| 2023 | 2022 | ||
| Total | Total | ||
| Note | £m | £m | |
Revenue | 5 | ||
Cost of sales | ( | ( | |
Gross profit | |||
| Analysed as: | |||
Underlying gross profit | |||
Legacy buildings provision | 6 | ( | |
Other operating income | |||
Operating expenses | ( | ( | |
Operating profit | 10 | ||
| Analysed as: | |||
Underlying operating profit | |||
Legacy buildings provision | ( | ||
Impairment of intangible assets | 14 | ( | ( |
Finance income | 9 | ||
Finance costs | 9 | ( | ( |
Profit before tax | |||
| Analysed as: | |||
Underlying profit before tax | |||
Legacy buildings provision | ( | ||
Impairment of intangible assets | 14 | ( | ( |
Tax | 11 . 1 | ( | ( |
Profit after tax (all attributable to equity holders of the Parent) | 13 |
| 2023 | 2022 | ||
| Total | Total | ||
| Note | £m | £m | |
| Other comprehensive expense | |||
| Items that will not be reclassified to profit: | |||
Remeasurement (loss)/gain on defined benefit pension schemes | 28 | ( | |
Tax | 11 . 2 | ( | |
Other comprehensive expense for the year, net of tax | ( | ( | |
Total recognised income for the year | |||
| Earnings per share | |||
Basic | 13 | ||
Diluted | 13 |
| Group | Group | Company | Company | ||
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £m | £m | £m | £m | |
| Assets | |||||
| Non-current assets | |||||
Intangible assets | 14 | — | 0.3 | ||
Property, plant and equipment | 15 | 8.3 | 4.3 | ||
Investments accounted for using the equity method | 16.1 | — | — | ||
Investments in subsidiaries | 16.2 | 3,205.7 | 3,205.7 | ||
Shared equity loan receivables | 17 | — | — | ||
Trade and other receivables | 19 | 2,040.4 | 2,015.4 | ||
Deferred tax assets | 24 | 4.3 | 3.8 | ||
Retirement benefit assets | 28 | 127. 1 | 155.9 | ||
5,385.8 | 5,385.4 | ||||
| Current assets | |||||
Inventories | 18 | — | — | ||
Shared equity loan receivables | 17 | — | — | ||
Trade and other receivables | 17. 3 | 13.3 | |||
Cash and cash equivalents | 26 | 241.0 | 603.3 | ||
Current tax assets | — | — | |||
258.3 | 616.6 | ||||
Total assets | 5,644.1 | 6,002.0 |
| Group | Group | Company | Company | ||
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £m | £m | £m | £m | |
| Liabilities | |||||
| Non-current liabilities | |||||
Trade and other payables | 21 | ( | ( | (1.3) | (2.0) |
Deferred tax liabilities | 24 | ( | ( | (37.1) | (45.2) |
Partnership liability | 29 | ( | ( | — | — |
Legacy buildings provision | 22 | ( | ( | — | — |
( | ( | (38.4) | (47.2) | ||
| Current liabilities | |||||
Trade and other payables | 21 | ( | ( | (3,655.1) | (3,883.0) |
Partnership liability | 29 | ( | ( | — | — |
Current tax liabilities | ( | — | — | ||
Legacy buildings provision | 22 | ( | ( | — | — |
( | ( | (3,655.1) | (3,883.0) | ||
Total liabilities | ( | ( | (3,693.5) | (3,930.2) | |
Net assets | 1,950.6 | 2,071.8 | |||
| Equity | |||||
Ordinary share capital issued | 25 | 31.9 | 31. 9 | ||
Share premium | 25.6 | 25.6 | |||
Capital redemption reserve | 236.5 | 236.5 | |||
Other non-distributable reserve | — | — | |||
Retained earnings | 1,656.6 | 1,777.8 | |||
Total equity | 1,950.6 | 2,071.8 |
| Capital | Other | |||||
| redemption | non-distributable | Retained | ||||
| Share capital | Share premium | reserve | reserve | earnings | Total | |
| £m | £m | £m | £m | £m | £m | |
| Group | ||||||
Balance at 1 January 2022 | ||||||
Profit for the year | ||||||
Other comprehensive expense | ( | ( | ||||
| Transactions with owners: | ||||||
Dividends on equity shares | ( | ( | ||||
Issue of new shares | ||||||
Own shares purchased | ( | ( | ||||
Exercise of share options/share awards | ( | ( | ||||
Share-based payments | ||||||
Satisfaction of share options from own shares held | ||||||
Balance at 31 December 2022 | ||||||
Profit for the year | ||||||
Other comprehensive expense | ( | ( | ||||
| Transactions with owners: | ||||||
Dividends on equity shares | ( | ( | ||||
Own shares purchased | ( | ( | ||||
Share-based payments | ||||||
Balance at 31 December 2023 |
| Company | |||||
| Group | Group | Company | (Restated*) | ||
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £m | £m | £m | £m | |
| Cash flows from operating activities: | |||||
Profit for the year | 156.0 | 604.2 | |||
Tax charge | 11 . 1 | 0.7 | 0.2 | ||
Finance income | 9 | ( | ( | (15.5) | (4.2) |
Finance costs | 9 | 3.8 | 0.5 | ||
Depreciation charge | 15 | 1.2 | 1.0 | ||
Amortisation of intangible assets | 14 | 0.3 | 0.2 | ||
Impairment of intangible assets | 14 | — | — | ||
Legacy buildings provision | 22 | — | — | ||
Share-based payment charge | 4.5 | 9.0 | |||
Net imputed interest (expense)/income | ( | — | — | ||
| Dividends received from wholly owned | |||||
subsidiaries | (155.0) | (600.0) | |||
Other non-cash items | ( | ( | 1.3 | 2.2 | |
Cash (outflow)/ inflow from operating activities | (2.7) | 13.1 | |||
| Movements in working capital: | |||||
Increase in inventories | ( | ( | — | — | |
| Decrease/(increase) in trade | |||||
andotherreceivables | ( | (26.6) | (60.3) | ||
| (Decrease)/increase in trade | |||||
andotherpayables | ( | (227.4) | (250.4) | ||
Decrease in shared equity loan receivables | — | — | |||
Cash (absorbed)/generated from operations | ( | (101.7) | 302.4 | ||
Interest paid | ( | ( | (1.6) | (1.0) | |
Interest received | 6.9 | 1.0 | |||
| Dividends received from wholly owned | |||||
subsidiaries | 155.0 | 600.0 | |||
Tax (paid)/received | ( | ( | 0.6 | (2.1) | |
Net cash (outflows)/inflow from operating activities | ( | (95.8) | 300.3 |
| Company | |||||
| Group | Group | Company | (Restated*) | ||
| 2023 | 2022 | 2023 | 2022 | ||
| Note | £m | £m | £m | £m | |
| Cash flows from investing activities: | |||||
Investment in an associate | ( | — | — | ||
Acquisition of loan notes | ( | — | — | ||
Acquisition of subsidiary | ( | — | — | ||
| Purchase of property, plant | |||||
andequipment | 15 | ( | ( | (4.6) | (1.5) |
Proceeds from sale of property, plantand equipment | — | — | |||
Net cash outflow from investingactivities | ( | ( | (4.6) | (1.5) | |
| Cash flows from financing activities: | |||||
Lease capital payments | ( | ( | (0.4) | (0.3) | |
Payment of partnership liability | ( | ( | — | — | |
