| Before | ||||
| specificitems | Specific | Total | ||
| a | ||||
| (‘Adjusted’) | items | (Reported) | ||
Notes | £m | £m | £m | |
Revenue | 4, 5 | ( | ||
Operating costs | 6 | ( | ( | ( |
Of which net impairment losses on trade receivables and contract assets | ( | ( | ||
Of which goodwill impairment | 13 | ( | ( | |
Operating profit (loss) | 4 | ( | ||
Finance expense | 27 | ( | ( | ( |
Finance income | ||||
Net finance expense | ( | ( | ( | |
Share of post tax profit (loss) of associates and joint ventures | 24 | ( | ( | |
Profit (loss) before taxation | ( | |||
Taxation | 10 | ( | ( | |
Profit (loss) for the year | ( | |||
| Earnings per share | 11 | |||
Basic | ( | |||
Diluted | ( |
| Before | ||||
| specificitems | Specific | Total | ||
| (‘Adjusted’) | items | (Reported) | ||
Notes | £m | £m | £m | |
Revenue | 4, 5 | |||
Operating costs | 6 | ( | ( | ( |
Of which net impairment losses on trade receivables and contract assets | ( | ( | ||
Of which goodwill impairment | 13 | |||
Operating profit (loss) | 4 | ( | ||
Finance expense | 27 | ( | ( | ( |
Finance income | ||||
Net finance expense | ( | ( | ( | |
Share of post tax profit (loss) of associates and joint ventures | 24 | ( | ( | |
Profit (loss) before taxation | ( | |||
Taxation | 10 | ( | ||
Profit (loss) for the year | ( | |||
| Earnings per share | 11 | |||
Basic | ( | |||
Diluted | ( |
2024 | 2023 | ||
Notes | £m | £m | |
Profit for the year | |||
| Other comprehensive income (loss) | |||
| Items that will not be reclassified to the income statement | |||
Remeasurements of the net pension obligation | 19 | ( | ( |
Tax on pension remeasurements | 10 | ||
| Items that have been or may be reclassified to the income statement | |||
Exchange differences on translation of foreign operations | 29 | ( | |
Fair value movements on assets at fair value through other comprehensive income | 29 | ( | |
| Movements in relation to cash flow hedges: | |||
– net fair value gains (losses) | 29 | ( | |
– recognised in income and expense | 29 | ( | |
Tax on components of other comprehensive income that have been or may be reclassified | 10, 29 | ( | |
Share of post tax other comprehensive loss in associates and joint ventures | 24 | ( | ( |
Other comprehensive (loss) income for the year, net of tax | ( | ( | |
Total comprehensive (loss) income for the year | ( |
2024 | 2023 | ||
Notes | £m | £m | |
Non-current assets | |||
Intangible assets | 13 | ||
Property, plant and equipment | 14 | ||
Right-of-use assets | 15 | ||
Derivative financial instruments | 28 | ||
Investments | 23 | ||
Joint ventures and associates | 24 | ||
Trade and other receivables | 16 | ||
Preference shares in joint ventures | 24 | ||
Contract assets | 5 | ||
Retirement benefit surplus | 19 | ||
Deferred tax assets | 10 | ||
Current assets | |||
Inventories | |||
Trade and other receivables | 16 | ||
Preference shares in joint ventures | 24 | ||
Contract assets | 5 | ||
Assets classified as held for sale | 22 | ||
Current tax receivable | |||
Derivative financial instruments | 28 | ||
Investments | 23 | ||
Cash and cash equivalents | 25 | ||
Current liabilities | |||
Loans and other borrowings | 26 | ||
Derivative financial instruments | 28 | ||
Trade and other payables | 17 | ||
Contract liabilities | 5 | ||
Lease liabilities | 15 | ||
Liabilities classified as held for sale | 22 | ||
Current tax liabilities | |||
Provisions | 18 | ||
Total assets less current liabilities | |||
Non-current liabilities | |||
Loans and other borrowings | 26 | ||
Derivative financial instruments | 28 | ||
Contract liabilities | 5 | ||
Lease liabilities | 15 | ||
Retirement benefit obligations | 19 | ||
Other payables | 17 | ||
Deferred tax liabilities | 10 | ||
Provisions | 18 | ||
Equity | |||
Share capital | |||
Share premium | |||
Own shares | 20 | ( | ( |
Merger reserve | |||
Other reserves | 29 | ||
Retained earnings | |||
Total equity | |||
| Retained | Total | |||||||
| Share | Share | Own | Merger | Other | earnings | equity | ||
| a | b | c | d e | |||||
| capital | premium | shares | reserve | reserves | (loss) | (deficit) | ||
Notes | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2022 | ( | |||||||
Profit for the year | ||||||||
| Other comprehensive income | ( | ( | ||||||
| (loss) – before tax | ||||||||
Tax on other comprehensive income (loss) | 10 | ( | ||||||
| Transferred to the income | ( | ( | ||||||
| statement | ||||||||
| Total comprehensive income | ( | |||||||
| (loss) for the year | ||||||||
Dividends to shareholders | 12 | ( | ( | |||||
Share-based payments | 21 | |||||||
Tax on share-based payments | 10 | ( | ( | |||||
Net buyback of own shares | 20 | ( | ( | ( | ||||
Other movements | ( | ( | ||||||
At 31 March 2023 | ( | |||||||
Profit for the year | ||||||||
| Other comprehensive income | ( | ( | ( | |||||
| (loss) – before tax | ||||||||
Tax on other comprehensive income (loss) | 10 | |||||||
| Transferred to the income | ||||||||
| statement | ||||||||
| Total comprehensive income | ( | ( | ( | |||||
| (loss) for the year | ||||||||
Dividends to shareholders | 12 | ( | ( | |||||
Share-based payments | 21 | |||||||
Tax on share-based payments | 10 | ( | ( | |||||
Net buyback of own shares | 20 | ( | ( | |||||
| Transfer to realised profit | ( | |||||||
Other movements | ||||||||
At 31 March 2024 | ( |
2024 | 2023 | ||
Notes | £m | £m | |
| Cash flow from operating activities | |||
Profit before taxation | |||
Share of post tax loss (profit) of associates and joint ventures | |||
Net finance expense | |||
Operating profit | |||
Other non-cash charges | |||
| (Profit) loss on disposal of businesses | ( | ||
Loss (profit) on disposal of property, plant and equipment and intangible assets | |||
| Depreciation and amortisation, including impairment charges | 6 | ||
(Increase) decrease in inventories | ( | ( | |
Decrease in programme rights | |||
(Increase) decrease in trade and other receivables | ( | ( | |
Decrease (increase) in contract assets | ( | ||
(Decrease) increase in trade and other payables | ( | ||
Increase (decrease) in contract liabilities | |||
| (Decrease) increase in other liabilities | ( | ( | |
(Decrease) increase in provisions | ( | ( | |
Cash generated from operations | |||
Income taxes (paid) refunded | ( | ||
Net cash inflow from operating activities | |||
| Cash flow from investing activities | |||
Interest received | |||
Dividends received from joint ventures, associates and investments | |||
Proceeds on disposal of businesses | |||
| Proceeds on disposal of current financial assets | |||
| Purchases of current financial assets | ( | ( | |
Net (purchase) disposal of non-current asset investments | ( | ||
Proceeds on disposal of property, plant and equipment and intangible assets | |||
| Purchases of property, plant and equipment and intangible assets | ( | ( | |
| Prepayment for forward sale of copper | |||
Decrease (increase) in amounts owed by joint ventures | ( | ||
Settlement of minimum guarantee liability with sports joint venture | 17 | ( | ( |
Net cash outflow from investing activities | ( | ( | |
| Cash flow from financing activities | |||
Equity dividends paid | ( | ( | |
Interest paid | ( | ( | |
| Repayment of borrowings | ( | ( | |
Proceeds from bank loans and bonds | |||
Payment of lease liabilities | ( | ( | |
| Cash flows from collateral (paid) received | ( | ( | |
Changes in ownership interests in subsidiaries | ( | ||
Proceeds from exercise of employee share options | |||
Repurchase of ordinary share capital | ( | ( | |
Increase (decrease) in amounts owed to joint ventures | 26 | ( | |
Net cash outflow from financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Opening cash and cash equivalents | |||
Net decrease in cash and cash equivalents | ( | ( | |
Effect of exchange rate changes | ( | ( | |
Closing cash and cash equivalents i | 25 |
| Note | Critical | Key estimate | Significant |
| estimate | judgement | ||
| 5. Estimate of customer refund | ü | ||
| liability | |||
| 10. Current and deferred | ü | ü | |
| income tax | |||
| 13. Goodwill impairment | ü | ü | |
14. Determining the point of sale of BT Tower | ü | ||
15. Reasonable certainty and determination of lease terms | ü | ||
| 18. Identifying contingent | ü | ||
| liabilities | |||
| 18. Provisions | ü | ü | |
| 19. Valuation of pension assets | ü | ü | |
| and liabilities | |||
24. Valuation of investment in A preference shares in Sports | ü | ||
| joint venture |
Consumer | Business | Openreach | Other | Total | ||
Year ended 31 March 2024 | £m | £m | £m | £m | £m | |
Segment revenue | 9,833 | 8,128 | 6,077 | 16 | 24,054 | |
Internal revenue | (47) | (71) | (3,101) | — | (3,219) | |
Adjusted a | revenue from external customers | 9,786 | 8,057 | 2,976 | 16 | 20,835 |
| Adjusted EBITDA | 2,672 | 1,630 | 3,827 | (29) | 8,100 | |
| Depreciation and amortisation | (1,738) | (984) | (2,052) | (125) | (4,899) | |
Adjusted a | operating profit (loss) | 934 | 646 | 1,775 | (154) | 3,201 |
Specific operating profit (loss) – see note 9 | (987) | |||||
Operating profit | 2,214 | |||||
| Net finance expense | (1,007) | |||||
Share of post tax (loss) profit of associates and joint ventures | (21) | |||||
Profit before tax | 1,186 | |||||
Consumer | Business | Openreach | Other | Total | ||
Year ended 31 March 2023 (re-presented d ) | £m | £m | £m | £m | £m | |
Segment revenue | 9,737 | 8,258 | 5,675 | 27 | 23,697 | |
Internal revenue | (57) | (81) | (2,890) | — | (3,028) | |
Adjusted a | revenue from external customers | 9,680 | 8,177 | 2,785 | 27 | 20,669 |
| Adjusted EBITDA | 2,469 | 1,945 | 3,510 | 4 | 7,928 | |
| Depreciation and amortisation | (1,603) | (1,047) | (1,965) | (138) | (4,753) | |
Adjusted a | operating profit (loss) | 866 | 898 | 1,545 | (134) | 3,175 |
Specific operating profit (loss) – see note 9 | (556) | |||||
Operating profit | 2,619 | |||||
| Net finance expense | (831) | |||||
Share of post tax (loss) profit of associates and joint ventures | (59) | |||||
Profit before tax | 1,729 | |||||
| Internal cost recorded by | |||||
Consumer | Business | Openreach | Other | Total | |
Year ended 31 March 2024 | £m | £m | £m | £m | £m |
Internal revenue recorded by Consumer | — | 46 | — | 1 | 47 |
Business | 23 | — | — | 48 | 71 |
Openreach | 2,044 | 1,043 | — | 14 | 3,101 |
Total | 2,067 | 1,089 | — | 63 | 3,219 |
| Internal cost recorded by | |||||
Consumer | Business | Openreach | Other | Total | |
Year ended 31 March 2023 (re-presented a ) | £m | £m | £m | £m | £m |
Internal revenue recorded by Consumer | — | 56 | — | 1 | 57 |
