| 2024 | 2023 | ||
For the year ended 30 April | Notes | £m | £m |
Revenue | 2.1 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Net operating expenses | ( | ( | |
Operating profit | |||
Finance income | 2.3 | ||
Finance costs | 2.3 | ( | ( |
Share of results of joint ventures using the equity method | 2.11 | ||
Profit before taxation for the year | |||
Income tax expense | 2.6 | ( | ( |
Profit after taxation for the year | |||
| Earnings per share (pence): | |||
Basic | 2.7 | ||
Diluted | 2.7 |
| 2024 | 2023 | ||
For the year ended 30 April | Notes | £m | £m |
Profit after taxation for the year | |||
| Other comprehensive expense | |||
| Items that will not be reclassified to profit or loss: | |||
Actuarial loss recognised in the pension scheme | 2.5 | ( | ( |
Total items that will not be reclassified to profit or loss | ( | ( | |
Other comprehensive expense for the year | ( | ( | |
Total comprehensive income for the year |
| 2024 | 2023 | ||
As at 30 April | Notes | £m | £m |
| Assets | |||
| Non-current assets | |||
Intangible assets | 2.8 | ||
Property, plant and equipment | 2.9 | ||
Right-of-use assets | 2.10 | ||
Investments in joint ventures | 2.11 | ||
Deferred tax assets | 2.17 | ||
| Current assets | |||
Inventories | 2.12 | ||
Trade and other receivables | 2.13 | ||
Current tax receivables | |||
Cash and cash equivalents | 2.14 | ||
Total assets | |||
| Liabilities | |||
| Non-current liabilities | |||
Borrowings | 2.23 | ( | ( |
Trade and other payables | 2.15 | ( | ( |
Lease liabilities | 2.10 | ( | ( |
Provisions for other liabilities and charges | 2.16 | ( | ( |
( | ( | ||
| Current liabilities | |||
Trade and other payables | 2.15 | ( | ( |
Lease liabilities | 2.10 | ( | ( |
Current tax liabilities | ( | ||
Provisions for other liabilities and charges | 2.16 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Total net assets | |||
| Equity | |||
| Shareholders’ equity | |||
Share capital | 2.18 | ||
Share premium | 2.18 | ||
Capital redemption reserve | 2.19 | ||
Other reserve | 2.19 | ( | ( |
Retained earnings | 2.19 | ||
Total equity |
| Capital | |||||||
| Share | Share | redemption | Other | Retained | Total | ||
| capital | premium | reserve | reserve | earnings | equity | ||
| Notes | £m | £m | £m | £m | £m | £m | |
At 1 May 2023 | ( | ||||||
Profit after taxation for the year | |||||||
| Other comprehensive expense | |||||||
for the year | ( | ( | |||||
Purchase of own shares | 2.18 | ( | ( | ( | |||
| Transactions with shareholders: | |||||||
| Charge in respect of employee | |||||||
share schemes | 2.5 | ( | ( | ||||
Deferred tax in respect of employee share schemes | 2.17 | ||||||
Dividends to equity holders of the Company | 2.20 | ( | ( | ||||
At 30 April 2024 | ( | ||||||
At 1 May 2022 | ( | ||||||
Profit after taxation for the year | |||||||
| Other comprehensive expense | |||||||
for the year | ( | ( | |||||
Purchase of own shares | 2.18 | ( | ( | ( | |||
| Transactions with shareholders: | |||||||
| Charge in respect of employee | |||||||
share schemes | 2.5 | ( | ( | ||||
Deferred tax in respect of employee share schemes | 2.17 | ( | ( | ||||
Dividends to equity holders of the Company | 2.20 | ( | ( | ||||
At 30 April 2023 | ( |
| 2024 | 2023 | ||
For the year ended 30 April | Notes | £m | £m |
| Cash flows from operating activities | |||
Cash generated from operations | 2.22 | ||
Interest received | |||
Interest paid | ( | ( | |
Income tax paid | ( | ( | |
Net cash flow from operating activities | |||
| Cash flows from investing activities | |||
Purchase of property, plant and equipment | 2.9 | ( | ( |
Proceeds on disposal of property, plant and equipment | |||
Dividends from joint ventures | 2.11 | ||
Increase in loans with joint ventures | 2.11 | ( | ( |
Net cash flow from investing activities | |||
| Cash flows from financing activities | |||
Lease capital repayments | ( | ( | |
Purchase of own shares | 2.19 | ( | ( |
Dividends to equity holders of the Company | 2.20 | ( | ( |
Net cash flow from financing activities | ( | ( | |
Net increase in cash and cash equivalents | 2.22 | ||
Cash and cash equivalents at the start of the financial year | |||
Cash and cash equivalents at the end of the financial year | 2.22 |
| 2024 | 2023 | |
| £m | £m | |
Finance income | 53.9 | 23.1 |
| Finance costs | ||
Interest payable on borrowings and non-utilisation fees | (29.2) | (21.9) |
Amortisation of facility fees | (2.0) | (1.7) |
Other finance costs | (10.7) | (10.1) |
(41.9) | (33.7) | |
Net finance income /(costs) | 12.0 | (10.6) |
| 2024 | 2023 | |
| £m | £m | |
Staff costs (note 2.5) | 280.5 | 304.0 |
Depreciation on property, plant and equipment (note 2.9) | 2.3 | 3.4 |
Depreciation on right-of-use assets (note 2.10) | 2.5 | 2.2 |
Loss on sale of property, plant and equipment | 5.2 | 3.7 |
| Fees paid and payable to the Company’s auditor for the audit | ||