Bank fees paid | ( | (4.9) | — | ||
Own shares purchased | ( | ( | (1.2) | (0.7) | |
Share options consideration | — | 0.7 | |||
Dividends paid | 12 | ( | ( | (255.4) | (750.1) |
Net cash outflow from financingactivities | ( | ( | (261.9) | (750.4) | |
| Decrease in net cash and cash | |||||
equivalents | 26 | ( | ( | (362.3) | (451.6) |
Cash and cash equivalents at the beginning of the year | 603.3 | 1,054.9 | |||
Cash and cash equivalents at the end of the year | 26 | 241.0 | 603.3 |
| 2023 | 2022 | |
| £m | £m | |
Revenue from the sale of new housing - private | 2,195.1 | 3,313.8 |
Revenue from the sale of new housing - housing association | 342.5 | 382.6 |
Revenue from the sale of new housing - total | 2,537.6 | 3,696.4 |
Revenue from the sale of part exchange properties | 223.7 | 110.6 |
Revenue from the provision of internet services | 11 . 9 | 8.8 |
Revenue from the sale of goods and services as reported in the statement of comprehensive income | 2,773.2 | 3,815.8 |
Other operating income | 8.6 | 10.3 |
Finance income | 19.7 | 9.9 |
2,801.5 | 3,836.0 |
| 2023 | 2022 | |
| £m | £m | |
Short-term benefits | 2.8 | 3.2 |
Termination benefits | — | — |
Share-based payments | 0.8 | 4.2 |
3.6 | 7. 4 |
| 2023 | 2022 | |
| £m | £m | |
| Staff costs (for the above persons): | ||
Wages and salaries | 265.5 | 249.7 |
Social security costs | 29.1 | 29.2 |
Pensions charge | 6.8 | 5.4 |
Share-based payments | 1.2 | 7.5 |
302.6 | 291. 8 |
| 2023 | 2022 | |
| £m | £m | |
| Staff costs (for the above persons): | ||
Wages and salaries | 47.5 | 41.1 |
Social security costs | 5.9 | 5.5 |
Pensions charge | 1.4 | 0.4 |
Share-based payments | 0.5 | 7.5 |
55.3 | 54.5 |
| 2023 | 2022 | |
| £m | £m | |
| Recognised in profit after tax | ||
Interest receivable on bank deposits | 9.1 | 2.3 |
Gains on shared equity loan receivables | 1.6 | 3.9 |
Net interest on pension asset | 7.4 | 2.8 |
Other interest receivable | 1.6 | 0.9 |
Finance income | 19.7 | 9.9 |
Interest expense on bank overdrafts and loans | 2.5 | 0.5 |
Imputed interest on deferred land payables | 6.0 | 1.8 |
Imputed interest on legacy building provision | 4.3 | — |
Interest on partnership liability | 1.1 | 1.3 |
Other interest payable | 0.9 | 0.5 |
Finance costs | 14.8 | 4.1 |
Net finance income | 4.9 | 5.8 |
| 2023 | 2022 | |
| £m | £m | |
| Profit from operations is stated after charging/(crediting): | ||
Staff costs (note 8) | 302.6 | 291. 8 |
Profit on sale of land holdings | (4.2) | (5.3) |
Government grants | (0.6) | (0.5) |
Rent receivable | (3.4) | (3.4) |
Profit on sale of property, plant and equipment | (0.9) | (0.8) |
Depreciation of owned assets | 18.7 | 15.8 |
Impairment of intangible assets | 7.6 | 6.6 |
| 2023 | 2022 | |
| £000 | £000 | |
| Audit fees | ||
Audit of the Parent Company and consolidated financial statements | 787 | 506 |
Audit of the Company’s subsidiaries pursuant to legislation | 30 | 25 |
Total fees for the audit of the Company and its subsidiaries | 817 | 5 31 |
| Non-audit fees | ||
Audit related assurance services | 75 | 70 |
Non-audit related fees | 77 | 57 |
Total non-audit fees | 152 | 127 |
969 | 658 |
| 2023 | 2022 | |
| £m | £m | |
| Tax charge comprises: | ||
UK corporation tax in respect of the current year | 81.2 | 138.8 |
Residential Property Developer Tax (‘RPDT’) in respect of the current year | 13.0 | 28.7 |
Adjustments in respect of prior years | (0.2) | (2.8) |
94.0 | 164.7 | |
Deferred tax relating to origination and reversal of temporary differences | 2.8 | — |
Impact of introduction of RPDT on deferred tax | — | 3.9 |
Adjustments recognised in the current year in respect of prior year’s deferred tax | (0.4) | 1.1 |
2.4 | 5.0 | |
Tax charge for the year recognised in statement of comprehensive income | 96.4 | 169.7 |
| 2023 | 2022 | |
| £m | £m | |
Profit from continuing operations | 351.8 | 730.7 |
Tax calculated at UK corporation tax rate of 27.5% (inclusive of RPDT) (2022: 22%) | 96.7 | 160.8 |
Goodwill impairment losses that are not deductible | 1.8 | 1.2 |
Expenditure not allowable for tax purposes | 0.9 | 0.8 |
Impact of RPDT on deferred tax introduction | — | 3.9 |
Items not deductible for RPDT | (0.6) | 6.8 |
Enhanced tax reliefs | (1.8) | (2.1) |
Adjustments in respect of prior years | (0.6) | (1.7) |
Tax charge for the year recognised in statement of comprehensive income | 96.4 | 169.7 |
| 2023 | 2022 | |
| £m | £m | |
Recognised on remeasurement (loss)/gain on pension schemes | (9.8) | 7.6 |
| 2023 | 2022 | |
| £m | £m | |
| Arising on transactions with equity participants | ||
Current tax related to equity settled transactions | (0.6) | (0.8) |
Deferred tax related to equity settled transactions (note 24) | (0.7) | 4.2 |
(1.3) | 3.4 |
| 2023 | 2022 | |
| £m | £m | |
| Amounts recognised as distributions to capital holders in the period: | ||
2021 dividend to all shareholders of | — | 399.0 |
2021 dividend to all shareholders of | — | 351. 1 |
2022 dividend to all shareholders of | 191.5 | — |
2023 dividend to all shareholders of | 63.9 | — |
Total capital return | 255.4 | 750.1 |
2023 | 2022 | |
Basic earnings per share | 80.0p | 175.8p |
Underlying basic earnings per share | 82.4p | 247.3p |
Diluted earnings per share | 79.5p | 174.3p |
Underlying diluted earnings per share | 81.9p | 245.3p |
| 2023 | 2022 | |
| £m | £m | |
Underlying earnings attributable to shareholders | 263.0 | 789.5 |
Legacy buildings provision (net of tax) | — | (221.9) |
Goodwill impairment | (7.6) | (6.6) |
Earnings attributable to shareholders | 255.4 | 561.0 |
| Goodwill | Brand | Know-how | Total | |
| Group | £m | £m | £m | £m |
| Cost | ||||
At 1 January 2022 and 1 January 2023 | 412.8 | 60.0 | 1.9 | 474.7 |
At 31 December 2023 | 412.8 | 60.0 | 1.9 | 474.7 |
| Accumulated impairment | ||||
| losses/amortisation | ||||
At 1 January 2022 | 293.2 | — | 1.9 | 295.1 |
Impairment losses for the year – utilisation of strategic land holdings | 6.6 | — | — | 6.6 |
At 1 January 2023 | 299.8 | — | 1.9 | 301.7 |
| Impairment losses for the year - Horsebridge | ||||
acquisition | 4.0 | — | — | 4.0 |
Impairment losses for the year – utilisation of strategic land holdings | 3.6 | — | — | 3.6 |
