(137)

(204)


US note (iii)

(226)


(441)

(625)


UK note (iv)

93


(147)

(254)

Other operationsnote (v)

(31)


(30)

(27)

Total

(45)


(755)

(1,110)

 

Notes

(i)      General overview of defaults

The Group did not experience any defaults on its shareholder-backed debt securities portfolio in 2014 or 2013.

(ii)     Asia insurance operations

In Asia, the positive short-term fluctuations of £119 million (half year 2013: negative £(137) million; full year 2013: negative £(204) million) primarily reflect net unrealised movements on bond holdings following modest falls in bond yields across the region during the first half of the year.

(iii)     US insurance operations

         The short-term fluctuations in investment returns for US insurance operations comprise the following items:

 



2014 £m 


2013 £m



Half year 


Half year

Full year

Short-term fluctuations relating to debt securities

 

 

 

 

Credits (charges) in the period:

 

 

 

 


Losses on sales of impaired and deteriorating bonds

(1)


(2)

(5)


Bond write downs

(5)


(5)

(8)


Recoveries / reversals

14


6

10


Total credits (charges) in the periodnote (a)

8


(1)

(3)

Add: Risk margin allowance deducted from operating profit based on longer-term investment returnsnote (b)

38


44

85



46


43

82

Interest-related realised gains:

 

 

 

 


Arising in the period

20


34

64


Less: Amortisation of gains and losses arising in current and prior years to operating profit based on longer-term investment returns

(43)


(45)

(89)



(23)


(11)

(25)

Related amortisation of deferred acquisition costs

(7)


(8)

(15)

Total short-term fluctuations related to debt securities

16


24

42

Derivatives (other than equity-related): market value movements (net of related amortisation of deferred acquisition costs)note (c)

208


(380)

(531)

Net equity hedge results (principally guarantees and derivatives, net of related amortisation of deferred acquisition costs)note (d)

(478)


(166)

(255)

Equity-type investments: actual less longer-term return (net of related amortisation of deferred acquisition costs)

21


63

89

Other items (net of related amortisation of deferred acquisition costs)

7


18

30

Total

(226)


(441)

(625)

 

The short-term fluctuations in investment returns shown in the table above are stated net of a credit for the related amortisation of deferred acquisition costs of £107 million (half year 2013: £242 million; full year 2013: £228 million). See note C5.1(b).

 

Notes

(a)    The credits/charges on the debt securities of Jackson comprise the following:

 



2014 £m


2013 £m



Half year


Half year

Full year

Residential mortgage-backed securities:






Prime (including agency)


2

1


Alt-A

4


-

(1)


Sub-prime

3


(1)

-

Total residential mortgage-backed securities

7


1

-

Corporate debt securities

(1)


(2)

(1)

Other

2


-

(2)

Total

8


(1)

(3)

 

(b)    The risk margin reserve charge for longer-term credit-related losses included in operating profit based on longer-term investment returns of Jackson for half year 2014 is based on an average annual risk margin reserve of 23 basis points (half year 2013: 25 basis points; full year 2013: 25 basis points) on average book values of US$54.7 billion (half year 2013: US$54.3 billion; full year 2013: US$54.4 billion) as shown below:

 


Half year 2014


Half year 2013


Full year 2013

Moody's rating category

 (or equivalent under

 NAIC ratings of mortgage-backed securities)

 Average

 book

 value


RMR


Annual expected loss


 Average

 book

 value


RMR


Annual expected loss


 Average

 book

 value


RMR


Annual expected loss


US$m


%


US$m

£m


US$m


%


US$m

£m


US$m


%


US$m

£m






















A3 or higher

27,849


0.12


(32)

(19)


27,411


0.11


(31)

(20)


27,557


0.11


(32)

(20)

Baa1, 2 or 3

24,982


0.25


(62)

(37)


24,187


0.25


(61)

(40)


24,430


0.25


(62)

(40)

Ba1, 2 or 3

1,363


1.25


(17)

(10)


1,633


1.14


(19)

(12)


1,521


1.18


(18)

(11)

B1, 2 or 3

386


3.02


(12)

(7)


608


2.73


(17)

(11)


530


2.80


(15)

(9)

Below B3

108


3.71


(4)

(2)


423


2.15


(9)

(6)


317


2.32


(7)

(5)

Total

54,688


0.23


(127)

(75)


54,262


0.25


(137)

(89)


54,355


0.25


(134)

(85)






















Related change to amortisation of deferred acquisition costs (see below)


22

13






26

17






25

16

Risk margin reserve charge to operating profit for longer-term credit related losses


(105)

(62)






(111)

(72)






(109)

(69)

 

Consistent with the basis of measurement of insurance assets and liabilities for Jackson's IFRS results, the charges and credits to operating profits based on longer-term investment returns are partially offset by related amortisation of deferred acquisition costs.

 

(c)     Derivatives (other than equity-related): positive fluctuation of £208 million (half year 2013: negative fluctuation of £(380) million; full year 2013: negative fluctuation of £(531) million) net of related amortisation of deferred acquisition costs.

 

         These gains and losses are in respect of interest rate swaps and swaptions and for the Guaranteed Minimum Income Benefit (GMIB) reinsurance. The swaps and swaptions are undertaken to manage interest rate exposures and durations within the general account, including the variable annuity and fixed index annuity guarantees (as described in note (d) below). The GMIB reinsurance is in place so as to insulate Jackson from the GMIB exposure.

         The amounts principally reflect the fair value movement on these instruments, net of related amortisation of deferred acquisition costs.

 

Under the Group's IFRS reporting of Jackson's derivatives (other than equity-related) programme significant accounting mismatches arise. This is because:

 

•     The derivatives are required to be fair valued with the value movements booked in the income statement;

•     As noted above, part of the derivative value movements arises in respect of interest rate exposures within Jackson's guarantee liabilities for variable annuity and fixed index annuity business which are only partially fair valued under IFRS (see below); and

•     The GMIB liability is valued under the US GAAP insurance measurement basis applied for IFRS in a way that substantially does not recognise the effect of market movements. However, notwithstanding that the liability is reinsured, as the reinsurance asset is net settled it is deemed a derivative under IAS 39 which requires fair valuation.

 

In half year 2014, the positive fluctuation of £208 million reflects principally the favourable mark-to-market impact of approximately 42 basis points decrease in swap rates on the valuation of the interest rate swaps, swaptions, and the GMIB reinsurance asset.

 

(d)    Net equity hedge result: negative fluctuation of £(478) million (half year 2013: negative fluctuation £(166) million; full year 2013: negative fluctuation £(255) million).

 

         These amounts are in respect of the equity-based derivatives and associated guarantee liabilities of Jackson's variable and fixed index annuity business. The equity based derivatives are undertaken to manage the equity risk exposure of the guarantee liabilities. The economic exposure of these guarantee liabilities also includes the effects of changes in interest rates which are managed through the swaps and swaptions programmes described in note (c) above.

 

The amounts reflect the net effect of:

 

•     Fair value movements on free-standing equity derivatives;

•     The accounting value movements on the variable annuity and fixed index annuity guarantee liabilities;

•     Fee assessments and claim payments in respect of guarantee liabilities; and

•     Related DAC amortisation.

 

Under the Group's IFRS reporting of Jackson's equity-based derivatives and associated guarantee liabilities significant accounting mismatches arise. This is because:

 

•     The free-standing equity-based derivatives and Guaranteed Minimum Withdrawal Benefit (GMWB) "not for life" embedded derivative liabilities are required to be fair valued. These fair value movements include the effects of changes to levels of equity markets, implied volatility and interest rates. The interest rate exposure is managed through the derivative programme explained above in note (c);

•     The Guaranteed Minimum Death Benefit (GMDB) and GMWB "for life" guarantees are valued under the US GAAP insurance measurement basis applied for IFRS in a way that substantially does not recognise the effect of equity market and interest rate changes.

 

In half year 2014, the negative fluctuation of £(478) million reflects the net effect of mark-to-market reductions on the free-standing equity-based derivatives together with increases in the carrying amounts of those guarantees that are fair valued as embedded derivatives under IFRS. Both aspects reflect increased equity markets (the S&P 500 increased by 6 per cent) with the value movement on the embedded derivatives also being affected by decreases in average implied volatility levels and the decrease in swap rates.

               

(iv)    UK insurance operations

The positive short-term fluctuations in investment returns for UK insurance operations of £93 million (half year 2013: negative £(147) million; full year 2013: negative £(254) million) include net unrealised movements on fixed income assets supporting the capital of the shareholder-backed annuity business, reflecting the fall in bond yields since the end of 2013.

 

(v)     Other

Short-term fluctuations in investment returns of other operations, were negative £(31) million (half year 2013: negative £(30) million; full year 2013: negative £(27) million) representing principally unrealised value movements on investments and foreign exchange items.

 

B1.3   Determining operating segments and performance measure of operating segments

 

Operating segments

The Group's operating segments, determined in accordance with IFRS 8, 'Operating Segments', are as follows:

Insurance operations

•    Asia

•    US (Jackson)

•    UK

 

Asset management operations

 

•     M&G (including Prudential Capital)

•     Eastspring Investments

•     US broker-dealer and asset management (including Curian)

 

The Group's operating segments are also its reportable segments for the purposes of internal management reporting with the exception of Prudential Capital which has been incorporated into the M&G operating segment for the purposes of segment reporting.

 

Performance measure

The performance measure of operating segments utilised by the Company is IFRS operating profit attributable to shareholders based on longer-term investment returns, as described below. This measurement basis distinguishes operating profit based on long-term investment returns from other constituents of the total profit as follows:

 

•     Short-term fluctuations in investment returns;

•     Amortisation of acquisition accounting adjustments arising on the purchase of business. This comprises principally the charge for the adjustments arising on the purchase of REALIC in 2012;

•     Loss attaching to the held for sale Japan Life business. See note D1 for further details; and

•     The costs associated with the domestication of the Hong Kong branch which became effective on 1 January 2014.

        

Segment results that are reported to the Group Executive Committee include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items are mainly in relation to the Group Head Office and the Asia Regional Head Office.

 

Except in the case of assets backing the UK annuity, unit-linked and US variable annuity separate account liabilities, operating profit based on longer-term investment returns for shareholder-financed business is determined on the basis of expected longer-term investment returns. In the case of assets backing the UK annuity business, unit-linked and US variable annuity separate account liabilities, the basis of determining operating profit based on longer-term investment returns is as follows:

 

•     UK annuity business liabilities: For this business, policyholder liabilities are determined by reference to current interest rates. The value movements of the assets covering liabilities are closely correlated with the related change in liabilities. Accordingly, asset value movements are recorded within the 'operating results based on longer-term investment returns'. Policyholder liabilities include a margin for credit risk. Variations between actual and best estimate expected impairments are recorded as a component of short-term fluctuations in investment returns.

•     Unit-linked and US variable annuity business separate account liabilities: For such business, the policyholder unit liabilities are directly reflective of the asset value movements. Accordingly, the operating results based on longer-term investment returns reflect the current period value movements in unit liabilities and the backing assets.

 

In the case of other shareholder-financed business, the measurement of operating profit based on longer-term investment returns reflects the particular features of long-term insurance business where assets and liabilities are held for the long-term and for which the accounting basis for insurance liabilities under current IFRS is not generally conducive to demonstrating trends in underlying performance of life businesses exclusive of the effects of short-term fluctuations in market conditions. In determining the profit on this basis, the following key elements are applied to the results of the Group's shareholder-financed operations.

 

(a)    Debt, equity-type securities and loans

Longer-term investment returns comprise actual income receivable for the period (interest/dividend income) and for both debt and equity-type securities longer-term capital returns.

 

In principle, for debt securities and loans, the longer-term capital returns comprise two elements:

 

•     Risk margin reserve based charge for the expected level of defaults for the period, which is determined by reference to the credit quality of the portfolio. The difference between impairment losses in the reporting period and the risk margin reserve charge to the operating result is reflected in short-term fluctuations in investment returns; and

•     The amortisation of interest-related realised gains and losses to operating results based on longer-term investment returns to the date when sold bonds would have otherwise matured.

 

Jackson is the shareholder-backed operation for which the distinction between impairment losses and interest-related realised gains and losses is in practice relevant to a significant extent. Jackson has used the ratings by Nationally Recognised Statistical Ratings Organisations (NRSRO) or ratings resulting from the regulatory ratings detail issued by the National Association of Insurance Commissioners (NAIC) developed by external third parties such as PIMCO or BlackRock Solutions to determine the average annual risk margin reserve to apply to debt securities held to back general account business. Debt securities held to back separate account and reinsurance funds withheld are not subject to risk margin reserve charge. Further details of the risk margin reserve charge, as well as the amortisation of interest-related realised gains and losses, for Jackson are shown in note B1.2.

 

For debt securities backing non-linked shareholder-financed business of the UK insurance operations (other than the annuity business) and of the Asia insurance operations, the realised gains and losses are principally interest related. Accordingly, all realised gains and losses to date for these operations are being amortised over the period to the date those securities would otherwise have matured, with no explicit risk margin reserve charge.

 

At 30 June 2014, the level of unamortised interest-related realised gains and losses related to previously sold bonds for the Group was a net gain of £427 million (half year 2013: net gain of £522 million; full year 2013: net gain of £461 million).

 

For equity-type securities, the longer-term rates of return are estimates of the long-term trend investment return for income and capital having regard to past performance, current trends and future expectations. Equity-type securities held for shareholder-financed operations other than the UK annuity business, unit-linked and US variable annuity are of significance for the US and Asia insurance operations. Different rates apply to different categories of equity-type securities.

 

As at 30 June 2014, the equity-type securities for US insurance non-separate account operations amounted to £1,071 million (half year 2013: £1,188 million; full year 2013: £1,118 million). For these operations, the longer-term rates of return for income and capital applied in 2014 and 2013, which reflect the combination of risk free rates and appropriate risk premiums are as follows:

 


2014


2013


Half year


Half year

Full year






Equity-type securities such as common and preferred stock and portfolio holdings in mutual funds

6.5% to 6.7%


5.7% to 6.5%

5.7% to 6.8%

Other equity-type securities such as investments in limited partnerships and private equity funds

8.5% to 8.7%


7.7% to 8.5%

7.7% to 9.0%

 

For Asia insurance operations, excluding assets of the Japan Life held for sale business, investments in equity securities held for non-linked shareholder-financed operations amounted to £664 million as at 30 June 2014 (half year 2013: £526 million; full year 2013: £571 million). The rates of return applied in the years 2014 and 2013 ranged from 2.02 per cent to 13.75 per cent with the rates applied varying by territory. These rates are determined after consideration by the Group's in-house economists of long-term expected real government bond returns, equity risk premium and long-term inflation. These rates are broadly stable from period to period but may be different between countries reflecting, for example, differing expectations of inflation in each territory. The assumptions are for returns expected to apply in equilibrium conditions. The assumed rates of return do not reflect any cyclical variability in economic performance and are not set by reference to prevailing asset valuations.

 

The longer-term investment returns for the Asia insurance joint ventures accounted for on the equity method are determined on a similar basis as the other Asia insurance operations described above.

 

(b)    US variable and fixed index annuity business

The following value movements for Jackson's variable and fixed index annuity business are excluded from operating profit based on longer-term investment returns:

 

•     Fair value movements for equity-based derivatives;

•     Fair value movements for embedded derivatives for Guaranteed Minimum Withdrawal Benefit 'not for life' and fixed index annuity business, and Guaranteed Minimum Income Benefit reinsurance (see note below);

•     Movements in accounts carrying value of Guaranteed Minimum Death Benefit and Guaranteed Minimum Withdrawal Benefit 'for life' and Guaranteed Minimum Income Benefit liabilities, for which, under the 'grandfathered' US GAAP applied under IFRS for Jackson's insurance assets and liabilities, the measurement basis gives rise to a muted impact of current period market movements;

•     Fee assessments and claim payments, in respect of guarantee liabilities; and

•     Related amortisation of deferred acquisition costs for each of the above items.

 

Note

US operations - Embedded derivatives for variable annuity guarantee features

The Guaranteed Minimum Income Benefit liability, which is fully reinsured, subject to a deductible and annual claim limits, is accounted for in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 944-80 Financial Services - Insurance - Separate Accounts (formerly SOP 03-1) under IFRS using 'grandfathered' US GAAP. As the corresponding reinsurance asset is net settled, it is considered to be a derivative under IAS 39, 'Financial Instruments: Recognition and Measurement', and the asset is therefore recognised at fair value. As the Guaranteed Minimum Income Benefit is economically reinsured the mark to market element of the reinsurance asset is included as a component of short-term fluctuations in investment returns.

 

(c)     Other derivative value movements

Generally, derivative value movements are excluded from operating results based on longer-term investment returns (unless those derivative value movements broadly offset changes in the accounting value of other assets and liabilities included in operating profit). The principal example of non-equity based derivatives (for example interest rate swaps and swaptions) whose value movements are excluded from operating profit arises in Jackson. Non-equity based derivatives are primarily held by Jackson as part of a broadly-based hedging programme for features of Jackson's bond portfolio (for which value movements are booked in the statement of comprehensive income rather than the income statement), product liabilities (for which US GAAP accounting as 'grandfathered' under IFRS 4 does not fully reflect the economic features being hedged), and the interest rate exposure attaching to equity-based embedded derivatives.

 

(d)    Other liabilities to policyholders and embedded derivatives for product guarantees

Under IFRS, the degree to which the carrying values of liabilities to policyholders are sensitive to current market conditions varies between territories depending upon the nature of the 'grandfathered' measurement basis. In general, in those instances where the liabilities are particularly sensitive to routine changes in market conditions, the accounting basis is such that the impact of market movements on the assets and liabilities is broadly equivalent in the income statement, and operating profit based on longer-term investments returns is not distorted. In these circumstances, there is no need for the movement in the liability to be bifurcated between the elements that relate to longer-term market conditions and short-term effects.

 

However, some types of business movements in liabilities do require bifurcation to ensure that at the net level (ie after allocated investment return and change for policyholder benefits) the operating result reflects longer-term market returns.

 

Examples where such bifurcation is necessary are:

 

Asia - Hong Kong

For certain non-participating business, the economic features are more akin to asset management products with policyholder liabilities reflecting asset shares over the contract term. For these products, the charge for policyholder benefits in the operating results should reflect the asset share feature rather than volatile movements that would otherwise be reflected if the local regulatory basis (also applied for IFRS basis) was used.

 

For other Hong Kong non-participating business, longer-term interest rates are used to determine the movement in policyholder liabilities for determining operating results. Similar principles apply for other Asia operations.

 

UK shareholder-backed annuity business

The operating result based on longer-term investment returns reflects the impact of value movements on policyholder liabilities for annuity business in PRIL and the PAC non-profit sub-fund after adjustments to allocate the following elements of the movement to the category of 'short-term fluctuations in investment returns':

 

•     The impact on credit risk provisioning of actual upgrades and downgrades during the period;

•     Credit experience compared to assumptions; and

•     Short-term value movements on assets backing the capital of the business.

        

Credit experience reflects the impact of defaults and other similar experience, such as asset exchanges arising from debt restructuring by issuers that include effectively an element of permanent impairment of the security held. Positive or negative experience compared to assumptions is included within short-term fluctuations in investment returns without further adjustment. The effects of other changes to credit risk provisioning are included in the operating result, as is the net effect of changes to the valuation rate of interest due to portfolio rebalancing to align more closely with management benchmark.

 

(e)    Fund management and other non-insurance businesses

For these businesses, the particular features applicable for life assurance noted above do not apply. For these businesses it is inappropriate to include returns in the operating result on the basis described above. Instead, it is appropriate to generally include realised gains and losses (including impairments) in the operating result with unrealised gains and losses being included in short-term fluctuations. For this purpose impairments are calculated as the credit loss determined by comparing the projected cash flows discounted at the original effective interest rate to the carrying value. In some instances it may also be appropriate to amortise realised gains and losses on derivatives and other financial instruments to operating results over a time period that reflects the underlying economic substance of the arrangements.

 

B1.4   Additional segmental analysis of revenue

 

The additional segmental analyses of revenue from external customers excluding investment return and net of outward reinsurance premiums are as follows:

 



Half year 2014 £m



Asia 

US 

UK 

Intra-group 

Total 

Revenue from external customers:







Insurance operations

4,336

8,321

3,629

16,286


Asset management

140

387

612

(194)

945


Unallocated corporate

17

17


Intra-group revenue eliminated on consolidation

(67)

(42)

(85)

194

Total revenue from external customers

4,409

8,666

4,173

17,248

 

 


Half year 2013 £m



Asia 

US 

UK 

Intra-group 

Total 

Revenue from external customers:







Insurance operations

4,276

7,858

2,786

14,920


Asset management

122

421

562

(172)

933


Unallocated corporate

10

10


Intra-group revenue eliminated on consolidation

(49)

(43)

(80)

172

Total revenue from external customers

4,349

8,236

3,278

15,863

 



Full year 2013 £m



Asia 

US 

UK 

Intra-group 

Total 

Revenue from external customers:







Insurance operations

8,919

15,381

5,816

30,116


Asset management

245

855

1,165

(379)

1,886


Unallocated corporate

26

26


Intra-group revenue eliminated on consolidation

(98)

(86)

(195)

379

Total revenue from external customers

9,066

16,150

6,812

32,028

 

Revenue from external customers comprises:

 


2014 £m


2013 £m


Half year


Half year

Full year






Earned premiums, net of reinsurance

16,189


14,763

29,844

Fee income and investment contract business and asset management (presented as 'Other income')

1,059


1,100

2,184

Total revenue from external customers

17,248


15,863

32,028

 

In their capacity as fund managers to fellow Prudential Group subsidiaries, M&G, Eastspring Investments and the US asset management businesses generate fees for investment management and related services. These services are charged at appropriate arm's length prices, typically priced as a percentage of funds under management. Intra-group fees included within asset management revenue were earned by the following asset management segment:

 



2014 £m


2013 £m



Half year


Half year

Full year

Intra-group revenue generated by:






M&G

85


80

195


Eastspring investments

67


49

98


US broker-dealer and asset management (including Curian)

42


43

86

Total intra-group fees included within asset management segment

194


172

379

 

Revenue from external customers of Asia, US and UK insurance operations shown above are net of outwards reinsurance premiums of £134 million, £115 million and £103 million respectively (half year 2013: £96 million, £172 million and £92 million respectively; full year 2013: £190 million, £278 million and £190 million respectively).

 

B2      Profit before tax - asset management operations

 

The profit included in the income statement in respect of asset management operations for the year is as follows:

 



 

 

2014 £m



2013 £m



M&G 

US 

Eastspring

Investments

Half year

Total


Half year

Total


Full year

Total



 

note (iv)







Revenue (excluding NPH broker-dealer fees)

682

139

142

963


916


1,914

NPH broker-dealer feesnote (i)

-

248

-

248


249


504

Gross revenue

682

387

142

1,211


1,165


2,418

Charges (excluding NPH broker-dealer fees)

(433)

(144)

(114)

(691)


(644)


(1,353)

NPH broker-dealer feesnote (i)

-

(248)

-

(248)


(249)


(504)

Gross charges

(433)

(392)

(114)

(939)


(893)


(1,857)

Share of profits from joint ventures and associates, net of related tax

6

14

20


16


35

Profit before tax

255

(5)

42

292


288


596

Comprising:

 

 

 

 

 

 

 

 

Operating profit based on longer-term investment returnsnote (ii)

249

(5)

42

286


297


574

Short-term fluctuations in investment returns note (iii)

6

6


(9)


22

Profit before tax

255

(5)

42

292


288


596

 

Notes

(i)      NPH broker-dealer fees represent commissions received that are then paid on to the writing brokers on sales of investment products

The segment revenue of the Group's asset management operations is required to include this item. However, reflecting their commercial nature, equivalent amounts are also reflected as charges within the income statement. After allowing for these charges, there is no effect on profit from this item. The presentation in the table above shows the amounts attributable to this item so as to distinguish the underlying revenue and charges.

(ii)     M&G operating profit based on longer-term investment returns: 

 




2014 £m 


2013 £m




Half year


Half year

Full year


Asset management fee income

462


418

859


Other income

1


3

4


Staff costs

(160)


(149)

(339)


Other costs

(89)


(77)

(166)


Underlying profit before performance-related fees

214


195

358


Share of associate's results

6


5

12


Performance-related fees

7


4

25


Operating profit from asset management operations

227


204

395


Operating profit from Prudential Capital

22


21

46


Total M&G operating profit based on longer-term investment returns

249


225

441

 

The difference between the fees and other income shown above in respect of asset management operations, and the revenue figure for M&G noted in the main table primarily relates to the total revenue of Prudential Capital (including short-term fluctuations) of £72 million (half year 2013: £51 million; full year 2013: £144 million) and commissions which have been netted off in arriving at the fee income of £462 million (half year 2013: £418 million; full year 2013: £859 million) in the table above. The difference in the presentation of commission is aligned with how management reviews the business.

(iii)     Short-term fluctuations in investment returns for M&G are primarily in respect of unrealised fair value movements on Prudential Capital's bond portfolio.

(iv)    The US asset management result includes a provision of £(33) million related to the receipt and potential refund of certain fees by Curian.

 

B3   Acquisition costs and other expenditure

 


2014 £m


2013 £m


Half year


Half year

Full year

Acquisition costs incurred for insurance policies

(1,307)


(1,185)

(2,553)

Acquisition costs deferred less amortisation of acquisition costs

272


419

566

Administration costs and other expenditure

(2,097)


(2,127)

(4,303)

Movements in amounts attributable to external unit holders

of consolidated investment funds

(204)


(422)

(571)

Total acquisition costs and other expenditure

(3,336)


(3,315)

(6,861)

 

Included in total acquisition costs and other expenditure is depreciation of property, plant and equipment of £(45) million (half year 2013: £(45) million; full year 2013: £(87) million).

 

B4      Effect of changes and other accounting features on insurance assets and liabilities

 

The following features are of relevance to the determination of the half year 2014 results:

 

(a)     Asia insurance operations

In half year 2014, the IFRS operating profit based on longer-term investment returns for Asia insurance operations included a net credit of £19 million (half year 2013: £31 million; full year 2013: £44 million) representing a small number of non-recurring items.

 

(b)     US insurance operations

Amortisation of deferred acquisition costs

Jackson applies a mean reversion technique for amortisation of deferred acquisition costs on variable annuity business which dampens the effects of short-term market movements on expected gross profits against which deferred acquisition costs are amortised. To the extent that the mean reversion methodology does not fully dampen the effects of market returns, there is a charge or credit for accelerated or decelerated amortisation. For half year 2014, reflecting the positive market returns in the period, there was a credit for decelerated amortisation of £10 million (half year 2013: credit for decelerated amortisation of £20 million; full year 2013: credit for decelerated amortisation of £82 million) to the operating profit based on longer-term investment returns. See note C5.1(b) for further details.

 

Other

In the second half of 2013, Jackson revised its projected long-term separate account return from 8.4 per cent to 7.4 per cent net of external fund management fees. The effect of this change together with other assumption changes and recalibration of modelling of accounting values of guarantees gave rise to a net benefit of £6 million to profit before tax in full year 2013.

 

(c)    UK insurance operations

Annuity business: allowance for credit risk

For IFRS reporting, the results for UK shareholder-backed annuity business are particularly sensitive to the allowances made for credit risk. The allowance is reflected in the deduction from the valuation rate of interest for discounting projected future annuity payments to policyholders that would have otherwise applied. Credit risk allowance comprises (i) an amount for long-term best estimate defaults, and (ii) additional provisions for credit risk premium, downgrade resilience and short-term defaults.

 

The weighted components of the bond spread over swap rates for shareholder-backed fixed and linked annuity business for Prudential Retirement Income Limited (PRIL), the principal company which writes the UK's shareholder backed business, based on the asset mix at these dates are shown below.

 



 

 

 

 

 

 

 

 

 

 

 

 

 

30 June 2014 (bps)


30 June 2013 (bps)


31 December 2013 (bps)


Pillar 1

regulatory

 basis

Adjustment 

from

 regulatory

 to IFRS

basis

IFRS


Pillar 1

regulatory

 basis

Adjustment 

from

 regulatory

 to IFRS

basis

IFRS


Pillar 1

regulatory

 basis

Adjustment 

from

 regulatory

 to IFRS

basis

IFRS

Bond spread over swap rates note (i)

119

119


157

157


133

133

Credit risk allowance

 

 

 

 

 

 

 

 

 

 

 

 

Long-term expected defaults note (ii)

14

14


15

15


15

15


Additional provisionsnote (iii)

47

(19)

28


49

(22)

27


47

(19)

28

Total credit risk allowance

61

(19)

42


64

(22)

42


62

(19)

43

Liquidity premium

58

19

77


93

22

115


71

19

90

 

Notes

(i)      Bond spread over swap rates reflect market observed data.

