2023 | 2022 | ||||
| Total | Total | ||||
Note | £m | £m | £m | £m | |
| Continuing operations | |||||
Revenue | 2 | ||||
Operating costs | 3 | ( | ( | ||
Other income | 5 | ||||
Share of results of equity accounted investments | 2,12 | ||||
Operating profit | 2 | ||||
Finance income | |||||
Finance costs | ( | ( | |||
Net finance costs | 6 | ( | ( | ||
Profit before tax | |||||
Tax expense | 7 | ( | ( | ||
Profit for the year | |||||
| Attributable to: | |||||
Equity shareholders | |||||
Non-controlling interests | |||||
Earnings per share | 8 | ||||
Basic earnings per share | |||||
Diluted earnings per share |
2023 | 2022 | ||||||
| Other | Retained | Other | Retained | ||||
| reserves | earnings | Total | reserves | earnings | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
Profit for the year | |||||||
| Other comprehensive income | |||||||
| Items that will not be reclassified to the income statement: | |||||||
| Consolidated: | |||||||
| Remeasurements on post-employment benefit schemes | |||||||
andotherinvestments | 13,24 | ( | ( | ||||
Tax on items that will not be reclassified to the income statement | 7 | ( | ( | ||||
| Share of the other comprehensive (expense)/income of associates | |||||||
| and joint ventures accounted for using the equity method | |||||||
(netoftax) | 12 | ( | ( | ||||
| Items that may be reclassified to the income statement: | |||||||
| Consolidated: | |||||||
Currency translation on foreign currency net investments | ( | ( | |||||
| Reclassification of cumulative currency translation reserve | |||||||
ondisposal of subsidiaries | 33 | ( | ( | ||||
Fair value loss arising on hedging instruments during theyear | 15 | ( | ( | ( | ( | ||
| Cumulative fair value (gain)/loss on hedging instruments | |||||||
reclassified tothe income statement | ( | ( | |||||
Tax on items that may be reclassified to the income statement | 7 | ||||||
| Share of the other comprehensive income/(expense) of associates | |||||||
and joint ventures accounted for using the equity method (net of tax) | 12 | ( | ( | ||||
| Total other comprehensive (expense)/income for the year | |||||||
(netof tax) | ( | ( | ( | ||||
Total comprehensive (expense)/income for the year | ( | ||||||
| Attributable to: | |||||||
Equity shareholders | ( | ||||||
Non-controlling interests | ( | ||||||
( | |||||||
| 1. An analysis of other reserves is provided in note 26. |
| for the year ended 31 December | ||||||||
| Attributable to equity holders of BAE Systems plc | ||||||||
| Issued | Non- | |||||||
| share | Share | Other | Retained | controlling | Total | |||
| capital | premium | reserves | earnings | Total | interests | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2022 | ||||||||
Profit for the year | ||||||||
Total other comprehensive income for the year | ||||||||
Total comprehensive income for the year | ||||||||
Share-based payments (inclusive of tax) | 29 | |||||||
| Cumulative fair value loss on hedging instruments | ||||||||
transferred to the balance sheet (net of tax) | ||||||||
Ordinary share dividends | 26 | ( | ( | ( | ( | |||
Purchase of own shares | 26 | ( | ( | ( | ( | |||
At 31 December 2022 | ||||||||
Profit for the year | ||||||||
Total other comprehensive expense for the year | ( | ( | ( | ( | ( | |||
Total comprehensive (expense)/income for the year | ( | |||||||
Share-based payments (inclusive of tax) | 29 | |||||||
| Cumulative fair value gain on hedging instruments | ||||||||
transferred to the balance sheet (net of tax) | ( | ( | ( | |||||
Ordinary share dividends | 26 | ( | ( | ( | ( | |||
Purchase of own shares | 26 | ( | ( | ( | ( | |||
Proceeds from unclaimed asset programme | ||||||||
At 31 December 2023 | ||||||||
| 1. An analysis of other reserves is provided in note 26. |
| 2023 | 2022 | ||
| Note | £m | £m | |
| Non-current assets | |||
Intangible assets | 9 | ||
Property, plant and equipment | 10 | ||
Right-of-use assets | 11 | ||
Investment property | |||
Equity accounted investments | 12 | ||
Other investments | 13 | ||
Contract and other receivables | 14 | ||
Post-employment benefit surpluses | 24 | ||
Other financial assets | 15 | ||
Deferred tax assets | 16 | ||
20 | |||
| Current assets | |||
Inventories | 17 | ||
Trade, contract and other receivables | 14 | ||
Current tax | 18 | ||
Other financial assets | 15 | ||
Cash and cash equivalents | 19 | ||
Total assets | |||
| Non-current liabilities | |||
Loans | 21 | ( | ( |
Lease liabilities | 11 | ( | ( |
Contract liabilities | 22 | ( | ( |
Other payables | 23 | ( | ( |
Post-employment benefit obligations | 24 | ( | ( |
Other financial liabilities | 15 | ( | ( |
Deferred tax liabilities | 16 | ( | ( |
Provisions | 25 | ( | ( |
( | ( | ||
| Current liabilities | |||
Loans and overdrafts | 21 | ( | ( |
Lease liabilities | 11 | ( | ( |
Contract liabilities | 22 | ( | ( |
Trade and other payables | 23 | ( | ( |
Other financial liabilities | 15 | ( | ( |
Current tax | 18 | ( | ( |
Provisions | 25 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Capital and reserves | |||
Issued share capital | 26 | ||
Share premium | |||
Other reserves | 26 | ||
Retained earnings | |||
Total equity attributable to equity holders of BAE Systems plc | |||
Non-controlling interests | |||
Total equity |
| 2023 | 2022 | ||
| £m | £m | ||
Profit for the year | |||
Tax expense | 7 | ||
Adjustment in respect of research and development expenditure credits | 5 | ( | ( |
Share of results of equity accounted investments | 2,12 | ( | ( |
Net finance costs | 6 | ||
Depreciation, amortisation and impairment | 3 | ||
Net gain on disposal of property, plant and equipment, and investment property | 3,5 | ( | ( |
Gain in respect of business disposals | 3,5 | ( | |
Gain on disposal of non-current investments | 5 | ( | |
Cost of equity-settled employee share schemes | 4 | ||
Movements in provisions | ( | ||
Difference between pension funding contributions paid and the pension charge | ( | ||
| (Increase)/decrease in working capital: | |||
Inventories | ( | ( | |
Trade, contract and other receivables | ( | ( | |
Trade and other payables, and contract liabilities | |||
Tax paid net of research and development expenditure credits received | ( | ( | |
Net cash flow from operating activities | |||
Dividends received from equity accounted investments | 12 | ||
Interest received | |||
Principal element of finance lease receipts | |||
Purchase of property, plant and equipment, and investment property | ( | ( | |
Purchase of intangible assets | ( | ( | |
Purchase of non-current other investments | ( | ||
Proceeds from funding related to assets | |||
Proceeds from sale of property, plant and equipment, and investment property | |||
Proceeds from sale of non-current other investments | |||
Purchase of subsidiary undertakings and equity accounted investments, net of cash and cash equivalents acquired | 12,32 | ( | ( |
Cash flow in respect of business disposals, net of cash and cash equivalents disposed | 33 | ( | |
Net cash flow from investing activities | ( | ( | |
Interest paid | ( | ( | |
Equity dividends paid | 26 | ( | ( |
Purchase of own shares | 26 | ( | ( |
Dividends paid to non-controlling interests | ( | ( | |
Principal element of lease payments | ( | ( | |
Cash inflow from derivative financial instruments (excluding cash flow hedges) | |||
Cash outflow from derivative financial instruments (excluding cash flow hedges) | ( | ( | |
Cash inflow from draw-down of loans | |||
Cash outflow from repayment of loans | ( | ||
Net cash flow from financing activities | 27 | ( | ( |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at 1 January | |||
Effect of foreign exchange rate changes on cash and cash equivalents | ( | ||
Cash and cash equivalents at 31 December | 19 |
| Deduct | Add | |||||||
| Group’s share of revenue | Subsidiaries’ revenue | |||||||
| of equity accounted | from equity accounted | |||||||
| Sales | investments | investments | Revenue | |||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Electronic Systems | 5,458 | 5,057 | (255) | (73) | 253 | 73 | 5,456 | 5,057 |
Platforms & Services | 3,922 | 3,688 | (80) | (90) | – | – | 3,842 | 3,598 |
Air | 8,058 | 7,698 | (2,946) | (2,651) | 1,405 | 1,239 | 6,517 | 6,286 |
Maritime | 5,536 | 4,598 | (150) | (119) | 5 | 5 | 5,391 | 4,484 |
Cyber & Intelligence | 2,321 | 2,205 | – | – | – | – | 2,321 | 2,205 |
HQ | 471 | 420 | (461) | (410) | – | – | 10 | 10 |
25,766 | 23,666 | (3,892) | (3,343) | 1,663 | 1,317 | 23,537 | 21,640 | |
Intra-group sales/revenue | (482) | (410) | – | 1 | 23 | 27 | (459) | (382) |
25,284 | 23,256 | (3,892) | (3,342) | 1,686 | 1,344 | 23,078 | 21,258 | |
| Revenue from | ||||
| Intra-group revenue | external customers | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Electronic Systems | 157 | 115 | 5,299 | 4,942 |
Platforms & Services | 46 | 43 | 3,796 | 3,555 |
Air | 33 | 29 | 6,484 | 6,257 |
Maritime | 86 | 71 | 5,305 | 4,413 |