At 31 December 2023 | 307.4 | — | 1.9 | 309.3 |
| Carrying amount | ||||
At 31 December 2023 | 105.4 | 60.0 | — | 165.4 |
At 31 December 2022 | 113.0 | 60.0 | — | 173.0 |
| Total | |
| Company | £m |
| Cost | |
At 1 January 2022, 1 January 2023 and 31 December 2023 | 5.0 |
| Amortisation | |
At 1 January 2022 | 4.5 |
Charge for the year | 0.2 |
At 1 January 2023 | 4.7 |
Charge for the year | 0.3 |
At 31 December 2023 | 5.0 |
| Carrying amount | |
At 31 December 2023 | — |
At 31 December 2022 | 0.3 |
| Land and | Fixtures and | |||
| buildings | Plant | fittings | Total | |
| Group | £m | £m | £m | £m |
| Cost | ||||
At 1 January 2022 | 50.1 | 126.0 | 29.6 | 205.7 |
Additions | 5.1 | 27.1 | 3.3 | 35.5 |
Disposals | (0.6) | (4.5) | (1.0) | (6.1) |
At 1 January 2023 | 54.6 | 148.6 | 31. 9 | 235.1 |
Additions | 5.6 | 17. 5 | 17.6 | 40.7 |
Disposals | — | (9.3) | (1.8) | (11.1) |
At 31 December 2023 | 60.2 | 156.8 | 47.7 | 264.7 |
| Accumulated depreciation | ||||
At 1 January 2022 | 9.5 | 78.7 | 18.5 | 106.7 |
Charge for the year | 1.7 | 12.0 | 2.1 | 15.8 |
Disposals | (0.4) | (4.6) | (1.0) | (6.0) |
At 1 January 2023 | 10.8 | 86.1 | 19.6 | 116.5 |
Charge for the year | 2.4 | 11 . 6 | 4.7 | 18.7 |
Disposals | — | (9.2) | (1.8) | (11.0) |
At 31 December 2023 | 13.2 | 88.5 | 22.5 | 124.2 |
| Carrying amount | ||||
At 31 December 2023 | 47.0 | 68.3 | 25.2 | 140.5 |
At 31 December 2022 | 43.8 | 62.5 | 12.3 | 118.6 |
| Land and | Fixtures and | |||
| buildings | Plant | fittings | Total | |
| Company | £m | £m | £m | £m |
| Cost | ||||
At 1 January 2022 | 2.1 | 1.1 | 5.7 | 8.9 |
Additions | 0.7 | 0.4 | 1.4 | 2.5 |
At 1 January 2023 | 2.8 | 1.5 | 7.1 | 11 . 4 |
Additions | — | 0.6 | 4.6 | 5.2 |
Disposals | — | (0.1) | (0.8) | (0.9) |
At 31 December 2023 | 2.8 | 2.0 | 10.9 | 15.7 |
| Accumulated depreciation | ||||
At 1 January 2022 | 0.7 | 0.7 | 4.7 | 6.1 |
Charge for the year | 0.1 | 0.3 | 0.6 | 1.0 |
At 1 January 2023 | 0.8 | 1.0 | 5.3 | 7.1 |
Charge for the year | 0.1 | 0.4 | 0.7 | 1.2 |
Disposals | — | (0.1) | (0.8) | (0.9) |
At 31 December 2023 | 0.9 | 1.3 | 5.2 | 7.4 |
| Carrying amount | ||||
At 31 December 2023 | 1.9 | 0.7 | 5.7 | 8.3 |
At 31 December 2022 | 2.0 | 0.5 | 1.8 | 4.3 |
| Investments | ||
| Investments | in joint | |
| in associates | ventures | |
| £m | £m | |
| Cost | ||
At 1 January 2022 and 1 January 2023 | — | 0.3 |
New investments in the year | 0.7 | — |
Distributions | — | — |
At 31 December 2023 | 0.7 | 0.3 |
| 2023 | 2022 | |
| £m | £m | |
Non-current assets | 0.8 | 0.1 |
Current assets | 0.2 | 0.2 |
Current liabilities | — | — |
Net assets of joint ventures | 1.0 | 0.3 |
| 2023 | 2022 | |
| £m | £m | |
| Cost | ||
At 1 January 2022, 31 December 2022 and 31 December 2023 | 3,540.7 | 3,540.7 |
| Impairment | ||
At 1 January 2022, 31 December 2022 and 31 December 2023 | 335.0 | 335.0 |
| Net book value | ||
At 1 January 2022, 31 December 2022 and 31 December 2023 | 3,205.7 | 3,205.7 |
| 2023 | 2022 | |
| Group | £m | £m |
At 1 January | 36.0 | 45.6 |
Settlements | (5.7) | (13.3) |
Gains | 1.8 | 3.7 |
At 31 December | 32.1 | 36.0 |
| 2023 | 2022 | |
| Group | £m | £m |
Land | 2,103.5 | 2,091.7 |
Work in progress | 1,431.3 | 1,263.9 |
Part exchange properties | 114.6 | 61. 0 |
Showhouses | 51.8 | 46.3 |
3,701.2 | 3,462.9 |
| Group | Group | Company | Company | |
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Non-current assets | ||||
Other receivables | 6.9 | 0.3 | — | — |
Amounts owed by Group undertakings | — | — | 2,040.4 | 2,015.4 |
6.9 | 0.3 | 2,040.4 | 2,015.4 |
| Group | Group | Company | Company | |
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Current assets | ||||
Trade receivables | 143.2 | 153.7 | 0.5 | 1.3 |
Other receivables | 10.9 | 17. 9 | 10.0 | 8.2 |
Prepayments and accrued income | 27.9 | 21. 6 | 6.8 | 3.8 |
182.0 | 193.2 | 17.3 | 13.3 |
| 2023 | 2022 | |
| £m | £m | |
| Ageing of overdue but not impaired receivables | ||
Less than 3 months | 16.9 | 29.8 |
Over 3 months | 7.5 | 7.4 |
24.4 | 37.2 |
| 2023 | 2022 | |
| £m | £m | |
| Group | ||
At 1 January | 2.0 | 2.0 |
Allowance for expected credit losses charged | 0.4 | 0.2 |
Amounts written off during the year as uncollectable | (0.2) | (0.2) |
Allowance for expected credit losses reversed | — | — |
At 31 December | 2.2 | 2.0 |
| Nominal | Year of | 2023 | 2022 | ||
| Currency | interest rate | maturity | £m | £m | |
Revolving Credit Facility | GBP | SONIA | 2028 | 700.0 | 300.0 |
| +1.25%–2.30% | |||||
Available facilities | 731.0 | 326.0 |
| Group | Group | Company | Company | |
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Non-current liabilities | ||||
Land payables | 167.7 | 202.8 | — | — |
Other payables | 11 . 0 | 12.0 | 1.3 | 2.0 |
178.7 | 214.8 | 1.3 | 2.0 |
| Group | Group | Company | Company | |
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
| Current liabilities | ||||
Trade payables | 312.8 | 368.6 | 5.6 | 3.3 |
Land payables | 204.3 | 270.0 | — | — |
Other payables | 66.5 | 54.8 | 17.6 | 16.1 |
Accrued expenses | 238.1 | 256.0 | 8.8 | 6.2 |
Amounts owed to Group undertakings | — | — | 3,623.1 | 3,857.4 |
821.7 | 949.4 | 3,655.1 | 3,883.0 |
| Group | Group | |
| 2023 | 2022 | |
| £m | £m | |
At 1 January | 333.3 | 72.7 |
Additions to provision in the year | — | 275.0 |
Imputed interest on provision in the year | 4.3 | — |
Provision released in the year | (6.6) | — |
Provision utilised in the year | (47.8) | (14.4) |
At 31 December | 283.2 | 333.3 |
| 2023 | ||||||
| Carrying | Contractual | Less than | 1–2 | 2–5 | Over | |
| amount | cash flows | 1 year | years | years | 5 years | |
| Group | £m | £m | £m | £m | £m | £m |
Trade and other payables | 685.1 | 611 . 8 | 597.4 | 4.4 | 5.4 | 4.6 |
Land payables | 372.0 | 377.0 | 206.5 | 98.7 | 57.6 | 14.2 |
Partnership liability | 20.6 | 22.6 | 5.6 | 5.6 | 11 . 4 | — |
Financial liabilities | 1,077.7 | 1,011.4 | 809.5 | 108.7 | 74.4 | 18.8 |
| 2022 | ||||||
| Carrying | Contractual | Less than | 1–2 | 2–5 | Over | |
| amount | cash flows | 1 year | years | years | 5 years | |
| Group | £m | £m | £m | £m | £m | £m |
Trade and other payables | 691.2 | 694.4 | 683.8 | 2.7 | 2.8 | 5.1 |
