2023/24 | 2022/23 | ||||||
| Before | Adjusting | Before | Adjusting | ||||
| adjusting | items | adjusting | items | ||||
£ millions | Notes | items | (note 6) | Total | items | (note 6) | Total |
Sales | 4 | ||||||
Cost of sales | ( | ( | ( | ( | |||
Gross profit | |||||||
Selling and distribution expenses | ( | ( | ( | ( | ( | ( | |
Administrative expenses | ( | ( | ( | ( | ( | ( | |
Other income | |||||||
Share of post -tax results of joint | |||||||
ventures and associates | 18 | ( | ( | ||||
Operating profit | 5 | ( | ( | ||||
Finance costs | ( | ( | ( | ( | |||
Finance income | |||||||
Net finance costs | 7 | ( | ( | ( | ( | ||
Profit before taxation | 8 | ( | ( | ||||
Income tax expense | 10 | ( | ( | ( | ( | ||
Profit for the year | ( | ( | |||||
Earnings per share | 11 | ||||||
Basic | | ||||||
Diluted | | ||||||
Adjusted basic | | ||||||
Adjusted diluted |
£ millions | Notes | 2023/24 | 2022/23 |
Profit for the year | |||
Remeasurements of post -employment benefits | 28 | ( | ( |
Inventory cash flow hedges – fair value (losses)/gains | ( | ||
Tax on items that will not be reclassified | |||
Total items that will not be reclassified subsequently to profit or loss | ( | ( | |
Currency translation differences | |||
Group | ( | ||
Joint ventures and associates | ( | ||
Transferred to income statement | ( | ||
Inventory cash flow hedges – losses/(gains) transferred to income statement | ( | ||
Tax on items that may be reclassified | ( | ||
Total items that may be reclassified subsequently to profit or loss | |||
Other comprehensive expense for the year | ( | ||
Total comprehensive income for the year |
| 2023/24 | ||||||||
| Share | Own | Capital | Other | |||||
| capital | Share | shares | Retained | redemption | reserves | Total | ||
£ millions | Notes | (note 29) | premium | held | earnings | reserve | (note 30) | equity |
At 1 February 202 3 | ( | |||||||
Profit for the year | ||||||||
Other comprehensive expense for the year | ( | ( | ( | |||||
Total comprehensive income /(expense) for the year | ( | |||||||
Inventory cash flow hedges – losses | ||||||||
transferred to inventories | ||||||||
Share -based compensation | 31 | |||||||
New shares issued under share schemes | ||||||||
Own shares issued under share schemes | ( | |||||||
Purchase of own shares for cancellation | 29 | ( | ( | ( | ||||
Purchase of own shares for ESOP trust | ( | ( | ||||||
Dividends | 12 | ( | ( | |||||
Tax on equity items | ( | ( | ( | |||||
At 31 January 2024 | ( |
| 2022/23 | ||||||||
| Share | Own | Capital | Other | |||||
| capital | Share | shares | Retained | redemption | reserves | Total | ||
£ millions | Notes | (note 29) | premium | held | earnings | reserve | (note 30) | equity |
At 1 February 2022 | ( | |||||||
Profit for the year | ||||||||
Other comprehensive ( expense)/income for the year | ( | |||||||
Total comprehensive income for the year | ||||||||
nventory cash flow hedges – gains | ||||||||
transferred to inventories | ( | ( | ||||||
Share-based compensation | 31 | |||||||
New shares issued under share schemes | ||||||||
Own shares issued under share schemes | ( | |||||||
Purchase of own shares for cancellation | 29 | ( | ( | ( | ||||
Dividends | 12 | ( | ( | |||||
Tax on equity items | ||||||||
At 31 January 2023 | ( |
£ millions | Notes | 2023/24 | 2022/23 |
Non-current assets | |||
Goodwill | 13 | ||
Other intangible assets | 14 | ||
Property, plant and equipment | 15 | ||
Investment property | 16 | ||
Right-of-use assets | 17 | ||
Investments in joint ventures and associates | 18 | ||
Post-employment benefits | 28 | ||
Deferred tax assets | 26 | ||
Other tax authority asset | 35 | ||
Other receivables | 20 | ||
Current assets | |||
Inventories | 19 | ||
Trade and other receivables | 20 | ||
Derivative assets | 24 | ||
Current tax assets | |||
Cash and cash equivalents | 21 | ||
Assets held for sale | |||
Total assets | |||
Current liabilities | |||
Trade and other payables | 22 | ( | ( |
Borrowings | 23 | ( | ( |
Lease liabilities | 33 | ( | ( |
Derivative liabilities | 24 | ( | ( |
Current tax liabilities | ( | ||
Provisions | 27 | ( | ( |
( | ( | ||
Non-current liabilities | |||
Other payables | 22 | ( | ( |
Borrowings | 23 | ( | ( |
Lease liabilities | 33 | ( | ( |
Derivative liabilities | 24 | ( | ( |
Deferred tax liabilities | 26 | ( | ( |
Provisions | 27 | ( | ( |
Post -employment benefits | 28 | ( | ( |
| ( | ( | ||
Total liabilities | ( | ( | |
Net assets | 5 | ||
Equity | |||
Share capital | 29 | ||
Share premium | |||
Own shares held in ESOP trust | ( | ( | |
Retained earnings | |||
Capital redemption reserve | |||
Other reserves | 30 | ||
Total equity |
£ millions | Notes | 2023/24 | 2022/23 |
Operating activities | |||
Cash generated by operations | 32 | ||
Income tax paid | ( | ( | |
French tax authority payment | ( | ||
Net cash flows from operating activities | |||
Investing activities | |||
Purchase of property, plant and equipment and intangible assets | 5 | ( | ( |
Disposal of property, plant and equipment, intangible assets , and assets held for sale | |||
Purchase of businesses | ( | ||
Disposal of subsidiaries and associates | |||
Interest received | |||
Interest element of lease rental receipts | |||
Principal element of lease rental receipts | |||
Advance payments on right-of-use assets | ( | ( | |
Advance receipts on right -of-use assets | |||
Dividends received from joint ventures and associates | |||
Net cash flows used in investing activities | ( | ( | |
Financing activities | |||
Interest paid | ( | ( | |
Interest element of lease rental payments | ( | ( | |
Principal element of lease rental payments | ( | ( | |
Issue of fixed term debt | |||
New shares issued under share schemes | |||
Purchase of own shares for cancellation | ( | ( | |