Cyber & Intelligence | 127 | 114 | 2,194 | 2,091 |
HQ | 10 | 10 | – | – |
459 | 382 | 23,078 | 21,258 | |
| Sales | Revenue | |||
| 2023 | 2022 | 2023 | 2022 2 | |
| £m | £m | £m | £m | |
UK | 6,629 | 5,428 | 6,102 | 4,918 |
Rest of Europe | 2,706 | 2,201 | 1,533 | 1,230 |
US | 10,672 | 10,166 | 10,700 | 10,157 |
Canada | 177 | 125 | 177 | 125 |
Kingdom of Saudi Arabia | 2,688 | 2,539 | 2,687 | 2,540 |
Qatar | 711 | 1,156 | 450 | 885 |
Rest of Middle East | 225 | 263 | 178 | 225 |
Australia | 949 | 854 | 943 | 853 |
Rest of Asia and Pacific | 421 | 420 | 264 | 283 |
Africa, and Central and South America | 106 | 104 | 44 | 42 |
25,284 | 23,256 | 23,078 | 21,258 |
2023 | 2022 | |||||||||
| Air | Maritime | Land | Cyber | Total | Air | Maritime | Land | Cyber | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Electronic Systems | 4,611 | 170 | 518 | – | 5,299 | 4,404 | 145 | 393 | – | 4,942 |
Platforms & Services | 37 | 1,099 | 2,660 | – | 3,796 | 41 | 1,043 | 2,471 | – | 3,555 |
Air | 6,380 | 104 | – | – | 6,484 | 6,223 | 34 | – | – | 6,257 |
Maritime | 200 | 4,714 | 391 | – | 5,305 | 268 | 3,778 | 367 | – | 4,413 |
Cyber & Intelligence | 637 | 305 | 234 | 1,018 | 2,194 | 250 | 274 | 127 | 1,440 | 2,091 |
11,865 | 6,392 | 3,803 | 1,018 | 23,078 | 11,186 | 5,274 | 3,358 | 1,440 | 21,258 |
| 2023 | 2022 | |
| £m | £m | |
US Department of Defense | 7,518 | 7,439 |
UK Ministry of Defence | 5,766 | 4,721 |
Kingdom of Saudi Arabia Ministry of Defence and Aviation | 2,607 | 2,425 |
| Amortisation of | programme, customer- | |||||||||
| related and other intangible | Finance and tax expense | |||||||||
| assets, and impairment | of equity accounted | Operating | ||||||||
| Underlying EBIT | Adjusting items | of intangibles | investments | profit/(loss) | ||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Electronic Systems | 878 | 838 | 21 | – | (93) | (91) | – | – | 806 | 747 |
Platforms & Services | 354 | 326 | 21 | – | – | – | (2) | (4) | 373 | 322 |
Air | 949 | 849 | – | (1) | – | (1) | (1) | (38) | 948 | 809 |
Maritime | 425 | 356 | – | – | – | – | (2) | (4) | 423 | 352 |
Cyber & Intelligence | 199 | 232 | – | 78 | (20) | (19) | – | – | 179 | 291 |
HQ | (123) | (122) | (2) | 14 | (3) | – | (28) | (29) | (156) | (137) |
2,682 | 2,479 | 40 | 91 | (116) | (111) | (33) | (75) | 2,573 | 2,384 | |
Net finance costs | (247) | (395) | ||||||||
Profit before tax | 2,326 | 1,989 | ||||||||
Tax expense | (386) | (315) | ||||||||
Profit for the year | 1,940 | 1,674 | ||||||||
| Amortisation of | programme, customer- | |||||||||
| related and other intangible | ||||||||||
| assets, and impairment | Net finance and | Share of results of equity | ||||||||
| Underlying EBIT | Adjusting items | of intangibles | tax expense | accounted investments | ||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Electronic Systems | 10 | 4 | – | – | – | – | – | – | 10 | 4 |
Platforms & Services | (1) | 11 | – | – | – | – | (2) | (4) | (3) | 7 |
Air | 164 | 164 | – | – | – | – | (1) | (38) | 163 | 126 |
Maritime | 13 | 11 | – | – | – | – | (2) | (4) | 11 | 7 |
HQ | 55 | 65 | – | – | – | – | (28) | (29) | 27 | 36 |
241 | 255 | – | – | – | – | (33) | (75) | 208 | 180 | |
| 2023 | 2022 | ||
| Note | £m | £m | |
Inventories recognised as an expense | 7,873 | 7,094 | |
Staff costs | 4 | 8,091 | 7,495 |
Depreciation | 564 | 549 | |
Amortisation | 9 | 218 | 215 |
Impairment – intangible assets | 9 | 5 | 1 |
Impairment – property, plant and equipment and right-of-use assets | 10,11 | – | 2 |
Current and historical business transaction costs | 32 | 20 | 16 |
Loss on disposal of property, plant and equipment, and investment property | 1 | 2 | |
Other operating charges | 4,145 | 3,895 | |
Operating costs | 20,917 | 19,269 |
2023 | 2022 | |||||
| UK | Overseas | Total | UK | Overseas | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Fees payable to the Company’s auditor for the audit of the Company’s annual accounts | 3,043 | – | 3,043 | 2,963 | – | 2,963 |
| Fees payable to the Company’s auditor and its associates | ||||||
| for other services to the Group: | ||||||
The audit of the Company’s subsidiaries | 5,444 | 6,953 | 12,397 | 5,184 | 7,413 | 12,597 |
Total audit fees | 8,487 | 6,953 | 15,440 | 8,147 | 7,413 | 15,560 |
| Audit-related assurance services | 1,281 | 52 | 1,333 | 805 | 3 | 808 |
Other non-audit services | 13 | – | 13 | 1 | – | 1 |
| Total non-audit fees | 1,294 | 52 | 1,346 | 806 | 3 | 809 |
Total fees payable to the Company’s auditor and its associates | 9,781 | 7,005 | 16,786 | 8,953 | 7,416 | 16,369 |
Average | At year end | |||
| 2023 | 2022 | 2023 | 2022 | |
| Number | Number | Number | Number | |
| ’000 | ’000 | ’000 | ’000 | |
Electronic Systems | 17 | 16 | 18 | 16 |
Platforms & Services | 12 | 12 | 12 | 12 |
Air | 20 | 19 | 20 | 19 |
Maritime | 26 | 23 | 28 | 24 |
Cyber & Intelligence | 11 | 11 | 11 | 11 |
HQ | 3 | 2 | 3 | 2 |
89 | 83 | 92 | 84 |
| 2023 | 2022 | ||
| Note | £m | £m | |
Wages and salaries | 6,983 | 6,350 | |
Social security costs | 536 | 485 | |
Share-based payments | 29 | 110 | 101 |
Pension costs – defined contribution plans | 24 | 309 | 299 |
Pension costs – defined benefit plans | 24 | 128 | 230 |
Other post-employment benefit costs | 24 | 25 | 30 |
8,091 | 7,495 |
| 2023 | 2022 | ||
| Note | £m | £m | |
Research and development expenditure credits | 53 | 35 | |
Operating lease income from investment property | 3 | 3 | |
Operating lease income from subleasing right-of-use assets | 1 | 1 | |
Profit on disposal of businesses | 33 | – | 94 |
Profit on disposal of non-current investment | – | 7 | |
Gain on sale of property, plant and equipment | – | 1 | |
Profit on disposal of investment property | 11 | 4 | |
Management recharges to equity accounted investments | 30 | 8 | 8 |
Royalties | 28 | 30 | |
Pensions settlement gain | 24 | 60 | – |
Other | 40 | 32 | |
Other income | 204 | 215 |
| 2023 | 2022 | ||
| Note | £m | £m | |
Interest income on cash and other financial instruments | 130 | 34 | |
Interest income on finance lease receivables | 11 | 1 | 1 |
Net present value gains on provisions and other payables | – | 12 | |
Net interest income on post-employment benefit obligations | 24 | 41 | – |
Finance income | 172 | 47 | |
Interest expense on loans and other financial instruments | (286) | (221) | |
Facility fees | (14) | (4) | |
Interest expense on lease liabilities | 11 | (53) | (48) |
Net present value expenses on provisions and other payables | (9) | (4) | |
Net interest expense on post-employment benefit obligations | 24 | – | (37) |
| (Loss)/gain on remeasurement of financial instruments at fair value through profit or loss | (267) | 396 | |
| Foreign exchange gains/(losses) | 210 | (524) | |
Finance costs | (419) | (442) | |
Net finance costs | (247) | (395) |
| 2023 | 2022 | |
| £m | £m | |
| Current tax | ||
| UK: | ||
Current year | (103) | (115) |
Adjustments in respect of prior years | (8) | (1) |
(111) | (116) | |
| Overseas: | ||
Current year | (477) | (354) |
Adjustments in respect of prior years | (132) | (15) |
(609) | (369) | |
Total current tax | (720) | (485) |
| Deferred tax | ||
| UK: | ||
Origination and reversal of temporary differences | (11) | 11 |
Adjustments in respect of prior years | (13) | (3) |
Tax rate adjustment | 1 | 4 |
(23) | 12 | |
| Overseas: | ||
Origination and reversal of temporary differences | 228 | 132 |
Adjustments in respect of prior years | 129 | 27 |
Tax rate adjustment | – | (1) |
357 | 158 | |
Total deferred tax | 334 | 170 |
Tax expense | (386) | (315) |
UK | (134) | (104) |
Overseas | (252) | (211) |
Tax expense | (386) | (315) |
| 2023 | 2022 | |
| £m | £m | |
Profit before tax | 2,326 | 1,989 |
UK corporation tax rate | 23.5% | 19.0% |
Expected income tax expense | (547) | (378) |
Effect of tax rates in foreign jurisdictions, including US state taxes | (7) | (54) |
Expenses not tax effected | (19) | (19) |
Income not subject to tax | 125 | 68 |
Research and development tax credits | 22 | 15 |
Adjustments in respect of prior years | (24) | 8 |
Adjustments in respect of equity accounted investments | 48 | 34 |
Tax rate adjustment | 1 | 3 |
Other | 15 | 8 |
Tax expense | (386) | (315) |
2023 | 2022 | |||||
| Tax | Tax | |||||
| Before | benefit/ | Before | (expense)/ | |||
| tax | (expense) | Net of tax | tax | benefit | Net of tax | |
| £m | £m | £m | £m | £m | £m | |
| Items that will not be reclassified to the income statement: | ||||||
| Consolidated: | ||||||
Remeasurements on post-employment benefit schemes and other investments | (669) | 4 | (665) | 2,851 | (285) | 2,566 |
Tax rate adjustment | – | – | – | – | (72) | (72) |
Share of the other comprehensive (expense)/income of associates and joint ventures accounted for using the equity method | (25) | – | (25) | 140 | (24) | 116 |
| Items that may be reclassified to the income statement: | ||||||
| Consolidated: | ||||||