Land payables | 477.3 | 481.7 | 269.2 | 142.3 | 62.2 | 8.0 |
Partnership liability | 25.1 | 28.2 | 5.6 | 5.6 | 17.0 | — |
Financial liabilities | 1,193.6 | 1,204.3 | 958.6 | 150.6 | 82.0 | 13.1 |
| 2023 | ||||||
| Carrying | Contractual | Less than | 1–2 | 2–5 | Over | |
| amount | cash flows | 1 year | years | years | 5 years | |
| Company | £m | £m | £m | £m | £m | £m |
| Trade and other payables | ||||||
| (including intercompany | ||||||
balances) | 3,659.0 | 3,659.0 | 3,658.1 | 0.4 | 0.5 | — |
Financial liabilities | 3,659.0 | 3,659.0 | 3,658.1 | 0.4 | 0.5 | — |
| 2022 | ||||||
| Carrying | Contractual | Less than | 1–2 | 2–5 | Over | |
| amount | cash flows | 1 year | years | years | 5 years | |
| Company | £m | £m | £m | £m | £m | £m |
| Trade and other payables | ||||||
| (including intercompany | ||||||
balances) | 3,885.1 | 3,885.1 | 3,884.3 | 0.3 | 0.5 | — |
Financial liabilities | 3,885.1 | 3,885.1 | 3,884.3 | 0.3 | 0.5 | — |
| 2023 | 2022 | |
| Group | £m | £m |
Trade and other receivables | 161.0 | 164.9 |
Shared equity loan receivables | 32.1 | 36.1 |
Cash and cash equivalents | 420.1 | 861.6 |
613.2 | 1,062.6 |
| 2023 | 2022 | |
| Company | £m | £m |
Loans and receivables (including intercompany balances) | 2,050.9 | 2,024.9 |
Cash and cash equivalents | 241.0 | 603.3 |
2,291.9 | 2,628.2 |
2023 | 2022 | |||
| Fair value | Carrying value | Fair value | Carrying value | |
| Group | £m | £m | £m | £m |
Trade and other receivables | 161. 0 | 161.0 | 164.9 | 164.9 |
Shared equity loan receivables | 32.1 | 32.1 | 36.1 | 36.1 |
Cash and cash equivalents | 420.1 | 420.1 | 861.6 | 861.6 |
Trade and other payables | (620.9) | (620.9) | (691.7) | (691.7) |
Land payables | (372.0) | (372.0) | (472.8) | (472.8) |
Partnership liability | (22.6) | (20.7) | (24.1) | (25.2) |
(402.3) | (400.4) | (126.0) | (127.1) |
2023 | 2022 | |||
| Fair value | Carrying value | Fair value | Carrying value | |
| Company | £m | £m | £m | £m |
| Trade and other receivables | ||||
(includingintercompany balances) | 2,050.9 | 2,050.9 | 2,024.9 | 2,024.9 |
Cash and cash equivalents | 241.0 | 241.0 | 603.3 | 603.3 |
| Trade and other payables | ||||
(includingintercompany balances) | (3,655.1) | (3,655.1) | (3,885.1) | (3,885.1) |
(1,363.2) | (1,363.2) | (1,256.9) | (1,256.9) |
Group | Company | |||
| 2023 | 2022 | 2023 | 2022 | |
| £m | £m | £m | £m | |
Financial assets designated fair value through statement of comprehensive income | 32.1 | 36.1 | — | — |
Trade and other receivables | 161.0 | 164.9 | 2,050.9 | 2,024.9 |
Cash and cash equivalents | 420.1 | 861.6 | 241.0 | 603.3 |
Financial liabilities at amortised cost | (1,013.6) | (1,189.7) | (3,655.1) | (3,883.0) |
(400.4) | (127.1) | (1,363.2) | (1,254.8) |
| 2023 | 2022 | |
| Level 3 | Level 3 | |
| Group | £m | £m |
Shared equity loan receivables | 32.1 | 36.0 |
| Accelerated | Retirement | Other | |||||
| tax | benefit | Share-based | Intangible | temporary | |||
| depreciation | obligation | payment | assets | differences | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
At 1 January 2022 | 0.3 | (37.2) | 7.6 | (15.0) | (0.6) | (44.9) | |
| (Charge)/credit to income | |||||||
statement | 11 . 1 | (7.2) | (0.4) | 1.5 | (2.4) | 3.7 | (4.8) |
Charge to other comprehensive income | 11 . 2 | — | (7.7) | — | — | — | (7.7) |
Amounts taken directly to equity | 11 . 3 | — | — | (4.2) | — | — | (4.2) |
At 1 January 2023 | (6.9) | (45.3) | 4.9 | (17.4) | 3.1 | (61.6) | |
(Charge)/credit to income statement | 11 . 1 | (1.3) | (1.4) | 0.8 | — | (0.4) | (2.3) |
Credit to other comprehensive income | 11 . 2 | — | 9.8 | — | — | — | 9.8 |
Amounts taken directly to equity | 11 . 3 | — | — | 0.7 | — | — | 0.7 |
At 31 December 2023 | (8.2) | (36.9) | 6.4 | (17.4) | 2.7 | (53.4) |
| 2023 | 2022 | |
| £m | £m | |
Share-based payments | 6.4 | 4.9 |
Other items, including accelerated capital allowances | 5.1 | 5.6 |
Deferred tax assets | 11. 5 | 10.5 |
Brands | (17.4) | (17.4) |
Other items, including accelerated capital allowances | (47.5) | (54.7) |
Deferred tax liabilities | (64.9) | (72.1) |
Net deferred tax liability | (53.4) | (61.6) |
| Accelerated | Retirement | Other | |||
| tax | benefit | Share-based | temporary | ||
| depreciation | obligation | payment | differences | Total | |
| £m | £m | £m | £m | £m | |
At 1 January 2022 | (0.2) | (37.2) | 3.8 | 0.9 | (32.7) |
| (Charge)/credit to income | |||||
statement | 0.2 | (0.4) | 2.3 | 0.3 | 2.4 |
Charge to other comprehensive income | — | (7.7) | — | — | (7.7) |
Amounts taken directly to equity | — | — | (3.4) | — | (3.4) |
At 1 January 2023 | — | (45.3) | 2.7 | 1.2 | (41.4) |
(Charge)/credit to income statement | (0.2) | (1.4) | 0.8 | (0.6) | (1.4) |
Credit to other comprehensive income | — | 9.8 | — | — | 9.8 |
Amounts taken directly to equity | — | — | 0.2 | — | 0.2 |
At 31 December 2023 | (0.2) | (36.9) | 3.7 | 0.6 | (32.8) |
| 2023 | 2022 | ||
| £m | £m | ||
| Allotted, called up and fully paid | |||
319,421,416 | (2022: 319,323,432) ordinary shares of 10p each | 31.9 | 31 . 9 |
| Group | |
| £m | |
Balance at 31 December 2022 | 0.1 |
Own shares purchased | 1.4 |
Disposed of on exercise/vesting to employees | (0.2) |
Balance at 31 December 2023 | 1.3 |
| 2023 | 2022 | |
| Group | £m | £m |
Cash and cash equivalents at 1 January | 861.6 | 1,246.6 |
Decrease in net cash and cash equivalents in cash flow | (441.5) | (385.0) |
Cash and cash equivalents at 31 December | 420.1 | 861.6 |
IFRS 16 lease liability | (12.9) | (10.9) |
Net cash at 31 December | 407.2 | 850.7 |
Risk | Description |
Volatile asset returns | The defined benefit obligation (‘DBO’) is calculated using a discount rate set with reference |
| to corporate bond yields. If assets underperform this discount rate, this will create an element | |
| of deficit. The Persimmon Scheme holds a significant proportion (c.20%) of assets in growth | |
| assets (such as equities) which, although expected to outperform corporate bonds in the | |
| long-term, create volatility and risk in the short-term. The allocation to growth assets is | |
| monitored to ensure it remains appropriate given the Pension Schemes’ long-term objectives. | |