Purchase of own shares for ESOP trust | ( | ( | |
Ordinary dividends paid to equity shareholders of the Company | 12 | ( | ( |
Net cash flows used in financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents and bank overdrafts | ( | ||
Cash and cash equivalents and bank overdrafts at beginning of year | |||
E xchange differences | ( | ||
Cash and cash equivalents and bank overdrafts at end of year | 33 |
2023/24 | 2022/23 | |||
Average rate | Year end rate | Average rate | Year end rate | |
Euro | 1.15 | 1.17 | 1.17 | 1.13 |
US Dollar | 1.25 | 1.27 | 1.23 | 1.23 |
Polish Zloty | 5.20 | 5.08 | 5.48 | 5.34 |
Romanian Leu | 5.71 | 5.83 | 5.76 | 5.58 |
Turkish Lira 1 | 38.64 | 38.64 | 23.18 | 23.18 |
| are expected to generate economic benefits exceeding costs |
| beyond one year, are recognised as intangible assets. |
Capitalised costs include those of software licences and development, including costs of employees, consultants and an appropriate portion of relevant overheads. |
| Costs related to the configuration and customisation in cloud |
Freehold land | – | not depreciated |
Freehold buildings | – | over remaining useful life |
Leasehold improvements | – over remaining period | |
| of the lease | ||
Fixtures and fittings | – between 4 and 20 years | |
Computers and electronic equipment | – between 3 and 5 years | |
Motor cars | – | 4 years |
Commercial vehicles | – | between 3 and 10 years |
Assumption | Change in assumption | Impact on net impairment charge | |
Operating cash | – | Decrease by 10% | Increase by £ 49m |
flows | – | Increase by 10% | Decrease by £ 38m |
Post -tax | – | Increase by 1% | Increase by £ 42m |
discount rate | – | Decrease by 1% | Decrease by £ 38m |
£ millions | 2023/24 | 2022/23 |
B&Q | 3,849 | 3,835 |
Screwfix | 2,538 | 2,365 |
Total UK & Ireland | 6,387 | 6,200 |
Castorama | 2,219 | 2,302 |
Brico D épôt | 2,027 | 2,150 |
Total France | 4,246 | 4,452 |
Poland | 1,694 | 1,734 |
Iberia | 371 | 373 |
Romania | 269 | 285 |
Other 1 | 13 | 15 |
Other International | 2,347 | 2,407 |
Total Group | 12,980 | 13,059 |
| 2023/24 | ||||||
| Other | ||||||
£ millions | UK & Ireland | France | Poland | Other | International | Total |
Sales | 6,387 | 4,246 | 1,694 | 653 | 2,347 | 12,980 |
Retail profit/(loss) | 555 | 139 | 82 | (27) | 55 | 749 |
Central costs | (60) | |||||
Share of interest and tax of joint ventures | ||||||
and associates | (16) | |||||
Adjusting items | (93) | |||||
Operating profit | 580 | |||||
Net finance costs | (105) | |||||
Profit before taxation | 475 |
| 2022/23 | ||||||
| Other | ||||||
£ millions | UK & Ireland | France | Poland | Other | International | Total |
Sales | 6,200 | 4,452 | 1,734 | 673 | 2,407 | 13,059 |
Retail profit/(loss) | 603 | 195 | 148 | (23) | 125 | 923 |
Central costs | (49) | |||||
Share of interest and tax of joint ventures | ||||||
and associates | (4) | |||||
Adjusting items | (147) | |||||
Operating profit | 723 | |||||
Net finance costs | (112) | |||||
Profit before taxation | 611 |
| 2023/24 | ||||||
| Other | ||||||
£ millions | UK & Ireland | France | Poland | Other | International | Total |
Segment assets | 2,931 | 1,753 | 1,195 | 360 | 1,555 | 6,239 |
Central assets | 83 | |||||
Goodwill | 2,398 | |||||
Net debt | (2,116) | |||||
Net assets | 6,604 |
| 2022/23 | ||||||
| Other | ||||||
£ millions | UK & Ireland | France | Poland | Other | International | Total |
Segment assets | 3,084 | 1,914 | 1,106 | 366 | 1,472 | 6,470 |
Central assets | 59 | |||||
Goodwill | 2,408 | |||||
Net debt | (2,274) | |||||
Net assets | 6,663 |
| 2023/24 | |||||||
| Other | |||||||
£ millions | UK & Ireland | France | Poland | Other | International | Central | Total |
Capital expenditure | 182 | 88 | 70 | 22 | 92 | 1 | 363 |
Depreciation and amortisation | 401 | 137 | 70 | 32 | 102 | 1 | 641 |
Impairment losses | 21 | 44 | 11 | 39 | 50 | – | 115 |
Impairment reversals | (18) | (8) | – | (29 ) | (2) | – | (28) |
Non-current assets 1 | 4,480 | 2,127 | 1,005 | 279 | 1,284 | 8 | 7,899 |
| 2022/23 | |||||||
| Other | |||||||
£ millions | UK & Ireland | France | Poland | Other | International | Central | Total |
Capital expenditure | 251 | 113 | 60 | 18 | 78 | 7 | 449 |
Depreciation and amortisation | 357 | 140 | 56 | 29 | 85 | – | 582 |
Impairment losses | 64 | 70 | 1 | 30 | 31 | – | 165 |
Impairment reversals | – | (10) | – | – | – | – | (10) |
Non -current assets 1 | 4,516 | 2,217 | 922 | 317 | 1,239 | 19 | 7,991 |
£ millions | 2023/24 | 2022/23 |
Included within selling and distribution expenses | ||
Net store asset impairment losses | (76) | (139) |
Operating model restructuring | (11) | – |
Release of France and other restructuring provisions | – | 3 |
(87) | (136) | |
Included within administrative expenses | ||
NeedHelp goodwill impairment | (8) | – |
Romania goodwill impairment | – | (16) |
Release of Castorama Russia disposal warranty liability | – | 4 |
| (8) | (12) | |
Included within other income | ||
Profit on disposal of Crealfi associate investment | 2 | – |
Profit on exit of properties | – | 1 |
2 | 1 | |
Adjusting items before tax | (93) | (147) |
Prior year and other adjusting tax items | 23 | 29 |
Adjusting items | (70) | (118) |
£ millions | 2023/24 | 2022/23 |
Bank overdrafts , bank loans and derivatives | – | (3) |
Fixed term debt | (7) | (2) |
Lease liabilities | (126) | (124) |
Finance costs | (133) | (129) |
Cash and cash equivalents and short-term deposits | 16 | 5 |
Net interest income on defined benefit pension schemes | 7 | 11 |
Finance lease income | 1 | 1 |
Other interest income | 4 | – |
Finance income | 28 | 17 |
Net finance costs | (105) | (112) |
£ millions | 2023/24 | 2022/23 |
Research and development recognised as an expense | – | 1 |