(ii)     Long-term expected defaults are derived by applying Moody's data from 1970 to 2009 and the definition of the credit rating used is the second highest credit rating published by Moody's, Standard & Poor's and Fitch. 

(iii)     Additional provisions comprise credit risk premium, which is derived from Moody's data from 1970 to 2009, an allowance for a one-notch downgrade of the portfolio subject to credit risk and an additional allowance for short-term defaults.

 

The prudent Pillar 1 regulatory basis reflects the overriding objective of maintaining sufficient provisions and capital to ensure payments to policyholders can be made. The approach for IFRS aims to establish liabilities that are closer to 'best estimate'.

 

Movement in the credit risk allowance

The movement during the first half of 2014 of the average basis points allowance for PRIL on Pillar 1 regulatory and IFRS bases are as follows:

 


Pillar 1

 Regulatory

 basis

IFRS


(bps)

(bps)




Total allowance for credit risk at 31 December 2013

62

43

Credit rating changes

1

1

Asset trading

(2)

(1)

New business and other

(1)

Total allowance for credit risk at 30 June 2014

61

42

 

Overall the movement has led to the credit allowance for Pillar 1 purposes to be 51 per cent (half year 2013: 41 per cent; full year 2013: 47 per cent) of the bond spread over swap rates. For IFRS purposes it represents 35 per cent (half year 2013: 27 per cent; full year 2013: 32 per cent) of the bond spread over swap rates.

 

The reserves for credit risk allowance at 30 June 2014 for the UK shareholder annuity fund were as follows:

 


Pillar 1  Regulatory

basis

IFRS


Total £bn

Total £bn

PRIL

1.7

1.2

PAC non-profit sub-fund

0.2

0.1

Total -30 June 2014

1.9

1.3

Total -30 June 2013

 2.0

1.2

Total -31 December 2013

1.9

1.3

 

B5      Tax charge

 

(a)    Total tax charge by nature of expense

The total tax charge in the income statement is as follows:

 


2014 £m


2013 £m

Tax charge

Current

 tax

Deferred

 tax

Half year

Total


Half year

Total

Full year

Total

UK tax

(272)

10

(262)


(159)

(300)

Overseas tax

(260)

(41)

(301)


(196)

(436)

Total tax charge

(532)

(31)

(563)


(355)

(736)

 

The current tax charge of £532 million includes £23 million (2013: half year £8 million; full year 2013: £18 million) in respect of the tax charge for the Hong Kong operation. The Hong Kong current tax charge is calculated as 16.5 per cent for all periods on either (i) 5 per cent of the net insurance premium or (ii) the estimated assessable profits, depending on the nature of the business written.

 

The total tax charge comprises tax attributable to policyholders and unallocated surplus of with-profits funds, unit-linked policies and shareholders as shown below.

 


2014 £m


2013 £m

Tax charge

Current

 tax

Deferred

tax

Half year

 Total


Half year

Total

Full year

 Total

Tax charge to policyholders' returns

(245)

(39)

(284)


(214)

(447)

Tax charge attributable to shareholders

(287)

8

(279)


(141)

(289)

Total tax charge

(532)

(31)

(563)


(355)

(736)

 

The principal reason for the increase in the tax charge attributable to policyholders' returns compared to half year 2013 is an increase in current tax on net realised investment gains of the UK with-profits fund. An explanation of the tax charge attributable to shareholders is shown in note (b) below.

 

(b)    Reconciliation of effective tax rate


Reconciliation of tax charge on profit attributable to shareholders





Half year 2014 £m (Except for tax rates)





Asia

 insurance

 operations* 

US

 insurance

  operations

UK

 insurance

 operations

Other

 operations

Total*


Operating profit (loss) based on longer-term investment returns

483

686

386

(34)

1,521


Non-operating profit (loss)

115

(266)

85

(31)

(97)


Profit (loss) before tax attributable to shareholders

598

420

471

(65)

1,424


Expected tax rate

22%

35%

22%

21%

26%


Tax charge (credit) at the expected tax rate

130

147

102

(13)

366


Effects of:

 

 

 

 

 

 

 

Adjustment to tax charge in relation to prior years

3

3



Movements in provisions for open tax matters

1

1



Income not taxable or taxable at concessionary rates

(40)

(27)

(2)

(4)

(73)



Deductions not allowable for tax purposes

15

2

17



Deferred tax adjustments

1

(4)

(3)



Effect of results of joint ventures and associates

(19)

(5)

(24)



Irrecoverable withholding taxes

15

15



Other

(4)

(13)

(6)

(23)


Total actual tax charge (credit)

84

107

96

(8)

279


Analysed into:

 

 

 

 

 

 

 

Tax on operating profit (loss) based on longer-term investment returns

82

206

79

2

369



Tax charge (credit) on non-operating (loss) profit

2

(99)

17

(10)

(90)


Actual tax rate:

 

 

 

 

 

 

 

Operating profit (loss) based on longer-term investment returns

17%

30%

20%

(6%)

24%



Total profit

14%

25%

20%

12%

20%

*  The expected and actual tax rates as shown includes the impact of the held for sale Japan Life business. For half year 2014 the tax rates for Asia insurance and Group excluding the impact of the held for sale Japan Life business are the same.

 





Half year 2013 £m (Except for tax rates)





Asia

 insurance

 operations*

US

 insurance

 operations

UK

 insurance

 operations

Other

 operations

Total*


Operating profit based on longer-term investment returns

474

582

356

3

1,415


Non-operating loss

(264)

(468)

(147)

(30)

(909)


Profit (loss) before tax attributable to shareholders

210

114

209

(27)

506


Expected tax rate

17%

35%

23%

23%

23%


Tax charge (credit) at the expected tax rate

36

40

48

(6)

118


Effects of:

 

 

 

 

 

 

 

Adjustment to tax charge in relation to prior years

4

1

6

11



Movements in provisions for open tax matters

1

(10)

(9)



Income not taxable or taxable at concessionary rates

(26)

(37)

(63)



Deductions not allowable for tax purposes

51

3

54



Deferred tax adjustments

(2)

(2)



Effect of results of joint ventures and associates

(14)

(3)

(17)



Irrecoverable withholding taxes

6

6



Other

8

24

11

43


Total actual tax charge (credit)

58

27

60

(4)

141


Analysed into:

 

 

 

 

 

 

 

Tax charge on operating profit based on longer-term investment returns

79

166

92

3

340



Tax credit on non-operating loss

(21)

(139)

(32)

(7)

(199)


Actual tax rate:

 

 

 

 

 

 

 

Operating profit based on longer-term investment returns

17%

29%

26%

100%

24%



Total profit

28%

24%

29%

15%

28%

*     The expected and actual tax rates as shown includes the impact of the held for sale Japan Life business. The tax rates for Asia insurance and Group, excluding the impact of the held for sale Japan Life business are as follows:

 



Asia

insurance

Total

Group

Expected tax rate on total profit

25%

26%

Actual tax rate:




Operating profit based on longer-term investment returns

17%

24%


Total profit

17%

22%

 

 




Full year 2013 £m (Except for tax rates)





Asia

 insurance

 operations*

US

 insurance

 operations

UK

 insurance

 operations

Other

 operations

Total*


Operating profit (loss) based on longer-term investment returns

1,001

1,243

735

(25)

2,954


Non-operating loss

(313)

(690)

(289)

(27)

(1,319)


Profit (loss) before tax attributable to shareholders

688

553

446

(52)

1,635


Expected tax rate

21%

35%

23%

23%

26%


Tax charge (credit) at the expected tax rate

144

194

103

(12)

429


Effects of:

 

 

 

 

 

 

 

Adjustment to tax charge in relation to prior years

(3)

 -

4

(7)

(6)



Movements in provisions for open tax matters

5

 -

 -

(12)

(7)



Income not taxable or taxable at concessionary rates

(45)

(88)

 -

(10)

(143)



Deductions not allowable for tax purposes

61

 -

 -

5

66



Impact of changes in local statutory tax rates

(9)

 -

(51)

5

(55)



Deferred tax adjustments

(4)

 -

 -

(8)

(12)



Effect of results of joint ventures and associates

(10)

 -

 -

(8)

(18)



Irrecoverable withholding taxes

 -

 -

 -

20

20



Other

9

(5)

16

(5)

15


Total actual tax charge (credit)

148

101

72

(32)

289


Analysed into:

 

 

 

 

 

 

 

Tax charge (credit) on operating profit (loss) based on longer-term investment returns

173

343

132

(10)

638



Tax credit on non-operating loss

(25)

(242)

(60)

(22)

(349)


Actual tax rate:

 

 

 

 

 

 

 

Operating profit (loss) based on longer-term investment returns

17%

28%

18%

40%

22%



Total profit

22%

18%

16%

62%

18%

*     The expected and actual tax rates as shown includes the impact of the held for sale Japan Life business. The tax rates for Asia insurance and Group, excluding the impact of the held for sale Japan Life business are as follows:

 



Asia

insurance

Total

Group

Expected tax rate on total profit

23%

27%

Actual tax rate:




Operating profit based on longer-term investment returns

17%

22%


Total profit

19%

17%

†        The expected tax rates (rounded to the nearest whole percentage) reflect the corporation tax rates generally applied to taxable profits of the relevant country jurisdictions. For Asia operations the expected tax rates reflect the corporation tax rates weighted by reference to the source of profits of operations contributing to the aggregate business result. The expected tax rate for other operations reflects the mix of business between UK and overseas non-insurance operations, which are taxed at a variety of rates. The rates will fluctuate from year to year dependent on the mix of profits.

 

(c)    Taxes paid

During half year 2014 Prudential remitted £1.2 billion (half year 2013: £0.9 billion; full year 2013: £1.8 billion) of tax to revenue authorities, this includes £337 million (half year 2013: £182 million; full year 2013: £418 million) of corporation tax, £163 million (half year 2013: £96 million; full year 2013: £236 million) of other taxes and £651 million (half year 2013: £634 million; full year 2013: £1,143 million) collected on behalf of employees, customers and third parties.

 

The geographical split of taxes remitted by Prudential is as follows: 

 


2014 £m


2013 £m


Corporation

taxes*

Other

taxes

Taxes

collected

Half year

Total


Half year

Total

Full year

Total

Asia

90

26

41

157


101

319

US

85

20

183

288


103

292

UK

161

116

424

701


706

1,181

Other

1

1

3

5


2

5

Total tax paid

337

163

651

1,151


912

1,797

*    In certain countries such as the UK, the corporation tax payments for the Group's life insurance businesses are based on taxable profits which include policyholder investment returns on certain life insurance products.

    Other taxes paid includes property taxes, withholding taxes, customs duties, stamp duties, employer payroll taxes and irrecoverable indirect taxes.

       Taxes collected are other taxes that Prudential remits to tax authorities which it is obliged to collect from employees, customers and third parties which includes sales/value added tax/goods and services taxes, employee and annuitant payroll taxes. 

 

B6      Earnings per share

 




Half year 2014




Before

 tax

Tax    


Net of tax

Basic

earnings

 per share 

Diluted

 earnings

 per share 




£m 

£m 


£m 

Pence 

Pence 



Note

B1.1

B5





Based on operating profit based on longer-term investment returns


1,521

(369)


1,152

45.2p

45.1p

Short-term fluctuations in investment returns on shareholder-backed business

B1.2

(45)

73


28

1.1p

1.1p

Amortisation of acquisition accounting adjustments


(44)

15


(29)

(1.1)p

(1.1)p

Costs of domestication of Hong Kong branch

D2

(8)

2


(6)

(0.2)p

(0.2)p

Based on profit  for the period


1,424

(279)


1,145

45.0p

44.9p

 

 



Half year 2013




Before

 tax 

Tax     


Net of tax

Basic

earnings

 per share 

Diluted

 earnings

 per share 




£m 

£m 


£m 

Pence 

Pence 



Note

B1.1

B5





Based on operating profit based on longer-term investment returns


1,415

(340)


1,075

42.2p

42.1p

Short-term fluctuations in investment returns on shareholder-backed business

B1.2

(755)

189


(566)

(22.2)p

(22.1)p

Amortisation of acquisition accounting adjustments


(30)

10


(20)

(0.8)p

(0.8)p

Loss attaching to held for sale Japan Life business

D1

(124)

-


(124)

(4.9)p

(4.9)p

Based on profit for the period


506

(141)


365

14.3p

14.3p

 

 




Full year 2013




Before

 tax

Tax    


Net of tax

Basic

earnings

 per share 

Diluted

 earnings

 per share 




£m 

£m 


£m 

Pence 

Pence 



Note

B1.1

B5





Based on operating profit based on longer-term investment returns


2,954

(638)


2,316

90.9p

90.7p

Short-term fluctuations in investment returns on shareholder-backed business

B1.2

(1,110)

318


(792)

(31.1)p

(31.0)p

Amortisation of acquisition accounting adjustments


(72)

24


(48)

(1.9)p

(1.9)p

Loss attaching to held for sale Japan Life business

D1

(102)

-


(102)

(4.0)p

(4.0)p

Costs of domestication of Hong Kong branch

D2

(35)

7


(28)

(1.1)p

(1.1)p

Based on profit  for the year


1,635

(289)


1,346

52.8p

52.7p

 

Earnings per share are calculated based on earnings attributable to ordinary shareholders, after related tax and non-controlling interests.

 

The weighted average number of shares for calculating earnings per share:

 



Half year

2014

Half year

2013

Full year

2013



(millions)

(millions)

(millions)

Weighted average number of shares for calculation of:




Basic earnings per share

2,547

2,548

2,548

Diluted earnings per share

2,551

2,553

2,552

 

B7      Dividends

 



Half year 2014


Half year 2013


Full year 2013


Pence per share

£m


Pence per share

£m


Pence per share

£m

Dividends relating to reporting period:










Interim dividend (2014 and 2013)

11.19p

287


9.73p 

249


9.73p 

249


Final dividend (2013)



23.84p 

610

Total

11.19p

287


9.73p 

249


33.57p 

859

Dividends declared and paid in reporting period:










Current year interim dividend



9.73p 

249


Final dividend for prior year

23.84p 

610


20.79p 

532


20.79p 

532

Total

23.84p 

610


20.79p 

532


30.52p 

781

 

Dividend per share

Interim dividends are recorded in the period in which they are paid. Final dividends are recorded in the period in which they are approved by shareholders. The final dividend for the year ended 31 December 2013 of 23.84 pence per ordinary share was paid to eligible shareholders on 22 May 2014 and the 2013 interim dividend of 9.73 pence per ordinary share was paid to eligible shareholders on 26 September 2013.

 

The 2014 interim dividend of 11.19 pence per ordinary share will be paid on 25 September 2014 in sterling to shareholders on the principal register and the Irish branch register at 6.00pm BST on 22 August 2014 (Record Date), and in Hong Kong dollars to shareholders on the Hong Kong branch register at 4.30pm Hong Kong time on the Record Date (HK Shareholders). Holders of US American Depositary Receipts (US Shareholders) will be paid their dividends in US dollars on or about 3 October 2014. The interim dividend will be paid on or about 2 October 2014 in Singapore dollars to shareholders with shares standing to the credit of their securities accounts with The Central Depository (Pte.) Limited (CDP) at 5.00pm Singapore time on the Record Date (SG Shareholders). The dividend payable to the HK Shareholders will be translated using the exchange rate quoted by the WM Company at the close of business on 11 August 2014. The exchange rate at which the dividend payable to the SG Shareholders will be translated into SG$, will be determined by CDP.

 

Shareholders on the principal register and Irish branch register will be able to participate in a Dividend Reinvestment Plan.

 

C       BALANCE SHEET NOTES

 

C1      Analysis of Group position by segment and business type

 

To explain more comprehensively the assets, liabilities and capital of the Group's businesses, it is appropriate to provide analyses of the Group's statement of financial position by operating segment and type of business.

 

C1.1   Group statement of financial position - analysis by segment

 




 

2014 £m


2013 £m




 

Insurance operations

Total insurance operations


Asset

management

operations

Unallocated

to a

segment

(central

operations)

Intra 

-group

eliminations


30 Jun

Group

Total


30 Jun

Group

Total

31 Dec

Group

Total




 

Asia

US 

UK




By operating segment

Note

C2.1

C2.2

C2.3



C2.4








Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets attributable to shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

C5.1(a)

228

228


1,230


1,458


1,474

1,461


Deferred acquisition costs and other intangible assets

C5.1(b)

1,767

4,037

84

5,888


20

36


5,944


5,538

5,295

Total

 

1,995

4,037

84

6,116


1,250

36


7,402


7,012

6,756

Intangible assets  attributable to with-profits funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill in respect of acquired subsidiaries for venture fund and other investment purposes

 

177

177



177


178

177


Deferred acquisition costs and other intangible assets

 

58

5

63



63


79

72


Total

 

58

182

240



240


257

249

Total

 

2,053

4,037

266

6,356


1,250

36


7,642


7,269

7,005

Deferred tax assets

C7.1

68

1,819

132

2,019


115

39


2,173


2,637

2,412

Other non-investment and non-cash assets note (i)

 

2,667

6,440

8,001

17,108


1,256

4,435

(8,932)


13,867


13,307

12,357

Investments of long-term business and other operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties

 

1

26

11,727

11,754



11,754


10,583

11,477


Investments in joint ventures and associates accounted for using the equity method

 

303

513

816


95


911


696

809


Financial investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

C3.4

916

6,130

4,389

11,435


1,022


12,457


13,230

12,566



Equity securities and portfolio holdings in unit trusts

 

16,775

71,775

41,916

130,466


74

26


130,566


112,258

120,222



Debt securities

C3.3

19,958

30,586

81,680

132,224


1,953


134,177


138,256

132,905



Other investments

 

49

1,349

4,433

5,831


73

4


5,908


6,140

6,265



Deposits

 

693

12,319

13,012


45


13,057


13,542

12,213


Total investments

 

38,695

109,866

156,977

305,538


3,262

30


308,830


294,705

296,457

Assets held for sale

D1

875

875



875


1,079

916

Cash and cash equivalents

 

1,487

677

2,121

4,285


751

867


5,903


6,840

6,785

Total assets

C3.1

45,845

122,839

167,497

336,181


6,634

5,407

(8,932)


339,290


325,837

325,932

 

 



 

2014 £m

2013 £m



 

Insurance operations



    







By operating segment 

Note

Asia

US 

UK

 Total

insurance

operations


Asset

management

operations

Unallocated

to a segment

(central

operations)

Intra

 -group

eliminations

30 Jun

Group

Total


30 Jun

Group

Total

31 Dec

Group

Total


 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

3,020

3,801

3,245

10,066


2,053

(1,494)

10,625


9,625

9,650

Non-controlling interests

 

1

1


1


6

1

Total equity

 

3,021

3,801

3,245

10,067


2,053

(1,494)

10,626


9,631

9,651

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder liabilities and unallocated surplus of with-profits funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)

 

35,372

112,009

137,619

285,000


(1,296)

283,704


272,728

273,953


Unallocated surplus of with-profits funds

 

1,985

11,059

13,044


13,044


11,434

12,061

Total policyholder liabilities and unallocated surplus of with-profits funds

C4

37,357

112,009

148,678

298,044


(1,296)

296,748


284,162

286,014

Core structural borrowings of shareholder-financed operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt

 


3,597

3,597


3,161

3,662


Other

 

146

146


275

549

970


988

974

Total

C6.1

146

146


275

4,146

4,567


4,149

4,636

Operational borrowings attributable to shareholder-financed operations

C6.2(a)

222

71

293


1,950

2,243


2,530

2,152

Borrowings attributable to with-profits operations

C6.2(b)

864

864


864


924

895

Deferred tax liabilities

C7.1

645

1,997

1,184

3,826


18

11


3,855


4,102

3,778

Other non-insurance

liabilitiesnote (ii)

 

3,994

4,664

13,455

22,113


4,288

794

(7,636)

19,559


19,313

17,938

Liabilities held for sale

D1

828

828


828


1,026

868

Total liabilities

 

42,824

119,038

164,252

326,114


4,581

6,901

(8,932)

328,664


316,206

316,281

Total equity and liabilities

C3.1

45,845

122,839

167,497

336,181


6,634

5,407

(8,932)

339,290


325,837

325,932

 

Notes

(i)      The main component of the other non-investment and non-cash assets of £13,867 million (30 June 2013: £ 13,307 million; 31 December 2013: £12,357 million) is the reinsurers' share of contract liabilities of £6,743 million (30 June 2013 £7,204 million; 31 December 2013; £6,838 million). As set out in note C2.2 these amounts relate primarily to the REALIC business of the Group's US insurance operations.

Within other non-investment and non-cash assets are premiums receivable of £317 million (30 June 2013: £310 million; 31 December 2013: £345 million) of which approximately two-thirds are due within one year. The remaining one-third, due after one year, relates to products where charges are levied against premiums in future years.

         Also included within other non-investment and non-cash assets are property, plant and equipment of £910 million (30 June 2013: £868 million; 31 December 2013: £920 million). The Group made additions to property, plant and equipment of £58 million in half year 2014 (half year 2013: £146 million; full year 2013: £221 million).

 

(ii)     Within other non-insurance liabilities are other creditors of £4,999 million (30 June 2013: £3,743 million; 31 December 2013: £3,307 million) of which £4,720 million (30 June 2013: £3,487 million; 31 December 2013: £3,046 million) are due within one year.

 

C1.2   Group statement of financial position - analysis by business type

 





2014 £m



2013 £m





Policyholder


Shareholder-backed business










Note

Participating

  funds


Unit-linked

 and variable

 annuity

Non

-linked

business

Asset

management

 operations

Unallocated

 to a

 segment

 (central

  operations)


Intra-group

  eliminations

 30 Jun

Group

 Total


 30 Jun

Group

 Total

 31 Dec

Group

 Total

Assets














Intangible assets attributable to shareholders:















Goodwill

C5.1(a)


228

1,230


1,458


1,474

1,461


Deferred acquisition costs and other intangible assets

C5.1(b)


5,888

20

36


5,944


5,538

5,295

Total



6,116

1,250

36


7,402


7,012

6,756

Intangible assets  attributable to with-profits funds:















In respect of acquired subsidiaries for venture fund and other investment purposes


177



177


178

177


Deferred acquisition costs and other intangible assets


63



63


79

72


Total


240



240


257

249

Total


240


6,116

1,250

36


7,642


7,269

7,005

Deferred tax assets

C7.1

74


1,945

115

39


2,173


2,637

2,412

Other non-investment and non-cash assets*


4,427


693

9,287

1,256

4,435


(6,231)

13,867


13,307

12,357

Investments of long-term business and other operations:















Investment properties


9,430


652

1,672


11,754


10,583

11,477


Investments in joint ventures and associates accounted for using the equity method


449


367

95


911


696

809


Financial investments:
















Loans

C3.4

3,417


8,018

1,022


12,457


13,230

12,566



Equity securities and portfolio holdings in unit trusts


32,104


97,363

999

74

26


130,566


112,258

120,222



Debt securities

C3.3

56,106


9,859

66,259

1,953


134,177


138,256

132,905



Other investments


4,145


38

1,648

73

4


5,908


6,140

6,265



Deposits


10,896


926

1,190

45


13,057


13,542

12,213



Total investments


116,547


108,838

80,153

3,262

30


308,830


294,705

296,457

Assets held for sale

D1


303

572


875


1,079

916

Cash and cash equivalents


1,671


831

1,783

751

867


5,903


6,840

6,785

Total assets


122,959


110,665

99,856

6,634

5,407


(6,231)

339,290


325,837

325,932

















Equity and liabilities














Equity














Shareholders' equity



10,066

2,053

(1,494)


10,625


9,625

9,650

Non-controlling interests



1


1


6

1

Total equity



10,067

2,053

(1,494)


10,626


9,631

9,651

Liabilities














Policyholder liabilities and unallocated surplus of with-profits funds:















Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)*


99,100


107,781

76,823


283,704


272,728

273,953


Unallocated surplus of with-profits funds


13,044



13,044


11,434

12,061

Total policyholder liabilities and unallocated surplus of with-profits funds

C4

112,144


107,781

76,823


296,748


284,162

286,014

 Core structural borrowings of shareholder-financed operations:  















Subordinated debt



3,597


3,597


3,161

3,662


Other



146

275

549


970


988

974

Total

C6.1


146

275

4,146


4,567


4,149

4,636

Operational borrowings attributable to shareholder-financed operations

C6.2(a)


3

290

1,950


2,243


2,530

2,152

Borrowings attributable to with-profits operations

C6.2(b)

864



864


924

895

Deferred tax liabilities

C7.1

1,211


47

2,568

18

11


3,855


4,102

3,778

Other non-insurance liabilities*


8,740


2,531

9,437

4,288

794


(6,231)

19,559


19,313

17,938

Liabilities held for sale

D1


303

525


828


1,026

868

Total liabilities


122,959


110,665

89,789

4,581

6,901


(6,231)

328,664


316,206

316,281

Total equity and liabilities


122,959


110,665

99,856

6,634

5,407


(6,231)

339,290


325,837

325,932

*  Participating funds business in the table above is presented after the elimination on consolidation of the balances relating to an intragroup reinsurance contract entered into during the period between the UK with-profits and Asia with-profits operations. In the segmental analysis presented in note C1.1, the balances are presented before elimination in the individual insurance operations segment, with the adjustment presented separately under "Intra-group eliminations".

 

C2      Analysis of segment position by business type

 

To show the statement of financial position by reference to the differing degrees of policyholder and shareholder economic interest of the different types of business, the analysis below is structured to show separately assets and liabilities of each segment by business type.

 

C2.1   Asia insurance operations

 




 

2014 £m


 2013 £m




 

With-profits 

 business 

Unit-linked 

 assets and 

 liabilities 

Other 

business

30 Jun

Total


30 Jun

Total

31 Dec

Total




Note

note (i)

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Intangible assets attributable to shareholders:

 

 

 

 

 

 

 

 

 

Goodwill

 

228

228


244

231


Deferred acquisition costs and other intangible assets

 

 1,767

1,767


 1,103

1,026

Total

 

1,995

1,995


1,347

1,257

Intangible assets attributable to with-profits funds:

 

 

 

 

 

 

 

 

 

Deferred acquisition costs and other intangible assets

 

58

58


73

66

Deferred tax assets

 

68

68


68

55

Other non-investment and non-cash assets

 

1,795

141

731

2,667


1,164

1,073

Investments of long-term business and other operations:

 

 

 

 

 

 

 

 

 

Investment properties

 

1

1


2

1


Investments in joint ventures and associates accounted for using the equity method

 

303

303


328

268


Financial investments:

 

 

 

 

 

 

 

 

 

 

Loans

C3.4

511

405

916


1,004

922



Equity securities and portfolio holdings in unit trusts

 

6,057

10,054

664

16,775


14,101

14,383



Debt securities

C3.3

10,661

2,443

6,854

19,958


20,081

18,554



Other investments

 

17

22

10

49


76

41



Deposits

 

183

197

313

693


1,141

896


Total investments

 

17,429

12,716

8,550

38,695


36,733

35,065

Assets held for sale

 

303

572

875


1,079

916

Cash and cash equivalents

 

335

371

781

1,487


1,644

1,522

Total assets

 

19,617

13,531

12,697

45,845


42,108

39,954

Equity and liabilities

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Shareholders' equity

 

3,020

3,020


3,003

2,795

Non-controlling interests

 

1

1


4

1

Total equity

 

3,021

3,021


3,007

2,796

Liabilities

 

 

 

 

 

 

 

 

Policyholder liabilities and unallocated surplus of with-profits funds:

 

 

 

 

 

 

 

 

 

Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)

 

15,464

12,638

7,270

35,372


33,223

31,910


Unallocated surplus of with-profits funds note (ii)

D2

1,985

1,985


84

77

Total

C4.1(b)

17,449

12,638

7,270

37,357


33,307

31,987

Operational borrowings attributable to shareholder-financed operations

 


5

Deferred tax liabilities

 

424

47

174

645


641

594

Other non-insurance liabilities

 

1,744

543

1,707

3,994


4,122

3,709

Liabilities held for sale

 

303

525

828


1,026

868

Total liabilities

 

19,617

13,531

9,676

42,824


39,101

37,158

Total equity and liabilities

 

19,617

13,531

12,697

45,845


42,108

39,954

 

Notes

(i)      The statement of financial position for with-profits business comprises the with-profits assets and liabilities of the Hong Kong, Malaysia and Singapore operations. Assets and liabilities of other participating business are included in the column for 'Other business'.