| Changes in | A decrease in corporate bond yields will increase the value placed on the DBO for |
| bond yields | accounting purposes, although this will be partially offset by an increase in the value of the |
| Pension Schemes’ bond holdings. | |
Inflation risk | A significant proportion of the DBO is indexed in line with price inflation and higher inflation |
| will lead to higher liabilities (although, in most cases, this is capped at an annual increase of 5%). | |
Life expectancy | The majority of the Pension Schemes’ obligations are to provide benefits for the life of the |
| member, so increases in life expectancy will result in an increase in the liabilities. |
| 2023 | 2022 | |
| £m | £m | |
Fair value of Pension Scheme assets | 552.7 | 555.6 |
Present value of funded obligations | (425.6) | (399.7) |
Net pension asset | 127.1 | 155.9 |
| 2023 | 2022 | |
| £m | £m | |
As at 1 January | 155.9 | 148.8 |
Total (loss)/gain recognised in the period | (29.2) | 5.5 |
Company contributions paid in the period | 0.4 | 1.6 |
As at 31 December | 127.1 | 155.9 |
| 2023 | 2022 | |
| £m | £m | |
Current service cost | 0.9 | 1.9 |
Administrative expense | 0.6 | 0.6 |
Pension cost recognised as operating expense | 1.5 | 2.5 |
Interest cost | 18.8 | 11 . 3 |
Return on assets recorded as interest | (26.2) | (14.1) |
Pension cost recognised as net finance credit | (7.4) | (2.8) |
Total defined benefit pension credit recognised in profit or loss | (5.9) | (0.3) |
Remeasurement loss/(gain) recognised in other comprehensive income | 35.1 | (5.2) |
Total defined benefit scheme loss/(gain) recognised | 29.2 | (5.5) |
| 2023 | 2022 | |
| £m | £m | |
| Equity | ||
– UK | 2.4 | 4.5 |
– US | 10.8 | 26.5 |
– Eurozone | 8.7 | 19.3 |
– Other Bonds | 4.9 | 14.1 |
– Government | 321.2 | 397.4 |
– Sub-investment grade | 115.5 | 4.9 |
Asset backed funding | 20.0 | 24.1 |
Diversified growth fund | 50.4 | 49.0 |
Cash | 18.8 | 15.8 |
Total | 552.7 | 555.6 |
| 2023 | 2022 | |
| £m | £m | |
As at 1 January | 555.6 | 751. 9 |
Return on assets recorded as interest | 26.2 | 14.1 |
Remeasurement losses on assets | (10.1) | (189.5) |
Contributions | 0.4 | 1.6 |
Benefits and expenses paid | (19.4) | (22.5) |
As at 31 December | 552.7 | 555.6 |
| 2023 | 2022 | |
| % p.a. | % p.a. | |
Discount rate | 4.5 | 4.8 |
General pay increases | 3.0 | 3.0 |
RPI inflation assumption | 3.0 | 3.0 |
CPI inflation assumption | 2.6 | 2.5 |
| 2023 | 2022 | |
| Years | Years | |
Male current pensioner | 22.1 | 22.6 |
Male future pensioner | 22.9 | 23.3 |
| 2023 | 2022 | |
| £m | £m | |
Total value of current employees’ benefits | 23.2 | 21. 5 |
Deferred members’ benefits | 161.3 | 139.6 |
Pensioner members’ benefits | 241.1 | 238.6 |
Total defined benefit obligation | 425.6 | 399.7 |
| 2023 | 2022 | |
| £m | £m | |
As at 1 January | (399.7) | (603.1) |
Current service cost | (0.9) | (1.9) |
Interest cost | (18.8) | (11.3) |
Remeasurement (losses)/gain on liabilities | (25.0) | 194.7 |
Benefits paid | 18.8 | 21. 9 |
As at 31 December | (425.6) | (399.7) |
| 2023 | 2022 | |
| £m | £m | |
Present value of defined benefit obligation (‘DBO’) | 425.6 | 399.7 |
– DBO following a 0.25% decrease in the discount rate | 438.5 | 413.0 |
– DBO following a 0.25% increase in the discount rate | 413.2 | 387.0 |
– DBO following a 0.25% decrease in the inflation assumption | 418.6 | 392.9 |
– DBO following a 0.25% increase in the inflation assumption | 4 31.7 | 406.4 |
– DBO following a 1 year decrease to life expectancy | 409.1 | 386.5 |
– DBO following a 1 year increase to life expectancy | 441.9 | 413.0 |
| 2023 | 2022 | |||
| Savings-Related Share Option Scheme | Savings-Related Share Option Scheme | |||
| Number | Weighted | Number | Weighted | |
| of shares | average exercise | of shares | average exercise | |
| Group and Company | under option | price (p) | under option | price (p) |
Outstanding at the beginning of the year | 1,714,778 | 1,290.4 | 935,105 | 1,908.5 |
Granted during the year | 1,620,573 | 818.4 | 1,266,190 | 1,080.0 |
Forfeited during the year | (1,100,963) | 1,276.4 | (448,958) | 1,935.4 |
Exercised during the year | (587) | 1,080.0 | (37,559) | 1,877.4 |
Outstanding at the end of the year | 2,233,801 | 954.9 | 1,714,778 | 1,290.4 |
Exercisable at the end of the year | 94,041 | 1,854.0 | 181,484 | 1,692.1 |
| 2023 | 2022 | |
| Bonus Share | Bonus Share | |
| Scheme | Scheme | |
| Number | Number | |
| of shares | of shares | |
| Group and Company | under option | under option |
Outstanding at the beginning of the year | 68,383 | 13,694 |
Granted during the year | 109,937 | 69,798 |
Forfeited during the year | (36,915) | — |
Exercised during the year | — | (15,109) |
Outstanding at the end of the year | 141,405 | 68,383 |
Exercisable at the end of the year | — | — |
| 2023 | 2022 | |
| Buy Out | Buy Out | |
| Award | Award | |
| Number | Number | |
| of shares | of shares | |
| Group and Company | under option | under option |
Outstanding at the beginning of the year | 172,327 | — |
Granted during the year | 10,385 | 209,381 |
Forfeited during the year | (87,393) | — |
Exercised during the year | (17,227) | (37,054) |
Outstanding at the end of the year | 78,092 | 172,327 |
Exercisable at the end of the year | — | — |
| 2023 | 2022 | |
| Long Term | Long Term | |
| Incentive Plan | Incentive Plan | |
| 2012 * | 2 0 12 * | |
| Number | Number | |
| of shares | of shares | |
| Group and Company | under option | under option |
Outstanding at the beginning of the year | — | 12,000 |
Forfeited/waived during the year | — | (8,491) |
Exercised during the year | — | (3,509) |
Outstanding at the end of the year | — | — |
Exercisable at the end of the year | — | — |
| 2023 | 2022 | |||
2017 | Performance | 2017 | Performance | |
| Share Plan | Share Plan | |||
| Number | Number | |||
| of shares | of shares | |||
| Group and Company | under option | under option | ||
Outstanding at the beginning of the year | 2,481,222 | 1,770,343 | ||
Granted during the year | 1,932,295 | 1,113,250 | ||
Forfeited during the year | (630,667) | (316,758) | ||
Exercised during the year | (103,546) | (85,613) | ||