Amortisation of intangible assets 1 | 111 | 84 |
Depreciation of property, plant and equipment, investment property and right-of-use assets | 530 | 498 |
Impairment of goodwill | 8 | 16 |
Impairment of intangible assets | 3 | 3 |
Impairment of property, plant and equipment, right -of-use assets, investment property and assets held for sale | 104 | 146 |
Reversal of impairment of property, plant and equipment and right -of-use assets | (28) | (10) |
Write -down to recoverable amount of trade and other receivables | 3 | 7 |
£ millions | 2023/24 | 2022/23 |
Fees payable for the audit of the Company and consolidated financial statements | 1.1 | 1.0 |
Fees payable to the Company’s auditor and their associates for other services to the Group: | ||
| The audit of the Company’s subsidiaries pursuant to legislation | 1.7 | 1.7 |
Audit fees | 2.8 | 2.7 |
Audit -related assurance services | 0.2 | 0.2 |
Other assurance services | 0.1 | 0.1 |
Non -audit fees | 0.3 | 0.3 |
Auditor’s remuneration | 3.1 | 3.0 |
£ millions | 2023/24 | 2022/23 |
Wages and salaries | 1,687 | 1,628 |
Social security costs | 298 | 295 |
Post -employment benefits | ||
| Defined contribution | 50 | 47 |
| Defined benefit (current service cost) | 11 | 13 |
Share -based compensation | 22 | 19 |
Employee benefit expenses | 2,068 | 2,002 |
Number thousands | 2023/24 | 2022/23 |
Stores | 69 | 73 |
Administration | 7 | 7 |
Average number of persons employed | 76 | 80 |
£ millions | 2023/24 | 2022/23 |
Short -term employee benefits | 8.4 | 9.1 |
Post -employment benefits | 0.5 | 1.0 |
Termination benefits | 0.3 | 0.8 |
Share -based compensation | 6.5 | 4.3 |
15.7 | 15.2 |
£ millions | 2023/24 | 2022/23 |
UK corporation tax | ||
Current tax on profits for the year | (73) | (44) |
Adjustments in respect of prior years | 2 | 3 |
| (71) | (41) | |
Overseas tax | ||
Current tax on profits for the year | (37) | (77) |
Adjustments in respect of prior years | 8 | 4 |
| (29) | (73) | |
Current tax | (100) | (114) |
Deferred tax | ||
Current year | (25) | (25) |
Adjustments in respect of prior years | (4) | (3) |
Adjustments in respect of changes in tax rates | (1) | 2 |
Deferred tax | (30) | (26) |
Income tax expense | (130) | (140) |
£ millions | 2023/24 | 2022/23 |
Profit before taxation | 475 | 611 |
Profit multiplied by the standard rate of corporation tax in the UK of 24% 1 (2022/23: 19%) | (114) | (116) |
Net expense not deductible for tax purposes | (9) | (18) |
Temporary differences: | ||
| Losses not recognised | (12) | (6) |
Foreign tax rate differences | – | (6) |
Adjustments in respect of prior years | 6 | 4 |
Adjustments in respect of changes in tax rates | (1) | 2 |
Income tax expense | (130) | (140) |
Pence | 2023/24 | 2022/23 |
Basic earnings per share | 18.2 | 23.8 |
Effect of dilutive share options per share | (0.2) | (0.3) |
Diluted earnings per share | 18.0 | 23.5 |
Basic earnings per share | 18.2 | 23.8 |
Adjusting items before tax per share | 4.9 | 7.4 |
Prior year and other adjusting tax items per share | (1.2) | (1.5) |
Adjusted basic earnings per share | 21.9 | 29.7 |
Diluted earnings per share | 18.0 | 23.5 |
Adjusting items before tax per share | 4.8 | 7.3 |
Prior year and other adjusting tax items per share | (1.2) | (1.4) |
Adjusted diluted earnings per share | 21.6 | 29.4 |
£ millions | 2023/24 | 2022/23 |
Earnings | 345 | 471 |
Adjusting items before tax | 93 | 147 |
Prior year and other adjusting tax items | (23) | (29) |
Adjusted earnings | 415 | 589 |
Weighted average number of shares (millions) | 2023/24 | 2022/23 |
Basic | 1,898 | 1,980 |
Diluted | 1,921 | 2,002 |
£ millions | 2023/24 | 2022/23 |
Dividends paid to equity shareholders of the Company | ||
Ordinary interim dividend for the year ended 31 January 2024 of 3.80p per share | ||
(year ended 31 January 2023: 3.80p per share) | 72 | 74 |
Ordinary final dividend for the year ended 31 January 2023 of 8.60p per share | ||
(year ended 31 January 2022: 8.60p per share) | 165 | 172 |
237 | 246 |
£ millions | |
Cost | |
At 1 February 20 23 | 2,457 |
Exchange differences | (2) |
At 31 January 202 4 | 2,455 |
Impairment | |
At 1 February 20 23 | (49) |
Charge for the year | (8) |
At 31 January 202 4 | (57) |
Net carrying amount | |
At 31 January 202 4 | 2,398 |
Cost | |
At 1 February 20 22 | 2,457 |
At 31 January 202 3 | 2,457 |
Impairment | |
At 1 February 20 22 | (33) |
Charge for the year | (16) |
At 31 January 202 3 | (49) |
Net carrying amount | |
At 31 January 202 3 | 2,408 |
£ millions | UK | France | Poland | Romania | NeedHelp | Total |
At 31 January 202 4 | ||||||
Cost | 1,796 | 521 | 81 | 49 | 8 | 2,455 |
Impairment | – | – | – | (49) | (8) | (57) |
Net carrying amount | 1,796 | 521 | 81 | – | – | 2,398 |
At 31 January 202 3 | ||||||
Cost | 1,796 | 523 | 81 | 49 | 8 | 2,457 |
Impairment | – | – | – | (49) | – | (49) |
Net carrying amount | 1,796 | 523 | 81 | – | 8 | 2,408 |
2023/24 | 2022/23 | |||||
Annual % rate | UK | France | Poland | UK | France | Poland |
Pre -tax discount rate | 11.0 | 10.4 | 11.3 | 11.7 | 11.3 | 12.5 |
Post -tax discount rate | 8.8 | 8.2 | 9.7 | 9.3 | 9.0 | 10.8 |
Long -term growth rate | 2.0 | 1.6 | 2.5 | 2.0 | 2.3 | 3.5 |
| Computer | |||
£ millions | software | Other | Total |
Cost | |||
At 1 February 202 3 | 888 | 16 | 904 |
Additions | 108 | 3 | 111 |
Disposals | (2) | – | (2) |
Exchange differences | (2) | – | (2) |
At 31 January 202 4 | 992 | 19 | 1,011 |
Amortisation | |||
At 1 February 202 3 | (520) | (13) | (533) |
Charge for the year | (111) | – | (111) |
Impairment losses | (3) | – | (3) |
Disposals | 2 | – | 2 |
Exchange differences | 2 | – | 2 |
At 31 January 202 4 | (630) | (13) | (643) |
Net carrying amount | |||
At 31 January 2024 | 362 | 6 | 368 |
Cost | |||
At 1 February 2022 | 836 | 14 | 850 |