(ii)     On 1 January 2014, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. From this date, the unallocated surplus of the Hong Kong with-profits business is reported within the Asia insurance segment. Up until 31 December 2013, for the purpose of the presentation of unallocated surplus of with-profits within the statement of financial position, the Hong Kong branch balance was reported within the unallocated surplus of the PAC with-profits sub-fund of the UK insurance operations.

 

C2.2   US insurance operations

 




 

2014 £m


 2013 £m




 

Variable annuity

 separate account

 assets and

 liabilities


Fixed annuity,

GIC and other

 business

30 Jun

 Total


30 Jun

 Total

31 Dec

 Total




Note

note (i)







Assets

 

 

 

 

 

 

 

 

Intangible assets attributable to shareholders:

 

 

 

 

 

 

 

 

 

Deferred acquisition costs and other intangibles

 


4,037

4,037


4,300

4,140


Total

 


4,037

4,037


4,300

4,140

Deferred tax assets

 


1,819

1,819


2,232

2,042

Other non-investment and non-cash assetsnote (iv)

 


6,440

6,440


7,255

6,710

Investments of long-term business and other operations:

 

 

 

 

 

 

 

 

 

Investment properties

 


26

26


30

28


Financial investments:

 

 

 

 

 

 

 

 

 

 

Loans

C3.4


6,130

6,130


6,691

6,375



Equity securities and portfolio holdings in unit trustsnote (iii)

 

71,453


322

71,775


60,385

66,008



Debt securities

C3.3


30,586

30,586


33,368

30,292



Other investmentsnote (ii)

 


1,349

1,349


1,867

1,557


Total investments

 

71,453


38,413

109,866


102,341

104,260

Cash and cash equivalents

 


677

677


678

604

Total assets

 

71,453


51,386

122,839


116,806

117,756

Equity and liabilities

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Shareholders' equitynote (v)

 


3,801

3,801


3,598

3,446

Total equity

 


3,801

3,801


3,598

3,446

Liabilities

 

 

 

 

 

 

 

 

Policyholder liabilities:

 

 

 

 

 

 

 

 

 

Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)

 

71,453


40,556

112,009


106,215

107,411

Total

C4.1 (c)

71,453


40,556

112,009


106,215

107,411

Core structural borrowings of shareholder-financed operations

 


146

146


164

150

Operational borrowings attributable to shareholder-financed operations

 


222

222


23

142

Deferred tax liabilities

 


1,997

1,997


2,155

1,948

Other non-insurance liabilities

 


4,664

4,664


4,651

4,659

Total liabilities

 

71,453


47,585

119,038


113,208

114,310

Total equity and liabilities

 

71,453


51,386

122,839


116,806

117,756

 

Notes

(i)      These amounts are for separate account assets and liabilities for all variable annuity products comprising those with and without guarantees. Assets and liabilities attaching to variable annuity business that are not held in the separate account, for example in respect of guarantees, are shown within the statement of financial position of other business.

(ii)     Other investments comprise:

 




2014 £m


 

2013 £m




30 Jun


30 Jun

31 Dec

Derivative assets*

600


1,010

766

Partnerships in investment pools and other**

749


857

791




1,349


1,867

1,557

*    After taking account of the derivative liabilities of £284 million (30 June 2013: £555 million; 31 December 2013: £515 million), which are also included in other non-insurance liabilities, the derivative position for US operations is a net asset of £316 million (30 June 2013: net asset of £455 million; 31 December 2013: net asset of £251 million).

**   Partnerships in investment pools and other comprise primarily investments in limited partnerships. These include interests in the PPM America Private Equity Fund and diversified investments in other partnerships by independent money managers that generally invest in various equities and fixed income loans and securities.

 

(iii)     Equity securities and portfolio holdings in unit trusts includes investments in mutual funds, the majority of which are equity-based.

(iv)    Included within other non-investment and non-cash assets of £6,440 million (30 June 2013: £7,255 million; 31 December 2013: £6,710 million) were balances of £5,842 million (30 June 2013: £6,360 million; 31 December 2013: £6,065 million) for reinsurers' share of insurance contract liabilities. Of the £5,842 million as at 30 June 2014, £5,179 million related to the reinsurance ceded by the REALIC business (30 June 2013: £5,550 million; 31 December 2013: £5,410 million). REALIC holds collateral for certain of these reinsurance arrangements with a corresponding funds withheld liability. As of 30 June 2014, the funds withheld liability of £2,019 million (30 June 2013: £2,206 million; 31 December 2013: £2,051 million) was recorded within other non-insurance liabilities.

 

(v)     Changes in shareholders' equity

 




2014 £m


2013 £m




Half year


Half year

Full year

Operating profit based on longer-term investment returns B1.1

 686


582

 1,243

Short-term fluctuations in investment returns B1.2

(226)


(441)

(625)

Amortisation of acquisition accounting adjustments arising on the purchase of REALIC

(40)


(27)

(65)

Profit before shareholder tax

 420


114

553

Tax B5

(107)


(27)

(101)

Profit for the period

 313


87

452




 

 

 

 

 

 

 

 

 

 

 

Profit for the period (as above)

313


87

452

Items recognised in other comprehensive income:

 

 

 

 

 

Exchange movements

(122)


293

(32)


Unrealised valuation movements on securities classified as available-for sale:

 

 

 

 

 

 

Unrealised holding (losses) gains arising during the period

1,060


(1,665)

(2,025)



Deduct net gains included in the income statement

(37)


(42)

(64)


Total unrealised valuation movements

1,023


(1,707)

(2,089)



Related change in amortisation of deferred acquisition costs C5.1(b)

(212)


419

498



Related tax

(284)


451

557

Total other comprehensive income (loss)

405


(544)

(1,066)

Total comprehensive income (loss) for the period

718


(457)

(614)

Dividends, interest payments to central companies and other movements

(363)


(288)

(283)

Net increase (decrease) in equity

355


(745)

(897)

Shareholders' equity at beginning of period

3,446


4,343

4,343

Shareholders' equity at end of period

3,801


3,598

3,446

 

C2.3   UK insurance operations

 

Of the total investments of £157 billion in UK insurance operations, £99 billion of investments are held by SAIF and the PAC WPSF. Shareholders are exposed only indirectly to value movements on these assets.

 




 

 

 

 

 

2014 £m






2013 £m




 

 

 

 

 

Other funds and subsidiaries








 

Scottish

 Amicable

Insurance

 Fund


PAC

with-

profits

sub-

fund


Unit-linked

 assets and

 liabilities

Annuity

 and other

 long-term

 business


Total

30 Jun

 Total


30 Jun

 Total

31 Dec

 Total

By operating segment

Note

note (ii) 


note (i)










Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets attributable to shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred acquisition costs and other intangible assets

 



84


84

84


98

90

Total

 



84


84

84


98

90

Intangible assets attributable to with-profits funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In respect of acquired subsidiaries for venture fund and other investment purposes

 


177



177


178

177


Deferred acquisition costs

 


5



5


6

6


Total

 


182



182


184

183

Total

 


182


84


84

266


282

273

Deferred tax assets

 


74


58


58

132


181

142

Other non-investment and non-cash assets

 

390


4,943


552

2,116


2,668

8,001


5,641

5,808

Investments of long-term business and other operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment properties

 

477


8,953


652

1,645


2,297

11,727


10,551

11,448


Investments in joint ventures and associates accounted for using the equity method

 


449


64


64

513


274

449


Financial investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

C3.4

81


2,825


1,483


1,483

4,389


4,313

4,173



Equity securities and portfolio holdings in unit trusts

 

2,399


23,648


15,856

13


15,869

41,916


37,713

39,745



Debt securities

C3.3

2,818


42,627


7,416

28,819


36,235

81,680


82,854

82,014



Other investmentsnote (iii)

 

279


3,849


16

289


305

4,433


4,098

4,603



Deposits

 

809


9,904


729

877


1,606

12,319


12,365

11,252


Total investments

 

6,863


92,255


24,669

33,190


57,859

156,977


152,168

153,684

Cash and cash equivalents

 

171


1,165


460

325


785

2,121


2,755

2,586

Total assets

 

7,424


98,619


25,681

35,773


61,454

167,497


161,027

162,493

 

 



 

2014 £m


2013 £m



 

 

 

 

 

Other funds and subsidiaries








 

Scottish

Amicable

Insurance

 Fund


PAC with-profits sub-fund


Unit-linked 

 assets and liabilities

Annuity

and

other 

 long-term business

Total


30 Jun

Total


30 Jun

Total

31 Dec

Total



Note

note (ii) 


note (i)










Equity and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 



3,245

3,245


3,245


3,044

2,998

Non-controlling interests

 





2

Total equity

 



3,245

3,245


3,245


3,046

2,998

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Policyholder liabilities and unallocated surplus of with-profits funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract liabilities (including amounts in respect of contracts classified as investment contracts under IFRS 4)

 

6,890


78,042


23,690

28,997

52,687


137,619


133,290

134,632


Unallocated surplus of with-profits funds (reflecting application of 'realistic' basis provisions for UK regulated with-profits funds)

D2


11,059



11,059


11,350

11,984

Total

C4.1(d)

6,890


89,101


23,690

28,997

52,687


148,678


144,640

146,616

Operational borrowings attributable to shareholder-financed operations

 



3

68

71


71


76

74

Borrowings attributable to with-profits funds

 

11


853



864


924

895

Deferred tax liabilities

 

46


741


397

397


1,184


1,289

1,213

Other non-insurance liabilities

 

477


7,924


1,988

3,066

5,054


13,455


11,052

10,697

Total liabilities

 

7,424


98,619


25,681

32,528

58,209


164,252


157,981

159,495

Total equity and liabilities

 

7,424


98,619


25,681

35,773

61,454


167,497


161,027

162,493

 

Notes

(i)      The PAC with-profits sub-fund (WPSF) mainly contains with-profits business but it also contains some non-profit business (unit-linked, term assurances and annuities). Included in the PAC with-profits fund is £11.2 billion (30 June 2013: £13.5 billion; 31 December 2013: £12.2 billion) of liabilities for non-profits annuities. The WPSF's profits are apportioned 90 per cent to its policyholders and 10 per cent to shareholders as surplus for distribution is determined via the annual actuarial valuation. For the purposes of this table and subsequent explanation, references to the WPSF also include, for convenience, the amounts attaching to the Defined Charges Participating Sub-fund which comprises 3.6 per cent of the total assets of the WPSF. The unallocated surplus of with-profits funds and amounts is for PAC which at 30 June and 31 December 2013 included amounts attributable to the now domesticated Hong Kong branch.

(ii)     The fund is solely for the benefit of policyholders of SAIF. Shareholders have no interest in the profits of this fund although they are entitled to asset management fees on this business. SAIF is a separate sub-fund within the PAC long-term business fund.

(iii)     Other investments comprise:

 


2014 £m 


2013 £m 


30 Jun


30 Jun

31 Dec

Derivative assets*

 1,262


 894

 1,472

Partnerships in investment pools and other**

3,171


3,204

3,131


4,433


4,098

4,603

*     After including derivative liabilities of £751 million (30 June 2013: £1,289 million; 31 December 2013: £804 million), which are also included in the statement of financial position, the overall derivative position was a net asset of £511 million (30 June 2013: net liability of £395 million; 31 December 2013: net asset of £668 million).

**    Partnerships in investment pools and other comprise mainly investments held by the PAC with-profits fund. These investments are primarily investments in limited partnerships and additionally, investments in property funds.

 

C2.4   Asset management operations

 



 

 

2014 £m


 

2013 £m



 

M&G 

US 

Eastspring

 Investments

30 Jun

Total


30 Jun

Total

31 Dec

Total



 

note (i) 







Assets

 

 

 

 

 

 

 

 

Intangible assets:

 

 

 

 

 

 

 

 

 

Goodwill

 

1,153

16

61

1,230


1,230

1,230


Deferred acquisition costs and other intangible assets

 

17

2

1

20


15

20

Total

 

1,170

18

62

1,250


1,245

1,250

Other non-investment and non-cash assets

 

1,111

200

60

1,371


2,113

1,475

Investments in joint ventures and associates accounted for using the equity method

 

34

61

95


94

92

Financial investments:

 

 

 

 

 

 

 

 

 

Loans

C3.4

1,022

1,022


1,222

1,096


Equity securities and portfolio holdings in unit trusts

 

59

15

74


59

65


Debt securities

C3.3

1,953

1,953


1,953

2,045


Other investments

 

60

13

73


69

61


Deposits

 

14

31

45


36

65

Total investments

 

3,128

27

107

3,262


3,433

3,424

Cash and cash equivalents

 

599

61

91

751


968

1,562

Total assets

 

6,008

306

320

6,634


7,759

7,711

Equity and liabilities

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Shareholders' equity

 

1,659

141

253

2,053


2,085

1,991

Total equity

 

1,659

141

253

2,053


2,085

1,991

Liabilities

 

 

 

 

 

 

 

 

Core structural borrowing of shareholder-financed operations

 

275

275


275

275

Intra-group debt represented by operational borrowings at Group levelnote (ii)

 

1,950

1,950


2,422

1,933

Other non-insurance liabilitiesnote (iii)

 

2,124

165

67

2,356


2,977

3,512

Total liabilities

 

4,349

165

67

4,581


5,674

5,720

Total equity and liabilities

 

6,008

306

320

6,634


7,759

7,711

 

Notes

(i)      The M&G statement of financial position includes the assets and liabilities in respect of Prudential Capital.

(ii)     Intra-group debt represented by operational borrowings at Group level.

         Operational borrowings for M&G are in respect of Prudential Capital's short-term fixed income security programme and comprise:

 


2014 £m 


2013 £m 


30 Jun


30 Jun

31 Dec

Commercial paper

 1,650


 2,123

 1,634

Medium Term Notes

300


299

299

Total intra-group debt represented by operational borrowings at Group level

1,950


2,422

1,933

 

(iii)     Other non-insurance liabilities consist primarily of intra-group balances, derivative liabilities and other creditors.

 

C3      Assets and Liabilities - Classification and Measurement

 

C3.1   Group assets and liabilities - Classification

The classification of the Group's assets and liabilities, and its corresponding accounting carrying values reflect the requirements of IFRS. For financial investments the basis of valuation reflects the Group's application of IAS 39 'Financial Instruments: Recognition and Measurement' as described further below. Where assets and liabilities have been valued at fair value or measured on a different basis but fair value is disclosed, the Group has followed the principles under IFRS 13 'Fair value measurement'. The basis applied is summarised below:

 



30 Jun 2014 £m



At fair value

Cost/

Amortised

cost/ IFRS 4

basis value

Total

 carrying

 value

Fair

 value,

where

applicable



 

 

note (i)





Through

 profit

 and loss

Available

 for sale




Intangible assets attributable to shareholders:

 

 

 

 

 

 

Goodwill

 

 

 1,458

 1,458



Deferred acquisition costs and other intangible assets

 

 

 5,944

 5,944



Total

 

 

 7,402

 7,402


Intangible assets attributable to with-profits funds:

 

 

 

 

 

 

In respect of acquired subsidiaries for venture fund and other investment purposes

 -  

 -  

 177

 177



Deferred acquisition costs and other intangible assets

 -  

 -  

 63

 63



Total

 -  

 -  

 240

 240


Total intangible assets

 -  

 -  

 7,642

 7,642


Other non-investment and non-cash assets:

 

 

 

 

 

 

Property, plant and equipment

 -  

 -  

 910

 910



Reinsurers' share of insurance contract liabilities

 -  

 -  

 6,743

 6,743



Deferred tax assets

 -  

 -  

 2,173

 2,173



Current tax recoverable

 -  

 -  

 158

 158



Accrued investment income

 -  

 -  

 2,413

 2,413

 2,413


Other debtors

 -  

 -  

 3,643

 3,643

 3,643


Total

 -  

 -  

 16,040

 16,040


Investments of long-term business and other operations:note (ii)

 

 

 

 

 

 

Investment properties

 11,754

 -  

 -  

 11,754

 11,754


Investments accounted for using the equity method

 -  

 -  

911

911



Loans

 2,123

 -  

 10,334

 12,457

 12,987


Equity securities and portfolio holdings in unit trusts

 130,566

 -  

 -  

 130,566

 130,566


Debt securities

 103,666

 30,511

 -  

 134,177

 134,177


Other investments

 5,908

 -  

 -  

 5,908

 5,908


Deposits

 -  

 -  

 13,057

 13,057

 13,057


Total investments

 254,017

 30,511

 24,302

 308,830


Assets held for sale

 875

 -  


 875

 875

Cash and cash equivalents

 -  

 -  

 5,903

 5,903

 5,903

Total assets

 254,892

 30,511

 53,887

 339,290




 

 

 

 

 

Liabilities

 

 

 

 

 

Policyholder liabilities and unallocated surplus of with-profits funds:

 

 

 

 

 

 

Insurance contract liabilities

 -  

 -  

 227,779

 227,779



Investment contract liabilities with discretionary

participation features note (iii)

 -  

 -  

 35,636

 35,636



Investment contract liabilities without discretionary participation features

 17,840

 -  

 2,449

 20,289

 20,290


Unallocated surplus of with-profits funds

 -  

 -  

 13,044

 13,044



Total

 17,840

 -  

 278,908

 296,748


Core structural borrowings of shareholder-financed operations

 -  

 -  

 4,567

 4,567

 5,056

Other borrowings:

 

 

 

 

 

 

Operational borrowings attributable to shareholder-financed operations

 -  

 -  

 2,243

 2,243

 2,243


Borrowings attributable to with-profits operations

 -  

 -  

 864

 864

 879



 

 

 

 

 

Other non-insurance liabilities:

 

 

 

 

 

 

Obligations under funding, securities lending and sale and repurchase agreements

 -  

 -  

 2,188

 2,188

 2,200


Net asset value attributable to unit holders of consolidated unit trusts and similar funds

 5,262

 -  

 -  

 5,262

 5,262


Deferred tax liabilities

 -  

 -  

 3,855

 3,855



Current tax liabilities

 -  

 -  

 475

 475



Accruals and deferred income

 -  

 -  

 731

 731



Other creditors

 279

 -  

 4,720

 4,999

 4,999


Provisions

 -  

 -  

 534

 534



Derivative liabilities

 1,400

 -  

 -  

 1,400

 1,400


Other liabilities

 2,019

 -  

 1,951

 3,970

 3,970


Total

 8,960

 -  

 14,454

 23,414


Liabilities held for sale

 828

 -  

 -  

 828

 828

Total liabilities

 27,628

 -  

 301,036

 328,664


 



30 Jun 2013 £m



At fair value

Cost/

Amortised

cost/ IFRS 4

basis value

Total

 carrying

 value

Fair

 value,

where

applicable



 

 

note (i)





Through

 profit

 and loss

Available

 for sale




Intangible assets attributable to shareholders:

 

 

 

 

 

 

Goodwill

 -  

 -  

 1,474

 1,474



Deferred acquisition costs and other intangible assets

 -  

 -  

 5,538

 5,538



Total

 -  

 -  

 7,012

 7,012


Intangible assets attributable to with-profits funds:

 

 

 

 

 

 

In respect of acquired subsidiaries for venture fund and other investment purposes

 -  

 -  

 178

 178



Deferred acquisition costs and other intangible assets

 -  

 -  

 79

 79



Total

 -  

 -  

 257

 257


Total intangible assets

 -  

 -  

 7,269

 7,269


Other non-investment and non-cash assets:

 

 

 

 

 

 

Property, plant and equipment

 -  

 -  

 868

 868



Reinsurers' share of insurance contract liabilities

 -  

 -  

 7,204

 7,204



Deferred tax assets

 -  

 -  

 2,637

 2,637



Current tax recoverable

 -  

 -  

 191

 191



Accrued investment income

 -  

 -  

 2,726

 2,726

 2,726


Other debtors

 -  

 -  

 2,318

 2,318

 2,318


Total

 -  

 -  

 15,944

 15,944


Investments of long-term business and other operations:note (ii)

 

 

 

 

 

 

Investment properties

 10,583

 -  

 -  

 10,583

 10,583


Investments accounted for using the equity method

 -  

 -  

 696

 696



Loans

 2,268

 -  

 10,962

 13,230

 13,404


Equity securities and portfolio holdings in unit trusts

 112,258

 -  

 -  

 112,258

 112,258


Debt securities

 105,043

 33,213

 -  

 138,256

 138,256


Other investments

 6,140

 -  

 -  

 6,140

 6,140


Deposits

 -  

 -  

 13,542

 13,542

 13,542


Total investments

 236,292

 33,213

 25,200

 294,705


Assets held for sale

 1,079

 -  

 -  

 1,079

 1,079

Cash and cash equivalents

 -  

 -  

 6,840

 6,840

 6,840

Total assets

 237,371

 33,213

 55,253

 325,837




 

 

 

 

 

Liabilities

 

 

 

 

 

Policyholder liabilities and unallocated surplus of with-profits funds:

 

 

 

 

 

 

Insurance contract liabilities

 -  

 -  

 219,461

 219,461



Investment contract liabilities with discretionary

 participation features note (iii)

 -  

 -  

 33,402

 33,402



Investment contract liabilities without discretionary participation features

 17,342

 -  

 2,523

 19,865

 19,872


Unallocated surplus of with-profits funds

 -  

 -  

 11,434

 11,434



Total

 17,342

 -  

 266,820

 284,162


Core structural borrowings of shareholder-financed operations

 -  

 -  

 4,149

 4,149

 4,534

Other borrowings:

 

 

 

 

 

 

Operational borrowings attributable to shareholder-financed operations

 -  

 -  

 2,530

 2,530

 2,530


Borrowings attributable to with-profits operations

 22

 -  

 902

 924

 924



 

 

 

 

 

Other non-insurance liabilities:

 

 

 

 

 

 

Obligations under funding, securities lending and sale and repurchase agreements

 -  

 -  

 2,889

 2,889

 2,899


Net asset value attributable to unit holders of consolidated unit trusts and similar funds

 5,394

 -  

 -  

 5,394

 5,394


Deferred tax liabilities

 -  

 -  

 4,102

 4,102



Current tax liabilities

 -  

 -  

 325

 325



Accruals and deferred income

 -  

 -  

 538

 538



Other creditors

 256

 -  

 3,487

 3,743

 3,743


Provisions

 -  

 -  

 537

 537



Derivative liabilities

 2,226

 -  

 -  

 2,226

 2,226


Other liabilities

 2,206

 -  

 1,455

 3,661

 3,661


Total

 10,082

 -  

 13,333

 23,415


Liabilities held for sale

 1,026

 -  

 -  

 1,026

 1,026

Total liabilities

 28,472

 -  

 287,734

 316,206


 

 



31 Dec 2013 £m



At fair value

Cost/

Amortised

cost/ IFRS 4

basis value

Total

 carrying

 value

Fair

 value,

where

applicable



 

 

note (i)





Through

 profit

 and loss

Available

 for sale




Intangible assets attributable to shareholders:

 

 

 

 

 

 

Goodwill

 -  

 -  

 1,461

 1,461



Deferred acquisition costs and other intangible assets

 -  

 -  

 5,295

 5,295



Total

 -  

 -  

 6,756

 6,756


Intangible assets attributable to with-profits funds:

 

 

 

 

 

 

In respect of acquired subsidiaries for venture fund and other investment purposes

 -  

 -  

 177

 177



Deferred acquisition costs and other intangible assets

 -  

 -  

 72

 72



Total

 -  

 -  

 249

 249


Total intangible assets

 -  

 -  

 7,005

 7,005


Other non-investment and non-cash assets:

 

 

 

 

 

 

Property, plant and equipment

 -  

 -  

 920

 920



Reinsurers' share of insurance contract liabilities

 -  

 -  

 6,838

 6,838



Deferred tax assets

 -  

 -  

 2,412

 2,412



Current tax recoverable

 -  

 -  

 244

 244



Accrued investment income

 -  

 -  

 2,609

 2,609

 2,609


Other debtors

 -  

 -  

 1,746

 1,746

 1,746


Total

 -  

 -  

 14,769

 14,769


Investments of long-term business and other operations:note (ii)

 

 

 

 

 

 

Investment properties

 11,477

 -  

 -  

 11,477

 11,477


Investments accounted for using the equity method

 -  

 -  

 809

 809



Loans

 2,137

 -  

 10,429

 12,566

 12,995


Equity securities and portfolio holdings in unit trusts

 120,222

 -  

 -  

 120,222

 120,222


Debt securities

 102,700

 30,205

 -  

 132,905

 132,905


Other investments

 6,265

 -  

 -  

 6,265

 6,265


Deposits

 -  

 -  

 12,213

 12,213

 12,213


Total investments

 242,801

 30,205

 23,451

 296,457


Assets held for sale

 916

 -  

 -  

 916

 916

Cash and cash equivalents

 -  

 -  

 6,785

 6,785

 6,785

Total assets

 243,717

 30,205

 52,010

 325,932




 

 

 

 

 

Liabilities

 

 

 

 

 

Policyholder liabilities and unallocated surplus of with-profits funds:

 

 

 

 

 

 

Insurance contract liabilities

 -  

 -  

 218,185

 218,185



Investment contract liabilities with discretionary

participation features note (iii)

 -  

 -  

 35,592

 35,592



Investment contract liabilities without discretionary participation features

 17,736

 -  

 2,440

 20,176

 20,177


Unallocated surplus of with-profits funds

 -  

 -  

 12,061

 12,061



Total

 17,736

 -  

 268,278

 286,014


Core structural borrowings of shareholder-financed operations

 -  

 -  

 4,636

 4,636

 5,066

Other borrowings:

 

 

 

 

 

 

Operational borrowings attributable to shareholder-financed operations

 -  

 -  

 2,152

 2,152

 2,152


Borrowings attributable to with-profits operations

 18

 -  

 877

 895

 909



 

 

 

 

 

Other non-insurance liabilities:

 

 

 

 

 

 

Obligations under funding, securities lending and sale and repurchase agreements

 -  

 -  

 2,074

 2,074

 2,085


Net asset value attributable to unit holders of consolidated unit trusts and similar funds

 5,278

 -  

 -  

 5,278

 5,278


Deferred tax liabilities

 -  

 -  

 3,778

 3,778



Current tax liabilities

 -  

 -  

 395

 395



Accruals and deferred income

 -  

 -  

 824

 824



Other creditors

 263

 -  

 3,044

 3,307

 3,307


Provisions

 -  

 -  

 635

 635



Derivative liabilities

 1,689

 -  

 -  

 1,689

 1,689


Other liabilities

 2,051

 -  

 1,685

 3,736

 3,736


Total

 9,281

 -  

 12,435

 21,716


Liabilities held for sale

 868

 -  

 -  

 868

 868

Total liabilities

 27,903

 -  

 288,378

 316,281


 

Notes

(i)      Assets carried at cost or amortised cost are subject to impairment testing where appropriate under IFRS requirements. This category also includes assets which are valued by reference to specific IFRS standards such as reinsurers' share of insurance contract liabilities, deferred tax assets and investments accounted for under the equity method.

(ii)     Realised gains and losses on the Group's investments for half year 2014 recognised in the income statement amounted to a net gain of £1.8 billion (30 June 2013: £0.8 billion; 31 December 2013: £2.5 billion).

(iii)     The carrying value of investment contracts with discretionary participation features is determined on an IFRS 4 basis. It is impractical to determine the fair value of these contracts due to the lack of a reliable basis to measure the participation features.

 

C3.2   Group assets and liabilities - Measurement

 

(a)        Determination of fair value

The fair values of the assets and liabilities of the Group have been determined on the following bases.

The fair values of the financial instruments for which fair valuation is required under IFRS are determined by the use of current market bid prices for exchange-quoted investments, or by using quotations from independent third-parties, such as brokers and pricing services or by using appropriate valuation techniques.

The estimated fair value of derivative financial instruments reflects the estimated amount the Group would receive or pay in an arm's length transaction. This amount is determined using quoted prices if exchange listed, quotations from independent third-parties or valued internally using standard market practices. 