Currency translation on foreign currency net investments | (510) | – | (510) | 1,172 | – | 1,172 |
| Reclassification of cumulative currency translation reserve on disposal | ||||||
of subsidiary | – | – | – | (17) | – | (17) |
Fair value loss arising on hedging instruments during the year | (4) | 1 | (3) | (102) | 25 | (77) |
| Cumulative fair value (gain)/loss on hedging instruments reclassified | ||||||
to the income statement | (19) | 2 | (17) | 5 | (1) | 4 |
Share of the other comprehensive income/(expense) of associates and joint ventures accounted for using the equity method | 12 | (1) | 11 | (9) | 1 | (8) |
(1,215) | 6 | (1,209) | 4,040 | (356) | 3,684 |
2023 | 2022 | |||||
| Other | Retained | Other | Retained | |||
| reserves | earnings | Total | reserves | earnings | Total | |
| £m | £m | £m | £m | £m | £m | |
| Current tax | ||||||
| Consolidated: | ||||||
| Remeasurements on post-employment benefit schemes | ||||||
and other investments | – | 76 | 76 | – | 57 | 57 |
– | 76 | 76 | – | 57 | 57 | |
| Deferred tax | ||||||
| Consolidated: | ||||||
Remeasurements on post-employment benefit schemes and other investments | – | (72) | (72) | – | (342) | (342) |
Tax rate adjustment | – | – | – | – | (72) | (72) |
Fair value loss arising on hedging instruments during the year | 1 | – | 1 | 25 | – | 25 |
Cumulative fair value gain/(loss) on hedging instruments reclassified to the income statement | 2 | – | 2 | (1) | – | (1) |
| Share of the other comprehensive income of associates and joint ventures | ||||||
accounted for using the equity method | (1) | – | (1) | 1 | (24) | (23) |
2 | (72) | (70) | 25 | (438) | (413) | |
Tax on other comprehensive (expense)/income | 2 | 4 | 6 | 25 | (381) | (356) |
2023 | 2022 | |||||
| Basic | Diluted | Basic | Diluted | |||
| pence | pence | pence | pence | |||
| £m | per share | per share | £m | per share | per share | |
Profit for the year attributable to equity shareholders | 1,857 | 61.3 | 60.4 | 1,591 | 51.1 | 50.5 |
| 2023 | 2022 | |
| Millions | Millions | |
Ordinary shares in issue as at 1 January | 3,297 | 3,404 |
| Less: | ||
Treasury shares as at 1 January | (220) | (237) |
Shares held in trust which were contingently returnable as at 1 January | (22) | (23) |
Number of ordinary shares outstanding as at 1 January | 3,055 | 3,144 |
Net weighted average number of ordinary shares repurchased in year | (24) | (32) |
| Weighted average number of ordinary shares used in calculating | ||
basic earnings per share | 3,031 | 3,112 |
Incremental ordinary shares in respect of employee share schemes | 41 | 41 |
| Weighted average number of ordinary shares used in calculating | ||
diluted earnings per share | 3,072 | 3,153 |
Software | up to 5 years |
Development costs | up to 10 years |
Programme and customer-related | up to 15 years |
Other | up to 20 years |
| Development | Programme and | ||||||
| Goodwill | Software | costs | customer-related | Other | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
| Cost or valuation | |||||||
At 1 January 2022 | 15,624 | 893 | 116 | 551 | 110 | 17,294 | |
| Additions: | |||||||
Acquired separately | – | 76 | – | – | – | 76 | |
Internally developed | – | 6 | 11 | – | – | 17 | |
Business acquisitions | 32 | 91 | – | – | 66 | 5 | 162 |
| Disposals | – | (34) | – | – | – | (34) | |
Business disposals | (191) | – | – | – | – | (191) | |
Transfer from property, plant and equipment | – | 5 | – | – | – | 5 | |
Foreign exchange adjustments | 1,069 | 27 | 14 | 71 | 15 | 1,196 | |
At 31 December 2022 | 16,593 | 973 | 141 | 688 | 130 | 18,525 | |
| Additions: | |||||||
Acquired separately | – | 111 | – | – | 1 | 112 | |
Internally developed | – | 11 | 8 | – | – | 19 | |
Business acquisitions | 32 | 3 | – | – | – | 8 | 11 |
| Disposals | – | (49) | – | (3) | (2) | (54) | |
Foreign exchange adjustments | (545) | (25) | (8) | (39) | (4) | (621) | |
At 31 December 2023 | 16,051 | 1,021 | 141 | 646 | 133 | 17,992 | |
| Amortisation and impairment | |||||||
At 1 January 2022 | 4,714 | 569 | 79 | 170 | 46 | 5,578 | |
Amortisation | – | 106 | 2 | 95 | 15 | 218 | |
Impairment charge | – | 1 | – | – | – | 1 | |
| Disposals | – | (34) | – | – | – | (34) | |
| Business disposals | 33 | (168) | – | – | – | – | (168) |
Foreign exchange adjustments | 228 | 21 | 10 | 21 | 6 | 286 | |
At 31 December 2022 | 4,774 | 663 | 91 | 286 | 67 | 5,881 | |
Amortisation | – | 103 | 4 | 97 | 14 | 218 | |
Impairment charge | – | 5 | – | – | – | 5 | |
| Disposals | – | (49) | – | (3) | (2) | (54) | |
Foreign exchange adjustments | (109) | (20) | (7) | (18) | (3) | (157) | |
At 31 December 2023 | 4,665 | 702 | 88 | 362 | 76 | 5,893 | |
| Net book value | |||||||
At 31 December 2023 | 11,386 | 319 | 53 | 284 | 57 | 12,099 | |
At 31 December 2022 | 11,819 | 310 | 50 | 402 | 63 | 12,644 | |
At 1 January 2022 | 10,910 | 324 | 37 | 381 | 64 | 11,716 |
Allocated goodwill | Pre-tax discount rate | ||||
| 2023 | 2022 | 2023 | 2022 | ||
Cash-Generating Unit | Key assumptions | £bn | £bn | % | % |
Electronic Systems | Continued demand from the US Government for electronic | 5.0 | 5.2 | 9 | 9 |
| warfare systems (where the business has a leadership | |||||
| position), other technology-based solutions and growth | |||||
| in the commercial avionics market | |||||
Platforms & Services | Continued demand in the Group’s principal markets for | 3.6 | 3.8 | 9 | 9 |
| existing and successor military tracked vehicles, naval guns, | |||||
| missile launchers, artillery systems, munitions, upgrade | |||||
| programmes and support, and in the US for complex | |||||
| infrastructure, maritime and aviation services | |||||
Maritime | Continued demand, primarily from the UK and Australian | 1.5 | 1.5 | 10 | 10 |
| Governments, for existing and successor programmes | |||||
| for submarines, complex warships and munitions. This | |||||
| includes upgrade and sustainment programmes in these | |||||
| areas as well as in the field of air, electronic systems | |||||
| and wide-area surveillance |
| Headroom assuming | ||||||||
| a 1% reduction in the | Headroom assuming | Headroom assuming | ||||||
| Headroom as at | terminal value growth | a 2% increase in the | a 1% reduction in | |||||
| 31 December | rate assumption | discount rate | operating margin | |||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Cash-Generating Unit | £bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn |
Electronic Systems | 6.0 | 5.4 | 4.3 | 3.8 | 2.5 | 2.0 | 5.2 | 4.5 |
Platforms & Services | 2.5 | 2.1 | 1.6 | 1.3 | 0.6 | 0.3 | 1.9 | 1.5 |
Maritime | 5.7 | 4.2 | 4.8 | 3.5 | 2.6 | 1.7 | 4.8 | 3.5 |
Buildings | up to 50 years, or the lease term if shorter |
| Plant and machinery: | |
Computing equipment and motor vehicles | 4 to 5 years |
Other equipment | 10 to 20 years, or the project life if shorter |
| Land and | Plant and | |||
| buildings | machinery | Total | ||
| Note | £m | £m | £m | |
| Cost | ||||
At 1 January 2022 | 2,754 | 3,756 | 6,510 | |
Additions | 302 | 289 | 591 | |
Business acquisitions | 32 | – | 1 | 1 |
Transfer to intangible assets | – | (5) | (5) | |
Reclassification between categories | 16 | (16) | – | |
Disposals | (45) | (131) | (176) | |
Foreign exchange adjustments | 143 | 227 | 370 | |
At 31 December 2022 | 3,170 | 4,121 | 7,291 | |
Additions | 413 | 411 | 824 | |
Reclassification between categories | (38) | 38 | – | |
Disposals | (33) | (104) | (137) | |
Foreign exchange adjustments | (82) | (127) | (209) | |
At 31 December 2023 | 3,430 | 4,339 | 7,769 | |
| Depreciation and impairment | ||||
At 1 January 2022 | 1,191 | 2,467 | 3,658 | |
Depreciation charge for the year | 109 | 218 | 327 | |
Impairment charge | – | 2 | 2 | |
Disposals | (40) | (125) | (165) | |
Foreign exchange adjustments | 79 | 155 | 234 | |
At 31 December 2022 | 1,339 | 2,717 | 4,056 | |
Depreciation charge for the year | 112 | 232 | 344 | |
Disposals | (30) | (100) | (130) | |
Foreign exchange adjustments | (47) | (89) | (136) | |
At 31 December 2023 | 1,374 | 2,760 | 4,134 | |
| Net book value | ||||
| At 31 December 2023 | 2,056 | 1,579 | 3,635 | |
At 31 December 2022 1 | 1,831 | 1,404 | 3,235 | |
At 1 January 2022 | 1,563 | 1,289 | 2,852 |
| Land and | Plant and | ||
| buildings | machinery | Total | |
| £m | £m | £m | |
At 31 December 2023 | 750 | 394 | 1,144 |
At 31 December 2022 | 547 | 292 | 839 |
2023 | 2022 | ||||||
| Land and | Plant and | Land and | Plant and | ||||
| buildings | machinery | Total | buildings | machinery | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
Net book value at 1 January | 1,400 | 25 | 1,425 | 1,075 | 16 | 1,091 | |
Additions during the year | 115 | 19 | 134 | 397 | 20 | 417 | |
Business acquisitions | 32 | – | – | – | 1 | – | 1 |
Lease modifications during the year | 20 | (1) | 19 | 50 | 1 | 51 | |
Depreciation charge for the year | (202) | (12) | (214) | (205) | (12) | (217) | |
Business disposals | 33 | – | – | – | (3) | – | (3) |
Foreign exchange adjustments | (53) | – | (53) | 85 | – | 85 | |