Additions | 127 | – | 127 |
Disposals | (78) | – | (78) |
Exchange differences | 3 | 2 | 5 |
At 31 January 202 3 | 888 | 16 | 904 |
Amortisation | |||
At 1 February 202 2 | (511) | (9) | (520) |
Charge for the year | (84) | – | (84) |
Impairment losses | – | (3) | (3) |
Disposals | 78 | – | 78 |
Exchange differences | (3) | (1) | (4) |
At 31 January 202 3 | (520) | (13) | (533) |
Net carrying amount | |||
At 31 January 202 3 | 368 | 3 | 371 |
| Land and | Fixtures, fittings | ||
£ millions | buildings | and equipment | Total |
Cost | |||
At 1 February 20 23 | 2,737 | 3,486 | 6,223 |
Additions | 41 | 219 | 260 |
Disposals | (11) | (51) | (62) |
Reclassified from assets held for sale | 17 | – | 17 |
Exchange differences | (23) | (17) | (40) |
At 31 January 202 4 | 2,761 | 3,637 | 6,398 |
Depreciation | |||
At 1 February 20 23 | (590) | (2,428) | (3,018) |
Charge for the year | (35) | (181) | (216) |
Impairment losses | (28) | (24) | (52) |
Impairment reversals | 22 | 3 | 25 |
Disposals | 11 | 50 | 61 |
Reclassified from assets held for sale | (17) | – | (17) |
Exchange differences | 9 | 16 | 25 |
At 31 January 202 4 | (628) | (2,564) | (3,192) |
Net carrying amount | |||
At 31 January 202 4 | 2,133 | 1,073 | 3,206 |
Cost | |||
At 1 February 2022 | 2,596 | 3,186 | 5,782 |
Additions | 45 | 280 | 325 |
Disposals | (2) | (40) | (42) |
Exchange differences | 98 | 60 | 158 |
At 31 January 2023 | 2,737 | 3,486 | 6,223 |
Depreciation | |||
At 1 February 2022 | (473) | (2,231) | (2,704) |
Charge for the year | (35) | (164) | (199) |
Impairment losses | (67) | (33) | (100) |
Impairment reversals | 5 | – | 5 |
Disposals | 1 | 39 | 40 |
Exchange differences | (21) | (39) | (60) |
At 31 January 2023 | (590) | (2,428) | (3,018) |
Net carrying amount | |||
At 31 January 2023 | 2,147 | 1,058 | 3,205 |
Assets in the course of construction included above at net carrying amount | |||
At 31 January 202 4 | 22 | 147 | 169 |
At 31 January 20 23 | 24 | 195 | 219 |
£ millions | |
Cost | |
At 1 February 202 3 | 41 |
Disposals | (1) |
At 31 January 2024 | 40 |
Depreciation | |
At 1 February 2023 | (11) |
Impairment losses | (2) |
At 31 January 2024 | (13) |
Net carrying amount | |
At 31 January 2024 | 27 |
Cost | |
At 1 February 2022 | 39 |
Reclassified from assets held for sale | 2 |
At 31 January 2023 | 41 |
Depreciation | |
At 1 February 2022 | (6) |
Impairment losses | (5) |
At 31 January 2023 | (11) |
Net carrying amount | |
At 31 January 2023 | 30 |
£ millions | 2023/24 | 2022/23 |
Land and buildings | 1,772 | 1,873 |
Fixtures, fittings and equipment | 109 | 74 |
Net carrying amount | 1,881 | 1,947 |
£ millions | 2023/24 | 2022/23 |
At beginning of year | 1,947 | 1,885 |
Additions 1 | 253 | 339 |
Depreciation charge for the year | (314) | (299) |
Impairment losses | (50) | (41) |
Impairment reversals | 3 | 5 |
Other movements | 45 | 34 |
Exchange differences | (3) | 24 |
At end of year | 1,881 | 1,947 |
£ millions | 2023/24 | 2022/23 |
Short -term rentals | (59) | (65) |
Sublease income | 1 | 1 |
Depreciation of right -of-use assets | ||
| Property leases | (276) | (262) |
Equipment leases | (38) | (37) |
Interest on lease liabilities | ||
| Property leases | (121) | (120) |
| Equipment leases | (5) | (4) |
£ millions | 2023/24 | 2022/23 |
Interest element of lease rental payments | ||
| Property leases | (121) | (120) |
| Equipment leases | (5) | (4) |
Principal element of lease rental payments | ||
| Property leases | (310) | (292) |
Equipment leases | (38) | (37) |
Total cash outflow for leases | (474) | (453) |
£ millions | 2023/24 | 2022/23 |
Year 1 | 5 | 4 |
Year 2 | 5 | 4 |
Year 3 | 4 | 3 |
Year 4 | 4 | 3 |
Year 5 | 3 | 3 |
Year 6 and onwards | 18 | 16 |
39 | 33 |
£ millions | 2023/24 | 2022/23 |
Year 1 | 3 | 4 |
Year 2 | 3 | 5 |
Year 3 | 2 | 3 |
Year 4 | 1 | 2 |
Year 5 | 1 | 1 |
Year 6 and onwards | 1 | 1 |
Total undiscounted sublease receipts receivable | 11 | 16 |
Unearned finance income | (2) | (3) |
Sublease receivables | 9 | 13 |
£ millions | |
At 1 February 202 3 | 30 |
Share of post -tax results | (1) |
Disposals 1 | (9) |
Exchange differences | (1) |
At 31 January 2024 | 19 |
£ millions | |
At 1 February 20 22 | 17 |
Share of post -tax results | 5 |
Dividends | (3) |
Exchange differences | 11 |
At 31 January 202 3 | 30 |
| Principal place | Class of | |||
of business | % interest held | shares owned | Main activity | |
Principal joint ventures | ||||
| Koçtaş Yapı Marketleri Ticaret A.Ş. | Turkey | 50% | Ordinary | Retailing |
| UNIO S.A.S. | France | 50% | Ordinary | Sourcing |
Principal associate | ||||
| Crealfi S.A. | France | 49% | Ordinary | Finance |
2023/24 | 2022/23 | |||||
£ millions | Joint ventures | Associates | Total | Joint ventures | Associates | Total |
Non -current assets | 27 | – | 27 | 24 | 2 | 26 |
Current assets | 41 | – | 41 | 48 | 43 | 91 |
Current liabilities | (43) | – | (43) | (46) | (35) | (81) |
Non-current liabilities | (6) | – | (6) | (5) | (1) | (6) |
Share of net assets | 19 | – | 19 | 21 | 9 | 30 |
Sales | 163 | – | 163 | 143 | 3 | 146 |
Operating expenses | (148) | – | (148) | (135) | (2) | (137) |
Operating profit | 15 | – | 15 | 8 | 1 | 9 |
Net finance costs | (16) | – | (16) | – | – | – |
Profit before taxation | (1) | – | (1) | 8 | 1 | 9 |
Income tax expense | – | – | – | (4) | – | (4) |
Share of post-tax results | (1) | – | (1) | 4 | 1 | 5 |
£ millions | 2023/24 | 2022/23 |
Finished goods for resale | 2,914 | 3,070 |
£ millions | 2023/24 | 2022/23 |
Non-current | ||
Prepayments | 9 | 9 |
Sublease receivables | 6 | 10 |
15 | 19 | |
Current | ||
Trade receivables | 101 | 89 |
Allowance for expected credit losses | (9) | (8) |
Net trade receivables | 92 | 81 |
Property receivables | 4 | 5 |
Sublease receivables | 3 | 3 |
Merchandise returns asset | 11 | 11 |