Business | 26 | — | — | 55 | 81 |
Openreach | 1,805 | 1,072 | — | 13 | 2,890 |
Total | 1,831 | 1,128 | — | 69 | 3,028 |
Consumer | Business | Openreach | Other | Total | |
Year ended 31 March 2024 | £m | £m | £m | £m | £m |
Intangible assets a | 439 | 361 | 135 | 3 | 938 |
| Property, plant and equipment | 736 | 414 | 2,710 | 82 | 3,942 |
Capital expenditure | 1,175 | 775 | 2,845 | 85 | 4,880 |
Consumer | Business | Openreach | Other | Total | |
Year ended 31 March 2023 (re-presented c ) | £m | £m | £m | £m | £m |
Intangible assets a | 552 | 361 | 101 | 4 | 1,018 |
| Property, plant and equipment | 669 | 525 | 2,746 | 98 | 4,038 |
Capital expenditure | 1,221 | 886 | 2,847 | 102 | 5,056 |
2024 | 2023 | ||
| Year ended 31 March | £m | £m | |
UK | 18,450 | 18,154 | |
Europe, Middle East and Africa, excluding the UK | 1,303 | 1,372 | |
Americas | 617 | 684 | |
Asia Pacific | 465 | 459 | |
Adjusted a | revenue | 20,835 | 20,669 |
2024 | 2023 | |
| At 31 March | £m | £m |
UK | 39,370 | 39,387 |
Europe, Middle East and Africa, excluding the UK | 634 | 740 |
Americas | 251 | 283 |
Asia Pacific | 147 | 156 |
Non-current assets a | 40,402 | 40,566 |
Service line | Performance obligations | Revenue recognition policy |
| Information and | Provision of networked IT services, managed network | Revenue for services is recognised over time using a |
| communications | services, and arrangements to design and build | measure of progress that appropriately reflects the |
| technology (ICT) | software solutions. Performance obligations are | pattern by which the performance obligation is |
| and managed | identified for each distinct service or deliverable for | satisfied. For time and materials contracts, revenue is |
| networks | which the customer has contracted, and are | recognised as the service is received by the customer. |
| considered to be satisfied over the time period that we | Where performance obligations exist for the provision | |
| deliver these services or deliverables. Commitments to | of hardware, revenue is recognised at the point in time | |
| provide hardware to customers that are distinct from | that the customer obtains control of the promised | |
| the other promises are considered to be satisfied at the | asset. For long-term fixed price contracts revenue | |
| point in time that control passes to the customer. | recognition will typically be based on the satisfaction | |
| of performance obligations in respect of the | ||
| achievement of contract milestones and customer | ||
| acceptance, which is the best measure of progress | ||
| towards the completion of the performance obligation. | ||
| Fixed access | Provision of broadband, TV and fixed telephony | Fixed subscription charges are recognised as revenue |
| subscriptions | services including national and international calls, | on a straight-line basis over the period that the |
| connections, line rental and calling features. | services are provided. Upfront charges for non-distinct | |
| Performance obligations exist for each ongoing service | connection and installation services are deferred as | |
| provided to the customer and are satisfied over the | contract liabilities and are recognised as revenue over | |
| period that the services are provided. Installation | the same period. Variable charges such as call charges | |
| services are recognised as distinct performance | are recognised when the related services are delivered. | |
| obligations if their relationship with the other services | Where installation activities are distinct performance | |
| in the contract is purely functional. These are satisfied | obligations, revenue is recognised at the point in time | |
| when the customer benefits from the service. | that the installation is completed. | |
| Connection services are not distinct performance | ||
| obligations and are therefore combined with the | ||
| associated service performance obligation. | ||
| Mobile | Provision of mobile postpaid and prepaid services, | Subscription fees, consisting primarily of monthly |
| subscriptions | including voice minutes, SMS and data services. | charges for access to internet or voice and data |
| Performance obligations exist for each ongoing service | services, are recognised as the service is provided. | |
| provided to the customer and are satisfied over the | One-off services such as calls outside of plan and | |
| period that the services are provided. | excess data usage are recognised when the service is | |
| used. | ||
| Equipment and | Provision of equipment and other services, including | Revenue from equipment sales is recognised at the |
| other services | mobile phone handsets and hardware such as set-top | point in time that control passes to the customer. |
| boxes and broadband routers provided as part of | Where payment is not received in full at the time of the | |
| customer contracts. Performance obligations are | sale, such as with equipment provided as part of | |
| satisfied at the point in time that control passes to the | mobile and fixed access subscriptions, contract assets | |
| customer. For other services, performance obligations | are recognised for the amount due from the customer | |
| are identified based on the distinct goods and services | that will be recovered over the contract period. | |
| we have committed to provide. | Revenue to be recognised is calculated by reference to | |
| the relative standalone selling price of the equipment. | ||
| For other services, revenue is recognised when the | ||
| related performance obligations are satisfied, which | ||
| could be over time, in line with contract milestones, or | ||
| at a point in time depending on the nature of the | ||
| service. |
Consumer | Business | Openreach | Other | Total | |
Year ended 31 March 2024 | £m | £m | £m | £m | £m |
ICT and managed networks | — | 3,592 | — | — | 3,592 |
Fixed access subscriptions | 4,333 | 2,149 | 2,900 | — | 9,382 |
Mobile subscriptions | 3,557 | 1,187 | — | — | 4,744 |
Equipment and other services | 1,896 | 1,129 | 76 | 16 | 3,117 |
Revenue before specific items | 9,786 | 8,057 | 2,976 | 16 | 20,835 |
Specific items a (note 9) | (38) | ||||
Revenue | 20,797 |
| Year ended 31 March 2023 | Consumer | Business | Openreach | Other | Total |
(re-presented b ) | £m | £m | £m | £m | £m |
ICT and managed networks | — | 3,352 | — | — | 3,352 |
Fixed access subscriptions | 4,059 | 1,893 | 2,716 | — | 8,668 |
Mobile subscriptions | 3,351 | 1,160 | — | — | 4,511 |
Equipment and other services | 2,270 | 1,772 | 69 | 27 | 4,138 |
Revenue before specific items | 9,680 | 8,177 | 2,785 | 27 | 20,669 |
Specific items a (note 9) | 12 | ||||
Revenue | 20,681 |
2024 | 2023 | |
| At 31 March | £m | £m |
| Contract assets | ||
Current | 1,410 | 1,565 |
Non-current | 330 | 369 |
1,740 | 1,934 | |
| Contract liabilities | ||
Current | 906 | 859 |
Non-current | 175 | 193 |
1,081 | 1,052 |
2024 | 2023 | ||
Year ended 31 March | Notes | £m | £m |
| Operating costs by nature | |||
| Staff costs: | |||
| Wages and salaries | 3,843 | 3,858 | |
Social security costs | 425 | 424 | |
Other pension costs | 19 | 582 | 590 |
Share-based payment expense | 21 | 71 | 80 |
Total staff costs | 4,921 | 4,952 | |
Own work capitalised | (1,432) | (1,364) | |
Net staff costs | 3,489 | 3,588 | |
Net indirect labour costs b | 456 | 381 | |
Net labour costs | 3,945 | 3,969 | |
Product costs | 3,527 | 3,368 | |
Sales commissions | 636 | 589 | |
Payments to telecommunications operators | 1,227 | 1,354 | |
Property and energy costs | 1,338 | 1,242 | |
Network operating and IT costs | 930 | 913 | |
| TV programme rights charges | — | 354 | |
Provision and installation | 515 | 591 | |
Marketing and sales | 367 | 363 | |
| Net impairment losses on trade receivables and contract assets | 165 | 138 | |
Other operating costs | 323 | 103 | |
Other operating income | (238) | (243) | |
Depreciation and amortisation, including impairment charges | 4,899 | 4,753 | |
Total operating costs before specific items | 17,634 | 17,494 | |
Specific items | 9 | 949 | 568 |
Of which goodwill impairment | 488 | — | |
Total operating costs | 18,583 | 18,062 | |
| Operating costs before specific items include the following: | |||
| Leaver costs | 9 | 11 | |
| Research and development expenditure | 726 | 683 | |
Foreign currency (gains)/losses | (2) | (9) | |
Inventories recognised as an expense | 2,170 | 2,311 |
2024 | 2023 | ||
Year ended 31 March | Notes | £m | £m |
| Depreciation and amortisation before impairment charges | |||
Intangible assets | 13 | 1,248 | 1,165 |
Property, plant and equipment | 14 | 2,892 | 2,878 |
Right-of-use assets | 15 | 652 | 689 |
| Impairment charges | |||
Intangible assets | 13 | — | — |
| Property, plant and equipment | 14 | 108 | 11 |
| Right-of-use assets | 15 | (1) | 10 |
Total depreciation and amortisation before specific items | 4,899 | 4,753 | |
Impairment charges classified as specific items | 9 | ||
| Intangible assets | 488 | — | |
Property, plant and equipment | — | — | |
Right-of-use assets | 11 | 65 | |
Total depreciation and amortisation | 5,398 | 4,818 |
2024 | 2023 | |
| Year ended 31 March | £m | £m |
Short-term employee benefits | 16.6 | 23.0 |
| Post employment benefits | 0.7 | 0.7 |
Share-based payments | 8.1 | 6.7 |
25.4 | 30.4 |
2024 | 2023 | |||||||
| a | b | b | Average a | Average b FTE | Year end b FTE | |||
| Average | Average | FTE | Year end | FTE | ||||
| Number of employees in the group | ’000 | ’000 | ’000 | ’000 | ’000 | ’000 | ||
UK | 77.3 | 74.9 | 71.4 | 82.2 | 79.7 | 77.6 | ||
Non-UK | 20.1 | 20.0 | 20.3 | 19.1 | 19.1 | 19.5 | ||
Total employees | 97.4 | 94.9 | 91.7 | 101.3 | 98.8 | 97.1 | ||
Consumer | 18.1 | 16.3 | 15.8 | 18.3 | 16.5 | 16.4 | ||
| Business | 23.6 | 23.3 | 22.6 | 25.0 | 24.6 | 24.0 | ||
Openreach | 35.1 | 34.9 | 32.8 | 37.9 | 37.6 | 36.6 | ||
Other | 20.6 | 20.4 | 20.5 | 20.1 | 20.1 | 20.1 | ||
Total employees | 97.4 | 94.9 | 91.7 | 101.3 | 98.8 | 97.1 |
2024 | 2023 | |
Year ended 31 March | £000 | £000 |
| Fees payable to the company’s auditors and its associates for: | ||
Audit services a | ||
The audit of the parent company and the consolidated financial statements | 14,473 | 13,558 |
The audit of the company’s subsidiaries | 6,294 | 6,274 |
| b | 20,767 | 19,832 |
| Audit related assurance services | 2,487 | 2,553 |
Other non-audit services | 33 | 55 |
Total services | 23,287 | 22,440 |
2024 | 2023 | |
Year ended 31 March | £000 | £000 |
Audit of financial statements of associates | 1,767 | 1,622 |