Net book value at 31 December | 1,280 | 31 | 1,311 | 1,400 | 25 | 1,425 |
| 2023 | 2022 | |
| £m | £m | |
| Payments due: | ||
Within one year | 197 | 290 |
Between one and five years | 537 | 632 |
Later than five years | 1,229 | 1,227 |
Total undiscounted gross payments | 1,963 | 2,149 |
Deduct: Impact of discounting | (543) | (533) |
Lease liabilities | 1,420 | 1,616 |
| 2023 | 2022 | |
| £m | £m | |
| Included in operating costs: | ||
Depreciation on right-of-use assets | (214) | (217) |
Short-term lease expense | (25) | (25) |
Low-value lease expense | (5) | (5) |
(244) | (247) | |
| Included in net finance costs: | ||
Interest income on finance lease receivables | 1 | 1 |
Interest expense on lease liabilities | (53) | (48) |
(52) | (47) |
| Principal equity | ||||
| accounted | Other joint | Other | ||
| investments | ventures | associates | Total | |
| £m | £m | £m | £m | |
At 1 January 2022 | 354 | 115 | 85 | 554 |
Group’s share of profit for the year | 126 | 46 | 8 | 180 |
Group’s share of remeasurements on post-employment benefit schemes | 140 | – | – | 140 |
Tax on items that will not be reclassified to the income statement | (24) | – | – | (24) |
Foreign exchange adjustments | (10) | – | (1) | (11) |
Amounts (debited)/credited to hedging reserve | (2) | 4 | – | 2 |
Tax on items that may be reclassified to the income statement | 1 | – | – | 1 |
Group’s share of total comprehensive income for the year | 231 | 50 | 7 | 288 |
Dividends received from equity accounted investments | (83) | (11) | – | (94) |
Foreign exchange adjustments | 26 | 13 | – | 39 |
At 31 December 2022 | 528 | 167 | 92 | 787 |
Group’s share of profit for the year | 165 | 39 | 4 | 208 |
Group’s share of remeasurements on post-employment benefit schemes | (24) | (1) | – | (25) |
Foreign exchange adjustments | 3 | 3 | – | 6 |
Amounts credited to hedging reserve | 2 | 4 | – | 6 |
Tax on items that may be reclassified to the income statement | (1) | – | – | (1) |
Group’s share of total comprehensive income for the year | 145 | 45 | 4 | 194 |
Acquisition of equity accounted investments | – | 5 | – | 5 |
Dividends received from equity accounted investments | (110) | (24) | – | (134) |
Foreign exchange adjustments | (12) | (8) | – | (20) |
At 31 December 2023 | 551 | 185 | 96 | 832 |
| Principally | |||
Joint venture | Principal activities | Shareholding | operates in |
Eurofighter Jagdflugzeug | Management and control of the European Typhoon programme | 33% | Germany |
MBDA | Development and manufacture of guided weapons | 37.5% | Europe |
2023 | 2022 | |||
| Eurofighter | Eurofighter | |||
| Jagdflugzeug | MBDA | Jagdflugzeug | MBDA | |
| £m | £m | £m | £m | |
Revenue (100%) | 4,169 | 3,871 | 3,693 | 3,590 |
Underlying EBIT 1 excluding depreciation and amortisation | 23 | 568 | 19 | 574 |
Depreciation and amortisation | (4) | (138) | (4) | (152) |
Finance income | 3 | 145 | 2 | 25 |
Finance costs | (3) | (13) | (2) | (13) |
Tax expense | (9) | (130) | (6) | (105) |
Profit for the year (100%) | 10 | 432 | 9 | 329 |
Remeasurements on post-employment benefit schemes, net of tax | – | (65) | – | 310 |
Amounts credited/(debited) to hedging reserve, net of tax | – | 4 | – | (4) |
Foreign exchange adjustments | – | 8 | (5) | (24) |
Total comprehensive income for the year (100%) | 10 | 379 | 4 | 611 |
Group’s share of total comprehensive income for the year | 3 | 142 | 1 | 230 |
Non-current assets | 29 | 2,717 | 30 | 2,464 |
Cash and cash equivalents | 43 | 4,109 | 42 | 2,650 |
Current assets excluding cash and cash equivalents | 9,089 | 4,626 | 8,591 | 4,697 |
Current assets | 9,132 | 8,735 | 8,633 | 7,347 |
Non-current financial liabilities excluding trade and other payables, and provisions | – | (15) | – | (10) |
Other non-current liabilities | (45) | (85) | (47) | (20) |
Non-current liabilities | (45) | (100) | (47) | (30) |
Current financial liabilities excluding trade and other payables, and provisions | (9) | – | (10) | – |
Other current liabilities | (9,077) | (9,942) | (8,581) | (8,416) |
Current liabilities | (9,086) | (9,942) | (8,591) | (8,416) |
Net assets (100%) | 30 | 1,410 | 25 | 1,365 |
2023 | 2022 | |||||
| Eurofighter | Eurofighter | |||||
| Jagdflugzeug | MBDA | Total | Jagdflugzeug | MBDA | Total | |
| £m | £m | £m | £m | £m | £m | |
Group’s share of net assets | 10 | 529 | 539 | 8 | 512 | 520 |
Goodwill adjustment | – | 12 | 12 | – | 8 | 8 |
Carrying value | 10 | 541 | 551 | 8 | 520 | 528 |
2023 | 2022 | |||||
| Eurofighter | Eurofighter | |||||
| Jagdflugzeug | MBDA | Total | Jagdflugzeug | MBDA | Total | |
| £m | £m | £m | £m | £m | £m | |
Dividends received | 2 | 108 | 110 | 3 | 80 | 83 |
| 2023 | 2022 | |
| £m | £m | |
Other investments at fair value through other comprehensive income | 84 | 99 |
| 2023 | 2022 | ||
| Note | £m | £m | |
| Non-current | |||
Contract receivables | 18 | 20 | |
Prepayments | 215 | 201 | |
Accrued income | – | 1 | |
US deferred compensation plan assets | 340 | 328 | |
Finance lease receivables | 15 | 24 | |
Other receivables | 45 | 44 | |
633 | 618 | ||
| Current | |||
Contract receivables | 3,377 | 3,473 | |
Trade receivables | 1,196 | 1,506 | |
Amounts owed by equity accounted investments | 30 | 77 | 75 |
Prepayments | 933 | 509 | |
Accrued income | 19 | 62 | |
US deferred compensation plan assets | 42 | 39 | |
Finance lease receivables | 9 | 10 | |
| Other receivables | 532 | 492 | |
6,185 | 6,166 |
2023 | 2022 | |||
| Assets | Liabilities | Assets | Liabilities | |
| £m | £m | £m | £m | |
| Non-current | ||||
Cash flow hedges – foreign exchange contracts | 127 | (170) | 175 | (237) |
Debt-related derivative financial instruments | 100 | (57) | 147 | (35) |
227 | (227) | 322 | (272) | |
| Current | ||||
Cash flow hedges – foreign exchange contracts | 162 | (184) | 229 | (249) |
Debt-related derivative financial instruments | – | (21) | – | – |
Other foreign exchange/interest rate contracts | 43 | (90) | 23 | (79) |
205 | (295) | 252 | (328) |
2023 | 2022 | |||||
| Within | Between one | Later than | Within | Between one | Later than | |
| one year | and two years | two years | one year | and two years | two years | |
| £m | £m | £m | £m | £m | £m | |
Cash and cash equivalents | 4,067 | – | – | 3,107 | – | – |
Loans and overdrafts | 703 | – | – | 745 | 745 | – |
2023 | 2022 | |||||||||
Contracted cash outflow | Contracted cash outflow | |||||||||
| Between | Later | Between | Later | |||||||
| Within | one and | than | Within | one and | than | |||||
| Carrying | one | five | five | Carrying | one | five | five | |||
| amount | year | years | years | Total | amount | year | years | years | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Cash outflows without directly | ||||||||||
| offsetting inflows | ||||||||||
Accruals 1 | (1,758) | (1,739) | (19) | – | (1,758) | (2,025) | (1,997) | (28) | – | (2,025) |
| Trade and other payables | (2,681) | (2,660) | (21) | – | (2,681) | (2,154) | (2,126) | (28) | – | (2,154) |
Lease liabilities | (1,420) | (197) | (537) | (1,229) | (1,963) | (1,616) | (290) | (632) | (1,227) | (2,149) |
Loans and overdrafts | (5,111) | (825) | (1,585) | (4,794) | (7,204) | (5,242) | (199) | (2,377) | (4,893) | (7,469) |
(10,970) | (11,037) | |||||||||
| Cash outflows with largely | ||||||||||
| offsetting inflows | ||||||||||
Cash flow hedges – financial assets | 289 | (6,003) | (4,623) | (135) | (10,761) | 404 | (7,434) | (4,444) | (443) | (12,321) |
Cash flow hedges – financial liabilities | (354) | (6,775) | (6,127) | (477) | (13,379) | (486) | (8,258) | (5,758) | (741) | (14,757) |
| Other foreign exchange/interest | ||||||||||
rate contracts – financial assets | 43 | (2,674) | – | – | (2,674) | 23 | (2,364) | – | – | (2,364) |
| Other foreign exchange/interest | ||||||||||
rate contracts – financial liabilities | (90) | (1,468) | – | – | (1,468) | (79) | (1,693) | – | – | (1,693) |
Debt-related derivatives – financial assets | 100 | (23) | (370) | (36) | (429) | 147 | (58) | (534) | (1,124) | (1,716) |
Debt-related derivatives – financial liabilities | (78) | (92) | (141) | (1,053) | (1,286) | (35) | (47) | (47) | – | (94) |
(90) | (26) | |||||||||
(11,060) | (11,063) |
2023 | 2022 | ||||||||
Currency purchased | Currency sold | Currency purchased | Currency sold | ||||||
| Notional | Notional | Notional | Notional | ||||||
| Weighted | value of | Weighted | value of | Weighted | value of | Weighted | value of | ||
| average | currency | average | currency | average | currency | average | currency | ||
| hedged | purchased | hedged | sold | hedged | purchased | hedged | sold | ||
(Purchase)/sale contracts | Maturity date | rate | £m | rate | £m | rate | £m | rate | £m |
Sterling/US dollar | Within one year | 1.26 | (2,762) | 1.27 | 2,657 | 1.23 | (2,790) | 1.24 | 3,060 |
Between one and five years | 1.26 | (1,608) | 1.27 | 1,898 | 1.28 | (1,423) | 1.30 | 2,171 | |