Prepayments | 79 | 64 |
Rebates due from suppliers | 119 | 143 |
Other receivables | 36 | 40 |
344 | 347 | |
Trade and other receivables | 359 | 366 |
£ millions | 2023/24 | 2022/23 |
Cash at bank and in hand | 290 | 259 |
Cash equivalents | 70 | 27 |
Cash and cash equivalents | 360 | 286 |
£ millions | 2023/24 | 2022/23 |
Current | ||
Trade payables | 1,239 | 1,291 |
Other taxation and social security | 262 | 238 |
Deferred income | 153 | 179 |
Contract to purchase own shares for cancellation | – | 7 |
Merchandise returns provision | 20 | 21 |
Payroll creditors and accruals | 217 | 199 |
Accruals and other payables | 554 | 548 |
2,445 | 2,483 | |
Non-current | ||
Accruals and other payables | 3 | 4 |
Trade and other payables | 2,448 | 2,487 |
£ millions | 2023/24 | 2022/23 |
Current | ||
Bank o verdrafts | 7 | 16 |
7 | 16 | |
Non -current | ||
Bank loans | 3 | 3 |
Fixed term debt | 99 | 99 |
102 | 102 | |
Borrowings | 109 | 118 |
2023/24 | 2022/23 | |||||
| Principal | Effective | Carrying amount | Carrying amount | |||
outstanding | Maturity date | Coupon | interest rate | £m | £m | |
GBP Term Loan | £50m | 23/06/25 1 | SONIA + 0.70% | 5.9% | 50 | 50 |
GBP Term Loan | £50m | 17/01/26 1 | SONIA + 0.75% | 6.0% | 49 | 49 |
99 | 99 |
| Fair value | ||
£ millions | 2023/24 | 2022/23 |
Bank o verdrafts | 7 | 16 |
Bank loans | 3 | 3 |
Fixed term debt | 101 | 102 |
Borrowings | 111 | 121 |
£ millions | 2023/24 | 2022/23 |
Current assets | 2 | 16 |
Current liabilities | (23) | (47) |
Non -current liabilities | (1) | (5) |
| (22) | (36) |
£ millions | 2023/24 | 2022/23 |
Cash flow hedges | (21) | (36) |
Non -designated hedges | (1) | – |
(22) | (36) |
£ millions | 2023/24 | 2022/23 |
Foreign exchange contracts | 2 | 16 |
Derivative assets | 2 | 16 |
Foreign exchange contracts | (24) | (52) |
Derivative liabilities | (24) | (52) |
(22) | (36) |
| Net amounts of | Gross amounts | ||||
| Gross amounts | derivatives | of derivatives not | |||
| Gross amounts | offset in the | presented in the | offset in the | ||
| of recognised | consolidated | consolidated | consolidated | ||
£ millions | derivatives | balance sheet | balance sheet | balance sheet | Net amount |
At 31 January 2024 | |||||
Derivative assets | 2 | – | 2 | (2) | – |
Derivative liabilities | (24) | – | (24) | 2 | (22) |
At 31 January 20 23 | |||||
Derivative assets | 16 | – | 16 | (16) | – |
Derivative liabilities | (52) | – | (52) | 16 | (36) |
2023/24 | 2022/23 | |||||||
| Fair value | Fair value | |||||||
| through other | Fair value through other | Fair value | ||||||
| comprehensive | through | Amortised | comprehensive | through profit | Amortised | |||
£ millions | income | profit or loss | cost | Total | income | or loss | cost | Total |
Cash and cash equivalents | – | – | 360 | 360 | – | – | 286 | 286 |
Trade and other receivables – current 2 | – | – | 254 | 254 | – | – | 10 | 10 |
Trade and other receivables – non-current 2 | – | – | 6 | 6 | – | – | 272 | 272 |
Derivative assets | 2 | – | – | 2 | 16 | – | – | 16 |
Trade and other payables – current 2 | – | – | (1,793) | (1,793) | – | – | (1,846) | (1,846) |
Trade and other payables – non-current 2 | – | – | (3) | (3) | – | – | (4) | (4) |
Derivative liabilities – current | (22) | (1) | – | (23) | (47) | – | – | (47) |
Derivative liabilities – non-current | (1) | – | – | (1) | (5) | – | – | (5) |
Borrowings – current | – | – | (7) | (7) | – | – | (16) | (16) |
Borrowings – non-current | – | – | (102) | (102) | – | – | (102) | (102) |
Lease liabilities – current | – | – | (366) | (366) | – | – | (343) | (343) |
Lease liabilities – non-current | – | – | (2,001) | (2,001) | – | – | (2,101) | (2,101) |
Financial assets and liabilities | (21) | (1) | (3,652) | (3,674) | (36) | – | (3,844) | (3,880) |
| 2023/24 | |||||||||
Sterling | Euro | US Dollar | Other | ||||||
£ millions | Fixed | Floating | Fixed | Floating | Fixed | Floating | Fixed | Floating | Total |
At 31 January 2024 | |||||||||
Net (debt)/cash before financing | |||||||||
derivatives and lease liabilities | – | (10) | (2) | 135 | – | 90 | – | 38 | 251 |
Financing derivatives | – | (391) | – | 85 | – | 305 | – | 1 | – |
Lease liabilities | (1,722) | – | (596) | – | – | – | (49) | – | (2,367) |
Net (debt)/cash | (1,722) | (401) | (598) | 220 | – | 395 | (49) | 39 | (2,116) |
| 2022/23 | |||||||||
Sterling | Euro | US Dollar | Other | ||||||
£ millions | Fixed | Floating | Fixed | Floating | Fixed | Floating | Fixed | Floating | Total |
At 31 January 2023 | |||||||||
Net cash/(debt) before financing | |||||||||
derivatives and lease liabilities | – | 9 | (2) | 105 | – | 28 | – | 28 | 168 |
Financing derivatives | – | (425) | – | 39 | – | 326 | – | 62 | 2 |
Lease liabilities | (1,821) | – | (582) | – | – | – | (41) | – | (2,444) |
Net (debt)/cash | (1,821) | (416) | (584) | 144 | – | 354 | (41) | 90 | (2,274) |
2023/24 | 2022/23 | |
| Net finance | Net finance | |
£ millions | costs | costs |
Effect of 1% rise in interest rates on net finance costs | ||
Sterling | (4) | (4) |
Euro | 2 | 1 |
US Dollar | 4 | 4 |
Other | – | 1 |
2023/24 | 2022/23 | |
| Derivative | Derivative | |
| cash flow | cash flow hedges | |
£ millions | hedges increase | increase |
Effect of 10% appreciation in foreign exchange rates on derivative cash flow hedges | ||
US Dollar against Sterling | 69 | 50 |
US Dollar against Euro | 22 | 36 |
US Dollar against other | 9 | 20 |
| 2023/24 | ||||||||
| Less than | More than | |||||||
£ millions | On demand | 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5 years | Total |
At 31 January 202 4 | ||||||||
Bank overdrafts | (7) | – | – | – | – | – | – | (7) |
Trade and other payables 1 | – | (1,793) | (3) | – | – | – | – | (1,796) |