Audit-related assurance services | 26 | 14 |
Other non-audit services | 74 | — |
Total services | 1,867 | 1,636 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
| Revenue | ||
Retrospective regulatory matters | 38 | (12) |
Specific revenue | 38 | (12) |
| Operating costs | ||
Restructuring charges | 388 | 300 |
BT Sport disposal | — | 155 |
Sports JV – subsequent movements | 32 | 34 |
Other divestment-related items | (22) | 2 |
Retrospective regulatory matters | 18 | 12 |
Historical property-related provisions | 34 | — |
Specific operating costs before depreciation and amortisation | 450 | 503 |
Impairment charges due to property rationalisation | 11 | 65 |
Impairment of goodwill | 488 | — |
Specific operating costs | 949 | 568 |
Specific operating loss | 987 | 556 |
| Net finance expense | ||
Finance expense relating to the BT Sport disposal | — | (13) |
Interest expense on retirement benefit obligation | 121 | 18 |
Specific net finance expense | 121 | 5 |
Net specific items charge before tax | 1,108 | 561 |
| Taxation | ||
Tax credit on specific items above | (145) | (308) |
(145) | (308) | |
Net specific items charge after tax | 963 | 253 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
| United Kingdom | ||
Corporation tax at 25% (FY23: 19%) | (10) | — |
Adjustments in respect of earlier years | — | 63 |
| Non-UK taxation | ||
Current | (77) | (67) |
Adjustments in respect of earlier years | (10) | 9 |
Total current taxation (expense) | (97) | 5 |
| Deferred taxation | ||
Origination and reversal of temporary differences | (280) | 102 |
Adjustments in respect of earlier years | 46 | 56 |
Remeasurement of temporary differences | — | 13 |
Total deferred taxation credit (expense) | (234) | 171 |
Total taxation (expense) | (331) | 176 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
Profit before taxation | 1,186 | 1,729 |
Expected taxation expense at UK rate of 25% (FY23: 19%) | (297) | (328) |
| Effects of: | ||
(Higher)/lower taxes on non-UK profits | 25 | — |
| Net permanent differences between tax and accounting | (114) | 352 |
Adjustments in respect of earlier years b | 40 | 126 |
Prior year non-UK losses used against current year profits | 10 | 5 |
| Non-UK losses not recognised | 5 | 9 |
Re-measurement of deferred tax balances | — | 12 |
Total taxation credit (expense) | (331) | 176 |
Exclude specific items (note 9) | (145) | (308) |
Total taxation expense before specific items | (476) | (132) |
2024 | 2023 | |
| Tax credit | Tax credit | |
| (expense) | (expense) | |
| Year ended 31 March | £m | £m |
| Taxation on items that will not be reclassified to the income statement | ||
Pension remeasurements | 600 | 732 |
| Tax on items that have been or may be reclassified subsequently to the income statement | ||
Exchange differences on translation of foreign operations | 9 | — |
| Fair value movements on cash flow hedges | ||
– net fair value gains or (losses) | 69 | (90) |
– recognised in income and expense | — | — |
Total tax recognised in other comprehensive income | 678 | 642 |
| Current tax credit | — | 8 |
Deferred tax credit (expense) | 678 | 634 |
Total tax recognised in other comprehensive income | 678 | 642 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
Tax (expense) credit relating to share-based payments | (12) | (9) |
| Fixed asset | Retirement | Share- | |||||
| temporary | benefit | based | Tax | Jurisdictional | |||
| a | |||||||
| differences | obligations | payments | losses | Other | offset | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 April 2022 | 2,913 | (195) | (36) | (857) | (154) | — | 1,671 |
Expense (credit) recognised in the income statement | 886 | (18) | (13) | (1,022) | (4) | — | (171) |
Expense (credit) recognised in other comprehensive income | — | (413) | — | (311) | 90 | — | (634) |
Expense (credit) recognised in equity | — | — | 9 | — | — | — | 9 |
Exchange differences | — | — | — | (4) | (3) | — | (7) |
Acquisition of subsidiary | — | — | — | — | 2 | — | 2 |
Transfer from current tax | — | — | — | — | 41 | — | 41 |
At 31 March 2023 | 3,799 | (626) | (40) | (2,194) | (28) | — | 911 |
| Non-current | |||||||
Deferred tax asset | — | (626) | (40) | (2,194) | (28) | 2,179 | (709) |
Deferred tax liability | 3,799 | — | — | — | — | (2,179) | 1,620 |
At 31 March 2023 | 3,799 | (626) | (40) | (2,194) | (28) | — | 911 |
Expense (credit) recognised in the income statement | 782 | (17) | 2 | (454) | (79) | — | 234 |
Expense (credit) recognised in other comprehensive income | — | (325) | — | (266) | (87) | — | (678) |
Expense (credit) recognised in equity | — | — | 12 | — | — | — | 12 |
Exchange differences | — | — | — | 3 | 3 | — | 6 |
At 31 March 2024 | 4,581 | (968) | (26) | (2,911) | (191) | — | 485 |
| Non-current | |||||||
Deferred tax asset | — | (968) | (26) | (2,911) | (191) | 3,048 | (1,048) |
Deferred tax liability | 4,581 | — | — | — | — | (3,048) | 1,533 |
At 31 March 2024 | 4,581 | (968) | (26) | (2,911) | (191) | — | 485 |
At 31 March 2024 | £m | Expiry |
| Restricted losses | ||
Europe | — | 2025 - 2043 |
Americas | 372 | 2025 - 2033 |
Other | 2 | 2025 - 2033 |
Total restricted losses | 374 | |
Unrestricted operating losses | 3,080 | No expiry |
Other temporary differences | 209 | No expiry |
Total | 3,663 |
Year ended 31 March | 2024 | 2023 |
Basic weighted average number of shares (millions) | 9,823 | 9,803 |
Dilutive shares from share options (millions) | 39 | 83 |
Dilutive shares from share awards (millions) | 136 | 171 |
Diluted weighted average number of shares (millions) | 9,998 | 10,057 |
Basic earnings per share | 8.7 p | 19.4 p |
Diluted earnings per share | 8.6 p | 18.9 p |
2024 | 2023 | |||
Year ended 31 March | pence per share | £m | pence per share | £m |
Final dividend in respect of the prior year | 5.39 | 530 | 5.39 | 527 |
Interim dividend in respect of the current year | 2.31 | 227 | 2.31 | 226 |
757 | 7.70 | 753 |
| Customer | Internally | |||||
| relationships | Telecoms | developed | Purchased | |||
| a | b | c | c | |||
| Goodwill | and brands | licences and other | software | software | Total | |
£m | £m | £m | £m | £m | £m | |
| Cost | ||||||
At 1 April 2022 | 7,917 | 3,383 | 3,490 | 5,346 | 971 | 21,107 |
Additions | — | — | — | 815 | 203 | 1,018 |
| Disposals and adjustments | (21) | — | — | (466) | 151 | (336) |
Transfers | — | — | — | 30 | (38) | (8) |
Exchange differences | 72 | — | 1 | 2 | 7 | 82 |
| Transfers to assets held for sale | (13) | — | — | — | — | (13) |
At 31 March 2023 | 7,955 | 3,383 | 3,491 | 5,727 | 1,294 | 21,850 |
Additions | — | — | — | 732 | 206 | 938 |
| Disposals and adjustments | (4) | (1) | (12) | (671) | 298 | (390) |
| Transfers | — | — | — | 217 | (95) | 122 |
Exchange differences | (29) | — | (1) | (1) | (5) | (36) |
At 31 March 2024 | 7,922 | 3,382 | 3,478 | 6,004 | 1,698 | 22,484 |
| Accumulated amortisation | ||||||
At 1 April 2022 | — | 2,469 | 908 | 3,595 | 326 | 7,298 |
Amortisation charge for the year | — | 231 | 185 | 596 | 153 | 1,165 |
Impairment | — | — | — | — | — | — |
| Disposals and adjustments | — | — | 1 | (389) | 79 | (309) |
Transfers | — | — | — | (56) | 56 | — |
Exchange differences | — | — | 1 | 1 | 7 | 9 |
Transfers to assets held for sale | — | — | — | — | — | — |
At 31 March 2023 | — | 2,700 | 1,095 | 3,747 | 621 | 8,163 |
Amortisation charge for the year | — | 231 | 185 | 762 | 70 | 1,248 |
Impairment | 488 | — | — | — | — | 488 |
| Disposals and adjustments | — | — | (13) | (462) | 96 | (379) |
| Transfers | — | — | — | (41) | 90 | 49 |
Exchange differences | — | — | (1) | — | (4) | (5) |
At 31 March 2024 | 488 | 2,931 | 1,266 | 4,006 | 873 | 9,564 |
| Carrying amount | ||||||
At 31 March 2023 | 7,955 | 683 | 2,396 | 1,980 | 673 | 13,687 |
At 31 March 2024 | 7,434 | 451 | 2,212 | 1,998 | 825 | 12,920 |
Consumer | Legacy Enterprise | Legacy Global | Business | Total | |
Cost | £m | £m | £m | £m | £m |
At 1 April 2022 | 3,900 | 3,573 | 444 | — | 7,917 |
Transfer | — | — | — | — | — |
Acquisitions and disposals | (26) | 4 | 1 | — | (21) |
Exchange differences | — | 4 | 68 | — | 72 |
Transfer to assets held for sale | — | (4) | (9) | — | (13) |
At 31 March 2023 | 3,874 | 3,577 | 504 | — | 7,955 |
Transfer | — | (3,577) | (504) | 4,081 | — |
Impairment | — | — | — | (488) | (488) |
Acquisitions and disposals | — | — | — | (4) | (4) |
Exchange differences | — | — | — | (29) | (29) |
Transfer to assets held for sale | — | — | — | — | — |
At 31 March 2024 | 3,874 | — | — | 3,560 | 7,434 |
Low scenario | High scenario | |
EBITDA compound annual growth rate +/- 1% | (£1,260m) more impairment | £374m less impairment |
Long term growth rate +/- 0.7% | (£478m) more impairment | £488m less impairment |
Weighted average cost of capital +/- 1% | (£865m) more impairment | £488m less impairment |
| Network infrastructure | ||||||
| Land and | Held by | Held by | a | Assets under | ||
| buildings | Openreach | other units | Other | construction | Total | |
£m | £m | £m | £m | £m | £m | |
| Cost | ||||||
At 1 April 2022 | 1,022 | 31,276 | 24,439 | 1,444 | 1,446 | 59,627 |
| Additions | 7 | — | 129 | 7 | 3,947 | 4,090 |
Transfers | 89 | 2,617 | 913 | 211 | (3,822) | 8 |
| Disposals and adjustments | 31 | (118) | (183) | (33) | (70) | (373) |
| Transfer to assets held for sale | — | — | (108) | (13) | — | (121) |
Exchange differences | 16 | — | 99 | 6 | 1 | 122 |
At 31 March 2023 | 1,165 | 33,775 | 25,289 | 1,622 | 1,502 | 63,353 |
| Additions | 6 | 1 | 73 | 12 | 3,851 | 3,943 |
| Transfers | 85 | 2,562 | 906 | 279 | (3,954) | (122) |
| Disposals and adjustments | (95) | (208) | (2,198) | (162) | 137 | (2,526) |
| Transfer to assets held for sale | — | — | — | — | — | — |
Exchange differences | (11) | — | (66) | (5) | (1) | (83) |
At 31 March 2024 | 1,150 | 36,130 | 24,004 | 1,746 | 1,535 | 64,565 |
| Accumulated depreciation | ||||||
At 1 April 2022 | 621 | 17,476 | 20,050 | 1,025 | — | 39,172 |
Depreciation charge for the year | 50 | 1,466 | 1,144 | 218 | — | 2,878 |
Impairment | — | — | — | 11 | — | 11 |
Transfers | — | 195 | (192) | (4) | — | (1) |
| Disposals and adjustments | 32 | (139) | (133) | (36) | — | (276) |
| Transfer to assets held for sale | — | — | (106) | (11) | — | (117) |
Exchange differences | 13 | — | 91 | 7 | — | 111 |
At 31 March 2023 | 716 | 18,998 | 20,854 | 1,210 | — | 41,778 |
Depreciation charge for the year | 55 | 1,489 | 1,085 | 263 | — | 2,892 |
Impairment | — | 78 | — | — | 30 | 108 |
| Transfers | — | — | (49) | — | — | (49) |
| Disposals and adjustments | (30) | (134) | (2,222) | (174) | — | (2,560) |