Later than five years | 1.33 | (13) | 1.40 | 5 | 1.40 | (31) | 1.29 | 19 | |
Sterling/euro | Within one year | 1.12 | (2,725) | 1.12 | 2,525 | 1.12 | (3,689) | 1.12 | 3,299 |
Between one and five years | 1.10 | (2,913) | 1.09 | 2,702 | 1.09 | (2,576) | 1.09 | 2,583 | |
Later than five years | 1.07 | (136) | 1.07 | 133 | 1.08 | (383) | 1.07 | 388 | |
Other | Within one year | n/a | (2,208) | n/a | 2,209 | n/a | (2,873) | n/a | 2,869 |
Between one and five years | n/a | (1,795) | n/a | 1,781 | n/a | (1,437) | n/a | 1,455 | |
Later than five years | n/a | (333) | n/a | 326 | n/a | (379) | n/a | 378 | |
Cash flow hedges | (14,493) | 14,236 | (15,581) | 16,222 | |||||
2023 | 2022 | |||||||
| Change in the | Change in | Change in the | Change in | |||||
| value of | the value | value of | the value | |||||
| hedging | of hedged | hedging | of hedged | |||||
| instruments | items since | Notional | Carrying | instruments | items since | Notional | Carrying | |
| since 1 January | 1 January | amount | amount | since 1 January | 1 January | amount | amount | |
| (Purchase)/sale contracts | £m | £m | £m | £m | £m | £m | £m | £m |
Sterling/US dollar | 44 | (44) | 177 | (29) | (106) | 106 | 1,006 | (102) |
Sterling/euro | (5) | 5 | (414) | (2) | 9 | (9) | (378) | 17 |
Other | (43) | 43 | (20) | (34) | (5) | 5 | 13 | 3 |
Cash flow hedges | (4) | 4 | (257) | (65) | (102) | 102 | 641 | (82) |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 20 | 15 |
Net remeasurement of loss allowance | 3 | 7 |
Amounts written off | (3) | (2) |
At 31 December | 20 | 20 |
2023 | 2022 | |||||
| Gross | Provision | Net | Gross | Provision | Net | |
| £m | £m | £m | £m | £m | £m | |
Not past due | 822 | – | 822 | 969 | – | 969 |
Up to 180 days overdue | 336 | (1) | 335 | 499 | (1) | 498 |
Past 180 days overdue | 58 | (19) | 39 | 58 | (19) | 39 |
1,216 | (20) | 1,196 | 1,526 | (20) | 1,506 |
Counterparty credit rating at 31 December | 2023 | 2022 |
AAA to AA- | 60% | 67% |
A+ to A- | 39% | 32% |
BBB+ to BBB- | 1% | 1% |
2023 | 2022 | |||||
| Balance | Amounts | Net | Balance | Amounts | Net | |
| sheet | not offset | balances | sheet | not offset | balances | |
| £m | £m | £m | £m | £m | £m | |
| Assets | ||||||
Other financial assets | 432 | (382) | 50 | 574 | (455) | 119 |
| Liabilities | ||||||
Other financial liabilities | (522) | 382 | (140) | (600) | 455 | (145) |
| Net balance at | ||||||
Deferred tax assets | Deferred tax liabilities | 31 December | ||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | 17 | 48 | (118) | (126) | (101) | (78) |
Intangible assets | 41 | 15 | (2) | (2) | 39 | 13 |
Capitalised research and development | 458 | 149 | – | – | 458 | 149 |
Provisions and accruals | 229 | 233 | – | – | 229 | 233 |
Goodwill | – | – | (352) | (352) | (352) | (352) |
| Pension/post-employment schemes: | ||||||
Deficits | 80 | 97 | – | – | 80 | 97 |
UK additional pension contributions | – | 60 | – | – | – | 60 |
US deferred compensation plans | 106 | 102 | – | – | 106 | 102 |
Share-based payments | 94 | 64 | – | – | 94 | 64 |
Financial instruments | 21 | 17 | (1) | (1) | 20 | 16 |
Other items, including tax losses carried forward | 28 | 45 | (2) | (16) | 26 | 29 |
Deferred tax assets/(liabilities) | 1,074 | 830 | (475) | (497) | 599 | 333 |
Set off of tax | (465) | (492) | 465 | 492 | – | – |
Net deferred tax assets/(liabilities) | 609 | 338 | (10) | (5) | 599 | 333 |
| At | Foreign | At | ||||
| 1 January | exchange | Acquisitions | Recognised | Recognised | 31 December | |
| 2023 | adjustments | and disposals | in income | in equity 2023 | ||
| £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | (78) | 7 | – | (30) | – | (101) |
Intangible assets | 13 | – | – | 26 | – | 39 |
Capitalised research and development | 149 | (17) | – | 326 | – | 458 |
Provisions and accruals | 233 | (13) | – | 9 | – | 229 |
Goodwill | (352) | 21 | – | (21) | – | (352) |
| Pension/post-employment schemes: | ||||||
Deficits | 97 | (3) | – | (2) | (12) | 80 |
UK additional pension contributions | 60 | – | – | – | (60) | – |
US deferred compensation plans | 102 | (6) | – | 10 | – | 106 |
Share-based payments | 64 | – | – | 13 | 17 | 94 |
Financial instruments | 16 | – | – | 1 | 3 | 20 |
Other items, including tax losses carried forward | 29 | (5) | – | 2 | – | 26 |
333 | (16) | – | 334 | (52) | 599 | |
| At | Foreign | At | ||||
| 1 January | exchange | Acquisitions | Recognised | Recognised | 31 December | |
| 2022 | adjustments | and disposals | in income | in equity 2022 | ||
| £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | (59) | (12) | – | (7) | – | (78) |
Intangible assets | 15 | 2 | (13) | 9 | – | 13 |
Capitalised research and development | – | 4 | – | 145 | – | 149 |
Provisions and accruals | 203 | 25 | – | 5 | – | 233 |
Goodwill | (302) | (39) | – | (11) | – | (352) |
| Pension/post-employment schemes: | ||||||
Deficits | 430 | 3 | – | 20 | (356) | 97 |
UK additional pension contributions | 118 | – | – | – | (58) | 60 |
US deferred compensation plans | 110 | 13 | – | (21) | – | 102 |
Share-based payments | 28 | – | – | 12 | 24 | 64 |
Financial instruments | (9) | 1 | – | 3 | 21 | 16 |
Other items, including tax losses carried forward | 11 | 3 | – | 15 | – | 29 |
545 | – | (13) | 170 | (369) | 333 | |
2023 | 2022 | |||
| Unrecognised | Unrecognised | |||
| Gross | deferred | Gross | deferred | |
| amount | tax asset | amount | tax asset | |
| £m | £m | £m | £m | |
Deductible temporary differences, including tax credits | 2 | 2 | 9 | 9 |
Tax losses carried forward | 438 | 89 | 464 | 93 |
440 | 91 | 473 | 102 |
| 2023 | 2022 | |
| £m | £m | |
Raw materials and consumables | 646 | 535 |
Work-in-progress | 437 | 372 |
Finished goods and goods for resale | 73 | 69 |
1,156 | 976 |
| 2023 | 2022 | |
| £m | £m | |
Tax provisions | (370) | (145) |
Research and development expenditure credits receivable | 156 | 131 |
Other tax receivables | 89 | 44 |
(125) | 30 | |
| Represented by: | ||
Current tax assets | 160 | 133 |
Current tax liabilities | (285) | (103) |
(125) | 30 |
| 2023 | 2022 | |
| £m | £m | |
Cash | 502 | 484 |
Money market funds | 1,375 | 1,149 |
Short-term deposits | 2,190 | 1,474 |
4,067 | 3,107 |
| 2023 | 2022 | ||
| £m | £m | ||
UK | 4,877 | 4,563 | |
Rest of Europe | 2,065 | 1,965 | |
US | 10,167 | 10,719 | |
Kingdom of Saudi Arabia | 533 | 586 | |
Australia | 499 | 518 | |
Rest of Asia and Pacific | 8 | 5 | |
18,149 | 18,356 | ||
Other investments | 13 | 84 | 99 |
Other receivables | 14 | 418 | 416 |
Post-employment benefit surpluses | 24 | 804 | 1,297 |
Other financial assets | 15 | 227 | 322 |
Deferred tax assets | 16 | 609 | 338 |
Non-current assets | 20,291 | 20,828 |
| 2023 | 2022 | |
| £m | £m | |
| Non-current | ||
US$800m 3.8% bond, repayable 2024 | – | 664 |
US$750m 3.85% bond, repayable 2025 | 587 | 621 |
US$500m 7.5% bond, repayable 2027 | 392 | 415 |
US$1,300m 3.4% bond, repayable 2030 | 1,013 | 1,073 |
US$1,000m 1.9% bond, repayable 2031 | 778 | 824 |
US$400m 5.8% bond, repayable 2041 | 311 | 330 |
US$550m 4.75% bond, repayable 2044 | 423 | 447 |
US$1,000m 3% bond, repayable 2050 | 770 | 815 |
US$200m 5.5%, private placement, repayable 2050 | 158 | – |
4,432 | 5,189 | |
| Current | ||
US$800m 3.8% bond, repayable 2024 | 627 | – |
Accrued interest | 52 | 53 |
679 | 53 |
| 2023 | 2022 | |
| £m | £m | |
| Non-current | ||
Contract liabilities | 1,955 | 945 |
| Current | ||
Contract liabilities | 3,865 | 3,882 |
5,820 | 4,827 |
| 2023 | 2022 | ||
| Note | £m | £m | |
| Non-current | |||
Accruals | 68 | 50 | |
Amounts owed to equity accounted investments | 30 | 10 | 8 |
| Deferred income | 1,144 | 1,006 | |
US deferred compensation plan liabilities | 361 | 357 | |
Other payables | 11 | 20 | |
1,594 | 1,441 | ||
| Current | |||
Trade payables | 866 | 839 | |
Amounts owed to equity accounted investments | 30 | 1,534 | 1,061 |
Other taxes and social security costs | 73 | 76 | |
Accruals | 2,600 | 2,679 | |
| Deferred income | 61 | 109 | |
US deferred compensation plan liabilities | 42 | 39 | |
Other payables | 260 | 187 | |
5,436 | 4,990 |
| Active | Deferred | Pensioner | |
| % | % | % | |
Main Scheme 1 | 28 | 21 | 51 |
| US schemes | 24 | 16 | 60 |
| Main | |
| Scheme as at | |
| 31 March 2021 | |
| £bn | |
Market value of assets | 22.9 |
Present value of liabilities | (22.9) |
Funding surplus | – |
Percentage of accrued benefits covered by the assets at the valuation date | 100% |
Life expectancy of a male currently aged 65 (years) | 86 – 89 |
Life expectancy of a female currently aged 65 (years) | 88 – 90 |
Life expectancy of a male at age 65, currently aged 45 (years) | 88 – 91 |
Life expectancy of a female at age 65, currently aged 45 (years) | 90 – 93 |
Risk | Mitigation | ||
| Market (investment) risk | The investment portfolios are highly diversified, investing in a wide range of assets, in order to reduce | ||
| Asset returns may not move | the exposure of the total portfolio to a materially adverse impact from a single security or type of | ||