Bank loans and fixed term debt | – | (6) | (105) | (1) | (1) | – | – | (113) |
Lease liabilities | – | (470) | (439) | (395) | (339) | (283) | (1,107) | (3,033) |
Derivative financial liabilities: | ||||||||
Derivative contracts – receipts | – | 788 | 39 | – | – | – | – | 827 |
Derivative contracts – payments | – | (812) | (41) | – | – | – | – | (853) |
Derivative financial assets: | ||||||||
Derivative contracts – receipts | – | 442 | 16 | – | – | – | – | 458 |
Derivative contracts – payments | – | (439) | (15) | – | – | – | – | (454) |
| 2022/23 | ||||||||
| Less than | More than | |||||||
£ millions | On demand | 1 year | 1-2 years | 2-3 years | 3-4 years | 4-5 years | 5 years | Total |
At 31 January 2023 | ||||||||
Bank overdrafts | (16) | – | – | – | – | – | – | (16) |
Trade and other payables 1 | – | (1,846) | (4) | – | – | – | – | (1,850) |
Bank loans and fixed term debt | – | (5) | (105) | – | – | – | – | (110) |
Lease liabilities | – | (456) | (439) | (399) | (353) | (300) | (1,241) | (3,188) |
Derivative financial liabilities: | ||||||||
Derivative contracts – receipts | – | 996 | 100 | – | – | – | – | 1,096 |
Derivative contracts – payments | – | (1,043) | (107) | – | – | – | – | (1,150) |
Derivative financial assets: | ||||||||
Derivative contracts – receipts | – | 658 | 3 | – | – | – | – | 661 |
Derivative contracts – payments | – | (643) | (3) | – | – | – | – | (646) |
| Credit rating of counterparty | ||||||||||
£ millions | AAA | AA+ | AA | AA- | A+ | A | A- | BBB +/- | Other rating | Total |
Cash and cash equivalents 2 | 115 | – | – | – | 145 | 13 | 1 | 5 | 2 | 281 |
Derivative assets | – | – | – | – | 2 | – | – | – | – | 2 |
At 31 January 202 4 | 115 | – | – | – | 147 | 13 | 1 | 5 | 2 | 283 |
| Credit rating of counterparty | ||||||||||
£ millions | AAA | AA+ | AA | AA- | A+ | A | A- | BBB +/- | Other rating | Total |
Cash and cash equivalents 2 | 1 | – | – | – | 208 | 7 | 7 | 3 | – | 226 |
Derivative assets | – | – | – | – | 14 | 2 | – | – | – | 16 |
At 31 January 202 3 | 1 | – | – | – | 222 | 9 | 7 | 3 | – | 242 |
£ millions | 2023/24 | 2022/23 |
Deferred tax assets | 10 | 16 |
Deferred tax liabilities | (207) | (205) |
(197) | (189) |
| 2023/24 | |||||||||
| Accelerated | Short-term | Post- | Investment in | ||||||
| tax | Gains on | timing | employment | ||||||
£ millions | depreciation | property | Leases | differences | Tax losses | benefits | subsidiaries | Other | Total |
At 1 February 202 3 | (215) | (56) | 130 | 44 | 1 | (99) | (1) | 7 | (189) |
(Charge)/credit to income | |||||||||
statement | (15) | 4 | (10) | (7) | – | (2) | 1 | (1) | (30) |
(Charge)/c redit to equity | – | – | (2) | 1 | – | 22 | – | (2) | 19 |
Exchange differences | 3 | 2 | – | – | – | (2) | – | – | 3 |
At 31 January 2024 | (227) | (50) | 118 | 38 | 1 | (81) | – | 4 | (197) |
| 2022/23 | |||||||||
| Accelerated | Short-term | Post- | Investment in | ||||||
| tax | Gains on | timing | employment | ||||||
£ millions | depreciation | property | Leases | differences | Tax losses | benefits | subsidiaries | Other | Total |
At 1 February 2022 | (170) | (61) | 127 | 42 | 1 | (197) | (1) | (7) | (266) |
(Charge)/credit to income | |||||||||
statement | (38) | 7 | – | 2 | – | 2 | – | 1 | (26) |
Credit/(charge) to equity | – | – | 1 | (1) | – | 94 | – | 13 | 107 |
Exchange differences | (7) | (2) | 2 | 1 | – | 2 | – | – | (4) |
At 31 January 202 3 | (215) | (56) | 130 | 44 | 1 | (99) | (1) | 7 | (189) |
| Onerous | |||
| property | |||
£ millions | contracts | Restructuring | Total |
At 1 February 2023 | 4 | 16 | 20 |
Charged to income statement | – | 6 | 6 |
Released to income statement | (2) | – | (2) |
Utilised in the year | – | (7) | (7) |
Exchange differences | – | (1) | (1) |
At 31 January 202 4 | 2 | 14 | 16 |
Current liabilities | 1 | 8 | 9 |
Non -current liabilities | 1 | 6 | 7 |
2 | 14 | 16 |
£ millions | 2023/24 | 2022/23 |
Charge to operating profit | 50 | 47 |
2023/24 | 2022/23 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Amounts charged /(credited) to operating profit | ||||||
Current service cost | 3 | 8 | 11 | 3 | 10 | 13 |
Past service credit | – | (3) | (3) | – | – | – |
Administration costs | 4 | – | 4 | 4 | – | 4 |
7 | 5 | 12 | 7 | 10 | 17 | |
Amounts (credited)/charged to net finance costs | ||||||
Net interest (income)/expense | (11) | 4 | (7) | (12) | 1 | (11) |
Total (credited)/charged to income statement | (4) | 9 | 5 | (5) | 11 | 6 |
2023/24 | 2022/23 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Present value of defined benefit obligations | (1,826) | (133) | (1,959) | (1,979) | (134) | (2,113) |
Fair value of scheme assets | 2,038 | 20 | 2,058 | 2,230 | 20 | 2,250 |
Net surplus/(deficit) in schemes | 212 | (113) | 99 | 251 | (114) | 137 |
2023/24 | 2022/23 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Net surplus/(deficit) in schemes at beginning of year | 251 | (114) | 137 | 540 | (130) | 410 |
Current service cost | (3) | (8) | (11) | (3) | (10) | (13) |
Past service credit | – | 3 | 3 | – | – | – |
Administration costs | (4) | – | (4) | (4) | – | (4) |
Net interest income/(expense) | 11 | (4) | 7 | 12 | (1) | 11 |
Net remeasurement (losses)/gains | (43) | 1 | (42) | (308) | 30 | (278) |
Contributions paid by employer | – | 5 | 5 | 14 | 4 | 18 |
Exchange differences | – | 4 | 4 | – | (7) | (7) |
Net surplus/(deficit) in schemes at end of year | 212 | (113) | 99 | 251 | (114) | 137 |
2023/24 | 2022/23 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Present value of defined benefit obligations at beginning of year | (1,979) | (134) | (2,113) | (2,934) | (150) | (3,084) |
Current service cost | (3) | (8) | (11) | (3) | (10) | (13) |
Past service credit | – | 3 | 3 | – | – | – |
Interest expense | (87) | (4) | (91) | (63) | (1) | (64) |