The loans and receivables have been shown net of provisions for impairment. The fair value of loans has been estimated from discounted cash flows expected to be received. The rate of discount used was the market rate of interest where applicable.

The fair value of investment properties is based on market values as assessed by professionally qualified external valuers or by the Group's qualified surveyors.

The fair value of the subordinated and senior debt issued by the parent company is determined using the quoted prices from independent third parties.

The fair value of financial liabilities (other than derivative financial instruments) is determined using discounted cash flows of the amounts expected to be paid.

(b)    Fair value hierarchy of financial instruments measured at fair value on recurring basis

The table below shows the financial instruments carried at fair value analysed by level of the IFRS 13 'Fair Value Measurement' defined fair value hierarchy. This hierarchy is based on the inputs to the fair value measurement and reflects the lowest level input that is significant to that measurement.

 



30 Jun 2014 £m


Level 1

Level 2

Level 3

Total


Quoted prices

(unadjusted)

 in active markets

Valuation based

on significant

observable

market inputs

Valuation based

on significant

unobservable

market inputs

 

Analysis of financial investments, net of derivative liabilities by business type




 

With-profits




 

Equity securities and portfolio holdings in unit trusts

28,796

2,711

597

32,104

Debt securities

15,870

39,756

480

56,106

Other investments (including derivative assets)

64

1,037

3,044

4,145

Derivative liabilities

(45)

(394)

(439)

Total financial investments, net of derivative liabilities

44,685

43,110

4,121

91,916

Percentage of total

49%

47%

4%

100%

Unit-linked and variable annuity separate account




 

Equity securities and portfolio holdings in unit trusts

97,125

200

38

97,363

Debt securities

3,546

6,313

9,859

Other investments (including derivative assets)

5

33

38

Derivative liabilities

(1)

(1)

Total financial investments, net of derivative liabilities

100,676

6,545

38

107,259

Percentage of total

94%

6%

0%

100%

Non-linked shareholder-backed




 

Loans

259

1,864

2,123

Equity securities and portfolio holdings in unit trusts

986

79

34

1,099

Debt securities

14,271

53,853

88

68,212

Other investments (including derivative assets)

959

766

1,725

Derivative liabilities

(750)

(210)

(960)

Total financial investments, net of derivative liabilities

15,257

54,400

2,542

72,199

Percentage of total

21%

75%

4%

100%





 

Group total analysis, including other financial liabilities held at fair value




 

Group total




 

Loans*

259

1,864

2,123

Equity securities and portfolio holdings in unit trusts

126,907

2,990

669

130,566

Debt securities

33,687

99,922

568

134,177

Other investments (including derivative assets)

69

2,029

3,810

5,908

Derivative liabilities

(45)

(1,145)

(210)

(1,400)

Total financial investments, net of derivative liabilities

160,618

104,055

6,701

271,374

Investment contracts liabilities without discretionary participation features held at fair value

(17,840)

(17,840)

Net asset value attributable to unit holders of consolidated unit trusts and similar funds

(3,902)

(134)

(1,226)

(5,262)

Other financial liabilities held at fair value

(279)

(2,019)

(2,298)

Total financial instruments at fair value

156,716

85,802

3,456

245,974

Percentage of total

64%

35%

1%

100%

*  Loans in the table above are those classified as fair value through profit and loss in note C3.1.

 

 

 


30 Jun 2013 £m


Level 1

Level 2

Level 3

Total


Quoted prices

(unadjusted)

 in active markets

Valuation based

on significant

observable

market inputs

Valuation based

on significant

unobservable

market inputs

 

Analysis of financial investments, net of derivative liabilities by business type




 

With-profits




 

Equity securities and portfolio holdings in unit trusts

23,525

1,807

625

25,957

Debt securities

15,241

44,609

522

60,372

Other investments (including derivative assets)

155

757

2,924

3,836

Derivative liabilities

(156)

(883)

(1,039)

Total financial investments, net of derivative liabilities

38,765

46,290

4,071

89,126

Percentage of total

43%

52%

5%

100%

Unit-linked and variable annuity separate account




 

Equity securities and portfolio holdings in unit trusts

85,014

265

63

85,342

Debt securities

3,683

5,932

2

9,617

Other investments (including derivative assets)

4

21

25

Derivative liabilities

(2)

(5)

(7)

Total financial investments, net of derivative liabilities

88,699

6,213

65

94,977

Percentage of total

93%

7%

0%

100%

Non-linked shareholder-backed




 

Loans*

242

2,026

2,268

Equity securities and portfolio holdings in unit trusts

879

33

47

959

Debt securities

13,551

54,559

157

68,267

Other investments (including derivative assets)

72

1,331

876

2,279

Derivative liabilities

(974)

(206)

(1,180)

Total financial investments, net of derivative liabilities

14,502

55,191

2,900

72,593

Percentage of total

20%

76%

4%

100%





 

Group total analysis, including other financial liabilities held at fair value




 

Group total




 

Loans

242

2,026

2,268

Equity securities and portfolio holdings in unit trusts

109,418

2,105

735

112,258

Debt securities

32,475

105,100

681

138,256

Other investments (including derivative assets)

231

2,109

3,800

6,140

Derivative liabilities

(158)

(1,862)

(206)

(2,226)

Total financial investments, net of derivative liabilities

141,966

107,694

7,036

256,696

Investment contracts liabilities without discretionary participation features held at fair value

(17,342)

(17,342)

Borrowings attributable to the with-profits funds held at fair value

(22)

(22)

Net asset value attributable to unit holders of consolidated unit trusts and similar funds

(3,696)

(357)

(1,341)

(5,394)

Other financial liabilities held at fair value

(256)

(2,206)

(2,462)

Total financial instruments at fair value

138,270

89,717

3,489

231,476

Percentage of total

59%

39%

2%

100%

*  Loans in the table above are those classified as fair value through profit and loss in note C3.1.

 

 

 


31 Dec 2013 £m


Level 1

Level 2

Level 3

Total


Quoted prices

(unadjusted) in active markets

Valuation based

on significant

observable

market inputs

Valuation based

on significant

unobservable

market inputs

 

Analysis of financial investments, net of derivative liabilities by business type




 

With-profits




 

Equity securities and portfolio holdings in unit trusts

25,087

2,709

569

28,365

Debt securities

14,547

42,759

485

57,791

Other investments (including derivative assets)

169

1,191

2,949

4,309

Derivative liabilities

(32)

(517)

(549)

Total financial investments, net of derivative liabilities

39,771

46,142

4,003

89,916

Percentage of total

44%

52%

4%

100%

Unit-linked and variable annuity separate account




 

Equity securities and portfolio holdings in unit trusts

90,645

191

36

90,872

Debt securities

3,573

6,048

1

9,622

Other investments (including derivative assets)

6

30

36

Derivative liabilities

(1)

(3)

(4)

Total financial investments, net of derivative liabilities

94,223

6,266

37

100,526

Percentage of total

94%

6%

0%

100%

Non-linked shareholder-backed




 

Loans

250

1,887

2,137

Equity securities and portfolio holdings in unit trusts

841

100

44

985

Debt securities

13,428

51,880

184

65,492

Other investments (including derivative assets)

1,111

809

1,920

Derivative liabilities

(935)

(201)

(1,136)

Total financial investments, net of derivative liabilities

14,269

52,406

2,723

69,398

Percentage of total

21%

75%

4%

100%





 

Group total analysis, including other financial liabilities held at fair value




 

Group total




 

Loans*

250

1,887

2,137

Equity securities and portfolio holdings in unit trusts

116,573

3,000

649

120,222

Debt securities

31,548

100,687

670

132,905

Other investments (including derivative assets)

175

2,332

3,758

6,265

Derivative liabilities

(33)

(1,455)

(201)

(1,689)

Total financial investments, net of derivative liabilities

148,263

104,814

6,763

259,840

Investment contracts liabilities without discretionary participation features held at fair value

(17,736)

(17,736)

Borrowings attributable to the with-profits funds held at fair value

(18)

(18)

Net asset value attributable to unit holders of consolidated unit trusts and similar funds

(3,703)

(248)

(1,327)

(5,278)

Other financial liabilities held at fair value

(263)

(2,051)

(2,314)

Total financial instruments at fair value

144,560

86,549

3,385

234,494

Percentage of total

61%

37%

2%

100%

*  Loans in the table above are those classified as fair value through profit and loss in note C3.1.

 

In addition to the financial instruments shown above, the assets and liabilities held for sale on the consolidated statement of financial position at 30 June 2014 in respect of Japan Life business included a net financial instruments balance of £917 million, primarily for equity securities and debt securities (30 June 2013: £1,140 million; 31 December 2013: £934 million). Of this amount, £888 million has been classified as level 1 and £29 million as level 2 (30 June 2013: £1,038 million level 1, £74 million level 2 and £28 million level 3; 31 December: £905 million level 1, £29 million level 2).

 

(c)   Valuation approach for Level 2 fair valued financial instruments

A significant proportion of the Group's level 2 assets are corporate bonds, structured securities and other non-national government debt securities. These assets, in line with market practice, are generally valued using independent pricing services or third-party broker quotes. These valuations are determined using independent external quotations from multiple sources and are subject to a number of monitoring controls, such as monthly price variances, stale price reviews and variance analysis on prices achieved on subsequent trades.

 

Pricing services, where available, are used to obtain the third-party broker quotes. Where pricing services providers are used, a single valuation is obtained and applied.

 

When prices are not available from pricing services, quotes are sourced directly from brokers. Prudential seeks to obtain a number of quotes from different brokers so as to obtain the most comprehensive information available on their executability. Where quotes are sourced directly from brokers, the price used in the valuation is normally selected from one of the quotes based on a number of factors, including the timeliness and regularity of the quotes and the accuracy of the quotes considering the spreads provided. The selected quote is the one which best represents an executable quote for the security at the measurement date.

 

Generally, no adjustment is made to the prices obtained from independent third parties. Adjustment is made in only limited circumstances, where it is determined that the third party valuations obtained do not reflect fair value (e.g. either because the value is stale and/or the values are extremely diverse in range). These are usually securities which are distressed or that could be subject to a debt restructure or where reliable market prices are no longer available due to an inactive market or market dislocation. In these instances, prices are derived using internal valuation techniques including those as described above in this note with the objective of arriving at a fair value measurement which reflects the price at which an orderly transaction would take place between market participants on the measurement date. The techniques used require a number of assumptions relating to variables such as credit risk and interest rates. Examples of such variables include an average credit spread based on the corporate bond universe and the relevant duration of the asset being valued. Prudential determines the input assumptions based on the best available information at the measurement dates. Securities valued in such manner are classified as level 3 where these significant inputs are not based on observable market data.

 

Of the total level 2 debt securities of £99,922 million at 30 June 2014 (30 June 2013: £105,100 million; 31 December 2013: £100,687 million), £8,813 million are valued internally (30 June 2013: £8,645 million; 31 December 2013: £8,556 million). The majority of such securities are valued using matrix pricing, which is based on assessing the credit quality of the underlying borrower to derive a suitable discount rate relative to government securities of a comparable duration. Under matrix pricing, the debt securities are priced taking the credit spreads on comparable quoted public debt securities and applying these to the equivalent debt instruments factoring in a specified liquidity premium. The majority of the parameters used in this valuation technique are readily observable in the market and, therefore, are not subject to interpretation.

 

 

(d)   Fair value measurements for level 3 fair valued financial instruments

Reconciliation of movements in level 3 financial instruments measured at fair value

The following table reconciles the value of level 3 fair valued financial instruments at 1 January 2014 to that presented at 30 June 2014.

     

Total investment return recorded in the income statement represents interest and dividend income, realised gains and losses, unrealised gains and losses on the assets classified at fair value through profit and loss and foreign exchange movements on an individual entity's overseas investments.

 

Total gains and losses recorded in other comprehensive income includes unrealised gains and losses on debt securities held as available-for-sale within Jackson and foreign exchange movements arising from the retranslation of the Group's overseas subsidiaries and branches.

 



£m


2014

At

 1 Jan

Total

gains

(losses) in

income

statement

Total

gains

(losses)

recorded

in other

compre-

hensive

income

Purchases

Sales

Settled

Issued

 

Transfers

 into

 level 3

Transfers

 out of

Level 3

At

30 Jun

2014


Loans

1,887

64

(60)

(46)

19

1,864


Equity securities and portfolio holdings in unit trusts

649

17

(2)

12

(9)

2

669


Debt securities

670

1

(1)

16

(123)

12

(7)

568


Other investments (including derivative assets)

3,758

158

(61)

209

(253)

(1)

3,810


Derivative liabilities

(201)

(9)

(210)


Total financial investments, net of derivative liabilities

6,763

231

(124)

237

(385)

(46)

19

14

(8)

6,701


Net asset value attributable to unit holders of consolidated unit trusts and similar funds

(1,327)

11

1

(2)

2

116

(27)

(1,226)


Other financial liabilities

(2,051)

(71)

65

71

(33)

(2,019)


Total financial instruments at fair value

3,385

171

(58)

235

(383)

141

(41)

14

(8)

3,456














2013

At

 1 Jan

Total

gains

(losses) in

income

statement

Total

gains

(losses)

recorded

in other

compre-

hensive

income

Purchases

Sales

Settled

Issued

Reclassi-

fication

 of Japan

Life

as held

 for sale

 

Transfers

 into

 level 3

Transfers

 out of

Level 3

At

30 Jun

2013

Loans

1,842

67

36

(37)

118

2,026

Equity securities and portfolio holdings in unit trusts

568

52

4

13

(11)

25

87

(3)

735

Debt securities

729

27

9

20

(77)

(26)

29

(30)

681

Other investments (including derivative assets)

3,335

373

137

177

(272)

50

3,800

Derivative liabilities

(195)

(14)

2

1

(206)

Total financial investments, net of derivative liabilities

6,279

505

186

210

(358)

(37)

143

(26)

166

(32)

7,036

Net asset value attributable to unit holders of consolidated unit trusts and similar funds

(1,224)

(80)

(2)

26

(61)

(1,341)

Other financial liabilities

(2,021)

(54)

(146)

50

(35)

(2,206)

Total financial instruments at fair value

3,034

371

38

236

(358)

13

47

(26)

166

(32)

3,489














2013

At

 1 Jan

Total

gains

(losses) in

income

statement

Total

gains

(losses)

recorded

in other

compre-

hensive

income

Purchases

Sales

Settled

Issued

Reclassi-

fication

 of Japan

Life

as held

 for sale

 

Transfers

 into

 level 3

Transfers

 out of

Level 3

At

31 Dec

2013

Loans

1,842

4

(37)

(66)

144

1,887

Equity securities and portfolio holdings in unit trusts

568

50

(3)

26

(73)

84

(3)

649

Debt securities

729

60

(4)

16

(146)

(1)

(28)

92

(48)

670

Other investments (including derivative assets)

3,335

426

(1)

80

(215)

81

52

3,758

Derivative liabilities

(195)

(6)

(201)

Total financial investments, net of derivative liabilities

6,279

534

(45)

122

(434)

(67)

225

(28)

228

(51)

6,763

Net asset value attributable to unit holders of consolidated unit trusts and similar funds

(1,224)

(57)

(1)

2

94

(141)

(1,327)

Other financial liabilities

(2,021)

3

41

144

(218)

(2,051)

Total financial instruments at fair value

3,034

480

(5)

122

(432)

171

(134)

(28)

228

(51)

3,385

 

Of the total net gains and losses in the income statement of £171 million (30 June 2013: £371 million; 31 December 2013: £480 million), £163 million (30 June 2013: £333 million; 31 December 2013: £415 million) relates to net unrealised gains relating to financial instruments still held at the end of the period, which can be analysed as follows:

 


 

2014 £m


2013 £m


30 Jun


30 Jun

31 Dec






Equity securities

14


50

46

Debt securities

1


10

30

Other investments

153


355

397

Derivative liabilities

(9)


(14)

(8)

Net asset value attributable to unit holders of consolidated unit trusts and similar funds

11


(80)

(57)

Other financial liabilities

(7)


12

7

Total

163


333

415

 

Valuation approach for Level 3 fair valued financial instruments

 

Investments valued using valuation techniques include financial investments which by their nature do not have an externally quoted price based on regular trades, and financial investments for which markets are no longer active as a result of market conditions e.g. market illiquidity. The valuation techniques used include comparison to recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, option adjusted spread models and, if applicable, enterprise valuation. These techniques may include a number of assumptions relating to variables such as credit risk and interest rates. Changes in assumptions relating to these variables could positively or negatively impact the reported fair value of these instruments. When determining the inputs into the valuation techniques used priority is given to publicly available prices from independent sources when available, but overall the source of pricing is chosen with the objective of arriving at a fair value measurement which reflects the price at which an orderly transaction would take place between market participants on the measurement date.

The fair value estimates are made at a specific point in time, based upon available market information and judgments about the financial instruments, including estimates of the timing and amount of expected future cash flows and the credit standing of counterparties. Such estimates do not reflect any premium or discount that could result from offering for sale at one time the Group's entire holdings of a particular financial instrument, nor do they consider the tax impact of the realisation of unrealised gains or losses from selling the financial instrument being fair valued. In some cases the disclosed value cannot be realised in immediate settlement of the financial instrument.

In accordance with the Group's risk management framework, the estimated fair value of derivative financial instruments valued internally using standard market practices are subject to assessment against external counterparties' valuations.

 

At 30 June 2014 the Group held £3,456 million (30 June 2013: £3,489 million; 31 December 2013: £3,385 million), 1 per cent of the total fair valued financial assets net of fair valued financial liabilities (30 June 2013: 2 per cent; 31 December 2013: 2 per cent), within level 3.

Included within these amounts were loans of £1,864 million at 30 June2014 (30 June 2013: £2,026 million; 31 December 2013: £1,887 million), attached to REALIC and held to back the liabilities for funds withheld under reinsurance arrangements. The funds withheld liability of £2,019 million at 30 June 2014 (30 June 2013: £2,206 million; 31 December 2013: £2,051 million) was also classified within level 3, accounted for on a fair value basis being equivalent to the carrying value of the underlying assets.

Excluding the loans and funds withheld liability under REALIC's reinsurance arrangements as described above, which amounted to a net liability of £(155) million (30 June 2013: £(180) million; 31 December 2013: £(164) million), the level 3 fair valued financial assets net of financial liabilities were £3,611 million (30 June 2013: £3,669 million; 31 December 2013: £3,549 million). Of this amount, a net liability of £(228) million (30 June 2013: net liability of £(272) million; 31 December 2013:net liability of £(304) million) were internally valued, representing 0.1 per cent of the total fair valued financial assets net of financial liabilities (30 June 2013: 0.1 per cent; 31 December 2013: 0.1 per cent). Internal valuations are inherently more subjective than external valuations. Included within these internally valued net liabilities were:

 

(a)     Debt securities of £80 million (30 June 2013: £80 million; 31 December 2013: £118 million), which were either valued on a discounted cash flow method with an internally developed discount rate or on external prices adjusted to reflect the specific known conditions relating to these securities (e.g. distressed securities or securities which were being restructured).

(b)     Private equity and venture investments of £897 million (30 June 2013: £955 million; 31 December 2013: £878 million) which were valued internally based on management information available for these investments. These investments were principally held by consolidated investment funds which are managed on behalf of third parties.

(c)     Liabilities of £(1,206) million (30 June 2013: £(1,311) million; 31 December 2013: £(1,301) million) for the net asset value attributable to external unit holders respect of the consolidated investment funds, which are non-recourse to the Group. These liabilities are valued by reference to the underlying assets.

(d)     Other sundry individual financial investments of £1 million (30 June 2013: £4 million; 31 December 2013: £1 million).

Of the internally valued net liability referred to above of £(228) million (30 June 2013: £(272) million; 31 December 2013: £(304) million):

 

(e)     A net liability of £(267) million (30 June 2013: net liability of £(313) million; 31 December 2013: net liability of £(380) million) was held by the Group's participating funds and therefore shareholders' profit and equity are not impacted by movements in the valuation of these financial instruments.

(g)     A net asset of £39 million (30 June 2013: £41 million; 31 December 2013: £76 million) was held to support non-linked shareholder-backed business. If the value of all the level 3 instruments held to support non-linked shareholder-backed business valued internally was varied downwards by 10 per cent, the change in valuation would be £4 million (30 June 2013: £4 million; 31 December 2013: £8 million), which would reduce shareholders' equity by this amount before tax. Of this amount, a decrease of £3 million (30 June 2013: an increase of less than £1 million; 31 December 2013: a decrease of £6 million) would pass through the income statement substantially as part of short-term fluctuations in investment returns outside of operating profit and a £1 million decrease (30 June 2013: a £4 million decrease; 31 December 2013: a decrease of £2 million) would be included as part of other comprehensive income, being unrealised movements on assets classified as available-for-sale.

 

(e)    Transfers into and transfers out of levels 

The Group's policy is to recognise transfers into and transfers out of levels as of the end of each half year reporting period except for material transfers which are recognised as of the date of the event or change in circumstances that caused the transfer.

During half year 2014, the transfers between levels within the Group's portfolio were primarily transfers from level 1 to 2 of £44 million and transfers from level 2 to level 1 of £204 million. These transfers which relate to debt securities arose to reflect the change in the observability of the inputs used in valuing these securities.

 

In addition, the transfers into and out of level 3 in half year 2014 were £14 million and £8 million, respectively. These transfers were primarily between levels 3 and 2 for debt securities.

 

(f)    Valuation processes applied by the Group

The Group's valuation policies, procedures and analyses for instruments categorised as level 3 are overseen by Business Unit committees as part of the Group's wider financial reporting governance processes. The procedures undertaken include approval of valuation methodologies, verification processes, and resolution of significant or complex valuation issues. In undertaking these activities the Group makes use of the extensive expertise of its asset management functions.

C3.3   Debt securities

This note provides analysis of the Group's debt securities, including asset- backed securities and sovereign debt securities, by segment.

 

Debt securities are carried at fair value. The amounts included in the statement of financial position are analysed as follows, with further information relating to the credit quality of the Group's debt securities at 30 June 2014 provided in the notes below.

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec

Insurance operations:

 

 

 

 

 

Asia note (a)

19,958


20,081

18,554


US note (b)

30,586


33,368

30,292


UK note (c)

81,680


82,854

82,014

Asset management operationsnote (d)

1,953


1,953

2,045

Total

134,177


138,256

132,905

 

In the tables below, with the exception of some mortgage-backed securities, Standard & Poor's (S&P) ratings have been used where available. For securities where S&P ratings are not immediately available, those produced by Moody's and then Fitch have been used as an alternative.

 

(a)    Asia insurance operations

 


2014 £m


2013 £m


With-profits 

 business 

Unit-linked 

assets

Other 

business

30 Jun

Total 


30 Jun

Total 

31 Dec

Total 

S&P - AAA

640

10

84

734


720

724

S&P - AA+ to AA-

2,805

344

1,893

5,042


5,001

4,733

S&P - A+ to A-

1,772

252

1,234

3,258


3,647

2,896

S&P - BBB+ to BBB-

1,302

559

929

2,790


2,244

2,717

S&P - Other

378

219

866

1,463


1,956

1,433


6,897

1,384

5,006

13,287


13,568

12,503

Moody's - Aaa

1,713

235

442

2,390


1,474

1,728

Moody's - Aa1 to Aa3

56

31

17

104


174

176

Moody's - A1 to A3

73

21

53

147


176

177

Moody's - Baa1 to Baa3

127

246

104

477


633

572

Moody's - Other

30

13

31

74


118

76


1,999

546

647

3,192


2,575

2,729

Fitch

281

115

188

584


458

728

Other

1,484

398

1,013

2,895


3,480

2,594

Total debt securities

10,661

2,443

6,854

19,958


20,081

18,554

 

In addition to the debt securities shown above, the assets held for sale on the condensed consolidated statement of financial position at 30 June 2014 in respect of Japan Life business included a debt securities balance of £380 million (30 June 2013: £452 million; 31 December 2013: £387 million). Of this amount, £351 million (30 June 2013: £420 million; 31 December 2013: £356 million) were rated as AA+ to AA- and £29 million (30 June 2013: £32million; 31 December 2013: £29 million) were rated A+ to A-.

 

The following table analyses debt securities of 'Other business' which are not externally rated by S&P, Moody's or Fitch.

 


2014 £m 


2013 £m 


30 Jun


30 Jun

31 Dec

Government bonds*

402


387

387

Corporate bonds*

532


542

491

Other

79


185

81


1,013


1,114

959

*  Rated as investment grade by local external ratings agencies.

 

(b)    US insurance operations

(i)      Overview

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec







Corporate and government security and commercial loans:






Government

3,385


4,017

3,330


Publicly traded and SEC Rule 144A securities*

19,530


20,376

18,875


Non-SEC Rule 144A securities

3,335


3,584

3,395


Total

26,250


27,977

25,600

Residential mortgage-backed securities (RMBS)

1,584


2,175

1,760

Commercial mortgage-backed securities (CMBS)

2,224


2,591

2,339

Other debt securities

528


625

593

Total US debt securities†

30,586


33,368

30,292

*     A 1990 SEC rule that facilitates the resale of privately placed securities under Rule 144A that are without SEC registration to qualified institutional investors. The rule was designed to develop a more liquid and efficient institutional resale market for unregistered securities.

        Debt securities for US operations included in the statement of financial position comprise:

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec

Available-for-sale

30,511


33,213

30,205

Fair value through profit and loss:






Securities held to back liabilities for funds withheld under reinsurance arrangement

75


155

87



30,586


33,368

30,292

 

(ii)     Valuation basis, presentation of gains and losses and securities in an unrealised loss position

         Under IAS 39, unless categorised as 'held to maturity' or 'loans and receivables' debt securities are required to be fair valued. Where available, quoted market prices are used. However, where securities do not have an externally quoted price based on regular trades or where markets for the securities are no longer active as a result of market conditions, IAS 39 requires that valuation techniques be applied. IFRS 13 requires classification of the fair values applied by the Group into a three level hierarchy. At 30 June 2014, 0.1 per cent of Jackson's debt securities were classified as level 3 (30 June 2013: 0.1 per cent; 31 December 2013: 0.1 per cent) comprising of fair values where there are significant inputs which are not based on observable market data.

 

Except for certain assets covering liabilities that are measured at fair value, the debt securities of the US insurance operations are classified as 'available-for-sale'. Unless impaired, fair value movements are recognised in other comprehensive income. Realised gains and losses, including impairments, recorded in the income statement are as shown in note B1.2 of this report.

 

Movements in unrealised gains and losses

There was a movement in the statement of financial position value for debt securities classified as available-for-sale from a net unrealised gain of £781 million to a net unrealised gain of £1,756 million as analysed in the table below. This increase reflects the effects of lower long-term interest rates.

 



30 Jun 2014 £m

Changes in 

unrealised 

 appreciation

Foreign 

 exchange 

 translation**

31 Dec 2013 £m



 

Reflected as part of movement in other comprehensive income


Assets fair valued at below book value

 

 

 

 

 

Book value*

5,566



10,825


Unrealised (loss) gain

(299)

536

14

(849)


Fair value (as included in statement of financial position)

5,267



9,976

Assets fair valued at or above book value

 

 

 

 

 

Book value*

23,189



18,599


Unrealised gain (loss)

2,055

487

(62)

1,630


Fair value (as included in statement of financial position)

25,244



20,229

Total

 

 

 

 

 

Book value*

28,755



29,424


Net unrealised gain (loss)

1,756

1,023

(48)

781


Fair value (as included in statement of financial position)

30,511



30,205

*     Book value represents cost/amortised cost of the debt securities.