| in line with the liabilities and | security. To reduce volatility, certain assets are held in a matching portfolio, which largely consists | ||
| may be subject to volatility. | of index-linked bonds, gilts and swaps, designed to mirror movements in corresponding liabilities. | ||
| Some 36% (2022 42%) of the Group’s pension scheme assets are held in equities and pooled | |||
| investment vehicles due to the higher expected level of return over the long term. | |||
| The UK Main Scheme reduced its allocation to equities significantly over the course of 2023, and | |||
| closed out its equity option strategy to reflect its limited resultant exposure to equity markets. | |||
| Environmental (including exposure to climate related risks), Social and Governance (ESG) factors are | |||
| incorporated into the investment analysis and decision-making process carried out by the Trustees of | |||
| the UK schemes. There is alignment between the UK Main Scheme and Company’s climate change | |||
| objectives with consistent long-term net zero ambitions. | |||
| Interest rate risk | As part of the funding valuation finalised during 2022, the main UK Scheme has adopted a cash flow | ||
| Liabilities are sensitive to | matching strategy, whereby contractual income from assets is designed to directly match benefits paid | ||
| movements in interest rates, | to members each year. A portfolio of assets with contractual income has been structured to match | ||
| with lower interest rates leading to an | benefits already in payment, representing around half of the liabilities. This inherently hedges the | ||
| increase in the valuation of liabilities. | associated interest rate risk. As members retire and become pensioners, additional matching assets will | ||
| be purchased to keep pace. Interest rate risk associated with the remaining purchase of matching assets | |||
| is mitigated via a hedging strategy involving mainly physical assets and derivatives. The overall level of | |||
| interest rate hedging on the funding basis has increased compared to 2022. | |||
| Inflation risk | The main UK Scheme’s cash flow matching strategy includes aligning asset income to the inflation- | ||
| Liabilities are sensitive to | linked members’ benefit payments. Inflation risk is mitigated by the presence of caps on most inflation- | ||
| movements in inflation, with | linked benefits and via a hedging strategy, executed with several banks to reduce counterparty risk. | ||
| higher inflation leading to an increase | The overall level of inflation hedging on the funding basis has increased compared 2022. | ||
| in the valuation of liabilities. | The Group’s US scheme benefits are not indexed with inflation. | ||
In | 201 | 4, the Main Scheme implemented a pension increase exchange to allow retired members to | |
| elect for a higher current pension in exchange for foregoing certain rights to future pension increases. | |||
| Longevity risk | Longevity adjustment factors are used in the majority of the UK pension schemes in order to adjust | ||
| Liabilities are sensitive to | the pension benefits payable so as to share the cost of people living longer with employees. | ||
| life expectancy, with increases | In | 201 | 3, with the agreement of the Company, the Trustees of the 2000 Plan, Royal Ordnance Pension |
| in life expectancies leading | Scheme and Shipbuilding Industries Pension Scheme (SIPS) entered into arrangements with Legal & | ||
| to an increase in the valuation | General to insure against longevity risk for the current pensioner population, covering a total of £4.4bn | ||
| of liabilities. | of pension scheme liabilities. These arrangements reduce the funding volatility relating to increasing life | expectancy. This longevity risk cover with Legal & General remains in place following the 2019 merger | |
| of the 2000 Plan and SIPS into the Main Scheme. |
UK | US | |||||
2023 | 2022 | 2021 | 2023 | 2022 | 2021 | |
| Financial assumptions | ||||||
Discount rate – past service (%) | 4.5 | 4.8 | 1.9 | 4.8 | 5.0 | 2.8 |
Discount rate – future service (%) | 4.6 | 4.8 | 1.9 | 4.8 | 5.0 | 2.8 |
Retail Prices Index (RPI) inflation (%) | 2.8 | 3.0 | 3.1 | n/a | n/a | n/a |
Rate of increase in salaries (%) | 2.8 | 3.0 | 3.1 | n/a | n/a | n/a |
Rate of increase in deferred pensions (CPI/RPI) (%) | 2.1/2.8 | 2.3/3.0 | 2.4/3.1 | n/a | n/a | n/a |
Rate of increase in pensions in payment (%) | 1.6 – 3.6 | 1.7 – 3.6 | 1.7 – 3.7 | n/a | n/a | n/a |
| Demographic assumptions | ||||||
Life expectancy of a male currently aged 65 (years) | 85 – 89 | 86 – 89 | 86 – 89 | 88 | 87 | 87 |
Life expectancy of a female currently aged 65 (years) | 88 – 89 | 88 – 90 | 88 – 90 | 89 | 89 | 89 |
Life expectancy of a male currently aged 45 (years) | 86 – 89 | 87 – 90 | 86 – 90 | 87 | 87 | 87 |
Life expectancy of a female currently aged 45 (years) | 89 – 90 | 89 – 91 | 89 – 91 | 89 | 89 | 89 |
| US and | |||
| UK | other | Total | |
| £m | £m | £m | |
Total net IAS 19 surplus/(deficit) at 1 January 2023 (net of withholding tax) | 1,236 | (483) | 753 |
Add back: withholding tax on surpluses | 722 | – | 722 |
Total net IAS 19 surplus/(deficit) at 1 January 2023 | 1,958 | (483) | 1,475 |
Actual return on assets excluding amounts included in net finance costs | (608) | 124 | (484) |
Increase in liabilities due to changes in financial assumptions | (376) | (52) | (428) |
Decrease/(increase) in liabilities due to changes in demographic assumptions | 38 | (1) | 37 |
Experience losses | (111) | (22) | (133) |
Contributions in excess of/(less than) service cost | 151 | (12) | 139 |
Settlements | – | 60 | 60 |
Net interest income/(expense) | 106 | (20) | 86 |
Foreign exchange adjustments | – | 19 | 19 |
Movement in other schemes | – | (33) | (33) |
Total net IAS 19 surplus/(deficit) at 31 December 2023 | 1,158 | (420) | 738 |
Withholding tax on surpluses | (441) | – | (441) |
Total net IAS 19 surplus/(deficit) at 31 December 2023 (net of withholding tax) | 717 | (420) | 297 |
Allocated to equity accounted investments | (68) | – | (68) |
Group’s share of net IAS 19 surplus/(deficit) excluding Group’s share of amounts allocated to equity accounted investments at 31 December 2023 | 649 | (420) | 229 |
| 2023 | |||||
| Kingdom | |||||
| UK defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
Present value of unfunded obligations | (105) | (98) | – | (168) | (371) |
Present value of funded obligations | (19,913) | (2,838) | (125) | – | (22,876) |
Fair value of scheme assets | 21,176 | 2,629 | 180 | – | 23,985 |
Total net IAS 19 surplus/(deficit) | 1,158 | (307) | 55 | (168) | 738 |
Withholding tax on surpluses | (441) | – | – | – | (441) |
Allocated to equity accounted investments | (68) | – | – | – | (68) |
Group’s share of net IAS 19 surplus/(deficit) | 649 | (307) | 55 | (168) | 229 |
| Represented by: | |||||
Post-employment benefit surpluses | 747 | 2 | 55 | – | 804 |
Post-employment benefit obligations | (98) | (309) | – | (168) | (575) |
649 | (307) | 55 | (168) | 229 | |
Group’s share of net IAS 19 surplus of equity accounted investments | 22 | – | – | – | 22 |
| 2022 | |||||
| Kingdom | |||||
| UK defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
Present value of unfunded obligations | (104) | (105) | – | (142) | (351) |
Present value of funded obligations | (19,462) | (3,927) | (128) | – | (23,517) |
Fair value of scheme assets | 21,524 | 3,629 | 190 | – | 25,343 |
Total net IAS 19 surplus/(deficit) | 1,958 | (403) | 62 | (142) | 1,475 |
Withholding tax on surpluses | (722) | – | – | – | (722) |
Allocated to equity accounted investments | (107) | – | – | – | (107) |
Group’s share of net IAS 19 surplus/(deficit) | 1,129 | (403) | 62 | (142) | 646 |
| Represented by: | |||||
Post-employment benefit surpluses | 1,224 | 11 | 62 | – | 1,297 |
Post-employment benefit obligations | (95) | (414) | – | (142) | (651) |
1,129 | (403) | 62 | (142) | 646 | |
Group’s share of net IAS 19 surplus of equity accounted investments | 38 | – | – | – | 38 |
| Kingdom | |||||
| UK defined | US and | of Saudi | |||
| benefit | other | US | Arabia end | ||
| pension | pension | healthcare | of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
Value of scheme assets at 1 January 2022 | 26,947 | 4,415 | 218 | – | 31,580 |
Interest income | 490 | 132 | 6 | – | 628 |
Actual return on assets excluding amounts included in interest income | (5,094) | (1,199) | (48) | – | (6,341) |
Actual return on assets | (4,604) | (1,067) | (42) | – | (5,713) |
Contributions by employer | 257 | 10 | – | 14 | 281 |
Contributions by employer in respect of employee salary sacrifice arrangements | 72 | – | – | – | 72 |
Total contributions by employer | 329 | 10 | – | 14 | 353 |
Members’ contributions | 5 | – | – | – | 5 |
Administrative expenses | (18) | (7) | (1) | – | (26) |
Foreign exchange translation | – | 521 | 26 | – | 547 |