| Transfer to assets held for sale | — | — | — | — | — | — |
Exchange differences | (9) | — | (61) | (5) | — | (75) |
At 31 March 2024 | 732 | 20,431 | 19,607 | 1,294 | 30 | 42,094 |
| Carrying amount | ||||||
At 31 March 2023 | 449 | 14,777 | 4,435 | 412 | 1,502 | 21,575 |
Engineering stores | — | — | — | — | 92 | 92 |
Total at 31 March 2023 | 449 | 14,777 | 4,435 | 412 | 1,594 | 21,667 |
At 31 March 2024 | 418 | 15,699 | 4,397 | 452 | 1,505 | 22,471 |
Engineering stores | — | — | — | — | 91 | 91 |
Total at 31 March 2024 | 418 | 15,699 | 4,397 | 452 | 1,596 | 22,562 |
2024 | 2023 | |
At 31 March | £m | £m |
Freehold | 71 | 80 |
Leasehold | 347 | 369 |
Total land and buildings | 418 | 449 |
| Network | |||||
| Land and buildings | infrastructure | Motor vehicles | Other | Total | |
£m | £m | £m | £m | £m | |
At 1 April 2022 | 3,941 | 110 | 369 | 9 | 4,429 |
| Additions | 203 | 16 | 150 | 2 | 371 |
| Depreciation charge for the year | (521) | (32) | (131) | (5) | (689) |
Impairment b | (75) | — | — | — | (75) |
Transfer to assets held for sale | (3) | — | — | — | (3) |
| Other movements | (49) | 1 | (3) | (1) | (52) |
At 31 March 2023 | 3,496 | 95 | 385 | 5 | 3,981 |
| Additions | 271 | 40 | 179 | 1 | 491 |
| Depreciation charge for the year | (493) | (33) | (121) | (5) | (652) |
Impairment b | (10) | — | — | — | (10) |
| Other movements | (108) | (4) | (56) | — | (168) |
At 31 March 2024 | 3,156 | 98 | 387 | 1 | 3,642 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
Current | 766 | 800 |
Non-current | 4,189 | 4,559 |
4,955 | 5,359 |
| To be recognised as | To be recognised as other | ||
| revenue (note 5) | operating income (note 6) | Total | |
At 31 March 2024 | £m | £m | £m |
Less than one year | 431 | 17 | 448 |
One to two years | 117 | 11 | 128 |
Two to three years | 41 | 11 | 52 |
Three to four years | 10 | 9 | 19 |
Four to five years | 9 | 3 | 12 |
More than five years | — | 5 | 5 |
Total undiscounted lease payments | 608 | 56 | 664 |
| At 31 March 2023 | |||
Less than one year | 416 | 19 | 435 |
One to two years | 131 | 15 | 146 |
Two to three years | 46 | 15 | 61 |
Three to four years | 13 | 14 | 27 |
Four to five years | 10 | 13 | 23 |
More than five years | — | 20 | 20 |
Total undiscounted lease payments | 616 | 96 | 712 |
2024 | 2023 | |
At 31 March | £m | £m |
| Current | ||
Trade receivables | 1,899 | 1,395 |
Prepayments | 586 | 545 |
Accrued income | 162 | 158 |
Deferred contract costs | 383 | 369 |
Finance lease receivables | 31 | 29 |
Amounts due from joint ventures | 163 | 268 |
| Other assets | 341 | 296 |
3,565 | 3,060 | |
| Non-current | ||
Deferred contract costs | 229 | 211 |
Finance lease receivables | 107 | 98 |
| Other assets | 305 | 194 |
641 | 503 |
2024 | 2023 | |
£m | £m | |
At 1 April | 168 | 223 |
Expense | 129 | 84 |
Utilised | (127) | (142) |
Exchange differences | (1) | 3 |
At 31 March | 169 | 168 |
| Past due and not specifically impaired | |||||||
| Trade | |||||||
| receivables | |||||||
| specifically | Between | Between | Between | ||||
| impaired net | 0 and 3 | 3 and 6 | 6 and 12 | Over 12 | |||
| Not past due | of provision | months | months | months | months | Total | |
At 31 March | £m | £m | £m | £m | £m | £m | £m |
| 2024 | |||||||
Expected loss rate % | 1% | 50% | 8% | 28% | 47% | 65% | 8% |
Gross carrying amount | 1,448 | 4 | 357 | 81 | 64 | 114 | 2,068 |
Loss allowance | (11) | (2) | (29) | (23) | (30) | (74) | (169) |
Net carrying amount | 1,437 | 2 | 328 | 58 | 34 | 40 | 1,899 |
| 2023 | |||||||
Expected loss rate % | 1% | 75% | 10% | 46% | 41% | 52% | 11% |
Gross carrying amount | 1,030 | 20 | 265 | 48 | 59 | 141 | 1,563 |
Loss allowance | (8) | (15) | (26) | (22) | (24) | (73) | (168) |
Net carrying amount | 1,022 | 5 | 239 | 26 | 35 | 68 | 1,395 |
Trade receivables not past due | Accrued income | |||
2024 | 2023 | 2024 | 2023 | |
At 31 March | £m | £m | £m | £m |
Consumer | 375 | 309 | 81 | 82 |
| Business | 900 | 713 | 4 | 2 |
Openreach | 161 | — | 75 | 70 |
Other | 1 | — | 2 | 4 |
Total | 1,437 | 1,022 | 162 | 158 |
| Deferred contract | Deferred contract | ||||
| Deferred connection | acquisition costs – | acquisition costs – | Transition and | ||
| costs | commissions | dealer incentives | transformation | Total | |
£m | £m | £m | £m | £m | |
At 1 April 2022 | 24 | 124 | 324 | 90 | 562 |
Additions | 15 | 100 | 285 | 70 | 470 |
Amortisation | (15) | (94) | (276) | (67) | (452) |
Impairment | — | (1) | (1) | — | (2) |
Other | (2) | 2 | (2) | 4 | 2 |
At 31 March 2023 | 22 | 131 | 330 | 97 | 580 |
Additions | 10 | 134 | 315 | 57 | 516 |
Amortisation | (11) | (118) | (292) | (56) | (477) |
Impairment | — | (2) | (7) | — | (9) |
Other | (8) | 2 | 3 | 5 | 2 |
At 31 March 2024 | 13 | 147 | 349 | 103 | 612 |
2024 | 2023 | |
At 31 March | £m | £m |
| Current | ||
Trade payables | 4,119 | 4,196 |
Other taxation and social security | 544 | 581 |
Minimum guarantee with sports joint venture a | 194 | 195 |
Accrued expenses | 543 | 458 |
| Deferred income | 355 | 532 |
| Other payables | 572 | 602 |
6,327 | 6,564 | |
| Non-current | ||
Minimum guarantee with sports joint venture a | 271 | 465 |
| Deferred income | 342 | 403 |
Other payables | 24 | 52 |
637 | 920 |
| Network | Third party | ||||||
| Property | ARO | Regulatory | Litigation | claims | Other | Total | |
£m | £m | £m | £m | £m | £m | £m | |
At 1 April 2022 | 142 | 181 | 65 | 85 | 92 | 108 | 673 |
Additions | 43 | — | 16 | 6 | 35 | 15 | 115 |
Unwind of discount | 1 | 3 | — | — | — | — | 4 |
Utilised | (8) | (4) | (1) | (41) | (30) | (7) | (91) |
Released | (37) | (87) | (16) | (9) | (43) | (42) | (234) |
| Transfers | — | — | 4 | — | 132 | (11) | 125 |
Exchange differences | 1 | — | — | 3 | 1 | 1 | 6 |
At 31 March 2023 | 142 | 93 | 68 | 44 | 187 | 64 | 598 |
Additions | 42 | 42 | 72 | — | 73 | 9 | 238 |
Unwind of discount | 1 | 4 | — | — | 1 | — | 6 |
Utilised | (15) | (6) | (37) | (1) | (75) | (3) | (137) |
Released | (17) | — | (17) | — | (32) | (3) | (69) |
| Transfers | 4 | — | — | — | — | 10 | 14 |
Exchange differences | (1) | — | — | — | — | — | (1) |
At 31 March 2024 | 156 | 133 | 86 | 43 | 154 | 77 | 649 |
2024 | 2023 | |
At 31 March | £m | £m |
| Analysed as: | ||
Current | 238 | 229 |
Non-current | 411 | 369 |
649 | 598 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
| Recognised in the income statement before specific items (note 6) | ||
| – Service cost: | ||
– DB plans | 12 | 17 |
– DC plans | 541 | 537 |
– Past service cost/(credit) | — | (2) |
– Administration expenses and PPF levy | 29 | 38 |
Subtotal | 582 | 590 |
| Recognised in the income statement as specific items (note 9) | ||
– Costs to close BTPS and provide transition payments a for affected employees | — | 13 |
– Interest on pensions deficit | 121 | 18 |
Subtotal | 121 | 31 |
Total recognised in the income statement | 703 | 621 |
2024 | 2023 | |||||
| Surplus/ | Surplus/ | |||||
| a | Assets | Liabilities | (Deficit) | |||
| Assets | Liabilities | (Deficit) | ||||
| At 31 March | £m | £m | £m | £m | £m | £m |
| Recognised in non-current liabilities | ||||||
BTPS | 35,391 | (40,038) | (4,647) | 38,673 | (41,575) | (2,902) |
Unfunded plans | — | (88) | (88) | — | (92) | (92) |
Other funded plans | 33 | (180) | (147) | 65 | (210) | (145) |
Sub-total | 35,424 | (40,306) | (4,882) | 38,738 | (41,877) | (3,139) |
| Recognised in non-current assets | ||||||
EEPS | 769 | (710) | 59 | 749 | (713) | 36 |
| Funded plans | 361 | (350) | 11 | 321 | (305) | 16 |
Sub-total | 1,130 | (1,060) | 70 | 1,070 | (1,018) | 52 |
Total | 36,554 | (41,366) | (4,812) | 39,808 | (42,895) | (3,087) |
2024 | 2023 | |
At 31 March | £m | £m |
| Balance sheet position (net of tax) | ||
Surplus/(deficit) | (4,812) | (3,087) |
Deferred tax asset (note 10) | 968 | 618 |
Total (net of tax) | (3,844) | (2,469) |
Assets | Liabilities | Deficit | |
£m | £m | £m | |
At 31 March 2022 | 54,937 | (56,080) | (1,143) |
Service cost (including administration expenses and PPF levy) | (38) | (17) | (55) |
Past service credit | — | 2 | 2 |
Interest on net pension deficit | 1,480 | (1,498) | (18) |
Included in the group income statement | (71) | ||
Return on plan assets below the amount included in the group income statement | (14,911) | — | (14,911) |
Actuarial gain arising from changes in financial assumptions | — | 12,279 | 12,279 |
Actuarial gain arising from changes in demographic assumptions | — | 891 | 891 |
| Actuarial (loss) arising from experience adjustments | — | (1,135) | (1,135) |
Included in the group statement of comprehensive income | (2,876) | ||
Regular contributions by employer | 22 | — | 22 |
Deficit contributions by employer | 994 | — | 994 |
Included in the group cash flow statement | 1,016 | ||
Contributions by employees | 1 | (1) | — |
Benefits paid | (2,686) | 2,686 | — |
Other (e.g. foreign exchange) | 9 | (22) | (13) |
Other movements | (13) | ||
At 31 March 2023 | 39,808 | (42,895) | (3,087) |
Service cost (including administration expenses and PPF levy) | (29) | (12) | (41) |
Past service credit | — | — | — |
Interest on net pension deficit | 1,886 | (2,007) | (121) |
Included in the group income statement | (162) | ||
Return on plan assets below the amount included in the group income statement | (3,140) | — | (3,140) |
Actuarial gain arising from changes in financial assumptions | — | 563 | 563 |
Actuarial gain arising from changes in demographic assumptions | — | 652 | 652 |
| Actuarial (loss) arising from experience adjustments | — | (519) | (519) |
Included in the group statement of comprehensive income | (2,444) | ||
Regular contributions by employer | 55 | — | 55 |
Deficit contributions by employer | 823 | — | 823 |
Included in the group cash flow statement | 878 | ||
Contributions by employees | — | — | — |
Benefits paid | (2,840) | 2,840 | — |
Other (e.g. foreign exchange) | (9) | 12 | 3 |
Other movements | 3 | ||
At 31 March 2024 | 36,554 | (41,366) | (4,812) |
2024 | 2023 | ||||
| Total | of which | Total | of which | ||
| a | assets | quoted | |||
| assets | quoted | ||||
At 31 March | £bn | £bn | £bn | £bn | |
| Growth | |||||
Equities | UK | 0.1 | — | 0.1 | — |
Overseas Developed | 2.3 | 1.1 | 1.7 | 0.6 | |
Emerging Markets | — | — | — | — | |
Private Equity | 1.3 | — | 1.1 | — | |
Property | UK | 2.3 | — | 2.6 | — |
Overseas | 0.6 | — | 0.8 | — | |
Other growth assets | Absolute Return | 1.2 | — | 0.9 | — |
| Non-Core Credit | 4.2 | 0.4 | 4.2 | 0.4 | |
Mature Infrastructure | 1.0 | — | 1.2 | — | |
| Liability matching | |||||
| Government bonds | UK | 14.6 | 14.5 | 13.2 | 13.1 |