**    Translated at the average rate of US$1.6693: £1.00

 

 

Debt securities classified as available-for-sale in an unrealised loss position

(a)    Fair value of securities as a percentage of book value

The following table shows the fair value of the debt securities in a gross unrealised loss position for various percentages of book value:

 


30 Jun 2014 £m


30 Jun 2013 £m


31 Dec 2013 £m


Fair value

Unrealised

loss


Fair value

Unrealised

loss


Fair value

Unrealised

loss

Between 90% and 100%

4,069

(126)


7,510

(317)


7,624

(310)

Between 80% and 90%

1,176

(162)


2,214

(369)


1,780

(331)

Below 80%

22

(11)


124

(61)


572

(208)

Total

5,267

(299)


9,848

(747)


9,976

(849)

 

(b)    Unrealised losses by maturity of security

 


2014 £m


2013 £m


30 Jun


30 Jun

31 Dec

1 year to 5 years

(2)


(6)

(5)

5 years to 10 years

(48)


(215)

(224)

More than 10 years

(216)


(440)

(558)

Mortgage-backed and other debt securities

(33)


(86)

(62)

Total

(299)


(747)

(849)

 

(c)     Age analysis of unrealised losses for the periods indicated

The following table shows the age analysis of all the unrealised losses in the portfolio by reference to the length of time the securities have been in an unrealised loss position:

 


30 Jun 2014 £m


30 Jun 2013 £m



31 Dec 2013 £m














Non-

investment

 grade

Investment

 grade

Total


Non-

investment

 grade

Investment

 grade

Total


Non-

investment

 grade

Investment

 grade

Total













Less than 6 months

(1)

(2)

(3)


(16)

(326)

(342)


(2)

(52)

(54)

6 months to 1 year

(1)

(1)

(2)


(1)

(345)

(346)


(12)

(329)

(341)

1 year to 2 years

(2)

(271)

(273)


(3)

(3)


(2)

(423)

(425)

2 years to 3 years


(2)

(2)


(1)

(1)

More than 3 years

(10)

(11)

(21)


(23)

(31)

(54)


(13)

(15)

(28)

Total

(14)

(285)

(299)


(45)

(702)

(747)


(30)

(819)

(849)

 

(d)    Securities whose fair values were below 80 per cent of the book value

£11 million of the £299 million of gross unrealised losses as shown in the table (a) above at 30 June 2014 (30 June 2013: £61 million of the £747 million of gross unrealised losses; 31 December 2013: £208 million of the £849 million of gross unrealised losses) related to securities whose fair values were below 80 per cent of the book value. The analysis of the £11 million (30 June 2013: £61 million; 31 December 2013: £208 million), by category of debt securities and by age analysis indicating the length of time for which their fair value was below 80 per cent of the book value, is as follows:

 



30 Jun 2014 £m


30 Jun 2013 £m


31 Dec 2013 £m

Category analysis

Fair 

value 

Unrealised 

 loss 


Fair 

value 

Unrealised 

 loss 


Fair 

value 

Unrealised 

 loss 

Residential mortgage-backed securities










Prime (including agency)


5

(2)



Sub-prime

3

(1)


7

(2)


4

(1)



3

(1)


12

(4)


4

(1)

Commercial mortgage-backed securities

8

(3)


13

(21)


16

(6)

Other asset-backed securities

9

(6)


24

(13)


9

(6)

Total structured securities

20

(10)


49

(38)


29

(13)

Government bonds



521

(188)

Corporates

2

(1)


75

(23)


22

(7)

Total

22

(11)


124

(61)


572

(208)

 

The following table shows the age analysis as at 30 June 2014, of the securities whose fair values were below 80 per cent of the book value:

 


30 Jun 2014 £m


30 Jun 2013 £m


31 Dec 2013 £m

Age analysis

Fair

value

Unrealised

loss


Fair

value

Unrealised

loss


Fair

value

Unrealised

loss

Less than 3 months


79

(25)


93

(24)

3 months to 6 months


2

(1)


 418

(159)

More than 6 months

22

(11)


43

(35)


61

(25)


22

(11)


124

(61)


572

(208)

 

(iii)    Ratings

The following table summarises the ratings of securities detailed above by using S&P, Moody's, Fitch and implicit ratings of mortgage-backed securities based on National Association of Insurance Commissioners (NAIC) valuations:

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec

S&P - AAA

 131


 148

 132

S&P - AA+ to AA-

 5,352


 6,162

 5,252

S&P - A+ to A-

 7,776


 8,308

 7,728

S&P - BBB+ to BBB-

 10,065


 10,195

 9,762

S&P - Other

 1,027


 1,223

 941



24,351


26,036

23,815

Moody's - Aaa

175


62

65

Moody's - Aa1 to Aa3

6


25

13

Moody's - A1 to A3

86


65

65

Moody's - Baa1 to Baa3

85


36

70

Moody's - Other

10


4

10



362


192

223

Implicit ratings of MBS based on NAIC* valuations (see below)






NAIC 1

2,558


2,873

2,774


NAIC 2

116


252

179


NAIC 3-6

75


268

87



2,749


3,393

3,040

Fitch

161


72

159

Other **

2,963


3,675

3,055

Total debt securities

30,586


33,368

30,292

*    The Securities Valuation Office of the NAIC classifies debt securities into six quality categories range from Class 1 (the highest) to Class 6 (the lowest). Performing securities are designated as Classes 1 to 5 and securities in or near default are designated Class 6.

**   The amounts within 'Other' which are not rated by S&P, Moody's nor Fitch, nor are MBS securities using the revised regulatory ratings, have the following NAIC classifications:

 


2014 £m 


2013 £m 


30 Jun


30 Jun

31 Dec

NAIC 1

1,140


1,506

1,165

NAIC 2

1,756


2,098

1,836

NAIC 3-6

67


71

54


2,963


3,675

3,055

 

For some mortgage-backed securities within Jackson, the table above includes these securities using the regulatory ratings detail issued by the NAIC. These regulatory ratings levels were established by external third parties (PIMCO for residential mortgage-backed securities and BlackRock Solutions for commercial mortgage-backed securities).

 

(c)    UK insurance operations

 





Other funds and subsidiaries


UK insurance operations


Scottish 

 Amicable 

 Insurance 

 Fund 

PAC with-profits fund


Unit-linked 

 assets

PRIL 

Other

 annuity and

 long-term 

 business 


30 Jun

2014 

Total 

30 Jun

2013 

Total 

31 Dec

2013 

Total 


£m 

£m 


£m 

£m 

£m 


£m 

£m 

£m 

S&P - AAA

244

3,971


777

3,288

350


8,630

8,725

8,837

S&P - AA+ to AA-

548

5,473


1,151

3,365

415


10,952

9,760

10,690

S&P - A+ to A-

715

10,349


1,886

7,053

877


20,880

21,535

20,891

S&P - BBB+ to BBB-

591

8,733


1,804

3,834

690


15,652

17,452

17,125

S&P - Other

164

2,191


57

284

48


2,744

3,600

3,255


2,262

30,717


5,675

17,824

2,380


58,858

61,072

60,798

Moody's - Aaa

74

1,434


225

366

46


2,145

2,338

2,333

Moody's - Aa1 to Aa3

111

2,509


1,088

2,800

537


7,045

6,359

6,420

Moody's - A1 to A3

49

1,004


74

1,116

157


2,400

2,068

2,077

Moody's - Baa1 to Baa3

37

844


109

400

53


1,443

1,318

1,214

Moody's - Other

6

160


7


173

280

140


277

5,951


1,496

4,689

793


13,206

12,363

12,184

Fitch

11

466


84

164

19


744

605

611

Other

268

5,493


161

2,729

221


8,872

8,814

8,421

Total debt securities

2,818

42,627


7,416

25,406

3,413


81,680

82,854

82,014

 

Where no external ratings are available, internal ratings produced by the Group's asset management operation, which are prepared on the Company's assessment of a comparable basis to external ratings, are used where possible. The £8,872 million total debt securities held at 30 June 2014 (30 June 2013: £8,814 million; 31 December 2013: £8,421 million) which are not externally rated are either internally rated or unrated. These are analysed as follows:

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec

Internal ratings or unrated:






AAA to A-

4,082


3,438

3,691


BBB to B-

3,403


3,778

3,456


Below B- or unrated

1,387


1,598

1,274


Total

8,872


8,814

8,421

 

The majority of unrated debt security investments were held in SAIF and the PAC with-profits fund and relate to convertible debt and other investments which are not covered by ratings analysts nor have an internal rating attributed to them. Of the £2,950 million for PRIL and other annuity and long-term business investments for non-linked shareholder-backed business which are not externally rated, £696 million were internally rated AA+ to AA-, £1,131 million A+ to A-, £926 million BBB+ to BBB-, £55 million BB+ to BB- and £142 million were internally rated B+ and below or unrated.

 

(d)    Asset management operations

The debt securities are all held by M&G including Prudential Capital.

 




2014 £m 


2013 £m 




30 Jun


30 Jun

31 Dec

M&G






AAA to A- by Standard & Poor's or Aaa to A3 rated by Moody's

1,604


1,597

1,690


Other

349


356

355

Total M&G (including Prudential Capital)

1,953


1,953

2,045

 

(e)    Asset-backed securities

The Group's holdings in asset-backed securities (ABS), which comprise residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS), collateralised debt obligations (CDO) funds and other asset-backed securities, at 30 June 2014 is as follows:

 


2014 £m 


2013 £m 


30 Jun


30 Jun

31 Dec

Shareholder-backed operations:

 

 

 

 

Asia insurance operations note (i)

108


144

139

US insurance operations note (ii)

4,336


5,391

4,692

UK insurance operations  (2014: 37% AAA, 25% AA)note (iii)

1,765


1,623

1,727

Other operations note (iv)

873


584

667


7,082


7,742

7,225

With-profits operations:

 

 

 

 

Asia insurance operations note (i)

225


319

200

UK insurance operations (2014: 59% AAA, 14% AA)note (iii)

5,352


5,815

5,765


5,577


6,134

5,965

Total

12,659


13,876

13,190

 

Notes

(i)     Asia insurance operations

The Asia insurance operations' exposure to asset-backed securities is primarily held by the with-profits operations. Of the £225 million, 98 per cent (30 June 2013: 91 per cent; 31 December 2013: 94 per cent) are investment graded.

(ii)    US insurance operations

US insurance operations' exposure to asset-backed securities at 30 June 2014 comprises:

 



2014 £m 


2013 £m



30 Jun


30 Jun

31 Dec

RMBS






Sub-prime (2014: 9% AAA, 11% AA, 7% A)

232


283

255


Alt-A (2014: 1% AA, 4% A)

244


325

270


Prime including agency (2014: 75% AA, 2% A)

1,108


1,567

1,235

CMBS (2014: 49% AAA, 20% AA, 22% A)

2,224


2,591

2,339

CDO funds (2014: 29% AA, 1% A), including £nil exposure to sub-prime

38


49

46

Other ABS (2014: 30% AAA, 18% AA, 43% A), including £65 million exposure to sub-prime

490


576

547

Total

4,336


5,391

4,692

 

(iii)     UK insurance operations

The holdings of the UK shareholder-backed operations include £626 million (30 June 2013: £534 million; 31 December 2013: £632 million) relating to asset-backed securities held in the unit-linked funds. The remaining amount relates to investments held by PRIL with a primary exposure to the UK market.

Of the holdings of the with-profits operations, £1,266 million (30 June 2013: £1,615 million; 31 December 2013: £1,490 million) relates to exposure to the US markets with the remaining exposure being primarily to the UK market.

(iv)    Asset management operations

         Asset management operations' exposure to asset-backed securities is held by Prudential Capital with no sub-prime exposure. Of the £873 million, 86 per cent (30 June 2013: 80 per cent; 31 December 2013: 85 per cent) are graded AAA.

 

(f)     Group sovereign debt and bank debt exposure

The Group exposures held by the shareholder-backed business and with-profits funds in sovereign debts and bank debt securities at 30 June 2014:

 

Exposure to sovereign debts

 

 

30 Jun 2014 £m


30 Jun 2013 £m


31 Dec 2013 £m

 

Shareholder-backed

 business

With-

profits

funds


Shareholder-backed

 business

With-

profits

funds


Shareholder-backed

 business

With-

profits

funds

Italy

58

58


51

58


53

53

Spain

1

16


1

18


1

14

France

18


19


19

Germany*

356

380


427

427


413

389

Other Europe (principally Belgium and Isle of Man)

49

43


46

40


45

45

Total Continental Europe

482

497


544

543


531

501

United Kingdom

3,474

2,309


3,533

2,495


3,516

2,432

Total Europe

3,956

2,806


4,077

3,038


4,047

2,933

United States**

3,125

4,805


3,598

3,117


3,045

4,026

Other, predominantly Asia

3,289

1,679


3,223

1,475


3,084

 1,508

Total

10,370

9,290


10,898

7,630


10,176

8,467

*     Including bonds guaranteed by the federal government.

**    The exposure to the United States sovereign debt comprises holdings of Jackson, the UK and Asia insurance operations.

 

The table above excludes assets held to cover linked liabilities and those of the consolidated unit trusts and similar funds. In addition, the table above excludes the proportionate share of sovereign debt holdings of the Group's joint venture operations.

 

Exposure to bank debt securities

 

 

 

 

 

 

Bank debt securities £m





 

 

 

 

 

 

 

 

 

 

 

 

 

Senior debt


Subordinated debt





Shareholder-backed business

Covered

Senior

Total

 senior

debt


Tier 1

Tier 2

Total

subordinated

 debt


Total

30 Jun

 2014

Total

30 Jun

2013

Total

31 Dec

 2013

Portugal

44

44



44

42

45

Ireland

16

16



16

18

17

Italy

31

31



31

41

30

Spain

116

12

128


23

23


151

137

135

Austria


12

12


12

12

12

France

17

104

121


18

74

92


213

178

175

Germany


63

63


63

22

66

Netherlands

15

15


75

46

121


136

162

152

Total Continental Europe

133

222

355


93

218

311


666

612

632

United Kingdom

435

202

637


54

644

698


1,335

1,396

1,369

Total Europe

568

424

992


147

862

1,009


2,001

2,008

2,001

United States

1,794

1,794


32

453

485


2,279

2,234

2,163

Other, predominantly Asia

17

337

354


80

290

370


724

760

698

Total

585

2,555

3,140


259

1,605

1,864


5,004

5,002

4,862

 

 

 

 

 

 

 

 

 

 

 

 

With-profits funds 












Portugal



6

6

Ireland

6

6



6

6

10

Italy

16

58

74



74

82

82

Spain

165

37

202



202

172

149

France

12

162

174


59

59


233

156

237

Germany

29

29



29

12

24

Netherlands

223

223



223

164

215

Total Continental Europe

199

509

708


59

59


767

598

723

United Kingdom

564

436

1,000


36

520

556


1,556

1,805

1,695

Total Europe

763

945

1,708


36

579

615


2,323

2,403

2,418

United States

1,619

1,619


83

120

203


1,822

2,001

2,214

Other, predominantly Asia

98

837

935


206

146

352


1,287

700

1,102

Total

861

3,401

4,262


325

845

1,170


5,432

5,104

5,734

 

The table above excludes assets held to cover linked liabilities and those of the consolidated unit trusts and similar funds. In addition, the table above excludes the proportionate share of sovereign debt holdings of the Group's joint venture operations.

 

C3.4   Loans portfolio

 

Loans are accounted for at amortised cost net of impairment except for:

 

-   certain mortgage loans which have been designated at fair value through profit and loss of the UK insurance operations as this loan portfolio is managed and evaluated on a fair value basis; and

-   certain policy loans of the US insurance operations which are held to back liabilities for funds withheld under reinsurance arrangement and are also accounted on a fair value basis.

 

The amounts included in the statement of financial position are analysed as follows:

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec

Insurance operations:

 

 

 

 

 

Asianote (a)

916


1,004

922


USnote (b)

6,130


6,691

6,375


UKnote (c)

4,389


4,313

4,173

Asset management operationsnote (d)

1,022


1,222

1,096

Total

12,457


13,230

12,566

 

(a)    Asia insurance operations

The loans of the Group's Asia insurance operations comprise:

 


2014 £m 


2013 £m 


30 Jun


30 Jun

31 Dec

Mortgage loans

65


54

57

Policy loans

615


640

611

Other loans‡‡

236


310

254

Total Asia insurance operations loans

916


1,004

922

‡        The mortgage and policy loans are secured by properties and life insurance policies respectively.

‡‡       The majority of the other loans are commercial loans held by the Malaysia operation and which are all rated as investment grade by two local rating agencies.

 

(b)    US insurance operations

The loans of the Group's US insurance operations comprise:

 


30 Jun 2014 £m 


30 Jun 2013 £m


31 Dec 2013 £m


Loans backing liabilities for funds withheld

Other loans

Total


Loans backing liabilities for funds withheld

Other loans

Total


Loans backing liabilities for funds withheld

Other loans

Total

Mortgage loans

3,490

3,490


3,905

3,905


3,671

3,671

Policy loans††

1,864

776

2,640


2,026

760

2,786


1,887

817

2,704

Total US insurance operations loans

1,864

4,266

6,130


2,026

4,665

6,691


1,887

4,488

6,375

†        All of the mortgage loans are commercial mortgage loans which are collateralised by properties. The property types are industrial, multi-family residential, suburban office, retail and hotel. The breakdown by property type is as follows:

 


2014 % 


2013 % 


30 Jun


30 Jun

31 Dec

Industrial

 29


 28

28

Multi-family residential

 29


 28

30

Office

 11


 18

13

Retail

 20


 17

19

Hotels

 9


 9

9

Other

 2


 -  

1


 100


 100

100

††       The policy loans are fully secured by individual life insurance policies or annuity policies. Included within the policy loans of REALIC are those accounted for at fair value through profit and loss to back liabilities for funds withheld under reinsurance. All other policy loans are accounted for at amortised cost, less any impairment.

 

The US insurance operations' commercial mortgage loan portfolio does not include any single-family residential mortgage loans and is therefore not exposed to the risk of defaults associated with residential sub-prime mortgage loans. The average loan size is £6.5 million (30 June 2013: £6.6 million; 31 December 2013: £6.5 million). The portfolio has a current estimated average loan to value of 60 per cent (30 June 2013: 62 per cent; 31 December 2013: 61 per cent).

 

At 30 June 2014, Jackson had mortgage loans with a carrying value of £34 million (30 June 2013: £49 million; 31 December 2013: £47 million) where the contractual terms of the agreements had been restructured.

 

 

(c)    UK insurance operations

The loans of the Group's UK insurance operations comprise:

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec

SAIF and PAC WPSF

 

 

 

 

 

Mortgage loans

1,391


1,379

1,183


Policy loans

12


13

12


Other loans

1,503


1,588

1,629


Total SAIF and PAC WPSF loans

2,906


2,980

2,824

Shareholder-backed operations

 

 

 

 

 

Mortgage loans

1,478


1,328

1,345


Other loans

5


5

4


Total loans of shareholder-backed operations

1,483


1,333

1,349

Total UK insurance operations loans

4,389


4,313

4,173

     The mortgage loans are collateralised by properties. By carrying value, 78 per cent of the £1,478 million held for shareholder-backed business relates to lifetime (equity release) mortgage business which has an average loan to property value of 30 per cent.

     Other loans held by the PAC with-profits fund are all commercial loans and comprise mainly syndicated loans.

 

(d)    Asset management operations

The M&G loans relate to loans and receivables managed by Prudential Capital. These assets are generally secured but most have no external credit ratings. Internal ratings prepared by the Group's asset management operations, as part of the risk management process, are:

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec

Loans and receivables internal ratings:






AAA

104


112

 108


AA+ to AA-


 28


A+ to A-

120


 -  


BBB+ to BBB-

488


667

 516


BB+ to BB-

49


419

 174


B+ to B-

250


24

 250


Other

11


 20

Total M&G (including Prudential Capital) loans

1,022


1,222

 1,096

 

C4      Policyholder liabilities and unallocated surplus

The note provides information of policyholder liabilities and unallocated surplus of with-profits funds held on the Group's statement of financial position:

C4.1     Movement of liabilities

C4.1(a) Group overview

(i)         Analysis of movements in policyholder liabilities and unallocated surplus of with-profits funds

 



Insurance operations £m



Asia

US

UK

Total

Half year 2014 movements

note C4.1(b)

note C4.1(c)

note C4.1(d)


At 1 January 2014

35,146

107,411

146,616

289,173

Comprising:

 

 

 

 

 

- Policyholder liabilities on the consolidated statement of financial position

31,910

107,411

134,632

273,953


- Unallocated surplus of with-profits funds on the consolidated statement of financial position

77

11,984

12,061


- Group's share of policyholder liabilities of joint ventures

3,159

3,159

Reallocation of unallocated surplus for the domestication of the Hong Kong branch*

1,690

(1,690)



 

 

 

 

Net flows:

 

 

 

 

 

Premiums

3,195

8,435

3,969

15,599


Surrenders

(1,133)

(2,787)

(2,240)

(6,160)


Maturities/Deaths

(548)

(671)

(3,547)

(4,766)

Net flows

1,514

4,977

(1,818)

4,673

Shareholders' transfers post tax

(14)

(106)

(120)

Investment-related items and other movements

2,073

3,181

5,907

11,161

Foreign exchange translation differences

(837)

(3,560)

(231)

(4,628)

As at 30 June 2014

39,572

112,009

148,678

300,259

Comprising:

 

 

 

 

 

- Policyholder liabilities on the consolidated statement of financial position§

34,076

112,009

137,619

283,704


- Unallocated surplus of with-profits funds on the consolidated statement of financial position

1,985

11,059

13,044


- Group's share of policyholder liabilities of joint ventures

3,511

3,511



 

 

 

 

Half year 2013 movements

 

 

 

 

At 1 January 2013

34,664

92,261

144,438

271,363

Comprising:

 

 

 

 

 

- Policyholder liabilities on the consolidated statement of financial position

31,501

92,261

133,912

257,674


- Unallocated surplus of with-profits funds on the consolidated statement of financial position

63

10,526

10,589


- Group's share of policyholder liabilities of joint ventures

3,100

3,100



 

 

 

 

Net flows:

 

 

 

 

 

Premiums

3,266

8,208

3,880

15,354


Surrenders

(1,652)

(2,420)

(2,315)

(6,387)


Maturities/Deaths

(430)

(620)

(3,883)

(4,933)

Net flows

1,184

5,168

(2,318)

4,034

Shareholders' transfers post tax

(18)

(102)

(120)

Investment-related items and other movements

5

2,038

2,411

4,454

Foreign exchange translation differences

1,292

6,748

211

8,251

Reclassification of Japan Life business as held for sale**

(970)

(970)

Acquisition of Thanachart Life

487

487

At 30 June 2013

35,674

106,215

144,640

286,529

Comprising:

 

 

 

 

 

- Policyholder liabilities on the consolidated statement of financial position

33,223

106,215

133,290

272,728


- Unallocated surplus of with-profits funds on the consolidated statement of financial position

84

11,350

11,434


- Group's share of policyholder liabilities of joint ventures

3,337

3,337

Average policyholder liability balances

 

 

 

 

 

Half year 2014

36,328

109,710

136,126

282,164


Half year 2013

35,993

99,238

133,601

268,832

Up until 31 December 2013 for the purposes of the presentation of unallocated surplus of with-profits within the statement of financial position, the Hong Kong branch balance was reported within the unallocated surplus of the PAC with-profits sub-fund of the UK insurance operations.

   On 1 January 2014, following consultation with the policyholders of PAC and regulators and court approval, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. From this date the unallocated surplus of the Hong Kong with-profits business is reported within the Asia insurance operations segment.

** Liabilities of £970 million in respect of the Japan Life operation were removed from policyholder liabilities following its reclassification as held for sale at 30 June 2013. Outflows of £45 million on Actual Exchange Rate (AER) (£39 million on a Constant Exchange Rate (CER)) in respect of Japan have been included in net flows up to that date, and hence included in the table above. Excluding the Japan Life operation the average shareholder-backed policyholder liabilities for half year 2013 was £21,473 million. No amounts are shown within the 2014 analysis above in respect of Japan.

  Averages have been based on opening and closing balances and adjusted for acquisitions, disposals and corporate transactions in the period and exclude unallocated surplus of with-profits funds.

  The Group's investment in joint ventures are accounted for on the equity method in the Group's statement of financial position. The Group's share of the policyholder liabilities as shown above relate to the joint venture life business in China, India and of the Takaful business in Malaysia.

§  The policyholder liabilities of the Asia insurance operations of £34,076 million as shown in the table above is after deducting the intragroup reinsurance liabilities ceded by the UK insurance operations of £1,296 million to the Hong Kong with-profits business. Including this amount total Asia policyholder liabilities is £35,372 million.

 

The items above represent the amount attributable to changes in policyholder liabilities and unallocated surplus of with-profits funds as a result of each of the components listed. The policyholder liabilities shown include investment contracts without discretionary participation features (as defined in IFRS 4) and their full movement in the period. The items above are shown gross of external reinsurance.

 

The analysis includes the impact of premiums, claims and investment movements on policyholders' liabilities. The impact does not represent premiums, claims and investment movements as reported in the income statement. For example, the premiums shown above are after any deductions for fees/charges and claims represent the policyholder liabilities provision released rather than the claim amount paid to the policyholder.

 

(ii)        Analysis of movements in policyholder liabilities for shareholder-backed business

 


Half year 2014 £m

Shareholder-backed business

Asia

US

UK

Total


 

 

 

note (c)

At 1 January 2014

 21,931

 107,411

 50,779

 180,121

Net flows:

 

 

 

 

   Premiums

2,195

8,435

2,094

12,724

   Surrenders

(1,028)

(2,787)

(1,033)

(4,848)

   Maturities/Deaths

(276)

(671)

(1,201)

(2,148)

Net flowsnote (a)

891

4,977

(140)

5,728

Investment-related items and other movements

1,030

3,181

2,048

6,259

Foreign exchange translation differences

(433)

(3,560)

(3,993)

At 30 June 2014

23,419

112,009

52,687

188,115


 

 

 

 

Comprising:

 

 

 

 

  - Policyholder liabilities on the consolidated statement of financial position

19,908

112,009

52,687

184,604

  - Group's share of policyholder liabilities relating to joint ventures

3,511

3,511


 

 

 

 

 

Half year 2013 £m

Shareholder-backed business

Asia

US

UK

Total

At 1 January 2013

21,213

92,261

49,505

162,979

Net flows:

 

 

 

 

   Premiums

2,379

8,208

2,090

12,677

   Surrenders

(1,194)

(2,420)

(1,252)

(4,866)

   Maturities/Deaths

(146)

(620)

(1,174)

(1,940)

Net flowsnote (a)

1,039

5,168

(336)

5,871

Investment-related items and other movements

549

2,038

901

3,488

Acquisition of subsidiaries

487

487

Reclassification of Japan Life business as held for salenote (b)

(970)

(970)

Foreign exchange translation differences

585

6,748

7,333

At 30 June 2013

22,903

106,215

50,070

179,188


 

 

 

 

Comprising:

 

 

 

 

  - Policyholder liabilities on the consolidated statement of financial position

 19,566

 106,215

 50,070

 175,851

  - Group's share of policyholder liabilities relating to joint ventures

 3,337

 -  

 -  

 3,337

 

Notes

(a)     Including net flows of the Group's insurance joint ventures.

(b)     The £970 million liabilities of the Japan Life operation were removed from policyholder liabilities following its reclassification as held for sale at 30 June 2013, an outflow of £45 million on Actual Exchange Rate (AER) (£39 million on a Constant Exchange Rate (CER)) in respect of Japan were included in net flows up to that date, and hence included in the table above. Excluding the Japan Life operation the average shareholder-backed policyholder liabilities for half year 2013 was £21,473 million. No amounts are shown within the 2014 analysis above in respect of Japan.

(c)     Policyholder liabilities relating to shareholder-backed business grew by £8 billion from £180.1 billion at 31 December 2013 to £188.1 billion at 30 June 2014 demonstrating the on-going growth of our business. The increase reflects positive net flows (premiums net of upfront charges less surrenders, withdrawals, maturities and deaths) of £5.7 billion in the first half of 2014 (half year 2013: £5.9 billion), driven by strong inflows in the US £5.0 billion and Asia £0.9 billion.