Benefits paid | (1,135) | (243) | (11) | (14) | (1,403) |
Value of scheme assets at 31 December 2022 | 21,524 | 3,629 | 190 | – | 25,343 |
Interest income | 1,010 | 170 | 9 | – | 1,189 |
Actual return on assets excluding amounts included in interest income | (608) | 124 | 3 | – | (481) |
Actual return on assets | 402 | 294 | 12 | – | 708 |
Contributions by employer | 265 | 9 | – | 13 | 287 |
Contributions by employer in respect of employee salary sacrifice arrangements | 72 | – | – | – | 72 |
Total contributions by employer | 337 | 9 | – | 13 | 359 |
Members’ contributions | 5 | – | – | – | 5 |
Settlements | – | (894) | – | – | (894) |
Administrative expenses | (24) | (15) | (1) | – | (40) |
Foreign exchange translation | – | (185) | (11) | – | (196) |
Benefits paid | (1,068) | (209) | (10) | (13) | (1,300) |
Value of scheme assets at 31 December 2023 | 21,176 | 2,629 | 180 | – | 23,985 |
| 2023 | |||||||||
UK | US and other | Total | |||||||
| Quoted | Unquoted | Total | Quoted | Unquoted | Total | Quoted | Unquoted | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Equities: | |||||||||
| UK | 1 | – | 1 | – | – | – | 1 | – | 1 |
Overseas | 226 | – | 226 | – | – | – | 226 | – | 226 |
| Pooled investment vehicles | – | 7,706 | 7,706 | 655 | – | 655 | 655 | 7,706 | 8,361 |
| Fixed-interest securities: | |||||||||
UK gilts | 2,376 | – | 2,376 | – | – | – | 2,376 | – | 2,376 |
UK corporates | 2,884 | 1,752 | 4,636 | – | – | – | 2,884 | 1,752 | 4,636 |
Overseas government | 35 | – | 35 | 595 | – | 595 | 630 | – | 630 |
Overseas corporates | 1,721 | – | 1,721 | 1,276 | – | 1,276 | 2,997 | – | 2,997 |
| Index-linked securities: | |||||||||
UK gilts | 2,193 | – | 2,193 | – | – | – | 2,193 | – | 2,193 |
UK corporates | 1,084 | – | 1,084 | – | – | – | 1,084 | – | 1,084 |
Overseas government | – | – | – | – | – | – | – | – | – |
Overseas corporates | 41 | – | 41 | – | – | – | 41 | – | 41 |
| Property | – | 1,441 | 1,441 | – | 29 | 29 | – | 1,470 | 1,470 |
| Derivatives | – | (1,285) | (1,285) | – | 5 | 5 | – | (1,280) | (1,280) |
| Cash: | |||||||||
Sterling | 577 | 174 | 751 | – | – | – | 577 | 174 | 751 |
Foreign currency | 244 | – | 244 | 69 | – | 69 | 313 | – | 313 |
Other | – | 6 | 6 | – | – | – | – | 6 | 6 |
Total | 11,382 | 9,794 | 21,176 | 2,595 | 34 | 2,629 | 13,977 | 9,828 | 23,805 |
| 2022 | |||||||||
UK | US and other | Total | |||||||
| Quoted | Unquoted | Total | Quoted | Unquoted | Total | Quoted | Unquoted | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Equities: | |||||||||
| UK | 209 | – | 209 | – | – | – | 209 | – | 209 |
Overseas | 624 | – | 624 | – | – | – | 624 | – | 624 |
| Pooled investment vehicles | 3 | 8,892 | 8,895 | 793 | – | 793 | 796 | 8,892 | 9,688 |
| Fixed-interest securities: | |||||||||
UK gilts | 2,397 | – | 2,397 | – | – | – | 2,397 | – | 2,397 |
UK corporates | 1,832 | 2,416 | 4,248 | – | – | – | 1,832 | 2,416 | 4,248 |
Overseas government | 29 | – | 29 | 599 | – | 599 | 628 | – | 628 |
Overseas corporates | 1,248 | 56 | 1,304 | 2,105 | – | 2,105 | 3,353 | 56 | 3,409 |
| Index-linked securities: | |||||||||
UK gilts | 2,050 | – | 2,050 | – | – | – | 2,050 | – | 2,050 |
UK corporates | – | 952 | 952 | – | – | – | – | 952 | 952 |
Overseas corporates | 9 | – | 9 | – | – | – | 9 | – | 9 |
| Property | – | 1,731 | 1,731 | – | 37 | 37 | – | 1,768 | 1,768 |
| Derivatives | – | (1,595) | (1,595) | – | – | – | – | (1,595) | (1,595) |
| Cash: | |||||||||
Sterling | 566 | 84 | 650 | – | – | – | 566 | 84 | 650 |
Foreign currency | 12 | (1) | 11 | 95 | – | 95 | 107 | (1) | 106 |
Other | – | 10 | 10 | – | – | – | – | 10 | 10 |
Total | 8,979 | 12,545 | 21,524 | 3,592 | 37 | 3,629 | 12,571 | 12,582 | 25,153 |
| UK defined | US and | Kingdom of | |||
| benefit | other | US | Saudi Arabia | ||
| pension | pension | healthcare | end of service | ||
| schemes | schemes | schemes | benefit | Total | |
| £m | £m | £m | £m | £m | |
Defined benefit obligations at 1 January 2022 | (28,920) | (4,643) | (150) | (153) | (33,866) |
Current service cost | (231) | (12) | (1) | (27) | (271) |
Contributions by employer in respect of employee salary sacrifice arrangements | (72) | – | – | – | (72) |
Total current service cost | (303) | (12) | (1) | (27) | (343) |
Members’ contributions | (5) | – | – | – | (5) |
Past service cost – plan amendments | 14 | 2 | (1) | – | 15 |
Actuarial gain due to changes in financial assumptions | 10,745 | 1,067 | 32 | 47 | 11, 891 |
Actuarial loss due to changes in demographic assumptions | (39) | – | – | – | (39) |
Experience (losses)/gains | (1,672) | (6) | 3 | (4) | (1,679) |
Interest expense | (521) | (138) | (4) | (5) | (668) |
Foreign exchange translation | – | (545) | (18) | (14) | (577) |
Benefits paid | 1,135 | 243 | 11 | 14 | 1,403 |
Defined benefit obligations at 31 December 2022 | (19,566) | (4,032) | (128) | (142) | (23,868) |
Current service cost | (90) | (6) | (2) | (20) | (118) |
Contributions by employer in respect of employee salary sacrifice arrangements | (72) | – | – | – | (72) |
Total current service cost | (162) | (6) | (2) | (20) | (190) |
Members’ contributions | (5) | – | – | – | (5) |
Past service cost – plan amendments | – | – | (2) | – | (2) |
Settlements | – | 954 | – | – | 954 |
Actuarial loss due to changes in financial assumptions | (376) | (52) | (4) | (13) | (445) |
Actuarial gain/(loss) due to changes in demographic assumptions | 38 | (1) | – | – | 37 |
Experience losses | (111) | (22) | (1) | (5) | (139) |
Interest expense | (904) | (190) | (6) | (8) | (1,108) |
Foreign exchange translation | – | 204 | 8 | 7 | 219 |
Benefits paid | 1,068 | 209 | 10 | 13 | 1,300 |
Defined benefit obligations at 31 December 2023 | (20,018) | (2,936) | (125) | (168) | (23,247) |
| 2023 | ||||
| UK defined | US and | |||
| benefit | other | |||
| pension | pension | Other | ||
| schemes | schemes | schemes | Total | |
| £m | £m | £m | £m | |
| Included in operating costs: | ||||
Current service cost | (85) | (6) | (22) | (113) |
Past service cost – plan amendments | – | – | (2) | (2) |
Administrative expenses | (22) | (15) | (1) | (38) |
(107) | (21) | (25) | (153) | |
| Included in other income: | ||||
Pensions settlement gain | – | 60 | – | 60 |
| Included in net finance costs: | ||||
Net interest income/(expense) on post-employment benefit obligations | 66 | (20) | (5) | 41 |
| Group defined benefit schemes included in share of results of equity accounted | ||||
| investments: | ||||
Group’s share of equity accounted investments’ operating costs | (5) | – | – | (5) |
Group’s share of equity accounted investments’ net finance income | 3 | – | – | 3 |
| 2022 | ||||
| UK defined | US and | |||
| benefit | other | |||
| pension | pension | Other | ||
| schemes | schemes | schemes | Total | |
| £m | £m | £m | £m | |
| Included in operating costs: | ||||
Current service cost | (210) | (12) | (28) | (250) |
Past service cost – plan amendments | 13 | 2 | (1) | 14 |
Administrative expenses | (16) | (7) | (1) | (24) |
(213) | (17) | (30) | (260) | |
| Included in net finance costs: | ||||
Net interest expense on post-employment benefit obligations | (28) | (6) | (3) | (37) |
| Group defined benefit schemes included in share of results of equity accounted | ||||
| investments: | ||||
Group’s share of equity accounted investments’ operating costs | (10) | – | – | (10) |
Group’s share of equity accounted investments’ net finance costs | (1) | – | – | (1) |
| Decrease/(increase) | (Decrease)/increase | |
| in pension obligation | in scheme assets | |
| £bn | £bn | |
| Discount rate: | ||
0.5 percentage point increase/decrease | 1.3/(1.5) | (1.3)/1.5 |
1.0 percentage point increase/decrease | 2.5/(3.1) | (2.5)/3.2 |
2.0 percentage point increase/decrease | 4.6/(6.9) | (4.5)/7.1 |
3.0 percentage point increase/decrease | 6.3/(11.8) | (6.1)/12.0 |
| (Increase)/decrease | Increase/(decrease) | |
| in pension obligation | in scheme assets | |
| £bn | £bn | |
| Inflation: | ||
0.1 percentage point increase/decrease | (0.1)/0.1 | 0.2/(0.2) |
0.5 percentage point increase/decrease | (0.7)/0.7 | 0.8/(0.8) |
1.0 percentage point increase/decrease | (1.4)/1.3 | 1.8/(1.5) |
| (Decrease)/increase | |
| in net surplus | |
| £bn | |
| Life expectancy: | |
One-year increase/decrease | (0.8)/0.8 |
| Warranties | Legal, | ||||
| and | contractual | ||||
| after-sales | and | ||||
| services | Reorganisations | environmental | Other | Total | |
| £m | £m | £m | £m | £m | |
Non-current | 57 | 9 | 244 | 28 | 338 |
Current | 52 | 25 | 129 | 43 | 249 |
At 1 January 2023 | 109 | 34 | 373 | 71 | 587 |
Created | 43 | 8 | 106 | 43 | 200 |
Utilised | (27) | (15) | (77) | (10) | (129) |
Transfer from other balance sheet categories | 2 | – | – | – | 2 |
Released | (18) | (8) | (37) | (19) | (82) |
Net present value adjustments | – | – | 7 | 1 | 8 |
Foreign exchange adjustments | (4) | (1) | (10) | (3) | (18) |
At 31 December 2023 | 105 | 18 | 362 | 83 | 568 |