Investment grade credit | Global | 10.3 | 7.7 | 10.4 | 8.2 |
| Secure income assets | 4.0 | — | 3.7 | — | |
Cash, derivatives and other Cash balances | 0.8 | — | 3.0 | — | |
Financial derivative contracts | (4.9) | — | (4.2) | — | |
Longevity insurance contract f | (0.9) | — | (0.8) | — | |
Other h | (1.5) | — | 0.8 | — | |
Total | 35.4 | 23.7 | 38.7 | 22.3 |
At 31 March | 2024 | 2023 |
Discount rate | 4.90% | 4.85% |
Inflation – RPI | 3.25% | 3.35% |
Inflation – CPI | 2.80% | 2.85% |
Life expectancy – male aged 60 in lower pension bracket | 24.9 years | 24.7 years |
Life expectancy – male aged 60 in higher pension bracket | 26.7 years | 26.9 years |
Life expectancy – female aged 60 | 27.4 years | 27.5 years |
Average additional life expectancy for a male member retiring at age 60 in 10 years’ time | 0.4 years | 0.4 years |
| Detail | ||
Discount rate | The discount rate assumption is calculated by applying the projected BTPS benefit cash flows to a corporate bond yield | |
| curve constructed by our external actuary based on the yield on AA-rated £-denominated corporate bonds at the balance | ||
| sheet date. In setting the yield curve, judgement is required on the selection of appropriate bonds to be included in the | ||
| universe and the approach used to then derive the yield curve. | ||
| The increase in the discount rate over the year reflects changes in the market yield of corporate bonds. | ||
| RPI and CPI | RPI inflation expectations are calculated by applying the projected BTPS benefit cash flows to an inflation curve derived | |
| inflation | from market yields on UK government bonds, and making a deduction for an inflation risk premium (to reflect the extra | |
| premium paid by investors for inflation linked assets) of 0.2% p.a. before 2030 and 0.3% p.a. thereafter. | ||
| CPI inflation expectations are set with reference to the RPI inflation assumption taking into account market data and | ||
| independent estimates of the expected difference. Before 2030, CPI inflation is assumed to be 1.0% lower than RPI | ||
| inflation (FY23: 1.0%). RPI will be aligned with CPIH from 2030, and we assume a nil gap between CPI and CPIH inflation | ||
| as historically these measures have been broadly comparable. | ||
| Pension | Under the BTPS rules, benefit increases prior to retirement are primarily linked to CPI capped at 5%, and the majority of | |
| increases | benefits increase after retirement linked to either CPI for Sections A and B or RPI with a 5% cap for Section C. Benefits are | |
| assumed to increase in line with the RPI or CPI inflation assumptions. | ||
Longevity | The longevity assumption takes into account: | |
– | the actual mortality experience of the BTPS pensioners, based on a formal review carried out for the 2023 triennial | |
| funding valuation; and | ||
– | future improvements in longevity based on the CMI’s 2022 Mortality Projections model published by the UK actuarial | |
| profession. | ||
| There is significant uncertainty for future life expectancy assumptions following the Covid-19 pandemic. We continue to | ||
| assume that following the pandemic there is a short-term increase in deaths compared to the assumptions adopted prior | ||
| to the pandemic and we have fully allowed for population mortality data from 2022, but not data from 2020 and 2021. | ||
| Allowing for the published 2022 CMI model has reduced the BTPS liabilities by £0.4bn. | ||
| We continue to assume mortality will improve in the long-term by 1% per year. |
Change in | Impact | |
| Government | A fall in government bond yields will: | |
| bond yields | – | increase the IAS 19 liabilities, driven by the fall in the discount rate; and |
– | increase the assets, driven by an increase in the value of government bonds, corporate bonds and interest rate | |
| derivatives held by the BTPS. | ||
Credit spreads | A fall in credit spreads will lead to a fall in corporate bond yields, and therefore an increase in the IAS 19 liabilities and a | |
| corresponding but smaller increase in both asset values and funding liabilities. | ||
| Inflation | A significant proportion of the benefits paid to members are currently increased in line with RPI or CPI inflation. The risk | |
| expectations | of high inflation is limited by caps on some of the inflationary increases under the BTPS rules e.g. benefit increases prior | |
| to retirement are primarily linked to CPI capped at 5%, and for Section C members benefits primarily increase after | ||
| retirement in line with RPI with a 5% cap. | ||
| Changes in average inflation expectations over the lifetime of the plan | ||
| An increase in average inflation expectations will: | ||
– | increase the IAS 19 liabilities; and | |
– | increase the value of index-linked bonds, other inflation linked assets and inflation derivatives held by the BTPS. | |
| Changes in inflation over the next year | ||
| If inflation over the next year is lower or higher than assumed, it would lead to a fall or increase in the IAS 19 liabilities. We | ||
| estimate the change in asset values will broadly offset the movement in both the IAS 19 liabilities and funding liabilities. | ||
| If inflation is higher than the caps that apply to benefits, the assets will increase by more than the liabilities. Similarly, in a | ||
| deflationary environment, the asset values are expected to fall by more than the IAS 19 liabilities and funding liabilities | ||
| since the payments on index-linked gilts would be reduced but pensions paid by the BTPS would not necessarily fall to | ||
| fully offset the fall in asset values. | ||
| Hedging CPI benefits | ||
| The BTPS primarily holds RPI inflation-linked assets and derivatives to hedge inflation-linked benefits. Around two- | ||
| thirds of the inflation-linked benefits increase with reference to CPI. A 0.25% a year increase in CPI inflation | ||
| expectations before 2030 (with no corresponding change in RPI inflation expectations) would increase the IAS 19 deficit | ||
| by around £0.3bn as at 31 March 2024. | ||
Growth assets | A significant proportion of the BTPS assets are invested in growth assets, such as equities and property. The BTPS has | |
| temporary hedges in place to partly offset the impact of a fall in equity markets, and adopts a diverse portfolio. A fall in | ||
| these growth assets will increase the IAS 19 and funding deficit. | ||
| Life | An increase in the life expectancy of members will result in benefits being paid out for longer, leading to an increase in | |
| expectancy | the IAS 19 liabilities and funding liabilities. | |
| The BTPS holds two longevity insurance contracts which covers around 32% of the BTPS’s total exposure to | improvements in longevity, providing long-term protection and income to the BTPS in the event that members live | |
| longer than currently expected. | ||
| 1-in-20 events | |||
| Scenario | 2024 | 2023 | |
| 1. Fall in bond yields | 1.2% | 1.2% | |
| 2. Increase in credit spreads | 0.9% | 0.9% | |
3. Increase to average inflation expectations over the lifetime of the plan c | 1.1% | 1.1% | |
| 4. Fall in growth assets | 15.0% | 20.0% | |
5. Increase to life expectancy | 1.2 years | 1.3 years |
IAS 19 | Funding | |
Purpose | Balance sheet in BT Group accounts | Assessing the on-going financial health and setting cash payments |
Regulation | IFRS | UK pensions legislation |
Frequency | Semi-annually | At least every three years |
| Key assumptions | ||
Determined by | BT Group | BT Group and BTPS agreement |
Discount rate | Yield curve based on AA corporate bonds | Yield curve reflecting prudent return expected from BTPS assets |
Other assumptions | Best estimate | Prudent overall approach |
Assets | BT Group accounts excludes ABF value | Includes ABF value |
30 June 2023 | 30 June 2020 | |
£bn | £bn | |
Funding liabilities | (40.9) | (65.3) |
Assets | 37.2 | 57.3 |
BTPS Funding deficit | (3.7) | (8.0) |
Percentage of accrued benefits covered by the BTPS assets at valuation date | 91 % | 88 % |
| Key assumptions at valuation date: | ||
Discount rate a | 5.3 % | 1.4 % |
Inflation – RPI | 3.6 % | 3.2 % |
Inflation – CPI | 3.2 % | 2.4 % |
Life expectancy – male aged 60 in lower pension bracket | 25.5 years | 25.8 years |
Life expectancy – male aged 60 in higher pension bracket | 27.2 years | 28.0 years |
Life expectancy – female aged 60 | 28.0 years | 28.5 years |
Average additional life expectancy for a male member retiring at age 60 in 10 years’ time | 0.8 years | 0.9 years |
Year to 31 March (£m) | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 |
| Payments from BT plc | 600 | 600 | 600 | 600 | 600 b | 600 | 490 | — | — | — |
Future funding commitment payments | — | — | — | — | — | — | — | — | — | — |
Payments from ABF | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 |
Total | 780 | 780 | 780 | 780 | 780 | 780 | 670 | 180 | 180 | 180 |
Feature | Detail | |
| Future funding | BT Group will provide additional contributions, of between £150m p.a. and £300m p.a., should the funding deficit fall | |
| commitment | behind plan by more than an agreed threshold at any two consecutive reviews. The reviews will be carried out every | |
| June and December and until the 2026 valuation the threshold is £1bn. | ||
| Payments are due within 12 months of the payments being switched on. Payments will stop once the semi-annual | ||
| assessment shows the funding deficit is back on plan, i.e. outstanding deficit contributions are sufficient to address the | ||
| funding deficit. | ||
| At the 31 December 2023 assessment date, the funding position was within the above limit. The next test will be carried | ||
| out as at 30 June 2024. | ||
| Shareholder | BT Group will provide additional payments to the BTPS by the amount that shareholder distributions exceed a | |
| distributions | threshold. For the three years following the 2023 valuation, the threshold allows for 10% per year dividend per share | |
| growth based on dividends of 7.7p per share in FY23, adjusted to reflect the interim dividend declared at our half-year | ||
| results. | ||
| BT Group has agreed to implement a similar protection at each subsequent valuation, with the terms to be negotiated | ||
| at the time. | ||
| BT Group will consult with the Trustee if: | ||
– | it considers share buybacks for any purpose other than relating to employee share awards; | |
– | it considers making any shareholder distributions in any of the next three years if annual normalised free cash flow of the | |