Outstanding at the end of the year | 3,679,304 | 2,481,222 | ||
Exercisable at the end of the year | 1,127,391 | 386,479 |
| PSP 2023 | PSP 2023 | SAYE | |
| Option valuation assumptions | Tranche 1 | Tranche 2 | 2023 |
Grant date | 2 May 2023 | 18 September 2023 | 5 October 2023 |
Risk free interest rate | 3.66% | 4.65% | 4.43% |
Exercise price | — | — | £8.18 |
Share price at date of grant | £13.87 | £10.30 | £10.27 |
Expected dividend yield* | 0% | 0% | 6% |
Expected life | 2.9 years | 2.5 years | 3.16 years |
Holding period | Nil** | Nil** | n/a |
Date of vesting | 10 March 2026 | 10 March 2026 | 1 December 2026 |
Expected volatility | 32.4% | 27.8% | 27.8% |
Fair value of option | £12.48 | £9.45 | £0.93 |
| 2023 | 2022 | |
| £m | £m | |
Interest charges on intra-Group funding | (96.3) | (47.2) |
Group services recharges | 167.4 | 113.1 |
71.1 | 65.9 |
| Major subsidiary undertakings | |
Persimmon Homes Limited° | Charles Church Developments Limited |
Persimmon Holdings Limited* | Persimmon Shared Equity Limited** |
| Persimmon Scottish Limited Partnership*** |
Name of undertaking | Description of shares held |
@Home Limited | Ordinary* and 3.5% Preference* |
A.E.A Prowting Limited | Ordinary* |
A Monk & Company Developments (S.W.) Limited | Ordinary* and Deferred* |
Name of undertaking | Description of shares held |
Alford Brothers Limited | Ordinary* |
Anjok 157 Limited | Ordinary* |
| Anjok 171 Limited | Ordinary* |
Anjok 172 Limited | Ordinary* |
Anjok 173 Limited | Ordinary* |
| Anjok 269 Limited | Ordinary* and Deferred* |
Anjok 28 Limited | Ordinary* and 8% Preference* |
Anjok 31 Limited | Ordinary* |
Anjok Five (1996) Limited | Ordinary* |
Anjok Holdings Limited | Ordinary* and Deferred* |
Anjok Investments Limited | Ordinary* |
| Anjok Twenty Limited | A Ordinary* and B Ordinary* |
Anjok Two Limited | Ordinary* |
Aria Homes Limited | A Ordinary* and B Ordinary* |
Arthur S Nixon and Company | 1% Non-Cumulative Preference* and Ordinary* |
Aspect Homes Limited | Ordinary* |
Atlantis One Limited | Ordinary* and Preference* |
Beazer Group Limited | Ordinary* |
Beazer Homes (Anglia) Limited | Deferred* and A Ordinary* |
Beazer Homes (Barry) Limited | Ordinary* |
Beazer Homes (FLE) Limited | A Ordinary* and B Ordinary* |
Beazer Homes (FNLHS) Limited | Ordinary* |
Beazer Homes (South Wales) Limited | Ordinary* |
Beazer Homes (Wessex) Limited | Ordinary* |
Beazer Homes and Property Limited | Ordinary* |
Beazer Homes Bedford Limited | Deferred* and A Ordinary* |
Beazer Homes Birmingham Central Limited | Deferred* and A Ordinary* |
Beazer Homes Bridgwater Limited | Deferred* and A Ordinary* |
Beazer Homes Bristol Limited | Deferred* and A Ordinary* |
Beazer Homes Cardiff Limited | Deferred* and A Ordinary* |
Beazer Homes Doncaster Limited | Deferred* and A Ordinary* |
| Beazer Homes Edinburgh Limited | Deferred* and A Ordinary* |
| Beazer Homes Glasgow Limited | Deferred* and A Ordinary* |
Name of undertaking | Description of shares held |
Beazer Homes Limited | Ordinary*, Deferred* and A Ordinary* |
Beazer Homes Nottingham Limited | Ordinary* |
Beazer Homes Reigate Limited | Ordinary* |
Beazer Homes Stockport Limited | Deferred* and A Ordinary* |
Beazer Homes Yateley Limited | Deferred* and A Ordinary* |
Beazer London Limited | Ordinary* |
| Beazer Partnership Homes (Scotland) Limited | Ordinary* |
Beazer Partnership Homes Midlands Limited | Ordinary* |
Beazer Swaffham Limited | Ordinary* |
Beazer Urban Developments (Anglia) Limited | Deferred* and A Ordinary* |
Beazer Urban Developments (Bedford) Limited | Ordinary* |
Beazer Urban Developments (East Midlands) Limited | Ordinary* |
Beazer Urban Developments (South West) Limited | Ordinary* |
Beazer Western Engineering Services Limited | Ordinary* |
| Belsco 1020 Limited | Ordinary* |
Breakblock Limited | Ordinary* |
Broomco (3385) Limited | Ordinary* |
Bruce Fletcher (Leicester) Limited | Ordinary* |
Charles Church Civil Engineering Limited | Ordinary* |
Charles Church Developments Limited | Ordinary* |
Charles Church Essex Limited | Ordinary* |
Charles Church Estates Limited | Ordinary* |
Charles Church Holdings plc | A Convertible Ordinary*, B Ordinary*, B Redeemable |
| Preference*, C Preference*, D Ordinary*, D Preference*, | |
| Deferred*, E Deferred*, E Ordinary* and Preference* | |
Charles Church Housing Limited | Ordinary* |
Charles Church Investment Properties Limited | Ordinary* |
Charles Church Kent Limited | Ordinary* |
Charles Church Limited | Ordinary* |
Charles Church London Limited | Ordinary* |
Charles Church Management Limited | Ordinary* |
Charles Church Partnership Homes Limited | Ordinary* |
Charles Church Residential Developments Limited | Ordinary* |
Name of undertaking | Description of shares held |
Charles Church South East Limited | Ordinary* |
Charles Church Southern Limited | Ordinary* |
Charles Church Thames Valley Limited | Ordinary* |
Charles Church Trading Limited | Ordinary* |
Charles Church Village Heritage plc | Ordinary* |
Coatglade Limited | Ordinary* |
Comben Group Limited | A Deferred Ordinary, B Deferred Ordinary and Ordinary |
Cresswellshawe Properties Limited | Ordinary* and 3.5% Preference* |
Crowther Homes (Darlington) Limited | Ordinary* |
Crowther Homes (Midland) Limited | Ordinary* |
Crowther Homes (Nat W) Limited | Ordinary* |
Crowther Homes (Yarm) Limited | Ordinary* |
Crowther Homes Limited | Ordinary* |
D Dunk (Builders) Limited | Ordinary* |
D R Dunthorn & Son Limited | Deferred*, Deferred* and Ordinary* |
Datblygwyr Dorothea Limited (94% of nominal value owned) | Ordinary* |
Delany Brothers (Housebuilders) Limited | Ordinary* and Preference* |
Domus Group Limited | Deferred*, Deferred* and A Ordinary* |
E.E. Reed & Co. (Builders) Limited | Ordinary* |
E F G H Limited | Ordinary* |
E F G H Nominees Limited | Ordinary* |
Emerson Park Limited | Ordinary* |
F C Spear Limited | Ordinary* |
Ferry Quay Developments Limited | A Ordinary*, B Ordinary* and C Ordinary* |
Flex Fibre Limited | Ordinary* |
FibreNest Limited | Ordinary* |
FibreScale Limited | Ordinary* |
Frays Property Management (No.1) Limited | Ordinary* |