| Represented by: | |||||
Non-current | 55 | 7 | 236 | 34 | 332 |
Current | 50 | 11 | 126 | 49 | 236 |
105 | 18 | 362 | 83 | 568 |
Equity | Non-equity | Total | |||
Ordinary shares of 2.5p each | Special Share of £1 | ||||
| Number of | Nominal | Number of | Nominal | Nominal | |
| shares | value | shares | value | value | |
| m | £m | £ | £m | ||
| Issued and fully paid | |||||
At 1 January 2022 | 3,404 | 85 | 1 | 1 | 85 |
Shares cancelled | (107) | (3) | – | – | (3) |
At 31 December 2022 | 3,297 | 82 | 1 | 1 | 82 |
Shares cancelled | (58) | (1) | – | – | (1) |
At 31 December 2023 | 3,239 | 81 | 1 | 1 | 81 |
| 2023 | 2022 | |
| £m | £m | |
Final 16.6p dividend per ordinary share paid in the year (2022 15.2p) | 508 | 480 |
Interim 11.5p dividend per ordinary share paid in the year (2022 10.4p) | 349 | 322 |
857 | 802 |
| Capital | |||||||
| Merger | Statutory | Revaluation | redemption | Hedging | Translation | ||
| reserve | reserve | reserve | reserve | reserve | reserve | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2022 | 4,589 | 202 | 10 | 5 | 51 | 1,030 | 5,887 |
| Subsidiaries: | |||||||
Currency translation on foreign currency net investments | – | – | – | – | – | 1,151 | 1,151 |
| Reclassification of cumulative currency translation reserve | |||||||
on disposal of subsidiary | – | – | – | – | – | (17) | (17) |
Net amounts debited to hedging reserve | – | – | – | – | (65) | – | (65) |
Equity accounted investments (net of tax) | – | – | – | – | 3 | (11) | (8) |
Purchase of own shares | – | – | – | 3 | – | – | 3 |
At 31 December 2022 | 4,589 | 202 | 10 | 8 | (11) | 2,153 | 6,951 |
| Subsidiaries: | |||||||
Currency translation on foreign currency net investments | – | – | – | – | – | (502) | (502) |
Net amounts debited to hedging reserve | – | – | – | – | (58) | – | (58) |
Equity accounted investments (net of tax) | – | – | – | – | 5 | 6 | 11 |
Purchase of own shares | – | – | – | 1 | – | – | 1 |
At 31 December 2023 | 4,589 | 202 | 10 | 9 | (64) | 1,657 | 6,403 |
| Non-cash movements | ||||||||
| As at | Foreign | Net | As at | |||||
| 1 January | exchange | Fair value | finance | Other | 31 December | |||
| 2023 | Cash flow | movements | Leases | adjustments | costs | movements | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Assets | ||||||||
| Other financial assets | 170 | (200) | – | – | 166 | 7 | – | 143 |
170 | (200) | – | – | 166 | 7 | – | 143 | |
| Liabilities | ||||||||
Loans | (5,242) | 35 | 299 | – | – | (203) | – | (5,111) |
Lease liabilities | (1,616) | 346 | 60 | (157) | – | (53) | – | (1,420) |
| Other financial liabilities | (114) | 406 | – | – | (441) | (19) | – | (168) |
(6,972) | 787 | 359 | (157) | (441) | (275) | – | (6,699) | |
| 587 | ||||||||
Other interest paid | 95 | |||||||
Purchase of own shares | 561 | |||||||
Equity dividends paid | 857 | |||||||
Dividends paid to non-controlling interests | 88 | |||||||
Net cash flow from financing activities | 2,188 | |||||||
| Non-cash movements | ||||||||
| As at | Foreign | Net | As at | |||||
| 1 January | exchange | Fair value | finance | Other | 31 December | |||
| 2022 | Cash flow | movements | Leases | adjustments | costs | movements | 2022 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Assets | ||||||||
| Other financial assets | 122 | (550) | – | – | 581 | 17 | – | 170 |
122 | (550) | – | – | 581 | 17 | – | 170 | |
| Liabilities | ||||||||
Loans | (5,061) | 615 | (584) | – | – | (212) | – | (5,242) |
Lease liabilities | (1,295) | 284 | (95) | (464) | – | (48) | 2 | (1,616) |
| Other financial liabilities | (163) | 205 | – | – | (155) | (1) | – | (114) |
(6,519) | 1,104 | (679) | (464) | (155) | (261) | 2 | (6,972) | |
| 554 | ||||||||
Other interest paid | 23 | |||||||
Purchase of own shares | 788 | |||||||
Equity dividends paid | 802 | |||||||
Dividends paid to non-controlling interests | 166 | |||||||
Net cash flow from financing activities | 2,333 | |||||||
2023 | 2022 | ||||
| Carrying | Fair | Carrying | Fair | ||
| amount | value | amount | value | ||
| Note | £m | £m | £m | £m | |
| Financial instruments measured at fair value: | |||||
| Non-current | |||||
Other investments at fair value through other comprehensive income | 13 | 84 | 84 | 99 | 99 |
Other financial assets | 15 | 227 | 227 | 322 | 322 |
Other financial liabilities | 15 | (227) | (227) | (272) | (272) |
| Current | |||||
Other financial assets | 15 | 205 | 205 | 252 | 252 |
Money market funds | 19 | 1,375 | 1,375 | 1,149 | 1,149 |
Other financial liabilities | 15 | (295) | (295) | (328) | (328) |
| Financial instruments not measured at fair value: | |||||
| Non-current | |||||
Loans | 21 | (4,432) | (4,045) | (5,189) | (4,588) |
| Current | |||||
Loans | 21 | (679) | (672) | (53) | (53) |
| 2023 | 2022 | |
| £m | £m | |
Executive Share Option Plan | 8 | 10 |
Performance Share Plan | 43 | 35 |
Restricted Share Plan | 12 | 10 |
63 | 55 |
2023 | 2022 | |||
| Weighted | Weighted | |||
| average | average | |||
| Number of | exercise | Number of | exercise | |
| shares | price | shares | price | |
| ’000 | £ | ’000 | £ | |
Outstanding at 1 January | 34,814 | 5.58 | 47,280 | 5.16 |
Granted during the year | – | – | 8,141 | 7.39 |
Exercised during the year | (9,380) | 5.01 | (18,020) | 5.30 |
Expired during the year | (1,012) | 6.10 | (2,587) | 5.50 |
Outstanding at 31 December | 24,422 | 5.78 | 34,814 | 5.58 |
Exercisable at 31 December | 8,284 | 5.21 | 8,271 | 5.38 |
2023 | 2022 | |
Range of exercise price of outstanding options (£) | 4.12 – 7.83 | 3.89 – 7.83 |
Weighted average remaining contracted life (years) | 7 | 7 |
Weighted average fair value of options granted (£) | – | 1.87 |
Performance Share Plan | Restricted Share Plan | |||
| 2023 | 2022 | 2023 | 2022 | |
| Number of | Number of | Number of | Number of | |
| shares | shares | shares | shares | |
| ’000 | ’000 | ’000 | ’000 | |
Outstanding at 1 January | 27,343 | 27,915 | 5,805 | 5,413 |
Granted during the year | 10,897 | 6,799 | 1,705 | 2,205 |
Exercised during the year | (4,293) | (3,719) | (1,688) | (1,383) |
Expired during the year | (942) | (3,652) | (241) | (430) |
Outstanding at 31 December | 33,005 | 27,343 | 5,581 | 5,805 |
Exercisable at 31 December | 1,508 | 387 | 108 | 38 |
2023 | 2022 | 2023 | 2022 | |
Weighted average remaining contracted life (years) | 5 | 5 | 5 | 5 |
Weighted average fair value of awards granted (£) | 9.73 | 7.32 | 9.78 | 7.49 |
2023 | 2022 | |
Range of share price at date of grant (£) | 9.75 – 10.14 | 7.35 – 7.83 |
Expected option/award life (years) | 3 – 7 | 3 – 10 |
Volatility (%) | 31 | 29 |
Risk-free interest rate (%) | 3 – 4 | 1 – 3 |
| Sales to | Purchases from | Amounts owed by | Amounts owed to | Management | ||||||
| related parties | related parties | related parties | related parties | recharges 1 | ||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
| Related party | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Eurofighter Jagdflugzeug GmbH | 1,377 | 1,219 | 303 | 442 | 32 | 67 | 116 | 91 | – | – |
FADEC International LLC | 118 | 73 | – | – | 26 | – | – | – | – | – |
MBDA SAS | 15 | 19 | 258 | 76 | 2 | 6 | 1,390 | 949 | 8 | 8 |
Panavia Aircraft GmbH | 33 | 22 | 38 | 49 | 1 | 1 | 1 | 2 | – | – |
BAE Systems Pension Schemes | – | – | 24 | 20 | – | – | 202 | 193 | – | – |
Other | 143 | 11 | 35 | 28 | 18 | 3 | 37 | 27 | – | – |
1,686 | 1,344 | 658 | 615 | 79 | 77 | 1,746 | 1,262 | 8 | 8 | |
| 2023 | 2022 | |
| £’000 | £’000 | |
Short-term employee benefits | 22,146 | 22,238 |
Post-employment benefits | 1,534 | 677 |
Share-based payments | 15,655 | 12,023 |
39,335 | 34,938 |
| £m | |
Intangible assets | 71 |
Property, plant and equipment | 1 |
Right-of-use assets | 1 |
Receivables | 10 |
Deferred tax assets | 1 |
Lease liabilities | (1) |
Payables | (8) |
Deferred tax liabilities | (14) |
Provisions | (6) |
Cash and cash equivalents | 5 |
Net identifiable assets acquired | 60 |
Goodwill | 91 |
Net assets acquired | 151 |
| Satisfied by: | |
Cash consideration | 151 |
Total consideration | 151 |
| £m | |
Cash consideration | 151 |
Cash and cash equivalents acquired | (5) |
Net cash outflow in respect of the acquisition of the business | 146 |
| £m | |
| Cash received or receivable: | |
Cash | 131 |
Total disposal consideration | 131 |
Carrying amount of net assets sold (see below) | (29) |
Disposal costs | (25) |
Cumulative currency translation gain | 17 |
Gain on sale before tax | 94 |
| Net cash inflow arising on disposal: | |
Cash consideration received | 131 |
Less: cash and cash equivalents disposed | (17) |
Less: disposal costs | (13) |
| 101 |
| £m | |
Intangible assets including goodwill | 23 |
Right-of-use assets | 3 |
Trade, other and contract receivables | 26 |
Cash and cash equivalents | 17 |
Total assets | 69 |
Lease liabilities | (3) |
Contract liabilities | (9) |
Trade and other payables | (27) |
Provisions | (1) |
Total liabilities | (40) |
Net assets disposed | 29 |