of the Group and Parent Company | 1.4 | 1.2 |
| Fees paid and payable to the Company’s auditor for other services: | ||
Audit of the Company’s subsidiaries and joint ventures | 0.1 | 0.1 |
Audit related assurance services | 0.1 | 0.1 |
Non-audit related assurance services | 0.1 | 0.1 |
| 2024 | 2023 | |
| £m | £m | |
| Staff costs: | ||
Wages and salaries | 233.1 | 253.8 |
Social security costs | 30.0 | 32.5 |
Share based payments – equity settled | 7.1 | 3.0 |
Share based payments – cash settled | – | 4.6 |
Pension costs | 10.3 | 10.1 |
280.5 | 304.0 |
| 2024 | 2023 | |
| £m | £m | |
Directors’ remuneration | 1.4 | 2.2 |
Amount charged under long-term incentive schemes | 3.1 | 3.1 |
Company contributions to the defined contribution pension schemes | – | 0.1 |
4.5 | 5.4 |
2024 | 2023 | |||
| Option price per | Number of | Option price per | Number of | |
| share | options | share | options | |
| £ | No. | £ | No. | |
As at 1 May | – | 2,910,847 | – | 4,349,689 |
Exercised during the year | 5.30 | (481,857) | 5.30 | (568,761) |
Total options lapsed during the year | – | – | – | (870,081) |
As at 30 April | – | 2,428,990 | – | 2,910,847 |
| 2024 | |||
| Share options | |||
| Option price | vested | Options at | |
| £ | No. | 30 April 2024 | |
30 September 2016 | 10.00 | 5,719,166 | – |
30 September 2017 | 8.63 | 892,487 | 1,163,737 |
30 September 2018 | 7.73 | 990,955 | 1,231,409 |
30 September 2019 | 7.46 | 926,265 | 1,202,514 |
30 September 2020 | 5.39 | 836,466 | 1,096,471 |
30 September 2021 | 5.30 | 815,903 | 982,628 |
30 September 2022 | 5.30 | 568,761 | – |
30 September 2023 | 5.30 | 481,857 | – |
Banked options vested | – | – | (1,050,618) |
Banked options lapsed | – | – | (2,197,151) |
Total | – | – | 2,428,990 |
| Inputs | |
Grant date | 5 September 2011 |
Final vesting date | 30 September 2021 |
Share price at date of grant (p) | 1,236 |
Exercise price | £nil |
Discount rate (Group’s cost of capital over original vesting period at the grant date) | 6.3% |
| Minimum exercise price | |||
| (prior to reductions for | |||
Tranche | Percentage of LTOP Award | Vesting date | shareholder distribution) |
1 | 20% | 30 September 2026 | £48.50 |
2 | 20% | 30 September 2027 | £51.00 |
3 | 20% | 30 September 2028 | £53.50 |
4 | 20% | 30 September 2029 | £56.00 |
5 | 20% | 30 September 2030 | £58.50 |
2024 | 2023 | |
| Number of options | Number of options | |
| No. | No. | |
As at 1 May | 4,360,000 | – |
Granted during the year | - | 4,360,000 |
Lapsed during the year | (90,000) | – |
As at 30 April | 4,270,000 | 4,360,000 |
Grant date | 9 Feb 2023 | 10 Mar 2023 | 21 Mar 2023 |
Number of options | 2,400,000 | 350,000 | 1,610,000 |
Share price at grant date (p) | 4,308 | 4,039 | 4,070 |
| Initial exercise prices from £48.50 for Tranche 1, increasing by £2.50 | |||
| Exercise price | for each Tranche to £58.50 for Tranche 5 | ||
Dividend yield | 0% | ||
Risk free interest rate | 3.26% | 3.47% | 3.22% |
Share price volatility | 30% | ||
| Between circa 3.5 years (Tranche 1) and 7.5 years (Tranche 2) from | |||
| Expected life | grant | ||
2024 | 2023 | |
| Number of options | Number of options | |
| No. | No. | |
As at 1 May | 93,123 | – |
Granted during the year | 96,826 | 93,123 |
Lapsed during the year | – | – |
As at 30 April | 189,949 | 93,123 |
| 2024 | 2023 | |
| £m | £m | |
Present value of defined benefit obligations | (14.3) | (14.5) |
Fair value of plan assets | 15.9 | 16.2 |
Net surplus recognised in the Statement of Financial Position | 1.6 | 1.7 |
Defined benefit obligations | Fair value plan assets | Net defined benefit asset | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Balance at 1 May | (14.5) | (19.1) | 16.2 | 21.4 | 1.7 | 2.3 |
| Included in Income Statement: | ||||||
Net interest | (0.7) | (0.5) | 0.8 | 0.6 | 0.1 | 0.1 |
| Included in Other Comprehensive Income: | ||||||
| Re-measurements: | ||||||
| Actuarial gain/(loss) arising from: | ||||||
Demographic assumptions | 0.2 | 0.4 | – | – | 0.2 | 0.4 |
Scheme experience | (0.3) | (0.1) | – | – | (0.3) | (0.1) |
Financial assumptions | 0.5 | 4.3 | – | – | 0.5 | 4.3 |
Return on plan assets | – | – | (1.2) | (5.9) | (1.2) | (5.9) |
| Other: | ||||||
Contributions by the employer | – | – | 0.6 | 0.6 | 0.6 | 0.6 |
Benefits paid out | 0.5 | 0.5 | (0.5) | (0.5) | – | – |
Balance at 30 April | (14.3) | (14.5) | 15.9 | 16.2 | 1.6 | 1.7 |
| 2024 | 2023 | |
| £m | £m | |
Cumulative amounts of losses recognised in the Statement of Comprehensive Income at 1 May | (7.7) | (6.4) |
Net actuarial loss recognised in the year | (0.7) | (1.3) |
| Cumulative amounts of losses recognised in the Statement of Comprehensive Income | ||
at 30 April | (8.4) | (7.7) |
| 30 April 2024 | 30 April 2023 | |
| Long-term value | Long-term value | |
| £m | £m | |
Diversified growth fund | 3.3 | 3.2 |