Frays Property Management (No.2) Limited | Ordinary* |
Frays Property Management (No.6) Limited | Ordinary* |
Friary Homes Limited | Ordinary* |
Galliford Developments Limited | Ordinary* |
Name of undertaking | Description of shares held |
Galliford Homes (London) Limited | A Ordinary* and B Ordinary* |
Galliford Homes Holdings Limited | A Ordinary*, B Ordinary* and Preference* |
Galliford Homes Limited | Ordinary* |
Galliford Properties Southern Limited | Ordinary* |
Galliford Southern Limited | Ordinary* |
Geo. Wright & Co. (Contractors Wolverhampton) Limited | Deferred*, A Deferred* and A Ordinary* |
Glamford Building Company Limited | Ordinary* |
Gomersal Mills Limited | Deferred* and Ordinary* |
Gosforth Business Park Management Company (No.2) Limited | Ordinary* |
Haven Retirement Homes Limited | Ordinary* |
Hazels Development Company Limited | A Ordinary* and B Ordinary* |
Hillreed Developments Limited | Ordinary* |
Hillreed Holdings Limited | Ordinary*, Management Shares* and Cumulative Preference* |
Hillreed Homes Limited | Ordinary* |
Hillreed Properties Limited | Ordinary* |
Horsebridge Network Systems Limited | A Ordinary* |
Ideal Developments Limited | Ordinary* |
Ideal Homes (UK) Limited | Ordinary* |
Ideal Homes Anglia Limited | Ordinary* |
Ideal Homes Central Limited | A Non-Voting Ordinary* and B Ordinary* |
Ideal Homes Holdings Limited | Deferred and Ordinary |
Ideal Homes Limited | Ordinary* |
Ideal Homes Midlands Limited | Ordinary* |
Ideal Homes North West Limited | Ordinary* |
Ideal Homes Northern Limited | Ordinary* |
Ideal Homes Scotland Limited | Ordinary* |
Ideal Homes Services Limited | Ordinary* |
Ideal Homes Southern Limited | Ordinary* |
J.W. Liptrot & Company Limited | Ordinary* |
Jaboulet Limited | Ordinary* |
John Maunders Group Limited | Ordinary* |
Kenton Contracting (Yorkshire) Limited | Ordinary* |
Name of undertaking | Description of shares held |
Kenton Contractors (Yorkshire) Limited | Ordinary* |
Kenton Homes (Builders) Limited | Ordinary* |
Kenton Homes (Developments) Limited | Ordinary* |
Kenton Homes (Estates) Limited | Ordinary* |
Knightsmoor Homes Limited | Ordinary* |
Lady’s Lane Property Co. Limited | Ordinary* |
Lansdown Homes Limited | Ordinary* |
Lazy Acre Investments Limited | Ordinary* |
Leech Homes (Showhouses) Limited | Ordinary*, 0.1% Non-Cumulative Preference A* and 1% |
| Non-Cumulative Preference B* | |
Leech Homes (Wales) Limited | Ordinary* |
Leech Homes (Yorkshire) Limited | Ordinary* |
Leech Homes Limited | Deferred* and A Ordinary* |
Leech Northumbria Limited | Ordinary* |
Leech Partnership Homes Limited | Ordinary* |
Leisurama Homes Limited | Ordinary* |
Linkway Properties Limited | Ordinary* |
Locking Castle Limited | A Ordinary*, B Ordinary* and C Ordinary* |
Magnus Design Build Limited | Ordinary* |
Magnus Holdings Limited | A Ordinary*, B Ordinary*, C Ordinary*, Enduring |
| Ordinary* and Cumulative Redeemable Preference* | |
Mapleleigh Limited | Ordinary* |
Marriott Homes Limited | Ordinary* |
Maunders Homes (East Anglia) Limited | Ordinary* |
Maunders Homes (Midlands) Limited | Ordinary* |
Maunders Homes (North West) Limited | Ordinary* |
Maunders Homes (South) Limited | Ordinary* |
Maunders Inner City Limited | Ordinary* |
Maunders Urban Renewal Limited | Ordinary* |
Mayclose Research Limited | Ordinary* |
Melville Homes Limited | A Ordinary*, B Ordinary*, C Ordinary*, Deferred* |
| and Cumulative Redeemable Preference* |
Name of undertaking | Description of shares held |
Merewood (Kendal) Limited | Ordinary* |
Merewood Group Limited | Ordinary* |
Merewood Homes Limited | Ordinary* |
Merewood Investments Limited | Ordinary* |
Mightover Limited | Ordinary |
Milton Keynes Housing Group Limited | Ordinary* |
Mitrebuild Limited | Ordinary* and Deferred Ordinary* |
Monk Homes Limited | Ordinary* |
Monsell Youell Construction Limited | Ordinary* |
Monsell Youell Limited | Deferred* and A Ordinary* |
Montague Developments Limited | Ordinary* |
Mount Row Finance Limited | Ordinary* |
Mount Row Securities Limited | Ordinary* |
NGP Management Company Residential (Cell C) Limited 2 | Ordinary* |
Pacemaker Developments Limited | Ordinary* |
Park House Developments (Petersfield) Limited | Ordinary* |
Partnership Homes Limited | Ordinary* |
Pennant Developments Limited | Ordinary* and 5% Non-Cumulative Preference* |
Pentra Limited | Ordinary* |
Perlease Limited | Ordinary* |
Persimmon (City Developments) Limited | Ordinary* |
Persimmon (Eccleshall) Limited | Ordinary* |
Persimmon (Share Scheme Trustees) Limited | Ordinary |
Persimmon (SHL) Limited | Ordinary* |
Persimmon (Strensall) Limited | Ordinary* |
Persimmon Brickworks Limited | Ordinary* |
Persimmon Developments (No 1) Limited | Ordinary* |
Persimmon Developments (No 2) Limited | Ordinary* |
Persimmon Developments (Didcot) Limited | Ordinary* |
Persimmon Developments (No 5) Limited | Ordinary* |
Persimmon Developments (No 6) Limited | Ordinary* |
Persimmon Developments (No 7) Limited | Ordinary* |
Name of undertaking | Description of shares held |
| Persimmon DN Limited (incorporated in Ireland) | Ordinary* |
| Persimmon Finance (Jersey) Limited (incorporated in Jersey) | Ordinary |
Persimmon Finance (No 2) Limited | Ordinary |
Persimmon Finance Limited | Ordinary |
Persimmon Harts Limited | Ordinary |
Persimmon GR (No 4) Limited | Ordinary* |
Persimmon GR (No 11) Limited | Ordinary* |
Persimmon GR (No 12) Limited | Ordinary* |
Persimmon GR (No 13) Limited | Ordinary* |
Persimmon GR (No 14) Limited | Ordinary* |
Persimmon GR (No 15) Limited | Ordinary* |
Persimmon GR (No 16) Limited | Ordinary* |
Persimmon GR (No 17) Limited | Ordinary* |
Persimmon Holdings Limited | Ordinary and A Ordinary* |
Persimmon Homes (Anglia) Limited | Ordinary* |
Persimmon Homes (Doncaster) Limited | Ordinary* |
Persimmon Homes (East Midlands) Limited | Ordinary* |
Persimmon Homes (East Scotland) Limited | Ordinary* |
Persimmon Homes (East Yorkshire) Limited | Ordinary* |
Persimmon Homes (Edmonstone) Limited | Ordinary |
Persimmon Homes (Essex) Limited | Deferred* and A Ordinary* |
Persimmon Homes (Lancashire) Limited | Ordinary* |
Persimmon Homes (Mercia) Limited | Ordinary* |