 

C4.1(b) Asia insurance operations

(i)      Analysis of movements in policyholder liabilities and unallocated surplus of with-profits funds

A reconciliation of the movement in policyholder liabilities and unallocated surplus of with-profits funds of Asia insurance operations from the beginning of the period to 30 June is as follows:

 



With-profits 

 business 

Unit-linked 

 liabilities 

Other 

business

Total 

Half year 2014 movements

£m 

£m 

£m 

£m 

At 1 January 2014

13,215

13,765

8,166

35,146

Comprising:

 

 

 

 

 

- Policyholder liabilities on the consolidated statement of financial position

13,138

11,918

6,854

31,910


- Unallocated surplus of with-profits funds on the consolidated statement of financial position

77

77


- Group's share of policyholder liabilities relating to joint ventures

1,847

1,312

3,159

Reallocation of unallocated surplus for the domestication of the Hong Kong branchnote (b)

1,690

1,690



 

 

 

 

Premiums:

 

 

 

 

 

New business

138

547

456

1,141


In-force

862

668

524

2,054



1,000

1,215

980

3,195

Surrendersnote (e) 

(105)

(914)

(114)

(1,133)

Maturities/Deaths

(272)

(29)

(247)

(548)

Net flows note (d)

623

272

619

1,514

Shareholders' transfers post tax

(14)

(14)

Investment-related items and other movements note (f)

1,043

798

232

2,073

Foreign exchange translation differences note (a)

(404)

(193)

(240)

(837)

At 30 June 2014

16,153

14,642

8,777

39,572

Comprising:

 

 

 

 

 

- Policyholder liabilities on the consolidated statement of financial positionnote (c)

14,168

12,638

7,270

34,076


- Unallocated surplus of with-profits funds on the consolidated statement of financial position

1,985

1,985


- Group's share of policyholder liabilities relating to joint ventures

2,004

1,507

3,511



 

 

 

 

Half year 2013 movements

 

 

 

 

At 1 January 2013

13,451

14,028

7,185

34,664

Comprising:

 

 

 

 

 

- Policyholder liabilities on the consolidated statement of financial position

13,388

11,969

6,144

31,501


- Unallocated surplus of with-profits funds on the consolidated statement of financial position

63

63


- Group's share of policyholder liabilities relating to joint ventures

2,059

1,041

3,100



 

 

 

 

Premiums:

 

 

 

 

 

New business

144

883

334

1,361


In-force

743

664

498

1,905



887

1,547

832

3,266

Surrendersnote (e) 

(458)

(1,043)

(151)

(1,652)

Maturities/Deaths

(284)

(22)

(124)

(430)

Net flows note (d)

145

482

557

1,184

Shareholders' transfers post tax

(18)

(18)

Investment-related items and other movements note (f)

(544)

341

208

5

Reclassification of Japan Life business as held for sale*

(377)

(593)

(970)

Acquisition of Thanachart lifenote (g)

487

487

Foreign exchange translation differences

707

370

215

1,292

At 30 June 2013

13,741

14,844

8,059

36,644

Comprising:

 

 

 

 

 

- Policyholder liabilities on the consolidated statement of financial position

13,657

12,783

6,783

33,223


- Unallocated surplus of with-profits funds on the consolidated statement of financial position

84

84


- Group's share of policyholder liabilities relating to joint ventures

2,061

1,276

3,337

Average policyholder liability balances

 

 

 

 

 

Half year 2014

13,653

14,204

8,472

36,328


Half year 2013

13,522

14,625

7,846

35,993

*  The £970 million liabilities of the Japan Life operation were removed from policyholder liabilities following its reclassification as held for sale at 30 June 2013, an outflow of £45 million on Actual Exchange Rate (AER) (£39 million on a Constant Exchange Rate (CER)) in respect of Japan were included in net flows up to that date, and hence included in the table above. Excluding the Japan Life operation the average shareholder-backed policyholder liabilities for half year 2013 was £21,473 million. No amounts are shown within the 2014 analysis above in respect of Japan.

  Averages have been based on opening and closing balances and adjusted for acquisitions, disposals and corporate transactions in the period and exclude unallocated surplus of with-profits funds.

‡   The Group's investment in joint ventures are accounted for on an equity method and the Group's share of the policyholder liabilities as shown above relate to the joint venture life business in China, India and of the Takaful business in Malaysia.

 

Notes

(a)     Movements in the period have been translated at the average exchange rates for the period ended 30 June 2014. The closing balance has been translated at the closing spot rates as at 30 June 2014. Differences upon retranslation are included in foreign exchange translation differences.

(b)     Up until 31 December 2013 for the purposes of the presentation of unallocated surplus of with-profits within the statement of financial position, the Hong Kong branch balance was reported within the unallocated surplus of the PAC with-profits sub-fund of the UK insurance operations.

         On 1 January 2014, following consultation with the policyholders of PAC and regulators and court approval, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. From this date the unallocated surplus of the Hong Kong with-profits business is reported within the Asia insurance operations segment.

(c)     The policyholder liabilities of the Asia insurance operations of £34,076 million as shown in the table above is after deducting the intragroup reinsurance liabilities ceded by the UK insurance operations of £1,296 million to the Hong Kong with-profits business. Including this amount total Asia policyholder liabilities is £35,372 million.

(d)     Net flows increased 42 per cent on a constant exchange rate (actual exchange rate 28 per cent) from £1,069 million in half year 2013 to £1,514 million in half year 2014 predominantly reflecting higher premium income as the in-force book continues to grow together with improved surrender rates in the with-profits business (point e below). This has been offset by a higher level of maturities in our shareholder-backed business, which moved from £146 million in the first half of 2013 to £276 million in the first half of 2014, as products reach maturity dates in some markets. For definitions of constant exchange rate and actual exchange rate refer to note A1. 

(e)     The rate of surrenders for shareholder-backed business (expressed as a percentage of opening liabilities) was 4.7 per cent in the first half of 2014, lower than the 5.6 per cent recorded in the first half of 2013. For with-profits business, surrenders, maturities and deaths have decreased from £742 million in half year 2013 to £377 million in half year 2014. The decrease was primarily as a result of an increased number of with-profits policies reaching their five year anniversary in the first half of 2013, the point at which some product features triggered, which was not repeated in 2014. The higher levels of maturities for shareholder-backed business, which increased from £146 million in the first half of 2013 to £276 million in the first half of 2014, reflects a greater number of contracts reaching maturity dates in some markets.

(f)     Investment-related items and other movements in the first half of 2014 primarily represents gains from equity markets in the unit-linked and other business portfolios in conjunction with unrealised profits on bonds within the with-profits funds following the fall in long-term bond yields.

(g)     The acquisition of Thanachart life reflects the liabilities acquired at the date of acquisition.

 

C4.1(c)  US insurance operations

(i)      Analysis of movements in policyholder liabilities

A reconciliation of the movement in policyholder liabilities of US insurance operations from the beginning of the period to 30 June is as follows:

 

US insurance operations



 

 

 

 

 

Variable 

 annuity 

 separate 

 account 

 liabilities

Fixed annuity, 

 GIC and other 

 business

Total

Half year 2014 movements

£m 

£m 

£m 

At 1 January 2014

65,681

41,730

107,411

Premiums

6,591

1,844

8,435

Surrenders

(1,720)

(1,067)

(2,787)

Maturities/Deaths

(276)

(395)

(671)

Net flows note (b)

4,595

382

4,977

Transfers from general to separate account

708

(708)

Investment-related items and other movements note (c)

2,718

463

3,181

Foreign exchange translation differences note (a)

(2,249)

(1,311)

(3,560)

At 30 June 2014

71,453

40,556

112,009



 

 

 

Half year 2013 movements

 

 

 

At 1 January 2013

49,298

42,963

92,261

Premiums

5,665

2,543

8,208

Surrenders

(1,352)

(1,068)

(2,420)

Maturities/Deaths

(259)

(361)

(620)

Net flows note (b)

4,054

1,114

5,168

Transfers from general to separate account

715

(715)

Investment-related items and other movements note (c)

2,323

(285)

2,038

Foreign exchange translation differences note (a)

3,664

3,084

6,748

At 30 June 2013

60,054

46,161

106,215

Average policyholder liability balances*

 

 

 

 

Half year 2014

68,567

41,143

109,710


Half year 2013

54,676

44,562

99,238

*  Averages have been based on opening and closing balances, and adjusted for acquisitions, disposals and corporate transactions in the period.

 

Notes

(a)     Movements in the period have been translated at an average rate of $1.67/£1.00 (30 June 2013: $1.54/£1.00). The closing balance has been translated at closing rate of $1.71/£1.00 (30 June 2013: $1.52/£1.00). Differences upon retranslation are included in foreign exchange translation differences.

(b)     Net flows in the first half of 2014 were £4,977 million compared with £5,168 million in the first half of 2013, with the decrease being driven by foreign exchange movements. On a constant exchange rate basis net flows increased by 4 per cent from £4,781 million in the first half of 2013 to £4,977 million in 2014, principally as a result of increased variable annuity new business volumes. For definitions of constant exchange rate and actual exchange rate refer to note A1.

(c)     Positive investment-related items and other movements in variable annuity separate account liabilities of £2,718 million for the first six months in 2014 represents positive separate account return mainly following the increase in the US equity market in the period. Fixed annuity, GIC and other business investment and other movements of £463 million primarily reflect the interest credited to the policyholders in the period.

 

C4.1(d)    UK insurance operations

(i)      Analysis of movements in policyholder liabilities and unallocated surplus of with-profits funds

A reconciliation of the movement in policyholder liabilities and unallocated surplus of with-profits funds of UK insurance operations from the beginning of the period to 30 June is as follows:

 



 

Shareholder-backed funds and subsidiaries




SAIF and PAC with-profits sub-fund

Unit-linked  liabilities

Annuity and

 other

 long-term

business

Total

Half year 2014 movements

£m

£m

£m

£m

At 1 January 2014

95,837

23,652

27,127

146,616

Comprising:






- Policyholder liabilities

83,853

23,652

27,127

134,632


- Unallocated surplus of with-profits funds

11,984

11,984

Reallocation of unallocated surplus for the domestication of the Hong Kong branchnote (a)

(1,690)

(1,690)



 

 

 

 

Premiums

1,875

643

1,451

3,969

Surrenders

(1,207)

(1,010)

(23)

(2,240)

Maturities/Deaths

(2,346)

(314)

(887)

(3,547)

Net flows note (b)

(1,678)

(681)

541

(1,818)

Shareholders' transfers post tax

(106)

(106)

Switches

(95)

95

Investment-related items and other movements note (c)

3,954

624

1,329

5,907

Foreign exchange translation differences

(231)

(231)

At 30 June 2014

95,991

23,690

28,997

148,678

Comprising:






- Policyholder liabilities

84,932

23,690

28,997

137,619


- Unallocated surplus of with-profits funds

11,059

11,059



 

 

 

 

Half year 2013 movements

 

 

 

 

At 1 January 2013

94,933

22,197

27,308

144,438

Comprising:

 

 

 

 

 

- Policyholder liabilities

84,407

22,197

27,308

133,912


- Unallocated surplus of with-profits funds

10,526

10,526

Premiums

1,790

1,428

662

3,880

Surrenders

(1,063)

(1,227)

(25)

(2,315)

Maturities/Deaths

(2,709)

(326)

(848)

(3,883)

Net flows note (b)

(1,982)

(125)

(211)

(2,318)

Shareholders' transfers post tax

(102)

(102)

Switches

(104)

104

Investment-related items and other movements note (c)

1,614

1,067

(270)

2,411

Foreign exchange translation differences

211

211

At 30 June 2013

94,570

23,243

26,827

144,640

Comprising:

 

 

 

 

 

- Policyholder liabilities

83,220

23,243

26,827

133,290


- Unallocated surplus of with-profits funds

11,350

11,350

Average policyholder liability balances*

 

 

 

 

 

Half year 2014

84,393

23,671

28,062

136,126


Half year 2013

83,814

22,720

27,067

133,601

*  Averages have been based on opening and closing balances, and adjusted for acquisitions, disposals and corporate transactions in the period, and exclude unallocated surplus of with-profits funds.

 

Notes

(a)     Up until 31 December 2013, for the purposes of the presentation of unallocated surplus of with-profits within the statement of financial position, the Hong Kong branch balance was reported within the unallocated surplus of the PAC with-profits sub-fund of the UK insurance operations.

         On 1 January 2014, following consultation with the policyholders of PAC and regulators and court approval, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. From this date the unallocated surplus of the Hong Kong with-profits business is reported within the Asia insurance operations segment.

(b)     Net outflows have improved from £2,318 million in the first half of 2013 to £1,818 million in the same period in 2014 primarily as a result of an increased number of bulk annuity transactions in the period leading to an improvement of £752 million in the net flows for annuity and other long term business. The levels of inflows/outflows for unit-linked business remains subject to annual variation as it is driven by corporate pension schemes with transfers in or out from only one or two schemes influencing the level of flows in the year.

(c)     Investment-related items and other movements of £5,907 million primarily reflect a fall in long-term bond yields and gains on investment properties in the first half of 2014.

 

C5   Intangible assets

 

C5.1 Intangible assets attributable to shareholders

 

(a)    Goodwill attributable to shareholders

 


2014 £m


2013 £m


30 Jun


30 Jun

31 Dec

Cost

 

 

 

 

At beginning of period

1,581


1,589

1,589

Exchange differences

(3)


5

(8)

At end of period

1,578


1,594

1,581

Aggregate impairment

(120)


(120)

(120)

Net book amount at end of period

1,458


1,474

1,461

 

Goodwill attributable to shareholders comprises:

 


2014 £m 


2013 £m 


30 Jun


30 Jun

31 Dec

M&G

1,153


1,153

1,153

Other

305


321

308


1,458


1,474

1,461

 

Other goodwill represents amounts arising from the purchase of entities by the Asia and the US operations. These goodwill amounts by acquired operations are not individually material.

 

The aggregate goodwill impairment of £120 million at 30 June 2014, 30 June 2013 and 31 December 2013 relates to the goodwill held in relation to the held for sale Japan Life business (see note D1), which was impaired in 2005.

 

(b)    Deferred acquisition costs and other intangible assets attributable to shareholders

The deferred acquisition costs and other intangible assets attributable to shareholders comprise: 

 


2014 £m


2013 £m


30 Jun


30 Jun

31 Dec






Deferred acquisition costs related to insurance contracts as classified under IFRS 4

4,612


4,851

4,684

Deferred acquisition costs related to investment management contracts, including life assurance contracts classified as financial instruments and investment management contracts under IFRS 4

91


97

96


4,703


4,948

4,780

Present value of acquired in-force policies for insurance contracts as classified under

IFRS 4 (PVIF)

62


85

67

Distribution rights and other intangibles

1,179


505

448


1,241


590

515

Total of deferred acquisition costs and other intangible assets

5,944


5,538

5,295

 

 



2014 £m


2013 £m




Deferred acquisition costs











Asia 

US 

UK 

Asset

management 


PVIF and 

 other 

 intangibles

 

30 Jun

Total


30 Jun

Total 

31 Dec

Total 




 

 

 

 

 

note







Balance at beginning of period:

553

4,121

89

17


515


5,295


4,177

4,177


Reclassification of Japan Life as held for saleD1




(28)

(28)


Additions

93

374

2


745


1,214


757

1,230


Acquisition of subsidiaries


13


13


21

21


Amortisation to the income statement:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

(55)

(239)

(6)

(2)


(20)


(322)


(311)

(643)



Non-operating profit

107


(4)


103


239

228



(55)

(132)

(6)

(2)


(24)


(219)


(72)

(415)


Disposals




(1)


Exchange differences and other movements

(9)

(130)


(8)


(147)


264

(187)


Amortisation of DAC related to net unrealised valuation movements on Jackson's available-for-sale securities recognised within Other Comprehensive Income

(212)



(212)


419

498


Balance at end of period

582

4,021

83

17


1,241


5,944


5,538

5,295


     PVIF and other intangibles includes amounts in relation to software rights with additions of £10 million, amortisation of £10 million and exchange losses of £1 million and a balance at 30 June 2014 of £55 million.

 

Note

In March 2014 Prudential announced that the Group has entered into a new agreement expanding the term and geographic scope of our strategic pan-Asian bancassurance partnership with Standard Chartered PLC. The additions of £745 million for PVIF and other intangibles in half year 2014 includes £731 million representing the amount committed to secure this exclusive 15 year new bancassurance partnership agreement, commencing from 1 July 2014, which is not dependent on sales volume delivered through the renewed arrangements. This amount comprises payments already made during the period of US$850 million (£503 million) and a provision of £228 million for two equal committed payments due on 1 April 2015 and 1 April 2016, totalling US$400 million.

 

The addition of £13 million for acquisition of subsidiaries for PVIF and other intangibles in half year 2014 is for the acquisition of Express Life of Ghana in April 2014. The addition of £21 million in 2013 is for the acquisition of Thanachart Life.

 

US insurance operations

Summary balances

The DAC amount in respect of US insurance operations comprises amounts in respect of:

 


2014 £m 


2013 £m 


30 Jun


30 Jun

31 Dec

Variable annuity business

3,930


3,917

3,716

Other business

747


953

868

Cumulative shadow DAC (for unrealised gains/losses booked in Other Comprehensive Income)*

(656)


(593)

(463)

Total DAC for US operations

4,021


4,277

4,121

*  Consequent upon the positive unrealised valuation movement at half year 2014 of £1,023 million (30 June 2013: negative unrealised valuation movement of £1,707 million; 31 December 2013: negative unrealised valuation movement of £2,089 million), there is a debit of £212 million (30 June 2013: a credit of £419 million; 31 December 2013: a credit of £498 million) for altered 'shadow' DAC amortisation booked within other comprehensive income. These adjustments reflect movement from period to period, in the changes to the pattern of reported gross profits that would have happened if the assets reflected in the statement of financial position had been sold, crystallising the unrealised gains and losses, and the proceeds reinvested at the yields currently available in the market. At 30 June 2014, the cumulative shadow DAC balance as shown in the table above was negative £656 million (30 June 2013: negative £593 million; 31 December 2013: negative £463 million).

 

Overview of the deferral and amortisation of acquisition costs for Jackson

Under IFRS 4, the Group applies 'grandfathered' US GAAP for measuring the insurance assets and liabilities of Jackson. In the case of Jackson term business, acquisition costs are deferred and amortised in line with expected profits. For annuity and interest-sensitive life business, acquisition costs are deferred and amortised in line with a combination of historical and future expected gross profits on the relevant contracts. For fixed and index annuity and interest-sensitive life business, the key assumption is the long-term spread between the earned rate on investments and the rate credited to policyholders, which is based on an annual spread analysis. Expected gross profits also depend on mortality assumptions, assumed unit costs and terminations other than deaths (including the related charges), all of which are based on a combination of actual experience of Jackson, industry experience and future expectations. A detailed analysis of actual mortality, lapse and expense experience is performed using internally developed experience studies.

As with fixed and index annuity and interest-sensitive life business, acquisition costs for Jackson's variable annuity products are amortised in line with the emergence of profits. The measurement of the amortisation in part reflects current period fees (including those for guaranteed minimum death, income, or withdrawal benefits) earned on assets covering liabilities to policyholders, and the historical and expected level of future gross profits which depends on the assumed level of future fees, as well as components related to mortality, lapse, and expense.

 

Mean reversion technique

For variable annuity products, under US GAAP (as 'grandfathered' under IFRS 4) the projected gross profits, against which acquisition costs are amortised, reflect an assumed long-term level of returns on separate account investments which, for Jackson, is 7.4 per cent (half year 2013: 8.4 per cent; full year 2013: 7.4 per cent) after deduction of net external fund management fees. This is applied to the period end level of separate account assets after application of a mean reversion technique that removes a portion of the effect of levels of short-term variability in current market returns.

Under the mean reversion technique applied by Jackson, the projected level of return for each of the next five years is adjusted from period to period so that in combination with the actual rates of return for the preceding two years and the current period, the 7.4 per cent (half year 2013: 8.4 per cent; full year 2013: 7.4 per cent) annual return is realised on average over the entire eight-year period. Projected returns after the mean reversion period revert back to the 7.4 per cent (half year 2013: 8.4 per cent; full year 2013: 7.4 per cent) assumption.

However, to ensure that the methodology does not over anticipate a reversion to trend following adverse markets, the mean reversion technique has a cap and floor feature whereby the projected returns in each of the next five years can be no more than 15 per cent per annum and no less than 0 per cent per annum (both gross of asset management fees) in each year.

Sensitivity of amortisation charge

The amortisation charge to the income statement is reflected in both operating profit and short-term fluctuations in investment returns. The amortisation charge to the operating profit in a reporting period comprises:

i)       A core amount that reflects a relatively stable proportion of underlying premiums or profit; and

ii)      An element of acceleration or deceleration arising from market movements differing from expectations.

In periods where the cap and floor feature of the mean reversion technique are not relevant, the technique operates to dampen the second element above. Nevertheless, extreme market movements can cause material acceleration or deceleration of amortisation in spite of this dampening effect.

Furthermore, in those periods where the cap or floor is relevant, the mean reversion technique provides no further dampening and additional volatility may result.

In the first half of 2014, the DAC amortisation charge for operating profit was determined after including a credit for decelerated amortisation of £10 million ( half year 2013: credit for decelerated amortisation of £20 million; full year 2013: credit for decelerated amortisation of £82 million). The first half of 2014 amount reflects the separate account performance of 6 per cent, which is higher than the assumed level for the year.

As noted above, the application of the mean reversion formula has the effect of dampening the impact of equity market movements on DAC amortisation while the mean reversion assumption lies within the corridor. It would take a significant movement in equity markets in 2014 (outside the range of negative 41 per cent to positive 21 per cent) for the mean reversion assumption to move outside the corridor.

C6      Borrowings

 

C6.1   Core structural borrowings of shareholder-financed operations

 




2014 £m


2013 £m




30 Jun


30 Jun

31 Dec

Holding company operations:

 

 

 

 

 

Perpetual subordinated capital securities (Innovative Tier 1)note (i)

2,067


2,327

 2,133


Subordinated notes (Lower Tier 2)note (iv)

1,530


834

 1,529


Subordinated debt total

3,597


3,161

 3,662


Senior debt:note (ii)

 

 

 

 

 

 

£300m 6.875% Bonds 2023

300


300

 300



£250m 5.875% Bonds 2029

249


249

 249

Holding company total

4,146


3,710

 4,211

Prudential Capital bank loannote (iii)

275


275

 275

Jackson US$250m 8.15% Surplus Notes 2027 (Lower Tier 2)

146


164

 150

Total (per condensed consolidated statement of financial position)note (v)

4,567


4,149

 4,636

 

Notes

(i)     These debt classifications are consistent with the treatment of capital for regulatory purposes, as defined in the Prudential Regulation Authority handbook.

        Tier 1 subordinated debt is entirely US$ denominated. The Group has designated all US$3.55 billion (30 Jun 2013: US$3.55 billion; 31 December: US$ 3.55 billion) of its Tier 1 subordinated debt as a net investment hedge under IAS 39 to hedge the currency risks related to the investment in Jackson.

(ii)    The senior debt ranks above subordinated debt in the event of liquidation.

(iii)   The Prudential Capital bank loan of £275 million has been made in two tranches: a £160 million loan maturing on 20 December 2017, currently drawn at a cost of 12 month £LIBOR plus 0.4 per cent and a £115 million loan also maturing on 20 December 2017 and currently drawn at a cost of 12 month £LIBOR plus 0.59 per cent.

(iv)   In December 2013, the Company issued core structural borrowings of £700 million Lower Tier 2 Subordinated notes primarily to UK institutional investors. The proceeds, net of costs, were £695 million.

(v)   The maturity profile, currency and interest rates applicable to the core structural borrowings of shareholder-financed operations of the Group are as detailed in note C6.1 of the Group's consolidated financial statements for the year ended 31 December 2013.

 

C6.2   Other borrowings

 

(a)    Operational borrowings attributable to shareholder-financed operationsnote (i)

 



2014 £m 


2013 £m 



30 Jun


30 Jun

31 Dec

Borrowings in respect of short-term fixed income securities programmes

1,950


2,422

1,933

Non-recourse borrowings of US operations

17


20

18

Other borrowings note (ii)

276


88

201

Total

2,243


2,530

2,152

 

Notes

(i)      In addition to the debt listed above, £200 million Floating Rate Notes were issued by Prudential plc in April 2014 which will mature in October 2014. These Notes have been wholly subscribed by a Group subsidiary and accordingly have been eliminated on consolidation in the Group financial statements. These Notes were originally issued in October 2008 and have been reissued upon their maturity.

(ii)     Other borrowings mainly include senior debt issued through the Federal Home Loan Bank of Indianapolis (FHLB), secured by collateral posted with the FHLB by Jackson.

In addition, other borrowings include amounts whose repayment to the lender is contingent upon future surplus emerging from certain contracts specified under the arrangement. If insufficient surplus emerges on those contracts, there is no recourse to other assets of the Group and the liability is not payable to the degree of shortfall.

 

(b)    Borrowings attributable to with-profits operations

 


2014 £m


2013 £m


30 Jun


30 Jun

31 Dec

Non-recourse borrowings of consolidated investment funds

667


727

691

£100m 8.5% undated subordinated guaranteed bonds of Scottish Amicable Finance plc

100


100

100

Other borrowings (predominantly obligations under finance leases)

97


97

104

Total

864


924

895

 

C7      Tax assets and liabilities

 

C7.1   Deferred tax

The statement of financial position contains the following deferred tax assets and liabilities in relation to:

 


2014 £m 


2013 £m


2014 £m 


2013 £m


30 Jun


30 Jun

31 Dec


30 Jun


30 Jun

31 Dec


Deferred tax assets


Deferred tax liabilities

Unrealised losses or gains on investments

 116


 261

 315


(1,611)


(1,610)

(1,450)

Balances relating to investment and insurance contracts

 5


 10

 8


(469)


(466)

(451)

Short-term timing differences

 2,001


 2,283

 2,050


(1,748)


(2,019)

(1,861)

Capital allowances

 9


 16

 10


(27)


(7)

(16)

Unused deferred tax losses

 42


 67

 29


 -  


Total

 2,173


 2,637

 2,412


(3,855)


(4,102)

(3,778)

 

Deferred tax assets are recognised to the extent that they are regarded as recoverable, that is to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying temporary differences can be deducted.

 

The taxation regimes applicable across the Group often apply separate rules to trading and capital profits and losses. The distinction between temporary differences that arise from items of either a trading or capital nature may affect the recognition of deferred tax assets. Accordingly, for the 2014 half year results and financial position at 30 June 2014 the possible tax benefit of approximately £123 million (30 June 2013: £164 million; 31 December: £127 million), which may arise from capital losses valued at approximately £0.6 billion (30 June 2013: £0.8 billion; 31 December 2013: £0.6 billion), is sufficiently uncertain that it has not been recognised. In addition, a potential deferred tax asset of £47 million (30 June 2013: £82 million; 31 December 2013: £61 million), which may arise from trading tax losses and other potential temporary differences totalling £0.3 billion (30 June 2013: £0.4 billion; 31 December 2013: £0.4 billion) is sufficiently uncertain that it has not been recognised. Of these, losses of £39 million will expire within the next seven years. Of the remaining losses £0.6 million will expire within 20 years and the rest have no expiry date.

 

The table that follows provides a breakdown of the recognised deferred tax assets set out in the table above for both the short-term timing differences and unused tax losses split by business unit. The table also shows the period of estimated recoverability for each respective business unit. For these and each category of deferred tax asset recognised their recoverability against forecast taxable profits is not significantly impacted by any current proposed changes to future accounting standards.

 


Short-term timing differences


Unused tax losses


30 Jun

2014 £m

Expected

 period of

 recoverability


30 Jun

2014 £m

Expected

 period of

 recoverability

Asia

26

1 to 3 years


35

3 to 5 years

 

Jackson

1,706

With run-off

of in-force book


UK long-term business

128

1 to 10 years


Other

141

1 to 10 years


7

1 to 3 years

Total

2,001



42


 

Under IAS 12, 'Income Taxes', deferred tax is measured at the tax rates that are expected to apply to the period when the asset is realised or the liability settled, based on the tax rates (and laws) that have been enacted or are substantively enacted at the end of the reporting periods.

 

The reduction in the UK corporation tax rate to 21 per cent from 1 April 2014 and a further reduction to 20 per cent from 1 April 2015 was substantively enacted on 2 July 2013 and therefore was reflected in the deferred tax balances as at 31 December 2013 and as at 30 June 2014.

 

C8      Defined benefit pension schemes

 

(a) Summary and background information

The Group asset/liability in respect of defined benefit pension schemes is as follows:

 




2014 £m


2013 £m



PSPS

Other

schemes

30 Jun

Total


30 Jun

Total


31 Dec

Total


Underlying economic surplus note (c)

745

(54)

691


894


646


Less: unrecognised surplus

(623)

-

(623)


(821)


(602)


Economic surplus (deficit) (including investment in Prudential insurance policies)note (c)

122

(54)

68


73


44


Attributable to:

 

 

 

 

 

 

 

 

 

PAC with-profits fund

85

(52)

33


42


29



37

(2)

35


31


15


Consolidation adjustment against policyholder liabilities for investment in Prudential insurance policies

-

(122)

(122)


(172)


(114)


IAS 19 pension asset (liability) on the Group statement of financial position*

122

(176)

(54)


(99)


(70)

*     At 30 June 2014, the PSPS pension asset of £122 million (30 June 2013: £118 million; 31 December 2013: £124 million) and the other schemes' pension liabilities of £176 million (30 June 2013: £217 million; 31 December 2013: £194 million) were included within 'Other debtors' and 'Provisions' respectively on the consolidated statement of financial position.