Absolute return bonds | 4.3 | 4.1 |
Liquidity driven investment | 4.4 | 4.4 |
Corporate bonds | 1.8 | 1.7 |
Cash | 2.1 | 2.8 |
Fair value of plan assets | 15.9 | 16.2 |
| 30 April | 30 April | 30 April | 30 April | 30 April | |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
| £m | £m | £m | £m | £m | |
Fair value of plan assets | 15.9 | 16.2 | 21.4 | 26.4 | 23.0 |
Present value of defined benefit obligations | (14.3) | (14.5) | (19.1) | (23.2) | (22.4) |
Net surplus in the plan | 1.6 | 1.7 | 2.3 | 3.2 | 0.6 |
| 30 April | 30 April | |
| 2024 | 2023 | |
Discount rate | 5.20% | 4.85% |
Inflation assumption (RPI) | 3.60% | 3.40% |
Inflation assumption (CPI) | 3.15% | 2.85% |
Rate of increase in pensions in payment post 97 (pre-97 receive 3% p.a. increases) | 3.90% | 3.85% |
| Change in | ||
| Change in | defined benefit | |
| assumption | obligation | |
Discount rate | +0.5% p.a. | £(0.8)m |
Rate of inflation | +0.25% p.a. | £0.2m |
Rate of mortality | +1 year | £0.5m |
| 2024 | 2023 | |
| £m | £m | |
| Current tax (including RPDT) | ||
UK current tax payable | (166.0) | (140.5) |
Adjustments in respect of previous years | 6.4 | (1.4) |
(159.6) | (141.9) | |
| Deferred tax (including RPDT) | ||
Deferred tax movements | 2.8 | 2.5 |
Adjustments in respect of previous years | (2.9) | 1.1 |
(0.1) | 3.6 | |
(159.7) | (138.3) |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax in respect of employee share schemes (note 2.17) | 2.5 | (9.8) |
| 2024 | 2023 | ||
| £m | £m | ||
Profit before tax | 557. 3 | 604.0 | |
Tax on profit at standard UK corporation tax rate (including RPDT) | 161.6 | 141.9 | |
| Effects of: | |||
• | Expenses not deductible for tax purposes | 1.0 | 1.8 |
• | Tax effect of share of results of joint ventures | 0.6 | (0.2) |
• | Adjustments in respect of previous years | (3.5) | 0.3 |
• | Effect of change in rate of tax (note 2.17) | – | (4.7) |
• | Other | – | (0.8) |
Tax charge | 159.7 | 138.3 |
For the year ended 30 April | 2024 | 2023 |
Profit attributable to shareholders (£m) | 397.6 | 465.7 |
Weighted average no. of shares (million) | 106.3 | 109.1 |
Basic EPS (pence) | 373.9 | 426.8 |
For the year ended 30 April | 2024 | 2023 | |
Profit used to determine diluted EPS (million) | 397.6 | 465.7 | |
Weighted average number of shares (million) | 106.3 | 109.1 | |
| Adjustments for: | |||
• | Share options – 2011 LTIP | 0.7 | 1.1 |
• | Share options – Restrictive Share Plan | 0.1 | – |
Shares used to determine diluted EPS (million) | 107.1 | 110.2 | |
• | Diluted EPS (pence) | 371.1 | 422.4 |
| Goodwill | |
| £m | |
| Cost: | |
At 1 May 2023 and 30 April 2024 | 17.2 |
| Accumulated impairment: | |
At 1 May 2023 and 30 April 2024 | – |
| Net book value: | |
At 1 May 2023 and 30 April 2024 | 17.2 |
| Cost: | |
At 1 May 2022 and 30 April 2023 | 17.2 |
| Accumulated impairment: | |
At 1 May 2022 and 30 April 2023 | – |
| Net book value: | |
At 1 May 2022 and 30 April 2023 | 17.2 |
| Freehold | Fixtures, fittings | |||
| property | & equipment | Motor vehicles | Total | |
| £m | £m | £m | £m | |
| Cost: | ||||
At 1 May 2023 | 30.9 | 15.2 | 2.1 | 48.2 |
Additions | – | 0.6 | 0.8 | 1.4 |
Disposals | – | (10.0) | (0.6) | (10.6) |
At 30 April 2024 | 30.9 | 5.8 | 2.3 | 39.0 |
| Accumulated depreciation: | ||||
At 1 May 2023 | 4.4 | 8.2 | 1.0 | 13.6 |
Charge for the year | 0.7 | 1.4 | 0.2 | 2.3 |
Disposals | – | (4.6) | (0.3) | (4.9) |
At 30 April 2024 | 5.1 | 5.0 | 0.9 | 11.0 |
| Net book value: | ||||
At 1 May 2023 | 26.5 | 7.0 | 1.1 | 34.6 |
At 30 April 2024 | 25.8 | 0.8 | 1.4 | 28.0 |
| Freehold | Fixtures, fittings | |||
| property | & equipment | Motor vehicles | Total | |
| £m | £m | £m | £m | |
| Cost: | ||||
At 1 May 2022 | 30.5 | 21.0 | 1.9 | 53.4 |
Additions | 0.4 | 1.1 | 0.5 | 2.0 |
Disposals | – | (6.9) | (0.3) | (7. 2) |
At 30 April 2023 | 30.9 | 15.2 | 2.1 | 48.2 |
| Accumulated depreciation: | ||||
At 1 May 2022 | 3.6 | 8.3 | 1.0 | 12.9 |
Charge for the year | 0.8 | 2.4 | 0.2 | 3.4 |
Disposals | – | (2.5) | (0.2) | (2.7) |
At 30 April 2023 | 4.4 | 8.2 | 1.0 | 13.6 |
| Net book value: | ||||
At 1 May 2022 | 26.9 | 12.7 | 0.9 | 40.5 |
At 30 April 2023 | 26.5 | 7.0 | 1.1 | 34.6 |
| Leasehold | |||
| property | Motor vehicles | Total | |
| £m | £m | £m | |
| Cost: | |||
At 1 May 2023 | 12.1 | 0.8 | 12.9 |
Additions | 1.5 | 0.1 | 1.6 |
Disposals | – | – | – |
At 30 April 2024 | 13.6 | 0.9 | 14.5 |
| Accumulated depreciation: | |||
At 1 May 2023 | 7.1 | 0.6 | 7.7 |
Charge for the year | 2.4 | 0.1 | 2.5 |
Disposals | – | – | – |
At 30 April 2024 | 9.5 | 0.7 | 10.2 |
| Net book value: | |||
At 1 May 2023 | 5.0 | 0.2 | 5.2 |
At 30 April 2024 | 4.1 | 0.2 | 4.3 |
| 2024 | 2023 | |
| £m | £m | |
Current | 2.1 | 2.2 |
Non-current | 2.3 | 2.9 |
Total | 4.4 | 5.1 |
| 2024 | 2023 | |
| £m | £m | |
Depreciation charged on right-of-use assets – Office buildings | 2.4 | 2.4 |