| group is below £1bn in the year and distributions within the year would be in excess of 120% of the above threshold; or | ||
– | it considers making a special dividend. | |
| Material | In the event that BT Group generates net cash proceeds greater than a threshold from disposals (net of acquisitions) in | |
| corporate | any financial year, BT Group will make additional contributions to the BTPS. The threshold is £750m p.a. to 30 June | |
| events | 2026. | |
| The amount payable is one-third of the total net cash proceeds. | ||
| BT Group will consult with the Trustee if: | ||
– | it considers making acquisitions with a total cost of more than £1.0bn in any 12-month period; | |
– | it considers making any disposal of more than £1.0bn; | |
– | it considers making a Class 1 transaction which will have a material impact on the BTPS (acquisition or disposal); | |
– | it is likely to be subject to a takeover offer; or | |
– | there are any other corporate or third-party events which may have a materially detrimental impact on BT Group’s | |
| covenant to the BTPS (in which case BT Group will use its best endeavours to agree appropriate mitigation). | ||
| This obligation is ongoing until otherwise terminated. | ||
| Negative | A negative pledge that future creditors will not be granted superior security to the BTPS in excess of £0.5bn, to cover | |
| pledge | any member of the BT Group. Business as usual financing arrangements are not included within the £0.5bn. | |
Feature | Detail | |
Crown Guarantee | The Crown Guarantee was granted by the Government when BT was privatised in 1984; it would only come into | |
| effect upon the insolvency of BT plc. In July 2014, the courts established that: | ||
– | the Crown Guarantee covers BT plc’s funding obligation in relation to the benefits of members of the BTPS who | |
| joined post-privatisation as well as those who joined pre-privatisation (subject to certain exceptions); and | ||
– | the funding obligation to which the Crown Guarantee relates is measured with reference to BT plc’s obligation | |
| to pay deficit contributions under the rules of the BTPS. | ||
| The Crown Guarantee is not taken into account for the purposes of the actuarial valuation of the BTPS and is an | ||
| entirely separate matter, only being relevant in the highly unlikely event that BT plc becomes insolvent. | ||
| Pension Protection | Further protection is also provided by the PPF which is the fund responsible for paying compensation in respect of | |
| Fund (PPF) | schemes where the employer becomes insolvent. | |
| a | a | |||||
| Treasury shares | Employee share ownership trust | Total | ||||
millions | £m | millions | £m | millions | £m | |
At 1 April 2022 | 41 | (108) | 94 | (166) | 135 | (274) |
| Own shares purchased | — | — | 114 | (187) | 114 | (187) |
| Share options exercised | (5) | 14 | — | — | (5) | 14 |
Share awards vested | — | — | (14) | 25 | (14) | 25 |
At 31 March 2023 | 36 | (94) | 194 | (328) | 230 | (422) |
| Own shares purchased | — | — | 64 | (83) | 64 | (83) |
| Share options exercised | (20) | 52 | (44) | 72 | (64) | 124 |
Yourshare vestings | — | — | (5) | 8 | (5) | 8 |
Share awards vested | — | — | (37) | 62 | (37) | 62 |
At 31 March 2024 | 16 | (42) | 172 | (269) | 188 | (311) |
2024 | 2023 | |
Year ended 31 March | £m | £m |
Employee saveshare plans | 13 | 21 |
Yourshare | 13 | 12 |
| Executive share plans: | ||
Deferred Bonus Plan (DBP) | 9 | 12 |
Retention and Restricted Share Plans (RSP) | 36 | 35 |
71 | 80 |
Number of share options | Weighted average exercise price | |||
2024 | 2023 | 2024 | 2023 | |
Year ended 31 March | millions | millions | pence | pence |
Outstanding at 1 April | 269 | 342 | 102 | 102 |
Granted | — | — | — | — |
Forfeited | (23) | (42) | 118 | 130 |
Exercised | (64) | (5) | 89 | 96 |
Expired | (26) | (26) | 151 | 208 |
Outstanding at 31 March | 156 | 269 | 103 | 102 |
Exercisable at 31 March | — | — | — | — |
| Weighted | Number of | |||
| average | outstanding | Weighted average | ||
| Exercise price | exercise | options | remaining contractual | |
| Normal dates of vesting and exercise (based on calendar years) | per share | price | millions | life (months) |
2024 | 164p | 164p | 27 | 10 |
2025 | 82p | 82p | 129 | 22 |
Total | 96p | 156 | 20 |
| Number of shares (millions) | ||||
ISP | DBP | RSP | Total | |
| At 1 April 2022 | 31 | 22 | 58 | 111 |
Awards granted | — | 6 | 29 | 35 |
Awards vested | (5) | (5) | (4) | (14) |
Awards lapsed | (26) | (1) | (7) | (34) |
Dividend shares reinvested | — | 2 | 4 | 6 |
| At 31 March 2023 | — | 24 | 80 | 104 |
Awards granted | — | 6 | 42 | 48 |
Awards vested | — | (10) | (27) | (37) |
Awards lapsed | — | (1) | (8) | (9) |
Dividend shares reinvested | — | 1 | 6 | 7 |
| At 31 March 2024 | — | 20 | 93 | 113 |
2024 | 2023 | |
£m | £m | |
Intangible assets, including allocated goodwill of £18m (FY23: £83m) | 19 | 88 |
Property, plant and equipment | 13 | 13 |
Right-of-use assets | 3 | 1 |
| Other assets | 8 | 760 |
Liabilities b | (8) | (357) |
Net assets of operations disposed | 35 | 505 |
| Net financial liabilities recognised | — | 534 |
Net impact on the consolidated balance sheet | 35 | 1,039 |
Profit on disposal, after tax (note 9) | 25 | 28 |
Net consideration from divestments completed in the year | 60 | 1,067 |
Additional net transaction costs on the BT Sport disposal (note 9) | (10) | — |
Net consideration | 50 | 1,067 |
Satisfied by Proceeds received in the year per the cash flow statement | 81 | 29 |
| Deferred cash consideration on BT Sport disposal | (24) | 70 |
Deferred cash consideration from other divestments | 5 | — |
Transaction costs | (2) | (35) |
Investment in A preference shares in Sports JV (note 24) | — | 428 |
| Investment in C preference shares in Sports JV | — | 161 |
Ordinary equity interest in Sports JV (note 24) | — | 414 |
Net consideration from divestments completed in the year | 60 | 1,067 |
Additional net transaction costs on the BT Sport disposal (note 9) | (10) | — |
Net consideration | 50 | 1,067 |
2024 | 2023 | |
At 31 March | £m | £m |
| Assets | ||
Intangible assets a | — | 13 |
Property, plant and equipment | — | 4 |
Right-of-use assets | — | 3 |
Inventories | — | — |
Trade and other receivables | — | 1 |
Assets held for sale | — | 21 |
| Liabilities | ||
Trade and other payables | — | 1 |
Lease liabilities | — | 3 |
Liabilities held for sale | — | 4 |
2024 | 2023 | |
At 31 March | £m | £m |
| Non-current assets | ||
Fair value through other comprehensive income | 23 | 23 |
Fair value through profit or loss | 6 | 6 |
Total non-current asset investments | 29 | 29 |
| Current assets | ||
Investments held at amortised cost | 2,366 | 3,548 |
Current asset investments | 2,366 | 3,548 |
| Total held at | ||||
Fair value hierarchy | Level 1 | Level 2 | Level 3 | fair value |
At 31 March 2024 | £m | £m | £m | £m |
| Non-current and current investments | ||||
Fair value through other comprehensive income | — | — | 23 | 23 |
Fair value through profit or loss | 6 | — | — | 6 |
Total | 6 | — | 23 | 29 |
| At 31 March 2023 | ||||
| Non-current and current investments | ||||
Fair value through other comprehensive income | — | — | 23 | 23 |
Fair value through profit or loss | 6 | — | — | 6 |
Total | 6 | — | 23 | 29 |
2024 | 2023 | |
At 31 March | £m | £m |
Interest in joint ventures | 302 | 354 |
Interest in associates | 5 | 5 |
Total | 307 | 359 |
2024 | 2023 | |
£m | £m | |
Carrying amount at 1 April | 352 | 414 |
Share of total comprehensive loss for the year | (52) | (62) |
Dividends received during the year | — | — |
Carrying amount at 31 March | 300 | 352 |
2024 | 2023 | |
Summarised statement of total comprehensive income for year ended 31 March | £m | £m |
Revenue | 918 | 557 |
| Loss for the year | (82) | (121) |
Other comprehensive loss | (22) | (2) |
Total comprehensive loss | (104) | (123) |
2024 | 2023 | |
Summarised balance sheet at 31 March | £m | £m |
Current assets c | 863 | 1,098 |
Non-current assets d | 1,085 | 1,286 |
| Current liabilities | (413) | (702) |
| Non-current liabilities | (575) | (618) |
Net assets | 960 | 1,064 |
Attributable to fair value of BT’s A preference shares (see below) | (387) | (429) |
BT’s share of residual net assets (50%) | 287 | 318 |
Other fair value adjustments | 13 | 34 |
Carrying amount of interest in Sports JV | 300 | 352 |
2024 | 2023 | |
At 31 March | £m | £m |
Investment in A preference shares | 387 | 429 |
Investment in C preference shares | 146 | 126 |
Total | 533 | 555 |
| Headroom on impairment test | ||
| Fair value of A and C preference | over equity-accounted | |
| Sensitivity | shares in Sports JV | investment |
20% increase or decrease in EBITDA | +/- £112m | +/- £117m |
10% increase or decrease in discount rate | +/- £4m | +/- £14m |
10% change in valuation multiple | — | +/- £57m |
2024 | 2023 | |
At 31 March | £m | £m |
Cash at bank and in hand | 332 | 336 |
| Cash equivalents | ||
Indian rupee deposits | 74 | 55 |
Other deposits | 8 | 1 |
Total cash equivalents | 82 | 56 |
Total cash and cash equivalents | 414 | 392 |
Bank overdrafts (note 26) | (58) | (11) |
Cash and cash equivalents per the cash flow statement | 356 | 381 |
2024 | 2023 | |
At 31 March | £m | £m |
Net debt | 19,479 | 18,859 |
| Total parent shareholders’ equity | 12,513 | 14,490 |
Capital structure | 31,992 | 33,349 |
2024 | 2023 | ||
At 31 March | Notes | £m | £m |
| Loans and other borrowings | 18,526 | 18,521 | |
Lease liabilities | 15 | 4,955 | 5,359 |
| Assets and liabilities classified as held for sale | 22 | — | 3 |
| Less: | |||
Cash and cash equivalents | 25 | (414) | (392) |
Current asset investments | 23 | (2,366) | (3,548) |
20,701 | 19,943 | ||
| Adjustments: | |||
| To retranslate debt balances at swap rates where hedged by currency swaps | (512) | (819) | |
| To remove accrued interest applied to reflect the effective interest method and fair value | |||
adjustments | (275) | (254) | |
Loans with joint ventures | 30 | (11) | (11) |
Loans related to the forward sale of redundant copper | (106) | — | |
Loans related to sale of contract assets | (318) | — | |
Net debt | 19,479 | 18,859 | |
Lease liabilities | 15 | (4,955) | (5,359) |
| Lease liabilities classified as held for sale | — | (3) | |
Net financial debt | 14,524 | 13,497 |
| At 31 March | Cash | Net lease | Foreign | Transfer to | Other | At 31 March | |
| a | d | ||||||
| 2023 | flows | additions | exchange | within one year | movements | 2024 | |
£m | £m | £m | £m | £m | £m | £m | |