 

The Group's businesses operate a number of pension schemes. The specific features of these plans vary in accordance with the regulations of the country in which the employees are located, although they are, in general, funded by the Group and based either on a cash balance formula or on years of service and salary earned in the last year or years of employment. The largest defined benefit scheme is the principal UK scheme, namely the Prudential Staff Pension Scheme (PSPS). PSPS accounts for 84 per cent (30 June 2013: 85 per cent; 31 December 2013: 84 per cent) of the underlying scheme liabilities of the Group's defined benefit schemes. 

 

The Group also operates two smaller UK defined benefit schemes in respect of Scottish Amicable and M&G. In addition, there are two small defined benefit schemes in Taiwan which have negligible deficits.

 

Triennial actuarial valuations

Defined benefit schemes in the UK are generally required to be subject to full actuarial valuations every three years in order to assess the appropriate level of funding for schemes in relation to their commitments. These valuations include assessments of the likely rate of return on the assets held within the separate trustee administered funds.

 

The last completed actuarial valuation of PSPS was as at 5 April 2011. This valuation was finalised in the first half of 2012 and demonstrated the scheme to be 111 per cent funded by reference to the Scheme Solvency Target that forms the basis of the scheme's funding objective. Based on this valuation, future contributions into the scheme were reduced to the minimum level of contributions required under the scheme rules effective from July 2012. Excluding expenses, the contributions are now payable at approximately £6 million per annum for ongoing service of active members of the scheme. No deficit or other funding is required. Deficit funding for PSPS, where applicable, as applied prior to 2012, is apportioned in the ratio of 70/30 between the PAC with-profits fund and shareholder-backed operations following detailed consideration in 2005 of the sourcing of previous contributions. Employer contributions for ongoing service of current employees are apportioned in the ratio relevant to current activity.

 

The last completed actuarial valuation of the Scottish Amicable Staff Pension Scheme (SASPS) was as at 31 March 2011. This valuation was finalised in the second half of 2012 and demonstrated the scheme to be 85 per cent funded. Based on this valuation, it was agreed with the Trustees that the existing level of deficit funding of £13.1 million per annum continues to be paid into the scheme until 31 December 2018, to eliminate the actuarial deficit. The deficit funding will be reviewed every three years at subsequent valuations.

 

The last completed actuarial valuation of the M&G Group Pension Scheme (M&GGPS) was as at 31 December 2011. This valuation was finalised in the second half of 2012 and demonstrated the scheme to be 83 per cent funded. Based on this valuation, deficit funding amounts designed to eliminate the actuarial deficit over a three year period are being made from January 2013 of £18.6 million per annum for the first two years and £9.3 million in the third year.

 

The next triennial valuation for the PSPS and SASPS as at 5 April 2014 and 31 March 2014 respectively are currently in progress. The next triennial valuation for the M&GGPS is as at 31 December 2014.

 

Summary economic and IAS 19 financial positions

Under the IAS 19 'Employee Benefits' valuation basis, the Group applies IFRIC 14, 'IAS 19 - The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction'. Under IFRIC 14, a surplus is only recognised to the extent that the Company is able to access the surplus either through an unconditional right of refund to the surplus or through reduced future contributions relating to ongoing service, which have been substantively enacted or contractually agreed. Further, the IFRS financial position recorded, reflects the higher of any underlying IAS 19 deficit and any obligation for committed deficit funding where applicable. For PSPS, the Group does not have an unconditional right of refund to any surplus of the scheme.

 

The underlying IAS 19 surplus for PSPS at 30 June 2014 was £745 million (30 June 2013: £939 million; 31 December 2013: £726 million) of which reflecting the arrangements under the scheme rules only a portion of the surplus, being £122 million (30 June 2013: £118 million; 31 December 2013: £124 million), is recognised as recoverable. The £122 million represents the present value of the economic benefit to the Company from the difference between future ongoing contributions to the scheme and estimated accrued cost of service. Of this amount, £85 million has been allocated to the PAC with-profits fund and £37 million was allocated to the shareholders' fund (30 June 2013: £83 million; 31 December 2013: £37 million).

 

The IAS 19 deficit of the Scottish Amicable Pension Scheme at 31 December 2013 was a deficit of £105 million (30 June 2013: £82 million; 31 December 2013: £115 million) and has been allocated approximately 50 per cent to the PAC with-profits fund and 50 per cent to the shareholders' fund.

 

The IAS 19 surplus of the M&GGPS on an economic basis at 30 June 2014 was £51 million (30 June 2013: surplus of £37 million; 31 December 2013: surplus of £36 million) and is wholly attributable to shareholders. The underlying position on an economic basis reflects the assets (including investments in Prudential insurance policies that are offset against liabilities to policyholders on the Group consolidation) and the liabilities of the schemes. As at 30 June 2014, the M&GGPS has invested £122 million in Prudential insurance policies (30 June 2013: £172 million; 31 December 2013: £114 million). After excluding these investments that are offset against liabilities to policyholders, the IAS 19 basis position of the M&GGPS is a deficit of £71 million (30 June 2013: £135 million; 31 December 2013: £78 million).

 

(b) Assumptions

The actuarial assumptions used in determining benefit obligations and the net periodic benefit costs for the periods ended 30 June 2014, 30 June 2013 and 31 December 2013 were as follows:

 




2014 %

2013 %

2013 %




30 Jun

30 Jun

31 Dec




 

 

 

Discount rate*

4.2

4.6

4.4

Rate of increase in salaries

3.2

3.2

3.3

Rate of inflation**






Retail prices index (RPI)

3.2

3.2

3.3



Consumer prices index (CPI)

2.2

2.2

2.3

Rate of increase of pensions in payment for inflation:

 

 

 

 

PSPS:

 

 

 

 

 

Guaranteed (maximum 5%)

2.5

2.5

2.5



Guaranteed (maximum 2.5%)

2.5

2.5

2.5



Discretionary

2.5

2.5

2.5


Other schemes

3.2

3.2

3.3

*     The discount rate has been determined by reference to an 'AA' corporate bond index, adjusted where applicable, to allow for the difference in duration between the index and the pension liabilities.

**    The rate of inflation reflects the long-term assumption for the UK RPI or CPI depending on the tranche of the schemes.

 

The calculations are based on current actuarially calculated mortality estimates with a specific allowance made for future improvements in mortality. The specific allowance made is in line with a custom calibration and has been updated in half year 2014 to reflect the 2012 mortality model from the Continuous Mortality Investigation Bureau of the Institute and Faculty of Actuaries (CMI). The tables used for PSPS immediate annuities in payment at 30 June 2014 were:

 

Male: 114.0 per cent PNMA00 with improvements in line with a custom calibration of the CMI's 2012 mortality model, with a long-term mortality improvement rate of 1.75 per cent per annum; and

Female: 108.5 per cent PNFA00 with improvements in line with a custom calibration of the CMI's 2012 mortality model, with a long-term mortality improvement rate of 1.25 per cent per annum.

 

The tables used for PSPS immediate annuities in payment at 30 June 2013 and 31 December 2013 were:

 

Male: 112.0 per cent PNMA00 with improvements in line with a custom calibration of the CMI's 2011 mortality model, with a long-term mortality improvement rate of 1.75 per cent per annum; and

Female: 108.5 per cent PNFA00 with improvements in line with a custom calibration of the CMI's 2011 mortality model, with a long-term mortality improvement rate of 1.25 per cent per annum.

 

Using external actuarial advice provided by the scheme actuaries being Towers Watson for the valuation of PSPS, Xafinity Consulting for SASPS and Aon Hewitt Limited for the M&GGPS, the most recent full valuations have been updated to 30 June 2014, applying the principles prescribed by IAS 19.

 

(c) Estimated pension scheme surpluses and deficits

The underlying pension position on an economic basis reflects the assets (including investments in Prudential policies that are offset against liabilities to policyholders on the Group consolidation) and the liabilities of the schemes. The IAS 19 basis excludes the investments in Prudential policies. At 30 June 2014, the investments in Prudential insurance policies comprise £142 million (30 June 2013: £131 million; 31 December 2013: £143 million) for PSPS and £122 million (30 June 2013: £172 million; 31 December 2013: £114 million) for the M&GGPS. On consolidation as required under IFRS, the investments are eliminated against policyholder liabilities of UK insurance operations, so that the formal IAS 19 position for the scheme in isolation excludes these items. This treatment applies to the M&GGPS investments. However, as a substantial portion of the Company's interest in the underlying surplus of PSPS is not recognised, the adjustment is not necessary for the PSPS investments.

     

 

Movements on the pension scheme surplus (deficit) determined on the economic basis are as follows, with the effect of the application of IFRIC 14 being shown separately:

 



Half year 2014 £m




(Charge) credit to income statement or other comprehensive income

 

 

 

 

Surplus

 (deficit) in

schemes at

1 January

2014

Operating

 results

 (based on

 longer-term

 investment

 returns)     

Actuarial and

other gains

 and losses

Contributions paid

Surplus

 (deficit)

 in schemes

 at 30 June

2014

All schemes




 

 

Underlying position (without the effect of IFRIC 14)




 

 

Surplus

646

(4)

21

28

691

Less: amount attributable to PAC with-profits fund

(457)

(2)

(10)

(8)

(477)

Shareholders' share:




 

 

 

Gross of tax surplus (deficit) 

189

(6)

11

20

214


Related tax

(38)

1

(2)

(4)

(43)

Net of shareholders' tax

151

(5)

9

16

171

Application of IFRIC 14 for the derecognition of PSPS surplus




 

 

Derecognition of surplus

(602)

(13)

(8)

(623)

Less: amount attributable to PAC with-profits fund

428

9

7

444

Shareholders' share:  




 

 

 

Gross of tax surplus (deficit)

(174)

(4)

(1)

(179)


Related tax

35

1

-

36

Net of shareholders' tax

(139)

(3)

(1)

(143)

With the effect of IFRIC 14




 

 

Surplus (deficit)

44

(17)

13

28

68

Less: amount attributable to PAC with-profits fund

(29)

7

(3)

(8)

(33)

Shareholders' share:




 

 

 

Gross of tax surplus (deficit)

15

(10)

10

20

35


Related tax

(3)

2

(2)

(4)

(7)

Net of shareholders' tax

12

(8)

8

16

28

 

Underlying investments and liabilities of the schemes

On the 'economic basis', after including the underlying assets represented by the investments in Prudential insurance policies as scheme assets, the plans' net assets at 30 June 2014 comprise the following investments and liabilities:

 



2014


2013



PSPS

Other

schemes

30 Jun

Total



30 Jun*

Total

31 Dec

Total



£m

£m

£m

%


£m

£m

Equities:

 

 

 

 

 

 

 

 

UK

132

79

211

3


204

209


Overseas

10

312

322

5


280

329

Bonds:

 

 

 

 

 

 

 

 

Government

4,420

339

4,759

67


4,854

4,599


Corporate

873

114

987

14


643

822


Asset-backed securities

71

23

94

1


65

62

Derivatives

127

4

131

2


208

97

Properties

44

53

97

1


129

115

Other assets

516

25

541

7


567

711

Total value of assets

6,193

949

7,142

100


6,950

6,944

*  The 30 June 2013 comparatives have been reclassified to align to the 30 June 2014 and 31 December 2013's asset categorisation. 

 

(d) Sensitivity of the pension scheme liabilities to key variables

The total underlying Group pension scheme liabilities of £6,451 million (30 June 2013: £6,056 million; 31 December 2013: £6,298 million) comprise £5,448 million (30 June 2013: £5,158 million; 31 December 2013: £5,316 million) for PSPS and £1,003 million (30 June 2013: £898 million; 31 December 2013: £982 million) for the other schemes. The table below shows the sensitivity of the underlying PSPS and the other scheme liabilities at 30 June 2014, 30 June 2013 and 31 December 2013 to changes in discount rate, inflation rates and mortality rates. The sensitivity information below is based on the core scheme liabilities and assumptions at the balance sheet date. The sensitivity is calculated based on a change in one assumption with all other assumptions being held constant. As such, interdependencies between the assumptions are excluded.

 

The sensitivity of the underlying pension scheme liabilities to changes in discount, inflation and mortality rates as shown below does not directly equate to the impact on the profit or loss and equity attributable to shareholders due to the effect of the application of IFRIC 14 on PSPS and the allocation of a share of the interest in financial position of the PSPS and SASPS schemes to the PAC with-profits fund as described above.

 

The sensitivity to the changes in the key variables as shown in the table below has no significant impact on the pension costs included in the Group's operating results. This is due to the pension costs charged in each of the periods presented being derived largely from market conditions at the beginning of the period. After applying IFRIC 14 and to the extent attributable to shareholders, any residual impact from the changes to these variables is reflected as actuarial gains and losses on defined benefit pension schemes within other comprehensive income.

 


Assumption applied


Sensitivity change in assumption



Impact of sensitivity on scheme liabilities on IAS 19 basis



2014

2013






2014

2013


30 Jun

30 Jun

31 Dec






30 Jun

30 Jun

31 Dec

Discount rate

4.2%

4.6%

4.4%


Decrease by 0.2%


Increase in scheme liabilities











by:












PSPS

3.3%

3.4%

3.3%









Other schemes

5.0%

5.0%

5.1%

Discount rate

4.2%

4.6%

4.4%


Increase by 0.2%


Decrease in scheme liabilities











by:












PSPS

3.1%

3.2%

3.1%









Other schemes

4.7%

4.7%

4.7%

Rate of inflation

RPI: 3.2%

3.2%

3.3%


RPI: Decrease by 0.2%


Decrease in scheme liabilities











by:





CPI: 2.2%

2.2%

2.3%


CPI: Decrease by 0.2%



PSPS

0.7%

0.7%

0.7%






with consequent reduction



Other schemes

4.1%

4.3%

4.6%






in salary increases







Mortality rate





Increase life expectancy


Increase in scheme









by 1 year



 liabilities by:












PSPS

3.0%

2.6%

2.7%









Other schemes

3.0%

2.5%

2.7%













 

C9      Share capital, share premium and own shares

 


30 Jun 2014


30 Jun 2013


31 Dec 2013


Number of ordinary shares

Share

 capital

Share

premium


Number of ordinary shares

Share

 capital

Share premium


Number of ordinary shares

Share

 capital

Share

premium



£m

£m



£m

£m



£m

£m

Issued shares of 5p each fully paid:












At 1 January

2,560,381,736

128

1,895


2,557,242,352

128

1,889


2,557,242,352

128

1,889

Shares issued under share-based schemes

5,845,737

 -  

8


2,036,258

 -  

1


3,139,384

 -  

6

At end of period

2,566,227,473

128

1,903


2,559,278,610

128

1,890


2,560,381,736

128

1,895

 

Amounts recorded in share capital represent the nominal value of the shares issued. The difference between the proceeds received on issue of shares, net of issue costs, and the nominal value of shares issued is credited to the share premium account.

 

At 30 June 2014, there were options outstanding under Save As You Earn schemes to subscribe for shares as follows:

 


Number of shares

to subscribe for

Share price

 range

Exercisable

by year



from

to


30 June 2014

7,617,023

288p

901p

2019

30 June 2013

9,014,837

288p

629p

2018

31 December 2013

10,233,986

288p

901p

2019

 

Transactions by Prudential plc and its subsidiaries in Prudential plc shares

The Group buys and sells Prudential plc shares ('own shares') either in relation to its employee share schemes or via transactions undertaken by authorised investment funds that the Group is deemed to control. The cost of own shares of £180 million as at 30 June 2014 (30 June 2013: £71 million; 31 December 2013: £141 million) is deducted from retained earnings. The Company has established trusts to facilitate the delivery of shares under employee incentive plans. At 30 June 2014, 9.5 million (30 June 2013: 4.2 million; 31 December 2013: 7.1 million) Prudential plc shares with a market value of £127.8 million (30 June 2013: £45 million; 31 December 2013: £94.5 million) were held in such trusts all of which are for employee incentive plans. The maximum number of shares held in half year 2014 was 9.5 million which was in May 2014.

 

The Company purchased the following number of shares in respect of employee incentive plans.

 


Number of shares

purchased

(in millions)

Cost

£m

Half year 2014

6.2

81.9

Half year 2013

2.9

31.4

Full year 2013

4.4

53.8

 

The Group has consolidated a number of authorised investment funds where it is deemed to control these funds under IFRS. Some of these funds hold shares in Prudential plc. The total number of shares held by these funds at 30 June 2014 was 7.5 million (30 June 2013: 4.2 million; 31 December 2013: 7.1 million) and the cost of acquiring these shares of £67 million (30 June 2013: £26 million; 31 December 2013: £60 million) is included in the cost of own shares. The market value of these shares as at 30 June 2014 was £100 million (30 June 2013: £46 million; 31 December 2013: £95 million). During 2014, these funds made net additions of 405,978 Prudential shares (30 June 2013: net disposals of 268,411; 31 December 2013: net additions of 2,629,816) for a net increase of £6.5 million to book cost (30 June 2013: net decrease of £2.6 million; 31 December 2013: net increase of £33.1 million).

               

All share transactions were made on an exchange other than the Stock Exchange of Hong Kong.

 

Other than set out above the Group did not purchase, sell or redeem any Prudential plc listed securities during half year 2014 or 2013.

 

D       OTHER NOTES

 

D1   Held for sale Japan Life business

 

The Group's closed book life insurance business in Japan, PCA Life Insurance Company Limited has been classified as held for sale in these condensed consolidated financial statements in accordance with IFRS 5, 'Non-current assets held for sale and discontinued operations'.

 

This classification reflects the expected disposal of the business on which an agreement to sell was reached in July 2013. The sale has yet to be completed.

 

The assets and liabilities of the Japan Life business classified as held for sale on the statement of financial position as at 30 June 2014 are as follows:

 



2014 £m


2013 £m 



30 Jun


30 Jun

31 Dec

Assets





Investments

934


1,095

956

Other assets

72


119

80



1,006


1,214

1,036

Adjustment for remeasurement of the carrying value to fair value less costs to sell

(131)


(135)

(120)

Assets held for sale

875


1,079

916







Liabilities





Policyholder liabilities

783


970

814

Other liabilities

45


56

54

Liabilities held for sale

828


1,026

868







Net assets

47


53

48

 

The remeasurement of the carrying value of the Japan Life business on classification as held for sale resulted in a charge of £(11) million (half year 2013: £(135) million; full year 2013: £(120) million) as shown in the income statement. In the supplementary analysis of profit of the Group as shown in note B1.1, those amounts are included within "Loss attaching to held for sale Japan Life business," together with the income, including short-term value movements on investments, of the business.

 

D2      Domestication of the Hong Kong branch business

 

On 1 January 2014, following consultation with policyholders of PAC and regulators and court approval, the Hong Kong branch of PAC was transferred to separate subsidiaries established in Hong Kong. On an IFRS basis, approximately £12.6 billion of assets, £12.3 billion of liabilities (including policyholder liabilities of £10.2 billion and £1.7 billion of unallocated surplus) and £0.3 billion of shareholders' funds (for the excess assets of the transferred non-participating business) have been transferred.

 

The costs of enabling the domestication in the first half of 2014 were £8 million (full year 2013: £35 million). Within the Group's supplementary analysis of profit, these costs have been presented as a separate category of items excluded from operating profit based on longer-term investment returns.

 

D3      Contingencies and related obligations

 

The Group is involved in various litigation and regulatory issues. Whilst the outcome of such matters cannot be predicted with certainty, Prudential believes that the ultimate outcome of such litigation and regulatory issues will not have a material adverse effect on the Group's financial condition, results of operations or cash flows.

 

There have been no material changes to the Group's contingencies and related obligations in the six month period ended 30 June 2014.

 

D4      Post balance sheet events

 

Interim dividend

The 2014 interim dividend approved by the Board of Directors after 30 June 2014 is as described in note B7.

 

D5      Related party transactions

 

There were no transactions with related parties during the six months ended 30 June 2014 which have had a material effect on the results or financial position of the Group.

 

The nature of the related party transactions of the Group has not changed from those described in the Group's consolidated financial statements for the year ended 31 December 2013.

 

Statement of directors' responsibilities

 

The directors are responsible for preparing the Half Year Financial Report in accordance with applicable law and regulations.

 

Accordingly, the directors confirm that to the best of their knowledge:

 

-     the condensed consolidated financial statements have been prepared in accordance with IAS 34, 'Interim Financial Reporting', as adopted by the European Union;

-     the Half Year Financial Report includes a fair review of information required by:

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the six months ended 30 June 2014, and their impact on the condensed consolidated financial statements, and a description of the principal risks and uncertainties for the remaining six months of the year; and

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place during the six months ended 30 June 2014 and that have materially affected the financial position or the performance of the Group during the period and changes in the related party transactions described in the Group's consolidated financial statements for the year ended 31 December 2013.

 

The directors of Prudential plc as at 11 August are as listed in the Group's 2013 Annual Report except for the addition of Pierre-Olivier Bouée and the stepping down of John Foley in the first six months of 2014.

 

Independent review report to Prudential plc 

Introduction 

We have been engaged by the company to review the International Financial Reporting Standards (IFRS) basis financial information in the Half Year Financial Report for the six months ended 30 June 2014 which comprises the Condensed Consolidated Income Statement, the Condensed Consolidated Statement of Comprehensive Income, the Condensed Consolidated Statement of Changes in Equity, the Condensed Consolidated Statement of Financial Position, the Condensed Consolidated Statement of Cash Flows and the related explanatory notes.

 

We have also been engaged by the company to review the European Embedded Value (EEV) basis supplementary financial information for the six months ended 30 June 2014 which comprises the Post-tax Operating Profit Based on Longer-Term Investment Returns, the Post-tax Summarised Consolidated Income Statement, the Movement in Shareholders' Equity, the Summary Statement of Financial Position and the related explanatory notes and Total Insurance and Investment Products New Business information.

 

We have read the other information contained in the Half Year Financial Report and considered whether it contains any apparent misstatements or material inconsistencies with the IFRS basis financial information or the EEV basis supplementary financial information.

 

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA") and also to provide a review conclusion to the company on the EEV basis supplementary financial information. Our review of the IFRS basis financial information has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose.  Our review of the EEV basis supplementary financial information has been undertaken so that we might state to the company those matters we have been engaged to state in this report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached. 

 

Directors' responsibilities 

The Half Year Financial Report, including the IFRS basis financial information contained therein, is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the Half Year Financial Report in accordance with the DTR of the UK FCA.  The directors have accepted responsibility for preparing the EEV basis supplementary financial information in accordance with the European Embedded Value Principles issued in May 2004 by the European CFO Forum ('the EEV Principles') and for determining the methodology and assumptions used in the application of those principles.

 

The annual IFRS basis financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union ('EU'). The IFRS basis financial information included in this Half Year Financial Report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU.

The EEV basis supplementary financial information has been prepared in accordance with the EEV principles using the methodology and assumptions set out in notes 1 and 15 to the EEV basis supplementary financial information. The EEV basis supplementary financial information should be read in conjunction with the IFRS basis financial information.

 

Our responsibility 

Our responsibility is to express to the company a conclusion on the IFRS basis financial information in the Half Year Financial Report and the EEV basis supplementary financial information based on our reviews, as set out in our engagement letter with you dated 9 June 2014. 

 

Scope of review 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK.  A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion. 

 

Conclusion 

Based on our review, nothing has come to our attention that causes us to believe that the IFRS basis financial information in the Half Year Financial Report for the six months ended 30 June 2014 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FCA.

 

Based on our review, nothing has come to our attention that causes us to believe that the EEV basis supplementary financial information for the six months ended 30 June 2014 is not prepared, in all material respects, in accordance with the EEV Principles, using the methodology and assumptions set out in notes 1 and 15 to the EEV basis supplementary financial information.

 

Rees Aronson

For and on behalf of KPMG LLP

Chartered Accountants 

London

11 August 2014 

 

Additional Financial Information* (IFRS) 

 

I      Analysis of long-term insurance business pre-tax IFRS operating profit based on longer-term investment returns by driver

This schedule classifies the Group's pre-tax operating earnings from long-term insurance operations into the underlying drivers of those profits, using the following categories:

i       Spread income represents the difference between net investment income (or premium income in the case of the UK annuities new business) and amounts credited to certain policyholder accounts. It excludes the operating investment return on shareholder net assets, which has been separately disclosed as expected return on shareholder assets.

ii      Fee income represents profits driven by net investment performance, being asset management fees that vary with the size of the underlying policyholder funds net of investment management expenses.

iii     With-profits business represents the gross of tax shareholders' transfer from the with-profits fund for the period.

iv     Insurance margin primarily represents profits derived from the insurance risks of mortality and morbidity.

v      Margin on revenues primarily represents amounts deducted from premiums to cover acquisition costs and administration expenses.

vi     Acquisition costs and administration expenses represent expenses incurred in the period attributable to shareholders. It excludes items such as restructuring costs and Solvency II costs which are not included in the segment profit for insurance as well as items that are more appropriately included in other source of earnings lines (eg investment expenses are netted against investment income as part of spread income or fee income as appropriate).

vii    DAC adjustments comprises DAC amortisation for the period, excluding amounts related to short-term fluctuations in investment returns, net of costs deferred in respect of new business.

 

Analysis of pre-tax IFRS operating profit by source

 



Half year 2014 £m



Asia 

US 

UK 

Unallocated 

Total 



note (ii)





Spread income

62

364

131

 -  

557

Fee income

74

658

32

 -  

764

With-profits

 15

 -  

135

 -  

150

Insurance margin

314

328

38

 -  

680

Margin on revenues

 724

 -  

84

 -  

808

Expenses:

 

 

 

 

 

 

Acquisition costs

(473)

(477)

(50)

 -  

(1,000)


Administration expenses

(304)

(333)

(64)

 -  

(701)


DAC adjustments

40

135

(6)

 -  

169

Expected return on shareholder assets

31

11

74

 -  

116

Long-term business operating profit

 483

 686

 374

 -

 1,543

Asset management operating profit

42

(5)

249

 -  

286

GI commission

 -  

 -  

12

 -  

12

Other income and expenditurenote (i)

 -  

 -  

(320)

(320)

Total operating profit based on longer-term investment returnsnote (ii)

525

681

635

(320)

1,521

 

 


Half year 2013 £m AER



Asia 

US 

UK 

Unallocated 

Total 



note (ii)





Spread income

56

377

102

 -  

535

Fee income

80

554

33

 -  

667

With-profits

 22

 -  

133

 -  

155

Insurance margin

303

262

48

 -  

613

Margin on revenues

 778

 -  

80


858

Expenses:

 

 

 

 

 

 

Acquisition costs

(502)

(465)

(54)

 -  

(1,021)


Administration expenses

(300)

(323)

(59)

 -  

(682)


DAC adjustments

9

173

(7)

 -  

175

Expected return on shareholder assets

28

4

65

 -  

97

Long-term business operating profit

 474

 582

 341

 -

 1,397

Asset management operating profit

38

34

225

 -  

297

GI commission

15

 -  

15

Other income and expenditurenote (i)

 -  

 -  

(294)

(294)

Total operating profit based on longer-term investment returnsnote (ii)

512

616

581

(294)

1,415

 

* The additional financial information is not covered by the KPMG independent review opinion.

 



Half year 2013 £m CER



Asia 

US 

UK 

Unallocated 

Total 



note (ii)





Spread income

49

348

102

 -  

499

Fee income

69

513

33

 -  

615

With-profits

 20

 -  

133

 -  

153

Insurance margin

261

242

48

 -  

551

Margin on revenues

 669

 -  

80

 -  

749

Expenses:

 

 

 

 

 

 

Acquisition costs

(433)

(430)

(54)

 -  

(917)


Administration expenses

(260)

(299)

(59)

 -  

(618)


DAC adjustments

8

160

(7)

 -  

161

Expected return on shareholder assets

23

4

65

 -  

92

Long-term business operating profit

 406

 538

 341

 -

 1,285

Asset management operating profit

34

31

225

 -  

290

GI commission

 -  

 -  

15

 -  

15

Other income and expenditurenote (i)

 -  

 -  

(294)

(294)

Total operating profit based on longer-term investment returnsnote (ii)

440

569

581

(294)

1,296

 

Notes

(i)      Including restructuring and Solvency II implementation costs.