Depreciation charged on right-of-use assets – Motor vehicles | 0.1 | 0.1 |
Interest on lease liabilities | 0.1 | 0.1 |
Total | 2.6 | 2.6 |
| 2024 | 2023 | |
| £m | £m | |
Loans | 53.8 | 40.9 |
Share of post acquisition reserves | 173.2 | 182.5 |
227.0 | 223.4 |
| 2024 | 2023 | |
| £m | £m | |
At 1 May | 223.4 | 190.4 |
Group’s share of profit after taxation for the year | 65.6 | 96.3 |
Increase in loans to joint ventures | 12.9 | 11.6 |
Dividends from joint ventures (St Edward) | (74.9) | (74.9) |
At 30 April | 227.0 | 223.4 |
| St Edward | Other | Total | |
| 2024 | £m | £m | £m |
Cash and cash equivalents | 229.8 | 0.4 | 230.2 |
Other current assets | 287.0 | 61.3 | 348.3 |
Current assets | 516.8 | 61.7 | 578.5 |
Current liabilities | (109.2) | (0.6) | (109.8) |
Non–current financial liabilities* | (59.8) | (62.5) | (122.3) |
Net assets/(liabilities) (at 100%) | 347.8 | (1.4) | 346.4 |
Group share of net assets/(liabilities) (50%) | 173.9 | (0.7) | 173.2 |
Loans to joint ventures | 22.6 | 31.2 | 53.8 |
Total interest in joint ventures | 196.5 | 30.5 | 227.0 |
Revenue | 326.8 | – | 326.8 |
Costs | (204.4) | (0.3) | (204.7) |
Operating profit/(loss) | 122.4 | (0.3) | 122.1 |
Net finance income/(costs) | 10.4 | (0.5) | 9.9 |
Profit/(loss) before taxation for the year | 132.8 | (0.8) | 132.0 |
Tax charge | (0.8) | – | (0.8) |
Profit/(loss) after taxation and total comprehensive income/(expense) (100%) | 132.0 | (0.8) | 131.2 |
Group share of post tax profit/(loss) of joint ventures (50%) | 66.0 | (0.4) | 65.6 |
| St Edward | Other | Total | |
| 2023 | £m | £m | £m |
Cash and cash equivalents | 248.6 | 0.2 | 248.8 |
Other current assets | 412.0 | 35.9 | 447.9 |
Current assets | 660.6 | 36.1 | 696.7 |
Current liabilities | (236.4) | (0.1) | (236.5) |
Non–current financial liabilities* | (58.8) | (36.4) | (95.2) |
Net assets/(liabilities) (at 100%) | 365.4 | (0.4) | 365.0 |
Group share of net assets/(liabilities) (50%) | 182.7 | (0.2) | 182.5 |
Loans to joint ventures | 22.6 | 18.3 | 40.9 |
Total interest in joint ventures | 205.3 | 18.1 | 223.4 |
Revenue | 534.4 | (0.1) | 534.3 |
Costs | (344.5) | (0.4) | (344.9) |
Operating profit/(loss) | 189.9 | (0.5) | 189.4 |
Net finance income/(costs) | 4.1 | (0.1) | 4.0 |
Profit/(loss) before taxation for the year | 194.0 | (0.6) | 193.4 |
Tax charge | (0.8) | – | (0.8) |
Profit/(loss) after taxation and total comprehensive income/(expense) (100%) | 193.2 | (0.6) | 192.6 |
Group share of post tax profit/(loss) of joint ventures (50%) | 96.6 | (0.3) | 96.3 |
| 2024 | 2023 | |
| £m | £m | |
Land not under development | 725.8 | 927.1 |
Work in progress: Land cost | 1,715.3 | 1,729.2 |
Total land | 2,441.1 | 2,656.3 |
Work in progress: Build cost | 2,632.4 | 2,520.0 |
Completed units | 210.4 | 125.8 |
Total inventories | 5,283.9 | 5,302.1 |
| 2024 | 2023 | |
| £m | £m | |
Trade receivables | 72.5 | 48.2 |
Other receivables | 23.6 | 22.1 |
Prepayments and accrued income | 23.7 | 22.0 |
119.8 | 92.3 |
| 2024 | 2023 | |
| £m | £m | |
Cash and cash equivalents | 1,192.0 | 1,070.4 |
Total trade and other payables | (2,561.6) | (2,665.0) |
| Post completion | |||
| development | |||
| provisions | Other provisions | Total | |
| £m | £m | £m | |
At 1 May 2023 | (189.0) | (4.6) | (193.6) |
Utilised | 19.1 | 0.2 | 19.3 |
Released | 7.8 | – | 7.8 |
Charged to the Income Statement | (38.5) | (4.8) | (43.3) |
At 30 April 2024 | (200.6) | (9.2) | (209.8) |
| Post completion | |||
| development | |||
| provisions | Other provisions | Total | |
| £m | £m | £m | |
At 1 May 2022 | (157.2) | (3.8) | (161.0) |
Utilised | 19.3 | 0.3 | 19.6 |
Released | 9.0 | 0.3 | 9.3 |
Charged to the Income Statement | (60.1) | (1.4) | (61.5) |
At 30 April 2023 | (189.0) | (4.6) | (193.6) |
| 2024 | 2023 | |
| £m | £m | |
Non-current | (140.7) | (115.1) |
Current | (69.1) | (78.5) |
Total | (209.8) | (193.6) |
| Accelerated | ||||
| capital | Unrealised | Other timing | ||
| allowances | inventory profit | differences | Total | |
| £m | £m | £m | £m | |
At 1 May 2023 | (4.2) | 77.7 | 41.0 | 114.5 |
Adjustments in respect of previous years | (0.1) | (1.0) | (1.8) | (2.9) |
Credited/(charged) to the Income Statement in the year | 1.8 | 3.0 | (2.0) | 2.8 |
| Adjustment in respect of change of tax rate for future | ||||
| periods | ||||
(note 2.6) | – | – | – | – |
Credited to Income Statement in the year | 1.8 | 3.0 | (2.0) | 2.8 |
Charged to equity in year (note 2.6) | – | – | 2.5 | 2.5 |
At 30 April 2024 | (2.5) | 79.7 | 39.7 | 116.9 |
| Accelerated | ||||
| capital | Unrealised | Other timing | ||
| allowances | inventory profit | differences | Total | |
| £m | £m | £m | £m | |
At 1 May 2022 | (4. 5) | 70.9 | 54.3 | 120.7 |
Adjustments in respect of previous years | – | 1.9 | (0.8) | 1.1 |
