XML 237 R78.htm IDEA: XBRL DOCUMENT v3.25.1
Earnings per share - Calculation (Details) - USD ($)
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Before tax      
Based on profit (loss) for the year $ 2,953 $ 2,097 $ (643)
Short-term interest rate and other market fluctuations 105 774 3,420
Loss (gain) attaching to corporate transactions 71 22 (55)
Based on adjusted operating profit 3,129 2,893 2,722
Tax      
Based on profit (loss) for the year (538) (385) (354)
Short-term interest rate and other market fluctuations (9) (59) (185)
Based on adjusted operating profit (547) (444) (539)
Non-controlling interests      
Based on profit (loss) for the year (130) (11) (10)
Short-term interest rate and other market fluctuations 10   (1)
Loss (gain) attaching to corporate transactions (26)    
Based on adjusted operating profit (146) (11) (11)
Net of tax and non-controlling interests      
Profit (loss) attributable to equity holders of the Company 2,285 1,701 (1,007)
Short-term interest rate and other market fluctuations 106 715 3,234
Loss (gain) attaching to corporate transactions 45 22 (55)
Based on adjusted operating profit $ 2,436 $ 2,438 $ 2,172
Basic      
Profit/loss (in USD per share) $ 0.841 $ 0.621 $ (0.368)
Short-term interest rate and other market fluctuations (in USD per share) 0.039 0.261 1.182
Loss (gain) attaching to corporate transactions 0.017 0.008 (0.02)
Adjusted operating profit (in USD per share) 0.897 0.89 0.794
Diluted      
Profit/loss (in USD per share) 0.84 0.619 (0.368)
Short-term interest rate and other market fluctuations (in USD per share) 0.039 0.26 1.182
Loss (gain) attaching to corporate transactions 0.017 0.008 (0.02)
Adjusted operating profit (in USD per share) $ 0.896 $ 0.887 $ 0.794