(ii)     The profit analysis above excludes the results of the life insurance business of Japan which is held for sale.

 

 

Margin analysis of long-term insurance business - Group

The following analysis expresses certain of the Group's sources of operating profit as a margin of policyholder liabilities or other suitable driver. Details on the calculation of the Group's average policyholder liability balances are given in note (iii).

 



 

 

Total









Half year 2014


Half year 2013 AER


Half year 2013 CER



note (iv)


note (iv)


notes (iv),(v)



 

Average  




Average  




Average  




Profit  

Liability 

Margin


Profit  

Liability 

Margin


Profit  

Liability 

Margin



 

note (iii) 

note (ii)



note (iii) 

note (ii)



note (iii) 

note (ii)

Long-term business

£m 

£m 

bps 


£m 

£m 

bps 


£m 

£m 

bps 



 

 

 

 

 

 

 

 

 

 

 

Spread income

557

64,741

172


535

65,424

164


499

62,492

160

Fee income

764

106,052

144


667

93,512

143


615

87,678

140

With-profits

150

98,046

31


155

97,336

32


153

96,352

32

Insurance margin

680




613




551



Margin on revenues

808




858




749



Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costsnote (i)

(1,000)

2,300

(43)%


(1,021)

2,162

(47)%


(917)

1,974

(46)%


Administration expenses

(701)

178,649

(78)


(682)

166,130

(82)


(618)

156,839

(79)


DAC adjustments

169




175




161



Expected return on shareholder assets

116




97




92



Operating profit

1,543




1,397




1,285



 

Notes

(i)      The ratio for acquisition costs is calculated as a percentage of APE sales including with-profits sales. Acquisition costs include only those relating to shareholder-backed business.

(ii)     Margin represents the operating return earned in the period as a proportion of the relevant class of policyholder liabilities excluding unallocated surplus. The margin is on an annualised basis in which half year profits are annualised by multiplying by two.

(iii)     For UK and Asia, opening and closing policyholder liabilities have been used to derive an average balance for the period, as a proxy for average balances throughout the period. The calculation of average liabilities for Jackson is derived from month end balances throughout the period as opposed to opening and closing balances only. Average liabilities for spread income are based on the general account liabilities to which spread income attaches. In addition, for REALIC (acquired in 2012), which are included in the average liability to calculate the administration expense margin, the calculation excludes the liabilities reinsured to third parties prior to the acquisition by Jackson. Average liabilities are adjusted for business acquisitions and disposals in the period.

(iv)    The half year 2014 and half year 2013 analyses exclude the results of the held for sale life insurance business of Japan in both the individual profit and average liability amounts shown in the table above.

(v)     The half year 2013 comparative information has been presented at Actual Exchange Rate (AER) and Constant Exchange Rates (CER) so as to eliminate the impact of exchange translation. CER results are calculated by translating prior period results using the current period foreign exchange rates. All CER profit figures have been translated at current period average rates. For Asia CER average liability calculations the policyholder liabilities have been translated using current period opening and closing exchange rates. For the US CER average liability calculations the policyholder liabilities have been translated at the current period month end closing exchange rates. See also Note A1.

 

Margin analysis of long-term insurance business - Asia

 



 

 

 

 

 

Asia

 

 

 

 

 

 

 

Half year 2014


Half year 2013 AER

 

Half year 2013 CER




note (ii)


note (ii)

 

notes (ii),(v)



 

Average 




Average  

 

 

 

Average 




Profit 

Liability 

Margin 


Profit  

Liability 

Margin 


Profit 

Liability 

Margin 



 

note (iii) (v)




note (iii)

 

 

 

note (iii)


Long-term business

£m 

£m 

bps 


£m 

£m 

bps 


£m 

£m 

bps 



 

 

 

 

 

 

 

 

 

 

 

Spread income

62

8,472

146


56

7,220

155


49

6,653

147

Fee income

74

14,204

104


80

14,253

112


69

12,772

108

With-profits

15

13,653

22


22

13,522

33


20

12,538

32

Insurance margin

314




303


 

 

261



Margin on revenues

724




778


 

 

669



Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition costsnote (i)

(473)

996

(47)%


(502)

1,010

(50)%


(433)

882

(49)%


Administration expenses

(304)

22,676

(268)


(300)

21,473

(279)


(260)

19,425

(268)


DAC adjustmentsnote (iv)

40




9


 

 

8



Expected return on shareholder assets

31




28


 

 

23



Operating profit

483




474


 

 

406



 

Notes

(i)      The ratio for acquisition costs is calculated as a percentage of APE sales including with-profits sales. Acquisition costs include only those relating to shareholder-backed business.

(ii)     The analysis excludes the results of the life insurance business of Japan in both the individual profit and the average liability amounts for both 2013 and 2014.

(iii)     Opening and closing policyholder liabilities, adjusted for corporate transactions, have been used to derive an average balance for the year, as a proxy for average balances throughout the year.

(iv)    The DAC adjustment contains £2 million in respect of joint ventures in half year 2014.

(v)     Constant Exchange Rates (CER) results are calculated by translating prior period results using the current period foreign exchange rates. All CER profit figures have been translated at current period average rates and for the average liability calculations the policyholder liability balances have been translated at the current period opening and closing exchange rates.

 

Analysis of Asia operating profit drivers

•     Spread income has increased by 27 per cent at constant exchange rates (AER 11 per cent) to £62 million in half year 2014, predominantly reflecting the growth of the Asian non-linked policyholder liabilities.

•     Fee income has increased by 7 per cent at constant exchange rates (AER 8 per cent decrease) to £74 million in half year 2014, broadly in line with the increase in movement in average unit-linked liabilities. 

•     Insurance margin has increased by 20 per cent at constant exchange rates (AER 4 per cent) to £314 million in half year 2014 predominantly reflecting the continued growth of the in-force book, which contains a relatively high proportion of risk-based products and management action on claims controls and pricing. Half year 2014 insurance margin includes non-recurring items of £3 million (half year 2013: £23 million at actual exchange rates; £19 million at constant exchange rates).

•     Excluding the adverse impact of currency fluctuations, margin on revenues has increased by £55 million from £669 million in half year 2013 to £724 million in half year 2014 primarily reflecting higher premium income recognised in the period.

•     Acquisition costs have increased by 9 per cent at constant exchange rates (AER 6 per cent decrease) to £473 million in half year 2014, compared to the 13 per cent increase in sales (AER 1 per cent decrease), resulting in a modest decrease in the acquisition costs ratio. The analysis above uses shareholder acquisition costs as a proportion of total APE. If with-profits sales were excluded from the denominator the acquisition cost ratio would become 68 per cent (half year 2013: 67 per cent at constant exchange rates). The small increase being the result of changes to product and country mix.

•     Administration expenseshave increased by 17 per cent at constant exchange rates (AER 1 per cent) to £304 million in half year 2014 as the business continues to invest in developing its infrastructure to keep pace with the growth in the business. On constant exchange rates the administration expense ratio remains in line with prior period at 268 basis points.

•     Expected return on shareholder assets has increased from £28 million in half year 2013 to £31 million in half year 2014 primarily due to higher income from increased shareholder assets offset by the adverse effects of currency translation.

 

Margin analysis of long-term insurance business - US

 



 

 

 

 

 

US








Half year 2014


Half year 2013 AER


Half year 2013 CER



 

 

 

 

 

 

 

 

 

note (iii)




 

Average




Average




Average




Profit

Liability

Margin


Profit

Liability

Margin


Profit

Liability

Margin



 

note (ii)




note (ii)




note (ii)


Long-term business

£m

£m

bps


£m

£m

bps


£m

£m

bps



 

 

 

 

 

 

 

 

 

 

 

Spread income

364

28,207

258


377

31,137

242


348

28,772

242

Fee income

658

68,177

193


554

56,539

196


513

52,186

197

Insurance margin

328




262




242



Expenses

 

 

 

 

 

 

 

 

 

 

 


Acquisition costsnote (i)

(477)

871

(55)%


(465)

797

(58)%


(430)

737

(58)%


Administration expenses

(333)

104,240

(64)


(323)

94,870

(68)


(299)

87,627

(68)


DAC adjustments

135




173




160



Expected return on shareholder assets

11




4




4



Operating profit

686




582




538



 

Notes

(i)    The ratio for acquisition costs is calculated as a percentage of APE sales.

(ii)    The calculation of average liabilities for Jackson is derived from month end balances throughout the period as opposed to opening and closing balances only. Average liabilities for spread income are based on the general account liabilities to which spread income attaches. Average liabilities used to calculate the administrative expense margin exclude the REALIC liabilities reinsured to third parties prior to the acquisition by Jackson.

(iii)   Constant Exchange Rates (CER) results are calculated by translating prior period results using the current period foreign exchange rates. All CER profit figures have been translated at the current period average rate and for the average liability calculations the policyholder liability balances have been translated at the current period month end-closing exchange rates.

 

Analysis of US operating profit drivers:

•     Spread income has increased by 5 per cent at constant exchange rates (AER reduced by 3 per cent) to £364 million in first half 2014. The reported spread margin increased to 258 basis points from 242 basis points in the first half of 2013, primarily as a result of lower crediting rates. In addition, spread income benefited from swap transactions previously entered into to more closely match the overall asset and liability duration. Excluding this effect, the spread margin would have been 185 basis points (half year 2013: 183 basis points on both AER and CER bases).

•     Fee income has increased by 28 per cent at constant exchange rates (AER 19 per cent) to £658 million during the first half of 2014, due to higher average separate account balances resulting from positive net cash flows from variable annuity business and market appreciation over the past 12 months. Fee income margin has remained broadly consistent with the prior period at 193 basis points (half year 2013 at 197 basis points at constant exchange rates; 196 basis points at actual exchange rates), with the decrease primarily attributable to a change in the mix of business. 

•     Insurance margin represents operating profits from insurance risks, including variable annuity guarantees and other sundry items. Positive net flows from variable annuity business with life contingent and other guarantee fees, coupled with a benefit from re-pricing actions, have increased the insurance margin to £328 million in the first half of 2014.

•     Acquisition costs, which are commissions and expenses incurred to acquire new business, including those that are not deferrable, have increased to £477 million reflecting higher volumes. As a percentage of APE, acquisition costs have decreased to 55 per cent for half year 2014, compared to 58 per cent in half year 2013 due to the continued shift towards producers selecting asset-based commissions which are treated as an administrative expense in this analysis, rather than front end commissions.

•     Administration expenses increased to £333 million during the first half of 2014 compared to £299 million for the first half of 2013 at a constant exchange rate (AER £323 million) primarily as a result of higher asset based commissions paid on the larger 2014 separate account balance. These are paid on policy anniversary dates and are treated as an administration expense in this analysis. Excluding these trail commissions, the resulting administration expense ratio would be lower at 37 basis points from 45 basis points (on both constant and actual exchange rate bases) in the first half of 2013, reflecting the benefits of operational leverage.

•     DAC adjustments decreased to £135 million during the first half of 2014 compared to £160 million at a constant exchange rate (AER £173 million) during the first half of 2013. This reflects the interplay between higher DAC amortisation charges on costs previously deferred (reflecting business growth), which is outpacing the rate at which current period acquisition costs are being deferred. Certain acquisition costs are not fully deferrable, resulting in new business strain of £103 million for the first half of 2014 (half year 2013: £86 million on constant exchange rate basis; £93 million on actual exchange rate basis) mainly reflecting the increase in sales in the period.

 

Analysis of pre-tax operating profit before and after acquisition costs and DAC adjustments

 



Half year 2014 £m


Half year 2013 £m AER


Half year 2013 £m CER













note




Acquisition costs




Acquisition costs




Acquisition costs




Other operating profits

Incurred

Deferred

Total


Other operating profits

Incurred

Deferred

Total


Other operating profits

Incurred

Deferred

Total


Total operating profit before acquisition costs and DAC adjustments

1,028



1,028


874



874


808



808


Less new business strain


(477)

374

(103)



(465)

372

(93)



(430)

344

(86)











  






Other DAC adjustments - amortisation of previously deferred acquisition costs:









  







Normal



(249)

(249)




(219)

(219)




(203)

(203)


Deceleration



10

10




20

20




19

19

Total

1,028

(477)

135

686


874

(465)

173

582


808

(430)

160

538

 

Note

The half year 2013 comparative information has been presented at Actual Exchange Rate (AER) and Constant Exchange Rates (CER) so as to eliminate the impact of exchange translation. CER results are calculated by translating prior period results using the current period foreign exchange rate. See also Note A1.

 

Margin analysis of long-term insurance business - UK

 

 


UK



Half year 2014


Half year 2013



 

Average 




Average  




Profit  

Liability 

Margin 


Profit  

Liability 

Margin 



 

note (ii)




note (ii)


Long-term business

£m 

£m 

bps 


£m 

£m 

bps 



 

 

 

 

 

 

 

Spread income

131

28,062

93


102

27,067

75

Fee income

32

23,671

27


33

22,720

29

With-profits

135

84,393

32


133

83,814

32

Insurance margin

38




48



Margin on revenues

84




80



Expenses:

 

 

 

 

 

 

 

 

Acquisition costsnote (i)

(50)

433

(12)%


(54)

355

(15)%


Administration expenses

(64)

51,733

(25)


(59)

49,787

(24)


DAC adjustments

(6)




(7)



Expected return on shareholders' assets

74




65



Operating profit

374




341



 

Notes

(i)    The ratio for acquisition costs is calculated as a percentage of APE sales including with-profits sales. Acquisition costs include only those relating to shareholder-backed business.

(ii)    Opening and closing policyholder liabilities have been used to derive an average balance for the period, as a proxy for average balances throughout the period.

 

Analysis of UK operating profit drivers:

•     Spread income has increased 28 per cent from £102 million in half year 2013 to £131 million in half year 2014 principally due to the increase in profit from bulk annuity transactions, partially offset by lower individual annuity sales in half year 2014. This has increased the margin from 75 basis points in half year 2013 to 93 basis points in half year 2014.

•     Insurance margin has decreased from £48 million in half year 2013 to £38 million in half year 2014. Improved profits from the UK protection business and favourable mortality experience on the UK annuity book are offset by the non-recurrence of the benefit in 2013 of a longevity swap on certain aspects of the UK's annuity back-book liabilities.

•     Acquisition costs as a percentage of new business sales in half year 2014 decreased to 12 per cent from 15 per cent at half year 2013, principally driven by the effect of higher bulk annuity sales in the year, which traditionally are less capital intensive. The ratio above expresses the percentage of shareholder acquisition costs as a percentage of total APE sales. It is therefore impacted by the level of with-profit sales in the year. Acquisition costs as a percentage of shareholder-backed new business sales, excluding the bulk annuity transactions, were 35 per cent in half year 2014 (half year 2013: 34 per cent).

•     Administration expenses at £64 million are £5 million higher than for half year 2013, reflecting an increase in the proposition development spend following the UK Budget announcement. The administration expense ratio remains broadly in line with the prior period at 25 basis points (half year 2013: 24 basis points).

•     Expected return on shareholder assets has increased from £65 million in half year 2013 to £74 million in half year 2014 principally due to higher IFRS shareholders' funds.

 

II     Asia operations - analysis of IFRS operating profit by territory

 

 


 

Half year

 2014 £m


AER

Half year

 2013 £m

CER

Half year

 2013 £m


AER

 vs Half year

2013

CER

 vs Half year

 2013


Full year

 2013 £m

Hong Kong

51


51

47


0%

9%


101

Indonesia

139


137

105


1%

32%


291

Malaysia

61


73

66


(16)%

(8)%


137

Philippines

11


9

8


22%

38%


18

Singapore

99


104

94


(5)%

5%


219

Thailand

25


11

10


127%

150%


53

Vietnam

27


16

14


69%

93%


54

SE Asia Operations inc. Hong Kong

413


401

344


3%

20%


873

China

8


6

6


33%

33%


10

India

24


26

21


(8)%

14%


51

Korea

17


8

7


113%

143%


17

Taiwan

7


4

4


75%

75%


12

Other

(4)


(1)


n/a

n/a


(4)

Non-recurrent itemsnote (ii)

19


31

27


(39)%

(30)%


44

Total insurance operationsnote (i)

484


476

408


2%

19%


1,003

Development expenses

(1)


(2)

(2)


50%

50%


(2)

Total long-term business operating profitnote (iii)

483


474

406


2%

19%


1,001

Eastspring Investments

42


38

34


11%

24%


74

Total Asia operations

525


512

440


3%

19%


1,075

 

Notes

(i)      Analysis of operating profit between new and in-force business

         The result for insurance operations comprises amounts in respect of new business and business in-force as follows:

 



2014 £m


2013 £m



Half year


AER

Half year

CER

Half year

Full year

New business strain

(19)


(23)

(22)

(15)

Business in force

484


468

403

974

Non-recurrent itemsnote (ii)

19


31

27

44

Total

484


476

408

1,003

†   The IFRS new business strain corresponds to approximately 2 per cent of new business APE sales for 2014 (half year 2013: approximately 2 per cent; full year 2013 approximately 1 per cent).

 

The strain represents the pre-tax regulatory basis strain to net worth after IFRS adjustments; for example the deferral of acquisition costs and deferred income where appropriate.

 

(ii)     Other non-recurrent items of £19 million in 2014 (half year 2013: £31 million; full year 2013: £44 million) represent a small number of items that are not anticipated to re-occur in subsequent years. 

(iii)     To facilitate comparisons of operating profit based on longer-term investment returns that reflect the Group's retained operations, the results attributable to the held for sale Japan Life business are not included within the long-term business operating profit for Asia. The Japan Life business contributed an operating profit of nil in 2014 (half year 2013: profit of £5 million; full year 2013: profit of £3 million).

 

III   Analysis of asset management operating profit based on longer-term investment returns

 

 

 

 

 

 

 

Half year 2014 £m


M&G

Eastspring

 Investments

Prudential

Capital

US

Total


note (ii)

note (ii)




Operating income before performance-related fees

463

111

64

139

777

Performance-related fees

7

 -  

 -  

7

Operating income(net of commission)note (i)

470

111

64

139

784

Operating expensenote (i)

(249)

(65)

(42)

(144)

(500)

Share of associate's results

6

6

Group's share of tax on joint ventures' operating profit

(4)

(4)

Operating profit based on longer-term investment returns

227

42

22

(5)

286

Average funds under management

£242.9bn

£62.4bn




Margin based on operating income*

38bps

36bps




Cost / income ratio**

54%

59%





 

 

 

 

 

 

Half year 2013 £m


M&G

Eastspring

 Investments

Prudential

Capital

US

Total


note (ii)

note (ii)




Operating income before performance-related fees

421

109

56

181

767

Performance-related fees

4

1

 -  

 -  

5

Operating income(net of commission)note (i)

425

110

56

181

772

Operating expensenote (i)

(226)

(68)

(35)

(147)

(476)

Share of associate's results

5

5

Group's share of tax on joint ventures' operating profit

(4)

(4)

Operating profit based on longer-term investment returns

204

38

21

34

297

Average funds under management

£230.9bn

£62.7bn




Margin based on operating income*

36bps

35bps




Cost / income ratio**

54%

62%





 

 

 

 

 


Full year 2013 £m


M&G

Eastspring

 Investments

Prudential

Capital

US

Total


note (ii)

note (ii)




Operating income before performance-related fees

863

215

 121

 362

1,561

Performance-related fees

25

1

 26

Operating income(net of commission)note (i)

888

216

121

362

1,587

Operating expensenote (i)

(505)

(134)

(75)

(303)

(1,017)

Share of associate's results

12

12

Group's share of tax on joint ventures' operating profit

(8)

(8)

Operating profit based on longer-term investment returns

395

74

46

59

574

Average funds under management

£233.8bn

£61.9bn




Margin based on operating income*

37bps

35bps




Cost / income ratio**

59%

62%




 

Notes

(i)      Operating income and expense includes the Group's share of contribution from joint ventures (but excludes any contribution from associates). In the income statement as shown in note B2 of the IFRS financial statements, the net post-tax income of the joint ventures and associates is shown as a single item.

(ii)     M&G and Eastspring Investments can be further analysed as follows:

 

M&G


Eastspring Investments

Operating income before performance related fees


Operating income before performance related fees


Retail

Margin

 of FUM*

Institu-

tional

Margin

 of FUM*

Total

Margin

 of FUM*


       

Retail

Margin

 of FUM*

Institu-

tional

Margin

 of FUM*

Total

Margin

 of FUM*


£m

bps 

£m 

bps 

£m 

bps 



£m

bps 

£m 

bps 

£m 

bps 

30-Jun-14

291

86

172

20

463

38


30-Jun-14

65

62

46

22

111

36

30-Jun-13

265

89

156

18

421

36


30-Jun-13

64

60

45

22

109

35

31-Dec-13

550

89

313

18

863

37


31-Dec-13

127

60

88

22

215

35

*     Margin represents operating income before performance related fees as a proportion of the related funds under management (FUM). Half year figures have been annualised by multiplying by two. Monthly closing internal and external funds managed by the respective entity have been used to derive the average. Any funds held by the Group's insurance operations which are managed by third parties outside of the Prudential Group are excluded from these amounts.

**      Cost/income ratio represents cost as a percentage of operating income before performance related fees.

        Institutional includes internal funds.

 

IV     Holding company cash flow

 




2014 £m


2013 £m




Half year


Half year

Full year

Net cash remitted by business units:





UK net remittances to the Group






UK Life fund paid to the Group

193


206

206


Shareholder-backed business:







Other UK paid to the Group

53


20

149



Group invested in UK





Total shareholder-backed business

53


20

149

Total UK net remittances to the Group

246


226

355








US remittances to the Group

352


294

294








Asia net remittances to the Group






Asia paid to the Group:







Long-term business

240


228

454



Other operations

32


33

56




272


261

510


Group invested in Asia:







Long-term business

(3)


(3)

(9)



Other operations (including funding of Regional Head Office costs)

(53)


(68)

(101)




(56)


(71)

(110)

Total Asia net remittances to the Group

216


190

400








M&G remittances to the Group

135


109

235

Prudential Capital remittances to the Group

25


25

57

Net remittances to the Group from Business Units

974


844

1,341

Net interest paid

(161)


(142)

(300)

Tax received

111


114

202

Corporate activities

(93)


(89)

(185)

Solvency II costs

(12)


(15)

(32)

Total central outflows

(155)


(132)

(315)

Net operating holding company cash flow before dividend*

819


712

1,026

Dividend paid

(610)


(532)

(781)

Operating holding company cash flow after dividend*

209


180

245

Issue of hybrid debt, net of costs


429

1,124

Corporate transactions for distribution rights and acquired subsidiaries

(520)


(397)

(428)

Other net cash payments


(97)

(83)

Total holding company cash flow

(311)


115

858


Cash and short-term investments at beginning of period

2,230


1,380

1,380


Foreign exchange movements

(17)


(5)

(8)

Cash and short-term investments at end of period

1,902


1,490

2,230

Including central finance subsidiaries.

 

V     Funds under management

 

(a)    Summarynote (i)

 



2014 £bn


2013 £bn



30 Jun


30 Jun

31 Dec

Business area:

 

 

 

 

 

Asia operations

42.1


39.9

38.0


US operations

109.9


102.5

104.3


UK operations

160.4


155.7

157.3

Prudential Group funds under management

312.4


298.1

299.6

External funds note (ii)

144.8


129.3

143.3

Total funds under management

457.2


427.4

442.9

 

Notes

(i)      Including Group's share of assets managed by joint ventures.

(ii)     External funds shown above as at 30 June 2014 of £144.8 billion (30 June 2013: £129.3 billion; 31 December 2013: £143.3 billion) comprise £158.1 billion (30 June 2013: £141.7 billion; 31 December 2013: £148.2 billion) of funds managed by M&G and Eastspring Investments as shown in note (c) below less £13.3 billion (30 June 2013: £12.4 billion; 31 December 2013: £4.9 billion) that are classified within Prudential Group's funds. The £158.1 billion (30 June 2013: £141.7 billion; 31 December 2013: £148.2 billion) investment products comprise £153.8 billion (30 June 2013: £137.4 billion; 31 December 2013: £143.9 billion) as published in the New Business schedules plus Asia Money Market Funds of £4.3 billion (30 June 2013: £4.3 billion; 31 December 2013: £4.3 billion).

 

(b)    Prudential Group funds under management - analysis by business area

 


Asia operations £bn


US operations £bn


UK operations £bn


Total £bn


30 Jun

 2014

30 Jun

2013

31 Dec

2013


30 Jun

 2014

30 Jun

2013

31 Dec

2013


30 Jun

 2014

30 Jun

2013

31 Dec

2013


30 Jun

 2014

30 Jun

2013

31 Dec

2013

Investment properties


0.1

0.1


11.9

10.7

11.7


12.0

10.8

11.7

Equity securities

16.8

14.1

14.4


71.8

60.4

66.0


42.0

37.8

39.8


130.6

112.3

120.2

Debt securities

20.0

20.1

18.6


30.6

33.4

30.3


83.6

84.8

84.0


134.2

138.3

132.9

Loans and receivables

0.9

1.0

0.9


6.1

6.7

6.4


5.4

5.5

5.3


12.4

13.2

12.6

Other investments and deposits

0.7

1.2

0.9


1.3

1.9

1.6


17.0

16.6

16.0


19.0

19.7

18.5

Total included in statement of financial position

38.4

36.4

34.8


109.9

102.5

104.3


159.9

155.4

156.8


308.2

294.3

295.9

Internally managed funds held in insurance joint ventures

3.7

3.5

3.2



0.5

0.3

0.5


4.2

3.8

3.7

Total Prudential Group funds under management

 42.1

 39.9

 38.0


 109.9

 102.5

 104.3


 160.4

 155.7

 157.3


 312.4

 298.1

299.6

†        As included in the investments section of the consolidated statement of financial position at 30 June 2014, except for £0.3 billion (30 June 2013: £0.2 billion; 31 December 2013: £0.3 billion) investment properties which are held for sale or occupied by the Group and, accordingly under IFRS, are included in other statement of financial position captions.

 

(c)    Investment products - external funds under management

 

 

Half year 2014 £m


1 Jan

2014

Market

gross

inflows

Redemptions

Market

exchange

translation

and other

movements

30 Jun

2014

Eastspring Investmentsnote

22,222

38,934

(36,504)

726

25,378

M&G

125,989

19,322

(15,111)

2,571

132,771

Group total

148,211

58,256

(51,615)

3,297

158,149

 

 

Half year 2013 £m


1 Jan

2013

Market

gross

inflows

Redemptions

Market

exchange

translation

and other

movements

30 Jun

2013

Eastspring Investmentsnote

21,634

38,146

(36,034)

(211)

23,535

M&G

111,868

20,598

(16,758)

2,431

118,139

Group total

133,502

58,744

(52,792)

2,220

141,674

 

 

 

Full year 2013 £m


1 Jan

2013

Market

gross

inflows

Redemptions

Market

exchange

translation

and other

movements

31 Dec

2013

Eastspring Investmentsnote

21,634

74,206

(72,111)

(1,507)

22,222

M&G

111,868

40,832

(31,342)

4,631

125,989

Group total

133,502

115,038

(103,453)

3,124

148,211

 

Note

Including Asia Money Market Funds at 30 June 2014 of £4.3 billion (30 June 2013: £4.3 billion; 31 December 2013: £4.3 billion).

 

(d)    M&G and Eastspring Investments - total funds under management

 


2014 £bn


2013 £bn

M&G

30 Jun


30 Jun

31 Dec

External funds under management

132.8


118.1

126.0

Internal funds under management

120.9


116.2

118.0

Total funds under management

253.7


234.3

244.0


 

 

 

 

 

2014 £bn


2013 £bn

Eastspring Investments

30 Jun


30 Jun

31 Dec

External funds under managementnote

25.4


23.5

22.2

Internal funds under management

41.4


38.3

37.7

Total funds under management

66.8


61.8

59.9

 

Note

Including Asia Money Market Funds at 30 June 2014 of £4.3 billion (30 June 2013: £4.3 billion; 31 December 2013: £4.3 billion).

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PBMLTMBMBBRI