Credited/(charged) to the Income Statement in the year | 0.1 | 2.1 | (4.4) | (2.2) |
| Adjustment in respect of change of tax rate for future | ||||
| periods | ||||
(note 2.6) | 0.2 | 2.8 | 1.7 | 4.7 |
Credited/(charged) to Income Statement in the year | 0.3 | 4.9 | (2.7) | 2.5 |
Charged to equity in year (note 2.6) | – | – | (9.8) | (9.8) |
At 30 April 2023 | (4. 2) | 77.7 | 41.0 | 114.5 |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax movement in the year in respect of employee share schemes (note 2.6) | 2.5 | (9.8) |
Cumulative deferred tax credited to equity at 1 May | 16.3 | 26.1 |
Cumulative deferred tax credited to equity at 30 April | 18.8 | 16.3 |
Ordinary shares | Share capital | Share premium | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| No ’000 | No ’000 | £m | £m | £m | £m | |
| Issued | ||||||
At start of year | 116,537 | 120,590 | 6.3 | 6.5 | 49.8 | 49.8 |
Shares cancelled | (1,825) | (4,053) | (0.1) | (0.2) | – | – |
At end of year | 114,712 | 116,537 | 6.2 | 6.3 | 49.8 | 49.8 |
2024 | 2023 | |||
| Dividend per | Dividend per | |||
| share | share | |||
pence | £m | pence | £m | |
| Amounts recognised as distributions to equity | ||||
| shareholders during the year: | ||||
September 2022 | – | – | 21.25 | 23.3 |
March 2023 | – | – | 69.44 | 75.2 |
September 2023 | 59.30 | 63.1 | – | – |
March 2024 | 33.00 | 35.0 | – | – |
Total dividends | 98.1 | 98.5 |
| 2024 | 2023 | ||
| £m | £m | ||
Profit for the financial year | 397.6 | 465.7 | |
| Adjustments for: | |||
• | Taxation | 159.7 | 138.3 |
• | Depreciation | 4.8 | 5.1 |
• | Loss on sale of property, plant and equipment | 5.2 | 3.7 |
• | Finance income | (53.9) | (23.1) |
• | Finance costs | 41.9 | 33.7 |
• | Share of results of joint ventures after tax | (65.6) | (96.3) |
• | Non-cash charge in respect of share awards | (0.8) | (4 . 5) |
| Changes in working capital: | |||
Decrease/(Increase) in inventories | 18.2 | (168.1) | |
(Increase)/Decrease in trade and other receivables | (24.4) | 57.5 | |
(Decrease)/Increase in trade and other payables | (99.7) | 60.5 | |
Cash generated from operations | 383.0 | 472.5 | |
| Reconciliation of net cash flow to net cash: | |||
Net increase in cash and cash equivalents, including bank overdraft | 121.6 | 141.5 | |
Movement in borrowings | - | – | |
Movement in net cash in the financial year | 121.6 | 141.5 | |
Opening net cash | 410.4 | 268.9 | |
Closing net cash | 532.0 | 410.4 | |
| Net cash as at 30 April: | |||
Cash and cash equivalents | 1,192.0 | 1,070.4 | |
Non-current borrowings | (660.0) | (660.0) | |
Total borrowings | (660.0) | (660.0) | |
Net cash* | 532.0 | 410.4 |
| 2024 | 2023 | |
| £m | £m | |
| Current: | ||
Trade receivables | 72.5 | 48.2 |
Loans to joint ventures | 53.8 | 40.9 |
Cash and cash equivalents | 1,192.0 | 1,070.4 |
Total financial assets | 1,318.3 | 1,159.5 |
| 2024 | 2023 | |
| £m | £m | |
| Current | ||
Trade payables | (736.6) | (602.6) |
Lease liabilities | (2.1) | (2.2) |
Accruals | (107.1) | (111.8) |
(845.8) | (716.6) | |
| Non-current | ||
Trade payables | (683.6) | (863.4) |
Lease liabilities | (2.3) | (2.9) |
Borrowings | (660.0) | (660.0) |
(1,345.9) | (1,526.3) | |
Total trade and other payables | (2,191.7) | (2,242.9) |
| 2024 | 2023 | |
| £m | £m | |
| Amounts due: | ||
In more than one year but not more than two years | (229.2) | (202.6) |
In more than two years but not more than five years | (504.2) | (1,033.5) |
In more than five years | (612.5) | (290.2) |
(1,345.9) | (1,526.3) |
| 2024 | 2023 | |
| £m | £m | |
| Amounts due: | ||
In less than one year | (846.9) | (716.7) |
In more than one year but not more than two years | (234.4) | (204.6) |
In more than two years but not more than five years | (517. 2) | (1,051.2) |
In more than five years | (631.6) | (319.0) |
(2,230.1) | (2,291.5) |
2024 | 2023 | |||||||
| Drawn/ | Drawn/ | |||||||
| Available | issued | Undrawn | Available | Available | issued | Undrawn | Available | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Bank facilities | ||||||||
Green term loan | 260 | (260) | – | Feb-29 | 260 | (260) | – | Feb-28 |
| Revolving credit | ||||||||
facility | 540 | – | 540 | Feb-29 | 540 | – | 540 | Feb-28 |
| Listed debt | ||||||||
Green Bonds | 400 | (400) | – | Aug-31 | 400 | (40 0) | – | Aug-31 |
1,200 | (660) | 540 | 1,200 | (660) | 540 |
2024 | 2023 | |
Net assets (£m) | 3,560.5 | 3,332.3 |
Total shares in issue (million) | 114.7 | 116.5 |
| Less: | ||
Treasury shares held (million) | (8.7) | (8.9) |
Employee Benefit Trust shares held (million) | (0.1) | (0.1) |
Net shares used to determine NAVPS (million) | 105.9 | 107. 5 |
Net asset per share attributable to shareholders (pence) | 3,363 | 3,101 |
| 2024 | 2023 | |
| £m | £m | |
Operating profit | 479.7 | 518.3 |
Share of joint ventures using equity method | 65.6 | 96.3 |
Profit used to determine ROCE | 545.3 | 614.6 |