Persimmon Homes (Midlands) Limited | Ordinary* |
Persimmon Homes (North East) Limited | Ordinary* |
Persimmon Homes (North Midlands) Limited | Ordinary* |
Persimmon Homes (North West) Limited | Ordinary* |
Persimmon Homes (Partnerships) Limited | Ordinary |
Persimmon Homes (South Coast) Limited | Ordinary* |
Persimmon Homes (South East) Limited | Ordinary* |
Persimmon Homes (South Midlands) Limited | Deferred* and A Ordinary* |
Persimmon Homes (South West) Limited | Ordinary* |
Name of undertaking | Description of shares held |
Persimmon Homes (South Yorkshire) Limited | Ordinary* |
Persimmon Homes (Teesside) Limited | Ordinary* |
Persimmon Homes (Thames Valley) Limited | Ordinary* |
Persimmon Homes (Wales) Limited | Ordinary* |
Persimmon Homes (Wessex) Limited | Ordinary* |
Persimmon Homes (West Midlands) Limited | Deferred* and A Ordinary* |
Persimmon Homes (West Scotland) Limited | Ordinary* |
Persimmon Homes (West Yorkshire) Limited | Ordinary* |
Persimmon Homes (Woodley) Limited | Ordinary |
Persimmon Homes (York) Limited | Ordinary |
Persimmon Homes (Yorkshire) Limited | Deferred* and Ordinary* |
Persimmon Homes Developments Limited | Ordinary |
Persimmon Homes Limited | Ordinary* |
Persimmon Partnerships (Scotland) Limited | Ordinary* |
Persimmon Pension Trustees Limited | Ordinary |
Persimmon Residential Limited | Ordinary* |
Persimmon SC (No 1) Limited | Ordinary* |
Persimmon SC (No 2) Limited | Ordinary* |
Persimmon SC (No 3) Limited | Ordinary* |
Persimmon SC (No 4) Limited | Ordinary* |
Persimmon SC (No 5) Limited | Ordinary* |
Persimmon SC (No 6) Limited | Ordinary* |
| Persimmon Scottish Limited Partnership** | n/a |
| Persimmon Scottish Pension Trustees Limited | Ordinary |
Persimmon Shared Equity Limited | Ordinary |
Persimmon Tileworks Limited | Ordinary* |
Persimmon Trustees Limited | Ordinary |
| Pinnacle Developments (Scotland) Limited | Ordinary* |
Practical Finance Co. Limited | Ordinary* |
Prowting Homes Anglia Limited | B Ordinary*, C Ordinary* and D Ordinary* |
Prowting Homes Central Limited | Ordinary* |
Name of undertaking | Description of shares held |
Prowting Homes Chatsworth Limited | Ordinary* |
Prowting Homes Limited | Ordinary* |
Prowting Homes Ludlow Limited | Ordinary* |
Prowting Homes Midlands Limited | Ordinary* |
Prowting Homes South East Limited | Ordinary* |
Prowting Homes South West Limited | Ordinary* |
Prowting Homes West Limited | Ordinary* |
Prowting Homes Wolds Limited | Ordinary* |
Prowting Limited | Ordinary* |
Prowting Projects Limited | Ordinary* |
Prowting Properties Limited | Ordinary* |
Repac Homes Limited | Ordinary* |
SLB Construction Management Limited | Ordinary* |
Second City Homes Limited | Deferred* and A Ordinary* |
Senator Homes Limited | Ordinary* |
Sequoia Developments Limited | Ordinary* |
Severnbrook Homes Limited | Ordinary* |
Sherbourne Properties (Warwick) Limited | Ordinary* |
Space4 Limited | Ordinary* |
Springfir Estates Limited | Ordinary* |
Springfir Holdings Limited | Ordinary* |
Steelhaven (7) Limited | Ordinary* and 1% Non-Cumulative Redeemable |
| Participating Preference* | |
Tamborough Developments Limited | Ordinary* |
Tela Properties Limited | Ordinary* |
The Charles Church Group Limited | A Ordinary* |
The Charles Church Group Share Trustees Limited | Ordinary* |
Townedge (Holdings) Limited | Ordinary* |
Townedge Estates Limited | Ordinary* |
Trent Park Regeneration Limited | A Ordinary* and B Ordinary* |
Tryall Developments Limited | Ordinary* |
Name of undertaking | Description of shares held |
Tudor Jenkins & Company Limited | Ordinary* |
| Walker Homes (Scotland) Limited | Ordinary* |
| Wardour Limited (Incorporated in Gibraltar) | Ordinary* |
Wenshaw Limited | Ordinary* |
Wescott Holdings Limited | Ordinary* |
Wescott Homes Limited | Ordinary* |
Wescott Land Limited | Ordinary* |
Westbury Direct Limited | Ordinary* |
Westbury Homes (Holdings) Limited | Irredeemable Preference*, Ordinary*, Deferred* |
| and 9.25% Preference* | |
Westbury Homes (Midlands) Limited | Ordinary* |
Westbury Homes (Oval) Limited | Ordinary* |
Westbury Homes (Severnside) Limited | Ordinary* |
Westbury Homes (Somerset) Limited | Ordinary* |
Westbury Homes (South West) Limited | Ordinary* |
Westbury Homes (Stadium) Limited | Ordinary* |
Westbury Homes (Venymore) Limited | A Ordinary* and B Ordinary* |
Westbury Homes (Wales) Limited | Ordinary* |
Westbury Homes (West Midlands) Limited | Ordinary* |
Westbury Homes Limited | Ordinary* |
Westbury Housing Investments Limited | Ordinary* |
Westbury Limited | Ordinary |
William Leech Builders (North West) Limited | Ordinary* |
William Leech Limited | Ordinary* and 6.5% Cumulative Preference* |
| Description of | Proportion of nominal | Proportion of all | |
| Name of undertaking | shares held | value of share class held | share classes |
Beechpath Limited | Ordinary | 50% | 50% |
Bentwaters Housing Limited | Ordinary | 50% | 50% |
Bentwaters Nominees Limited | Ordinary | 50% | 50% |
| Coton Park Consortium Limited | WD | 50% | 25% |
| Description of | Proportion of nominal | Proportion of all | |
| Name of undertaking | shares held | value of share class held | share classes |
Cramlington Developments Limited | A Ordinary | 100% | 50% |
| Genesis Estates (Manchester) Limited | Ordinary | 50% | 50% |
Gosforth Business Park Management Company Limited | A Ordinary | 100% | 33.3% |
| Haydon Development Company Limited | Ordinary | 20.5% | 20.5% |
Leebell Developments Limited | A Ordinary | 100% | 50% |
| Newcastle Great Park (Estates) Limited | A Ordinary | 100% | 50% |
North Haven Developments (Sunderland) Limited | B Ordinary | 100% | 50% |
| North Swindon Development Company Limited | Ordinary | 15 % | 15 % |
Oxfordshire Land Limited | Ordinary | 33.3% | 33.3% |
| Quedgeley Urban Village Limited | C Ordinary | 100% | 25% |
| Rothley Temple Estates Limited | Ordinary | 28.5% | 28.5% |
| Sociedade Torre de Marinha Realizacoes Turisticas SA | |||
| (incorporated in Portugal) | Ordinary | 50% | 50% |
Trafalgar Metropolitan Homes Limited | A Ordinary | 100% | 50% |
| Triumphdeal Limited | Ordinary | 50% | 50% |
Wick 3 Nominees Limited | B Ordinary | 100% | 33.3% |