Remeasurement gains /(losses) – changes in financial assumptions | 136 | (2) | 134 | 1,003 | 32 | 1,035 |
Remeasurement gains /(losses) – changes in demographic | ||||||
assumptions | 54 | – | 54 | (41) | (3) | (44) |
Remeasurement (losses)/ gains – experience adjustments | (34) | 3 | (31) | (59) | 1 | (58) |
Benefits paid | 87 | 5 | 92 | 118 | 4 | 122 |
Exchange differences | – | 4 | 4 | – | (7) | (7) |
Present value of defined benefit obligations at end of year | (1,826) | (133) | (1,959) | (1,979) | (134) | (2,113) |
2023/24 | 2022/23 | |||||
£ millions | UK | Overseas | Total | UK | Overseas | Total |
Fair value of scheme assets at beginning of year | 2,230 | 20 | 2,250 | 3,474 | 20 | 3,494 |
Administration costs | (4) | – | (4) | (4) | – | (4) |
Interest income | 98 | – | 98 | 75 | – | 75 |
Remeasurement losses – actual return less interest income | (199) | – | (199) | (1,211) | – | (1,211) |
Contributions paid by employer | – | 5 | 5 | 14 | 4 | 18 |
Benefits paid | (87) | (5) | (92) | (118) | (4) | (122) |
Fair value of scheme assets at end of year | 2,038 | 20 | 2,058 | 2,230 | 20 | 2,250 |
2023/24 | 2022/23 | |||||||
£ millions | UK | Overseas | Total | % of total | UK | Overseas | Total | % of total |
Government bonds 1 | 712 | – | 712 | 34% | 750 | – | 750 | 33% |
Corporate bonds | 332 | – | 332 | 16% | 322 | – | 322 | 14% |
Derivatives | (49) | – | (49) | (2)% | (16) | – | (16) | (1)% |
Equities | 33 | – | 33 | 2% | 46 | – | 46 | 2% |
Annuities | 783 | – | 783 | 38% | 842 | – | 842 | 38% |
Cash and other | 227 | 20 | 247 | 12% | 286 | 20 | 306 | 14% |
Total fair value of scheme assets | 2,038 | 20 | 2,058 | 100% | 2,230 | 20 | 2,250 | 100% |
2023/24 | 2022/23 | |||
Annual % rate | UK | Overseas | UK | Overseas |
Discount rate | 4.85 | 3.45 | 4.50 | 3.50 |
Price inflation | 3.10 | 2.40 | 3.25 | 2.40 |
Rate of pension increases | 2.95 | – | 3.15 | – |
Salary escalation | n/a | 2.40 | n/a | 2.40 |
Years | 2023/24 | 2022/23 |
Age to which current pensioners are expected to live (60 now) | ||
– Male | 85.6 | 86.2 |
– Female | 88.3 | 88.7 |
Age to which future pensioners are expected to live (60 in 15 years’ time) | ||
– Male | 86.9 | 87.5 |
– Female | 90.4 | 90.8 |
Assumption | Change in assumption | Impact on defined benefit obligation |
Discount rate | Increase/decrease by 0.5% | Decrease/increase by £137m |
Price inflation | Increase/decrease by 0.5% | Increase/decrease by £120m |
Rate of pension increases | Increase/decrease by 0.5% | Increase/decrease by £113m |
Mortality | Increase/decrease in life expectancy by one year | Increase/decrease by £66m |
| Number | ||
| of ordinary | Ordinary | |
| shares | share capital | |
| millions | £ millions | |
Allotted, called up and fully paid: | ||
At 1 February 2023 | 1,940 | 305 |
New shares issued under share schemes | 2 | – |
Purchase of own shares for cancellation | (67) | (11) |
At 31 January 202 4 | 1,875 | 294 |
At 1 February 2022 | 2,066 | 325 |
New shares issued under share schemes | 5 | 1 |
Purchase of own shares for cancellation | (131) | (21) |
At 31 January 2023 | 1,940 | 305 |
| 2023/24 | ||||
| Translation | Cash flow hedge | |||
£ millions | reserve | reserve | Other | Total |
At 1 February 20 23 | 150 | (24) | 159 | 285 |
Inventory cash flow hedges – fair value losses | – | (32) | – | (32) |
Tax on items that will not be reclassified subsequently to profit or loss | – | 6 | – | 6 |
Currency translation differences | ||||
Group | (3) | – | – | (3) |
Joint ventures and associates | (1) | – | – | (1) |
Transferred to income statement | (2) | – | – | (2) |
Inventory cash flow hedges – losses transferred to income statement | – | 12 | – | 12 |
Tax on items that may be reclassified subsequently to profit or loss | – | (2) | – | (2) |
Other comprehensive expense for the year | (6) | (16) | – | (22) |
Inventory cash flow hedges – losses transferred to inventories | – | 33 | – | 33 |
Tax on equity items | – | (6) | – | (6) |
At 31 January 2024 | 144 | (13) | 159 | 290 |
| 2022/23 | ||||
| Translation | Cash flow hedge | |||
£ millions | reserve | reserve | Other | Total |
At 1 February 2022 | 10 | 27 | 159 | 196 |
Inventory cash flow hedges – fair value gains | – | 58 | – | 58 |
Tax on items that will not be reclassified subsequently to profit or loss | – | (12) | – | (12) |
Currency translation differences | ||||
Group | 129 | – | – | 129 |
Joint ventures and associates | 11 | – | – | 11 |
Inventory cash flow hedges – gains transferred to income statement | – | (5) | – | (5) |
Other comprehensive income for the year | 140 | 41 | – | 181 |
Inventory cash flow hedges – gains transferred to inventories | – | (117) | – | (117) |
Tax on equity items | – | 25 | – | 25 |
At 31 January 2023 | 150 | (24) | 159 | 285 |
2023/24 | 2022/23 | |||
| Number of | Weighted | Number of | Weighted | |
| options | average | options | average | |
| thousands | exercise price £ | thousands | exercise price £ | |
Outstanding at beginning of year | 58,946 | 0.52 | 50,503 | 0.62 |
Granted during the year 1 | 25,235 | 0.45 | 24,133 | 0.55 |
Forfeited and expired during the year | (5,470) | 1.12 | (3,445) | 1.59 |
Exercised during the year | (7,375) | 0.45 | (12,245) | 0.68 |
Outstanding at end of year | 71,336 | 0.46 | 58,946 | 0.52 |
Exercisable at end of year | 6,854 | 0.52 | 5,976 | 0.45 |
| Share price | Exercise | Expected | Expected | Dividend | Risk free | Fair | ||
| Date of | at grant | price | life | volatility | yield | rate | value | |
| grant | £ | £ | years | % | % | % | £ | |
Kingfisher Incentive Share | 21/04/16 | 3.61 | – | 7 | – | – | – | 3.61 |
Plan – Deferred Bonus | 03/05/17 | 3.40 | – | 7 | – | – | – | 3.40 |
Awards | 23/04/18 | 3.09 | – | 7 | – | – | – | 3.09 |
| 24/04/19 | 2.63 | – | 7 | – | – | – | 2.63 | |