| Opening capital employed: | ||
Net assets | 3,332.3 | 3,136.1 |
Net cash | (410.4) | (268.9) |
Opening capital employed | 2,921.9 | 2, 867.2 |
| Closing capital employed: | ||
Net assets | 3,560.5 | 3,332.3 |
Net cash | (532.0) | (410.4) |
Closing capital employed | 3,028.5 | 2,921.9 |
Average capital employed | 2,975.2 | 2,894.5 |
Return on capital employed (%) | 18.3% | 21.2% |
| 2024 | 2023 | |
| £m | £m | |
Opening shareholders’ equity | 3,332.3 | 3,136.1 |
Closing shareholders’ equity | 3,560.5 | 3,332.3 |
Average shareholders’ equity | 3,446.4 | 3,234.2 |
Profit before tax | 557. 3 | 604.0 |
Return on equity before tax (%) | 16.2% | 18.7% |
| Agents of Berkeley Commercial Developments Limited |
| Ely Business Park Limited |
| Agents of Berkeley Homes (Central London) Limited | |
Chelsea Bridge Wharf (Block A) Limited | Chelsea Bridge Wharf (C North) Limited |
Chelsea Bridge Wharf (Block B) Limited | Chelsea Bridge Wharf (C South) Limited |
| Chelsea Bridge Wharf (Block P) Limited |
| Agents of Berkeley Homes (Hampshire) Limited |
| Berkeley Homes (South Western House No. 1) Limited |
| Agents of Berkeley Homes Public Limited Company | |
Berkeley (Canalside) Limited | Berkeley Homes (Surrey) Limited |
Berkeley Build Limited | Berkeley Homes (Thames Gateway) Limited |
Berkeley Fifty-Five Limited | Berkeley Homes (Thames Valley) Limited |
| Berkeley Forty-Five Limited | Berkeley Homes (Three Valleys) Limited |
Berkeley Forty-Four plc | Berkeley Homes (Urban Developments) Limited |
Berkeley Gateway Limited | Berkeley Homes (Urban Living) Limited |
Berkeley Homes (Barn Elms) Limited | Berkeley Homes (Urban Renaissance) Limited |
Berkeley Homes (Capital) plc | Berkeley Homes (Western) Limited |
| Berkeley Homes (Central & West London) | Berkeley Homes (West London) Limited |
| Public Limited Company | |
Berkeley Homes (Central London) Limited | Berkeley Homes (West Thames) Limited |
Berkeley Homes (Chiltern) Limited | Berkeley Modular Limited |
Berkeley Homes (East Anglia) Limited | Berkeley Ninety-One Limited |
Berkeley Homes (East Kent) Limited | Berkeley Partnership Homes Limited |
Berkeley Homes (East Thames) Limited | Berkeley Seven Limited |
Berkeley Homes (Eastern Counties) Limited | Berkeley STE Limited |
Berkeley Homes (Eastern) Limited | Berkeley SW Management Limited |
Berkeley Homes (Festival Waterfront Company) Limited | Berkeley Urban Renaissance Limited |
Berkeley Homes (Hampshire) Limited | Clare Homes Limited |
Berkeley Homes (Home Counties) plc | Lisa Estates (St Albans) Limited |
Berkeley Homes (North East London) Limited | PEL Investments Limited |
Berkeley Homes (Oxford & Chiltern) Limited | St John Homes Limited |
Berkeley Homes (South East London) Limited | St Joseph Homes Limited |
Berkeley Homes (South London) Limited | Stanmore Relocations Limited |
Berkeley Homes (Southern) Limited | Tabard Square (Building C) Limited |
| Agents of Berkeley Twenty Limited | |
Thirlstone Homes (Western) Limited | Thirlstone Homes Limited |
| Agents of St George Central London Limited | |
Castle Court Putney Wharf Limited | Imperial Wharf (Block J) Ltd |
Imperial Wharf (Block C) Limited | Imperial Wharf (Riverside Tower) Residential Limited |
| Agents of St George plc | |
St George Central London Limited | St George North London Limited |
St George City Limited | St George South and Central London Limited |
St George Developments Limited | St George South London Ltd |
St George Kings Cross Limited | St George West London Ltd |
| Agents of St George South London Ltd | |
Battersea Reach Estate Company Limited | Riverside West (Block D) Residential Limited |
Kensington Westside No. 2 Limited | Riverside West Car Park Limited |
Putney Wharf Estate Limited | St George Wharf (Block B) Limited |
Riverside West (Block C) Commercial Limited | St George Wharf (Block C) Limited |
Riverside West (Block C) Residential Limited | St. George Wharf (Block D) Commercial Limited |
Riverside West (Block D) Commercial Limited | St George Wharf Car Park Limited |
| Agents of St John Homes Limited |
| Berkeley Sixty-Six Limited |
| Non-Agency Companies | |
Ancestral Homes Limited | Berkeley Fifty-Eight Limited |
Berkeley (Inner-City Partnerships) Limited | Berkeley Fifty-Four Limited |
Berkeley (SQP) Limited | Berkeley Fifty-Nine Limited |
| Berkeley (Virginia Water) Limited | Berkeley Fifty-One Limited |
Berkeley Affordable Homes Limited | Berkeley Fifty-Seven Limited |
Berkeley Asset MSA Limited | Berkeley Fifty-Two Limited |
Berkeley College Homes Limited | Berkeley First Limited |
Berkeley Commercial Developments Limited | Berkeley Five Limited |
Berkeley Commercial Investments Limited | Berkeley Forty Limited |
Berkeley Commercial Limited | Berkeley Forty-Eight Limited |
Berkeley Community Villages Limited | Berkeley Forty-Nine Limited |