| Loans and other borrowings due within one year | 1,772 | (1,615) | — | (12) | 1,227 | 23 | 1,395 |
Loans and other borrowings due after one year | 16,749 | 1,800 | — | (287) | (1,227) | 96 | 17,131 |
Total loans and other borrowings | 18,521 | 185 | — | (299) | — | 119 | 18,526 |
Lease liabilities due within one year | 800 | (882) | — | (1) | 849 | — | 766 |
Lease liabilities due after one year | 4,559 | — | 487 | (8) | (849) | — | 4,189 |
Liabilities classified as held for sale | 3 | — | — | — | — | (3) | — |
Total lease liabilities | 5,362 | (882) | 487 | (9) | — | (3) | 4,955 |
Gross debt | 23,883 | (697) | 487 | (308) | — | 116 | 23,481 |
| Less: | |||||||
| Impact of cross-currency swaps | (819) | — | — | 307 | — | — | (512) |
| Removal of the accrued interest and fair value | (264) | — | — | — | — | (22) | (286) |
| adjustments | |||||||
Removal of loans with joint ventures | (11) | (1) | — | — | — | 1 | (11) |
Removal of loans related to the forward sale of redundant copper | — | (105) | — | — | — | (1) | (106) |
| Removal of loans related to sale of cash flows | — | (305) | — | — | — | (13) | (318) |
| related to contract assets | |||||||
Cash and cash equivalents | (392) | (30) | — | 8 | — | — | (414) |
Current asset investments | (3,548) | 1,173 | — | 10 | — | (1) | (2,366) |
Removal of accrued interest | 10 | — | — | — | — | 1 | 11 |
Net debt | 18,859 | 35 | 487 | 17 | — | 81 | 19,479 |
| At 31 March | Cash | Net lease | Foreign | Transfer to | Other | At 31 | |
| 2022 | flows | additions | exchange | within one year | movements | March 2023 | |
£m | £m | £m | £m | £m | £m | £m | |
| Loans and other borrowings due within one year | 873 | (136) | — | 65 | 943 | 27 | 1,772 |
Loans and other borrowings due after one year | 15,312 | 1,746 | — | 525 | (943) | 109 | 16,749 |
Total loans and other borrowings | 16,185 | 1,610 | — | 590 | — | 136 | 18,521 |
Lease liabilities due within one year | 795 | (860) | — | 2 | 863 | — | 800 |
Lease liabilities due after one year | 4,965 | — | 449 | 11 | (863) | (3) | 4,559 |
Liabilities classified as held for sale | 2 | — | — | — | — | 1 | 3 |
Total lease liabilities | 5,762 | (860) | 449 | 13 | — | (2) | 5,362 |
Gross debt | 21,947 | 750 | 449 | 603 | — | 134 | 23,883 |
| Less: | |||||||
| Impact of cross-currency swaps | (234) | — | — | (585) | — | — | (819) |
| Removal of the accrued interest and fair value | (251) | — | — | — | — | (13) | (264) |
| adjustments | |||||||
Removal of loans with joint ventures | — | (11) | — | — | — | — | (11) |
Cash and cash equivalents | (777) | 379 | — | 3 | — | 3 | (392) |
Current asset investments | (2,679) | (885) | — | (21) | — | 37 | (3,548) |
Removal of accrued interest | 3 | — | — | — | — | 7 | 10 |
Net debt | 18,009 | 233 | 449 | — | — | 168 | 18,859 |
2024 | 2023 | |
At 31 March | £m | £m |
Repayment of borrowings | (1,676) | (513) |
Proceeds from bank loans and bonds | 2,242 | 2,203 |
Cash flows from collateral (paid) received | (532) | (17) |
Increase (decrease) in amounts owned to joint ventures | (1) | 11 |
| Change in bank overdraft | 47 | (74) |
Total loans and other borrowings cash flows - financing activities | 80 | 1,610 |
| Prepayment for the forward sale of copper | 105 | — |
Total loans and other borrowings cash flows - investing activities | 105 | — |
Total loans and other borrowings cash flows | 185 | 1,610 |
Payment of lease liabilities | (748) | (727) |
| Interest on lease liabilities paid | (134) | (133) |
Total lease liability cash flows - financing activities | (882) | (860) |
Total gross debt cash flows | (697) | 750 |
2024 | 2023 | |
At 31 March | £m | £m |
0.875% €306m bond due September 2023 a | — | 270 |
| 4.5% $675m bond due December 2023 | — | 554 |
| 1% €469m bond due June 2024 | — | 415 |
| 1% €825m bond due November 2024 | 708 | 726 |
3.50% £250m index linked bond due April 2025 | 575 | 524 |
| 0.5% €650m bond due September 2025 | 557 | 571 |
| 1.75% €1,300m bond due March 2026 | 1,112 | 1,143 |
| 1.5% €1,150m bond due June 2027 | 991 | 1,017 |
| 2.75% €700m bond due August 2027 | 601 | 530 |
2.125% €500m bond due September 2028 a | 431 | 442 |
| 5.125% $700m bond due December 2028 | 561 | 573 |
5.75% £600m bond due December 2028 | 658 | 669 |
1.125% €750m bond due September 2029 a | 640 | 657 |
| 3.25% $1,000m bond due November 2029 | 796 | 812 |
9.625% $2,670m bond due December 2030 a (minimum 8.625% b ) | 2,166 | 2,214 |
| 3.75% €800m bond due February 2031 | 704 | 704 |
3.125% £500m bond due November 2031 | 503 | 503 |
| 3.375% €500m bond due August 2032 | 433 | 445 |
| 4.25% €850m bond due January 2033 | 725 | — |
3.64% £330m bond due June 2033 | 339 | 339 |
1.613% £330m index linked bond due June 2033 | 394 | 380 |
6.375% £500m bond due June 2037 | 523 | 523 |
3.883% £330m bond due June 2039 | 340 | 340 |
1.739% £330m index linked bond due June 2039 | 394 | 381 |
| 5.75% £450m bond due February 2041 | 445 | 347 |
3.924% £340m bond due June 2042 | 350 | 350 |
1.774% £340m index linked bond due June 2042 | 406 | 392 |
| 2.08% JPY10,000m bond due February 2043 | 52 | 61 |
3.625% £250m bond due November 2047 | 251 | 250 |
| 4.25% $500m bond due November 2049 | 400 | 408 |
| 1.874% €500m hybrid bond due August 2080 | 432 | 443 |
| 4.250% $500m hybrid bond due November 2081 | 396 | 404 |
| 4.875% $500m hybrid bond due November 2081 | 401 | 409 |
| 8.375% £700m hybrid bond due December 2083 | 710 | — |
Total listed bonds | 17,994 | 17,796 |
| Loans related to the sale of cash flows related to contract assets | 341 | 100 |
Loans related to the forward sale of redundant copper | 106 | — |
Other loans | 27 | 614 |
Bank overdrafts (note 25) | 58 | 11 |
Total other loans and borrowings | 532 | 725 |
Total loans and other borrowings | 18,526 | 18,521 |
2024 | 2023 | |
At 31 March | £m | £m |
| Current liabilities | ||
Listed bonds | 996 | 1,075 |
Amounts owed to joint ventures | 11 | 11 |
| Other loans and bank overdrafts | 388 | 686 |
Total current liabilities | 1,395 | 1,772 |
| Non-current liabilities | ||
Listed bonds | 16,998 | 16,722 |
| Other loans and bank overdrafts | 133 | 27 |
Total non-current liabilities | 17,131 | 16,749 |
Total loans and other borrowings | 18,526 | 18,521 |
2024 | 2023 | |||||
| Effect of | Principal | Effect of | Principal | |||
| Carrying | hedging and | repayments at | Carrying | hedging and | repayments at | |
| amount | interest | hedged rates | amount | interest | hedged rates | |
At 31 March | £m | £m | £m | £m | £m | £m |
Within one year, or on demand | 1,395 | (258) | 1,137 | 1,772 | (271) | 1,501 |
Between one and two years | 2,727 | (85) | 2,642 | 1,165 | 15 | 1,180 |
Between two and three years | 431 | (24) | 407 | 2,669 | (141) | 2,528 |
Between three and four years | 1,614 | 29 | 1,643 | 404 | (33) | 371 |
Between four and five years | 2,282 | 6 | 2,288 | 1,539 | (14) | 1,525 |
After five years | 10,107 | (496) | 9,611 | 10,983 | (646) | 10,337 |
Total due for repayment after more than one year | 17,161 | (570) | 16,591 | 16,760 | (819) | 15,941 |
Total repayments | 18,556 | (828) | 17,728 | 18,532 | (1,090) | 17,442 |
| Non cash adjustments | (30) | (11) | ||||
Total loans and other borrowings | 18,526 | 18,521 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
| Finance expense | ||
| Interest on: | ||
Financial liabilities at amortised cost and associated derivatives | 872 | 753 |
Lease liabilities | 134 | 133 |
Derivatives | 4 | 9 |
Fair value movements on derivatives not in a designated hedge relationship | (1) | 1 |
Reclassification of cash flow hedge from other comprehensive income | 38 | (21) |
Unwinding of discount on provisions and other payables | 20 | 14 |
Total finance expense before specific items | 1,067 | 889 |
| Specific items (note 9) | 121 | 5 |
Total finance expense | 1,188 | 894 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
| Finance income | ||
Interest on: | ||
Bank deposits and cash equivalents | 28 | 16 |
Investments held at amortised cost | 140 | 40 |
Other finance income | 13 | 7 |
Total finance income | 181 | 63 |
2024 | 2023 | |
Year ended 31 March | £m | £m |
Net finance expense before specific items | 886 | 826 |
Specific items (note 9) | 121 | 5 |
Net finance expense | 1,007 | 831 |
2024 | 2023 | |||||
| Fixed rate | Floating rate | Fixed rate | Floating rate | |||
| interest | interest | Total | interest | interest | Total | |
At 31 March | £m | £m | £m | £m | £m | £m |
Sterling | 15,899 | 1,780 | 17,679 | 15,210 | 1,773 | 16,983 |
Euro | — | — | — | — | 443 | 443 |
Other | — | 49 | 49 | — | 16 | 16 |
Total | 15,899 | 1,829 | 17,728 | 15,210 | 2,232 | 17,442 |
Ratio of fixed to floating | 90% | 10% | 100% | 87% | 13% | 100% |
| Weighted average effective fixed | ||||||
| interest rate – sterling | 4.6% | 4.0% |
2024 | 2023 | |
| £m | £m | |
| Increase | Increase | |
| At 31 March | (reduce) | (reduce) |
Sterling interest rates | 602 | 579 |
US dollar interest rates | (300) | (371) |
Euro interest rates | (316) | (284) |
Sterling strengthening | (142) | (169) |
Energy prices | 27 | 45 |
2024 | 2023 | |||
| At 31 March | Rating | Outlook | Rating | Outlook |
| Rating agency | ||||
Fitch | BBB | Stable | BBB | Stable |
Moody’s | Baa2 | Stable | Baa2 | Stable |
Standard & Poor’s | BBB | Stable | BBB | Stable |
| Trade and | |||||||
| Loans and other | Interest on loans | other | Lease | ||||
| c | d | ||||||
| Non-derivative financial liabilities | borrowings | and other borrowings | payables | liabilities | Provisions | Total | |
At 31 March 2024 | £m | £m | £m | £m | £m | £m | |
Due within one year | 1,103 | 738 | 5,438 | 765 | — | 8,044 | |
Between one and two years | 2,727 | 737 | 189 | 730 | — | 4,383 | |
Between two and three years | 431 | 697 | 88 | 696 | — | 1,912 | |
Between three and four years | 1,614 | 680 | — | 663 | — | 2,957 | |
Between four and five years | 2,282 | 649 | — | 634 | — | 3,565 | |
After five years | 10,107 | 2,569 | — | 2,103 | — | 14,779 | |
18,264 | 6,070 | 5,715 | 5,591 | — | 35,640 | ||
Interest payments not yet accrued | — | (5,778) | — | — | — | (5,778) | |
Fair value adjustment | (30) | — | — | — | — | (30) | |
Impact of discounting | a,b | — | — | (16) | (636) | — | (652) |
| Carrying value on the balance sheet | 18,234 | 292 | 5,699 | 4,955 | — | 29,180 | |
| At 31 March 2023 (restated) | |||||||
Due within one year | 1,512 | 643 | 5,467 | 800 | 3 | 8,425 | |
| Between one and two years | 1,165 | 637 | 204 | 774 | 2 | 2,782 | |
| Between two and three years | 2,669 | 616 | 189 | 676 | 2 | 4,152 | |
| Between three and four years | 404 | 575 | 88 | 640 | 2 | 1,709 | |