Performance Share Plan | 24/06/22 | 2.43 | – | 10 | – | – | – | 2.43 |
21/10/22 | 2.04 | – | 10 | – | – | – | 2.43 | |
20/04/23 | 2.57 | – | 10 | – | – | – | 2.57 | |
18/10/23 | 2.04 | – | 10 | – | – | – | 2.57 | |
UK and International | 01/11/16 | 3.64 | 3.06 | 5.5 | 23.5% | 2.8% | 0.7% | 0.39 |
Sharesave | 31/10/17 | 3.13 | 2.42 | 3.5 | 22.8% | 3.4% | 0.6% | 0.43 |
31/10/17 | 3.13 | 2.42 | 5.5 | 22.3% | 3.4% | 0.8% | 0.34 | |
01/11/18 | 2.62 | 2.06 | 3.5 | 23.2% | 4.1% | 1.1% | 0.33 | |
01/11/18 | 2.62 | 2.06 | 5.5 | 23.0% | 4.1% | 0.8% | 0.27 | |
01/11/19 | 2.07 | 1.59 | 3.5 | 25.7% | 5.2% | 0.4% | 0.39 | |
01/11/19 | 2.07 | 1.59 | 5.5 | 25.1% | 5.2% | 0.4% | 0.35 | |
29/10/20 | 2.88 | 2.37 | 3.5 | 37.0% | 2.8% | 0.0% | 0.80 | |
29/10/20 | 2.88 | 2.37 | 5.5 | 32.4% | 2.8% | 0.0% | 0.77 | |
28/10/21 | 3.31 | 2.75 | 3.5 | 37.4% | 3.6% | 0.7% | 0.88 | |
28/10/21 | 3.31 | 2.75 | 5.5 | 32.6% | 3.6% | 0.8% | 0.82 | |
28/10/22 | 2.15 | 1.77 | 3.5 | 38.1% | 5.8% | 3.3% | 0.56 | |
28/10/22 | 2.15 | 1.77 | 5.5 | 34.0% | 5.8% | 3.5% | 0.53 | |
27/10/23 | 2.05 | 1.77 | 3.5 | 28.3% | 6.1% | 4.5% | 0.40 | |
27/10/23 | 2.05 | 1.77 | 5.5 | 34.4% | 6.1% | 4.3% | 0.48 | |
Alignment Shares | 19/07/16 | 3.32 | – | 10 | – | – | – | 3.32 |
24/04/17 | 3.37 | – | 10 | – | – | – | 3.37 | |
23/10/17 | 3.03 | – | 10 | – | – | – | 3.03 | |
23/04/18 | 3.09 | – | 10 | – | – | – | 3.09 | |
29/10/18 | 2.50 | – | 10 | – | – | – | 2.50 | |
24/04/19 | 2.63 | – | 10 | – | – | – | 2.55 | |
30/07/19 | 2.23 | – | 10 | – | – | – | 2.04 | |
21/10/19 | 2.15 | – | 10 | – | – | – | 2.05 | |
28/07/20 | 2.49 | – | 10 | – | – | – | 2.38 | |
23/10/20 | 3.20 | – | 10 | – | – | – | 3.20 | |
22/04/21 | 3.60 | – | 10 | – | – | – | 3.46 | |
21/10/21 | 3.41 | – | 10 | – | – | – | 3.41 | |
Transformation Incentive | 19/07/16 | 3.32 | – | 10 | – | – | – | 3.32 |
Delivering Value Incentive | 30/07/19 | 2.24 | – | 10 | – | – | – | 1.75 |
04/05/21 | 3.57 | – | 10 | – | – | – | 3.19 |
£ millions | 2023/24 | 2022/23 |
Operating profit | 580 | 723 |
Share of post -tax results of joint ventures and associates | 1 | (5) |
Depreciation and amortisation | 641 | 582 |
Net impairment losses | 87 | 155 |
Gain on disposal of investments in associates | (2) | – |
Lease gains | (7) | (2) |
Share -based compensation charge | 22 | 19 |
Decrease/(i ncrease) in inventories | 132 | (234) |
Increase in trade and other receivables | (6) | (44) |
Decrease in trade and other payables | (14) | (196) |
Movement in provisions | (3) | (13) |
Movement in post -employment benefits | 7 | (1) |
Cash generated by operations | 1,438 | 984 |
£ millions | 2023/24 | 2022/23 |
Cash and cash equivalents | 360 | 286 |
Bank overdrafts | (7) | (16) |
Cash and cash equivalents and bank overdrafts | 353 | 270 |
Bank loans | (3) | (3) |
Fixed term debt | (99) | (99) |
Lease liabilities | (2,367) | (2,444) |
Net financing derivatives | – | 2 |
Net debt | (2,116) | (2,274) |
£ millions | 2023/24 | 2022/23 |
Net debt at beginning of year | (2,274) | (1,572) |
Net increase/(decrease) in cash and cash equivalents and bank overdrafts | 84 | (555) |
Issue of fixed term debt | – | (99) |
Net cash flow 1 | 84 | (654) |
Movements in lease liabilities | 71 | (41) |
Exchange differences and other non-cash movements | 3 | (7) |
Net debt at end of year | (2,116) | (2,274) |
| 2023/24 | |||||
| Contract to | |||||
| Borrowings | purchase own | Total | |||
| (excluding bank | Net financing | shares for | financing | ||
£ millions | overdrafts) | derivatives | Lease liabilities | cancellation | liabilities |
At 1 February 202 3 | (102) | 2 | (2,444) | (7) | (2,551) |
Lease rental payments | – | – | 474 | – | 474 |
Shares purchased for cancellation | – | – | – | 160 | 160 |
Interest paid | 7 | – | – | – | 7 |
Cash outflow relating to financing liabilities | 7 | – | 474 | 160 | 641 |
Interest charge | (7) | – | (126) | – | (133) |
Lease liability additions | – | – | (253) | – | (253) |
Other movements in lease liabilities | – | – | (26) | – | (26) |
Recognised liability due to share purchase commitments | – | – | – | (153) | (153) |
Fair value movements and e xchange differences | – | (2) | 8 | – | 6 |
At 31 January 202 4 | (102) | – | (2,367) | – | (2,469) |
| 2022/23 | |||||
| Contract to | |||||
| Borrowings | purchase own | Total | |||
| (excluding bank | Net financing | shares for | financing | ||
£ millions | overdrafts) | derivatives | Lease liabilities | cancellation | liabilities |
At 1 February 202 2 | (2) | (3) | (2,376) | (69) | (2,450) |
Issue of fixed term debt | (99) | – | – | – | (99) |
Lease rental payments | – | – | 453 | – | 453 |
Shares purchased for cancellation | – | – | – | 337 | 337 |
Interest paid | 1 | 3 | – | – | 4 |
Cash (inflow)/outflow relating to financing liabilities | (98) | 3 | 453 | 337 | 695 |
Interest charge | (1) | (3) | (124) | – | (128) |
Lease liability additions | – | – | (335) | – | (335) |
Other movements in lease liabilities | – | – | (35) | – | (35) |
Recognised liability due to share purchase commitments | – | – | – | (275) | (275) |
Amortisation of issue costs | (1) | – | – | – | (1) |
Fair value movements and e xchange differences | – | 5 | (27) | – | (22) |
At 31 January 2023 | (102) | 2 | (2,444) | (7) | (2,551) |
2023/24 | 2022/23 | |||
£ millions | Income | Receivable | Income | Receivable |
Transactions with Koçtaş Yapı Marketleri Ticaret A.Ş. in which the Group | ||||
holds a 50% interest | ||||
| Commission and other income | 0.5 | – | 0.3 | – |
Transactions with Crealfi S.A. in which the Group held a 49% interest | ||||
Provision of employee services | 0.1 | – | 0.2 | – |
| Commission and other income | 1.5 | – | 3.9 | 1.1 |
Transactions with the Kingfisher Pension Scheme | ||||
Provision of administrative services | 0.8 | 0.2 | 0.9 | 0.2 |