Berkeley Construction Limited | Berkeley Forty-Seven Limited |
| Berkeley Developments Limited | Berkeley Forty-Six Limited |
Berkeley Eighteen Limited | Berkeley Forty-Three Limited |
Berkeley Eighty Limited | Berkeley Forty-Two Limited |
Berkeley Eighty-One Limited | Berkeley Fourteen Limited |
Berkeley Eighty-Three Limited | Berkeley Group Pension Trustees Limited |
Berkeley Eighty-Two Limited | Berkeley Group Services Limited |
Berkeley Enterprises Limited | Berkeley Group SIP Trustee Limited |
Berkeley Festival Development Limited | Berkeley Guarantee One Limited† |
Berkeley Festival Hotels Limited | Berkeley Homes (Carmelite) Limited |
Berkeley Festival Investments Limited | Berkeley Homes (Chertsey) Limited |
Berkeley Festival Limited | Berkeley Homes (City & East London) Limited |
Berkeley Fifty Limited | Berkeley Homes (City) Limited |
| Non-Agency Companies | |
Berkeley Homes (Dorset) Limited | Berkeley One Hundred and Forty Limited |
Berkeley Homes (East London) Limited | Berkeley One Hundred and Forty-Nine Limited |
Berkeley Homes (Essex) Limited | Berkeley One Hundred and Forty-One Limited |
Berkeley Homes (Fleet) Limited (i) | Berkeley One Hundred and Forty-Seven Limited |
Berkeley Homes (Greater London) Limited | Berkeley One Hundred and Forty-Six Limited |
Berkeley Homes (Hertfordshire & Cambridgeshire) Limited | Berkeley One Hundred and Four Limited |
Berkeley Homes (Kent) Limited | Berkeley One Hundred and Nine Limited |
Berkeley Homes (North Western) Limited (i) | Berkeley One Hundred and Ninety-Eight Limited |
Berkeley Homes (PCL) Limited | Berkeley One Hundred and Ninety-Five Limited |
Berkeley Homes (South) Limited | Berkeley One Hundred and Ninety-Four Limited |
Berkeley Homes (Southall) Limited | Berkeley One Hundred and Ninety Limited |
Berkeley Homes (Stanmore) Limited | Berkeley One Hundred and Ninety-Nine Limited |
Berkeley Homes (Southern Counties) Limited | Berkeley One Hundred and Ninety-Seven Limited |
Berkeley Homes Group Limited | Berkeley One Hundred and Ninety-Six Limited |
| Berkeley Homes Public Limited Company | Berkeley One Hundred and One Limited |
Berkeley London Residential Limited | Berkeley One Hundred and Seven Limited |
Berkeley Manhattan Limited | Berkeley One Hundred and Seventeen Limited |
Berkeley Ninety-Eight Limited | Berkeley One Hundred and Seventy-Eight Limited |
Berkeley Ninety-Five Limited | Berkeley One Hundred and Seventy-Five Limited |
Berkeley Ninety-Nine Limited | Berkeley One Hundred and Seventy-Four Limited |
Berkeley Ninety-Seven Limited | Berkeley One Hundred and Seventy-Nine Limited |
Berkeley Ninety-Six Limited | Berkeley One Hundred and Seventy-One Limited |
Berkeley Number Four Limited | Berkeley One Hundred and Seventy-Seven Limited |
Berkeley Number Seven Limited | Berkeley One Hundred and Seventy-Six Limited |
Berkeley Number Six Limited | Berkeley One Hundred and Seventy-Three Limited |
Berkeley One Hundred and Eight Limited | Berkeley One Hundred and Seventy-Two Limited |
Berkeley One Hundred and Eighteen Limited | Berkeley One Hundred and Six Limited |
Berkeley One Hundred and Eighty-Eight Limited | Berkeley One Hundred and Sixteen Limited |
Berkeley One Hundred and Eighty-Five Limited | Berkeley One Hundred and Sixty-Five Limited |
Berkeley One Hundred and Eighty Limited | Berkeley One Hundred and Sixty-Four Limited |
Berkeley One Hundred and Eighty-Nine Limited | Berkeley One Hundred and Sixty-One Limited |
Berkeley One Hundred and Eighty-One Limited | Berkeley One Hundred and Sixty-Six Limited |
Berkeley One Hundred and Eighty-Seven Limited | Berkeley One Hundred and Sixty-Three Limited |
Berkeley One Hundred and Eighty-Two Limited | Berkeley One Hundred and Thirteen Limited |
Berkeley One Hundred and Fifteen Limited | Berkeley One Hundred and Thirty-Eight Limited |
Berkeley One Hundred and Fifty-Eight Limited | Berkeley One Hundred and Thirty-Five Limited |
Berkeley One Hundred and Fifty-Five Limited | Berkeley One Hundred and Thirty-Four Limited |
Berkeley One Hundred and Fifty-Four Limited | Berkeley One Hundred and Thirty Limited |
Berkeley One Hundred and Fifty Limited | Berkeley One Hundred and Thirty-Nine Limited |
Berkeley One Hundred and Fifty-Nine Limited | Berkeley One Hundred and Thirty-One Limited |
Berkeley One Hundred and Fifty-One Limited | Berkeley One Hundred and Thirty-Seven Limited |
Berkeley One Hundred and Fifty-Seven Limited | Berkeley One Hundred and Thirty-Six Limited |
Berkeley One Hundred and Fifty-Six Limited | Berkeley One Hundred and Thirty-Three Limited |
Berkeley One Hundred and Fifty-Three Limited | Berkeley One Hundred and Thirty-Two Limited |
Berkeley One Hundred and Fifty-Two Limited | Berkeley One Hundred and Three Limited |
Berkeley One Hundred and Five Limited | Berkeley One Hundred and Twenty-Eight Limited |
Berkeley One Hundred and Forty-Eight Limited | Berkeley One Hundred and Twenty-Five Limited |
