XML 262 R103.htm IDEA: XBRL DOCUMENT v3.25.1
Insurance and reinsurance contracts - CSM transition approach (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Insurance    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan $ 138,691 $ 125,133
Changes that relate to future service    
New contracts in the year 7 7
Total changes that relate to future service 131 197
Changes that relate to current service    
Release of CSM to profit or loss (2,286) (2,193)
Insurance service result (2,595) (2,258)
Net finance (income) expenses from insurance and reinsurance contracts 4,154 8,839
Effect of movements in exchange rates (1,763) 210
Net closing (assets) liabilities at 31 Dec 146,252 138,691
Insurance | Contractual service margin (CSM)    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan 20,184 19,168
Changes that relate to future service    
Changes in estimates that adjust the CSM 153 838
New contracts in the year 2,401 2,173
Total changes that relate to future service 2,554 3,011
Changes that relate to current service    
Release of CSM to profit or loss (2,286) (2,193)
Insurance service result 268 818
Net finance (income) expenses from insurance and reinsurance contracts 277 217
Effect of movements in exchange rates (299) (19)
Net closing (assets) liabilities at 31 Dec 20,430 20,184
Insurance | Contracts under MRA    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan 829 822
Changes that relate to future service    
Changes in estimates that adjust the CSM (11) 143
Total changes that relate to future service (11) 143
Changes that relate to current service    
Release of CSM to profit or loss (114) (135)
Insurance service result (125) 8
Net finance (income) expenses from insurance and reinsurance contracts 35 24
Effect of movements in exchange rates 8 (25)
Net closing (assets) liabilities at 31 Dec 747 829
Insurance | Contracts under FVA    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan 3,674 3,635
Changes that relate to future service    
Changes in estimates that adjust the CSM 162 462
Total changes that relate to future service 162 462
Changes that relate to current service    
Release of CSM to profit or loss (418) (434)
Insurance service result (256) 28
Net finance (income) expenses from insurance and reinsurance contracts (60) 3
Effect of movements in exchange rates (87) 8
Net closing (assets) liabilities at 31 Dec 3,271 3,674
Insurance | Other contracts    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan 15,681 14,711
Changes that relate to future service    
Changes in estimates that adjust the CSM 2 233
New contracts in the year 2,401 2,173
Total changes that relate to future service 2,403 2,406
Changes that relate to current service    
Release of CSM to profit or loss (1,754) (1,624)
Insurance service result 649 782
Net finance (income) expenses from insurance and reinsurance contracts 302 190
Effect of movements in exchange rates (220) (2)
Net closing (assets) liabilities at 31 Dec 16,412 15,681
RI    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan (1,275) (681)
Changes that relate to future service    
New contracts in the year (1)  
Total changes that relate to future service 48 (98)
Changes that relate to current service    
Release of CSM to profit or loss 159 203
Insurance service result 302 171
Net finance (income) expenses from insurance and reinsurance contracts 338 (191)
Effect of movements in exchange rates 9  
Net closing (assets) liabilities at 31 Dec (2,854) (1,275)
RI | Contractual service margin (CSM)    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan (1,345) (1,330)
Changes that relate to future service    
Changes in estimates that adjust the CSM 691 (100)
New contracts in the year 14 (70)
Total changes that relate to future service 705 (170)
Changes that relate to current service    
Release of CSM to profit or loss 159 203
Insurance service result 864 33
Net finance (income) expenses from insurance and reinsurance contracts (23) (49)
Effect of movements in exchange rates (6) 1
Net closing (assets) liabilities at 31 Dec (510) (1,345)
RI | Contracts under FVA    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan (45) (34)
Changes that relate to future service    
Changes in estimates that adjust the CSM 13 (19)
Total changes that relate to future service 13 (19)
Changes that relate to current service    
Release of CSM to profit or loss 5 8
Insurance service result 18 (11)
Net finance (income) expenses from insurance and reinsurance contracts (1) (1)
Effect of movements in exchange rates 1 1
Net closing (assets) liabilities at 31 Dec (27) (45)
RI | Other contracts    
Analysis of movements in insurance and reinsurance contract balances by measurement component    
Net opening (assets) liabilities at 1 Jan (1,300) (1,296)
Changes that relate to future service    
Changes in estimates that adjust the CSM 678 (81)
New contracts in the year 14 (70)
Total changes that relate to future service 692 (151)
Changes that relate to current service    
Release of CSM to profit or loss 154 195
Insurance service result 846 44
Net finance (income) expenses from insurance and reinsurance contracts (22) (48)
Effect of movements in exchange rates (7)  
Net closing (assets) liabilities at 31 Dec $ (483) $ (1,300)