Between four and five years | 1,539 | 558 | — | 612 | 2 | 2,711 | |
After five years | 10,983 | 2,891 | — | 2,529 | — | 16,403 | |
18,272 | 5,920 | 5,948 | 6,031 | 11 | 36,182 | ||
Interest payments not yet accrued | — | (5,660) | — | — | — | (5,660) | |
Fair value adjustment | (11) | — | — | — | — | (11) | |
Impact of discounting | a,b,c | — | — | (32) | (672) | (1) | (705) |
| Carrying value on the balance sheet | 18,261 | 260 | 5,916 | 5,359 | 10 | 29,806 |
| Gross settled | Gross settled | |||
Derivative financial liabilities | Net settled | outflows | inflows | Total |
At 31 March 2024 | £m | £m | £m | £m |
Due within one year | 17 | 2,274 | (2,135) | 156 |
Between one and two years | 16 | 1,152 | (1,028) | 140 |
Between two and three years | 16 | 519 | (430) | 105 |
Between three and four years | 17 | 1,935 | (1,857) | 95 |
Between four and five years | 17 | 597 | (528) | 86 |
After five years | 12 | 3,071 | (2,866) | 217 |
| a,b | ||||
| Total | 95 | 9,548 | (8,844) | 799 |
| At 31 March 2023 | ||||
Due within one year | 47 | 2,184 | (2,088) | 143 |
Between one and two years | 47 | 1,125 | (1,058) | 114 |
Between two and three years | 94 | 939 | (882) | 151 |
Between three and four years | 111 | 381 | (364) | 128 |
Between four and five years | 16 | 161 | (135) | 42 |
After five years | 47 | 2,127 | (2,011) | 163 |
Total a,b | 362 | 6,917 | (6,538) | 741 |
2024 | 2023 | ||
At 31 March | Notes | £m | £m |
Derivative financial assets | 1,070 | 1,479 | |
Investments | 23 | 2,395 | 3,577 |
| Trade and other receivables | 16 | 2,224 | 1,821 |
Contract assets | 5 | 1,740 | 1,934 |
Cash and cash equivalents | 25 | 414 | 392 |
Total | 7,843 | 9,203 |
2024 | 2023 | |
| Moody’s/S&P credit rating of counterparty | £m | £m |
Aa2/AA and above | 1,823 | 3,498 |
Aa3/AA– | 585 | 115 |
A1/A+ | 819 | 957 |
A2/A | 261 | 400 |
A3/A– | — | 53 |
Baa1/BBB+ | — | — |
Baa2/BBB and below a | 30 | 60 |
Total b | 3,518 | 5,083 |
| Related amounts not set off in the balance sheet | ||||
| Amounts presented in the | Right of set off with derivative | Cash | Net | |
| Financial assets and liabilities | balance sheet | counterparties | collateral | amount |
At 31 March 2024 | £m | £m | £m | £m |
Derivative financial assets | 1,070 | (356) | (15) | 699 |
Derivative financial liabilities | (539) | 356 | 40 | (143) |
Total | 531 | — | 25 | 556 |
| At 31 March 2023 | ||||
Derivative financial assets | 1,479 | (323) | (557) | 599 |
Derivative financial liabilities | (383) | 323 | 48 | (12) |
Total | 1,096 | — | (509) | 587 |
| Current | Non-current | Current | Non-current | |
| asset | asset | liability | liability | |
At 31 March 2024 | £m | £m | £m | £m |
Designated in a cash flow hedge | 34 | 947 | 80 | 383 |
Other | 16 | 73 | 14 | 62 |
Total derivatives | 50 | 1,020 | 94 | 445 |
| At 31 March 2023 | ||||
Designated in a cash flow hedge | 78 | 1,330 | 62 | 255 |
Other | 4 | 67 | 24 | 42 |
Total derivatives | 82 | 1,397 | 86 | 297 |
| Balance in cash | Amount | |||||
| flow hedge | Fair value | recycled from | ||||
| related | (gain)/loss | cash flow | ||||
| Notional | reserves | recognised in | hedge related | |||
| Hedged items | principal | Asset | Liability | (gain)/loss | OCI | reserves to P&L |
At 31 March 2024 | £m | £m | £m | £m | £m | £m |
| Sterling, euro, US dollar and Japanese yen | ||||||
denominated borrowings a | 13,583 | 960 | (355) | (213) | 464 | (361) |
| Step up interest on the 2030 US dollar bond | 112 | — | (2) | (25) | 2 | 4 |
| Foreign currency purchases, principally | ||||||
| denominated in US dollars, euros, Indian rupees | 1,308 | 18 | (11) | (12) | 15 | 8 |
| and Hungarian forints | ||||||
Other, including energy contracts d | 3 | (95) | 90 | 161 | (7) | |
Total cash flow hedges | 15,003 | 981 | (463) | (160) | 642 | (356) |
Deferred tax | — | — | 27 | |||
Derivatives not in a designated hedge relationship | 89 | (76) | — | |||
Carrying value on the balance sheet | 1,070 | (539) | (133) | |||
| At 31 March 2023 | ||||||
| Sterling, euro, US dollar and Japanese yen | ||||||
denominated borrowings a | 12,888 | 1,316 | (290) | (316) | (887) | 597 |
| Step up interest on the 2030 US dollar bond | 115 | — | (2) | (31) | (8) | 6 |
| Foreign currency purchases, principally | ||||||
| denominated in US dollars, euros, Indian rupees | 1,211 | 34 | (24) | (35) | (75) | 61 |
| and Hungarian forints | ||||||
Other, including energy contracts d | 58 | (1) | (64) | (85) | 49 | |
Total cash flow hedges | 14,214 | 1,408 | (317) | (446) | (1,055) | 713 |
Deferred tax | — | — | 106 | |||
Derivatives not in a designated hedge relationship | 71 | (66) | — | |||
Carrying value on the balance sheet | 1,479 | (383) | (340) |
| Other comprehensive income | ||||||
| Capital | b | Cost of | ||||
| redemption | Cash flow | Fair value | hedging | Translation | ||
| a | c | d | ||||
| reserve | reserve | reserve | reserve | reserve | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 April 2022 | 27 | (148) | (1) | 236 | 505 | 619 |
Reclassification e | — | 472 | — | (472) | — | — |
| Exchange differences | — | — | — | — | 89 | 89 |
Net fair value gain (loss) on cash flow hedges | — | 864 | — | 191 | — | 1,055 |
| Movements in relation to cash flow hedges | ||||||
| g | — | (721) | — | 8 | — | (713) |
| recognised in income and expense | ||||||
Fair value movement on assets at fair value through other comprehensive income | — | — | (3) | — | — | (3) |
Tax recognised in other comprehensive income | — | (90) | — | — | — | (90) |
At 31 March 2023 | 27 | 377 | (4) | (37) | 594 | 957 |
| Exchange differences | — | — | — | — | (66) | (66) |
Net fair value gain (loss) on cash flow hedges | — | (661) | — | 19 | — | (642) |
| Movements in relation to cash flow hedges | ||||||
| g | — | 349 | — | 7 | — | 356 |
| recognised in income and expense | ||||||
Tax recognised in other comprehensive income | — | 69 | — | — | 9 | 78 |
Transfer to realised profit | — | 10 | 12 | — | 11 | 33 |
At 31 March 2024 | 27 | 144 | 8 | (11) | 548 | 716 |
2024 | 2023 | |
At 31 March | £m | £m |
Sales of services to associates and joint ventures | 37 | 29 |
Purchases from associates and joint ventures | 338 | 216 |
Amounts receivable from associates and joint ventures | 5 | 10 |
Amounts payable to associates and joint ventures | 95 | 124 |
Consumer | Enterprise | Global | Business | Openreach | Other | Total | ||
Year ended 31 March 2023: published | £m | £m | £m | £m | £m | £m | £m | |
Segment revenue | 9,737 | 4,962 | 3,328 | — | 5,675 | 27 | 23,729 | |
Internal revenue | (57) | (113) | — | — | (2,890) | — | (3,060) | |
Adjusted a | revenue from external customers | 9,680 | 4,849 | 3,328 | — | 2,785 | 27 | 20,669 |
| Adjusted EBITDA | 2,623 | 1,394 | 458 | — | 3,449 | 4 | 7,928 | |
| Depreciation and amortisation | (1,397) | (842) | (317) | — | (2,059) | (138) | (4,753) | |
Adjusted a | operating profit (loss) | 1,226 | 552 | 141 | — | 1,390 | (134) | 3,175 |
| Year ended 31 March 2023: adjustments for creation of Business and change | ||||||||
| in cost allocation methodology | ||||||||
Segment revenue | — | (4,962) | (3,328) | 8,258 | — | — | (32) | |
Internal revenue | — | 113 | — | (81) | — | — | 32 | |
Adjusted a | revenue from external customers | — | (4,849) | (3,328) | 8,177 | — | — | — |
| Adjusted EBITDA | (154) | (1,394) | (458) | 1,945 | 61 | — | — | |
| Depreciation and amortisation | (206) | 842 | 317 | (1,047) | 94 | — | — | |
Adjusted a | operating profit (loss) | (360) | (552) | (141) | 898 | 155 | — | — |
| Year ended 31 March 2023: re-presented | ||||||||
Segment revenue | 9,737 | — | — | 8,258 | 5,675 | 27 | 23,697 | |
Internal revenue | (57) | — | — | (81) | (2,890) | — | (3,028) | |
Adjusted a | revenue from external customers | 9,680 | — | — | 8,177 | 2,785 | 27 | 20,669 |
| Adjusted EBITDA | 2,469 | — | — | 1,945 | 3,510 | 4 | 7,928 | |
| Depreciation and amortisation | (1,603) | — | — | (1,047) | (1,965) | (138) | (4,753) | |
Adjusted a | operating profit (loss) | 866 | — | — | 898 | 1,545 | (134) | 3,175 |
| Internal cost recorded by | |||||||
Consumer | Enterprise | Global | Business | Openreach | Other | Total | |
Year ended 31 March 2023: published | £m | £m | £m | £m | £m | £m | £m |
Internal revenue recorded by Consumer | — | 40 | 16 | — | — | 1 | 57 |
Enterprise | 26 | — | 32 | — | — | 55 | 113 |
Global | — | — | — | — | — | — | — |
Business | — | — | — | — | — | — | — |
Openreach | 1,805 | 888 | 184 | — | — | 13 | 2,890 |
Total | 1,831 | 928 | 232 | — | — | 69 | 3,060 |
| Year ended 31 March 2023: adjustments for creation of Business and change | |||||||
| in cost allocation methodology | |||||||
Consumer | — | (40) | (16) | 56 | — | — | — |
Enterprise | (26) | — | (32) | — | — | (55) | (113) |
Global | — | — | — | — | — | — | — |
Business | 26 | — | — | — | — | 55 | 81 |
Openreach | — | (888) | (184) | 1,072 | — | — | — |
Total | — | (928) | (232) | 1,128 | — | — | (32) |
| Year ended 31 March 2023: re-presented | |||||||
Consumer | — | — | — | 56 | — | 1 | 57 |
Enterprise | — | — | — | — | — | — | — |
Global | — | — | — | — | — | — | — |
Business | 26 | — | — | — | — | 55 | 81 |
Openreach | 1,805 | — | — | 1,072 | — | 13 | 2,890 |
Total | 1,831 | — | — | 1,128 | — | 69 | 3,028 |
Consumer | Enterprise | Global | Business | Openreach | Other | Total | |
Year ended 31 March 2023: published | £m | £m | £m | £m | £m | £m | £m |
Intangible assets | 530 | 257 | 81 | — | 87 | 63 | 1,018 |
Property, plant and equipment | 663 | 351 | 171 | — | 2,709 | 144 | 4,038 |
Capital expenditure | 1,193 | 608 | 252 | — | 2,796 | 207 | 5,056 |
| Year ended 31 March 2023: adjustments for creation of Business and change | |||||||
| in cost allocation methodology | |||||||
Intangible assets | 22 | (257) | (81) | 361 | 14 | (59) | — |
Property, plant and equipment | 6 | (351) | (171) | 525 | 37 | (46) | — |
Capital expenditure | 28 | (608) | (252) | 886 | 51 | (105) | — |
| Year ended 31 March 2023: re-presented | |||||||
Intangible assets | 552 | — | — | 361 | 101 | 4 | 1,018 |
Property, plant and equipment | 669 | — | — | 525 | 2,746 | 98 | 4,038 |
Capital expenditure | 1,221 | — | — | 886 | 2,847 | 102 | 5,056 |
| Adjustments for creation of | |||
| Business and change in cost | |||
| Published | allocation methodology | Re-presented | |
Year ended March 2023 | £m | £m | £m |
Consumer | 1,147 | (184) | 963 |
Enterprise | 522 | (522) | — |
Global | 63 | (63) | — |
Business | — | 648 | 648 |
Openreach | 211 | 8 | 219 |
Other | (615) | 113 | (502) |
Normalised free cash flow | 1,328 | — | 1,328 |