Berkeley One Hundred and Forty-Five Limited | Berkeley One Hundred and Twenty-Four Limited |
Berkeley One Hundred and Forty-Four Limited | Berkeley One Hundred and Twenty Limited |
Berkeley One Hundred and Twenty-Nine Limited | Berkeley Two Hundred and Fifty-Seven Limited |
| Non-Agency Companies | |
BH (City Forum) Limited | Berkeley Ventures Limited |
Berkeley One Hundred and Twenty-One Limited | Berkeley Two Hundred and Fifty-Six Limited |
Berkeley One Hundred and Twenty-Seven Limited | Berkeley Two Hundred and Fifty-Three Limited |
Berkeley One Hundred and Twenty-Six Limited | Berkeley Two Hundred and Fifty-Two Limited |
Berkeley One Hundred and Twenty-Three Limited | Berkeley Two Hundred and Five Limited |
Berkeley One Hundred and Twenty-Two Limited | Berkeley Two Hundred and Forty-Eight Limited |
Berkeley One Hundred and Two Limited | Berkeley Two Hundred and Forty-Five Limited |
Berkeley Portsmouth Harbour Limited | Berkeley Two Hundred and Forty-Four Limited |
Berkeley Portsmouth Waterfront Limited | Berkeley Two Hundred and Forty-Nine Limited |
| Berkeley Properties Limited | Berkeley Two Hundred and Forty-Seven Limited |
| Berkeley Residential Limited | Berkeley Two Hundred and Forty-Six Limited |
Berkeley Ryewood Limited | Berkeley Two Hundred and Forty-Three Limited |
Berkeley Seventy Limited | Berkeley Two Hundred and Forty-Two Limited |
Berkeley Seventy-Four Limited | Berkeley Two Hundred and Fourteen Limited |
| Berkeley Seventy-One plc | Berkeley Two Hundred and Nine Limited |
Berkeley Seventy-Seven Limited | Berkeley Two Hundred and Nineteen Limited |
Berkeley Seventy-Six Limited | Berkeley Two Hundred and One Limited |
Berkeley Seventy-Three Limited | Berkeley Two Hundred and Seven Limited |
Berkeley Seventy-Two Limited | Berkeley Two Hundred and Seventeen Limited |
Berkeley Sixty Limited | Berkeley Two Hundred and Sixty Limited |
Berkeley Sixty-Eight Limited | Berkeley Two Hundred and Thirteen Limited |
Berkeley Sixty-Five Limited | Berkeley Two Hundred and Thirty Limited |
Berkeley Sixty-Four Limited | Berkeley Two Hundred and Thirty-Eight Limited |
Berkeley Sixty-Nine Limited | Berkeley Two Hundred and Thirty-Five Limited |
Berkeley Sixty-One Limited | Berkeley Two Hundred and Thirty-Four Limited |
Berkeley Special Projects Limited | Berkeley Two Hundred and Thirty-Nine Limited |
Berkeley Strategic Land Limited (vii) | Berkeley Two Hundred and Thirty-One Limited |
Berkeley Sustainable Communities Limited | Berkeley Two Hundred and Thirty-Seven Limited |
Berkeley Thirty-Eight Limited | Berkeley Two Hundred and Thirty-Six Limited |
Berkeley Thirty-Nine Limited | Berkeley Two Hundred and Thirty-Three Limited |
Berkeley Thirty-Three Limited | Berkeley Two Hundred and Thirty-Two Limited |
Berkeley Three Limited | Berkeley Two Hundred and Three Limited |
Berkeley Twenty Limited | Berkeley Two Hundred and Twelve Limited |
Berkeley Twenty-Eight Limited | Berkeley Two Hundred and Twenty Limited |
Berkeley Twenty-Four Limited | Berkeley Two Hundred and Twenty-Eight Limited |
Berkeley Twenty-Nine Limited | Berkeley Two Hundred and Twenty-Four Limited |
Berkeley Twenty-Seven Limited | Berkeley Two Hundred and Twenty-Nine Limited |
Berkeley Twenty-Three Limited | Berkeley Two Hundred and Twenty-Seven Limited |
Berkeley Twenty-Two Limited | Berkeley Two Hundred and Twenty-Six Limited |
Berkeley Two Hundred and Eight Limited | Berkeley Two Hundred and Twenty-Three Limited |
Berkeley Two Hundred and Eighteen Limited | Berkeley Two Hundred and Twenty-Two Limited |
Berkeley Two Hundred and Eleven Limited | Berkeley Two Hundred and Two Limited |
Berkeley Two Hundred and Fifty Limited | Berkeley Two Hundred Limited |
Berkeley Two Hundred and Fifty-Eight Limited | Berkeley Two Hundred and Sixty-One Limited |
Berkeley Two Hundred and Fifty-Five Limited | Berkeley Two Hundred and Sixty-Two Limited |
Berkeley Two Hundred and Fifty-Four Limited | Berkeley Two Hundred and Sixty-Three Limited |
Berkeley Two Hundred and Fifty-Nine Limited | Berkeley Two Hundred and Sixty-Four Limited |
| Berkeley Two Hundred and Fifty-One Limited |
| Non-Agency Companies | |
| Boardcable Limited | St. George Investments Ltd |
Bromyard House (Car Park) Limited | St. George London Ltd |
Bromyard House (Freehold) Limited | St George Northfields Limited |
Bromyard House (North) Limited | St. George Partnerships Ltd |
Bromyard House Limited | St George plc |
| BWW Management Limited | St George Project Management Limited |
| Charco 143 Limited | St. George Properties Ltd |
Chelsea Bridge Wharf (Management Company) Limited | St George Real Estate Limited |
| Chelsea Bridge Wharf Car Park Limited | St George Regeneration Limited |
Community Housing Action Limited | St. George Southern Ltd |
Community Villages Limited | St. George Western Ltd |
CPWGCO 1 Limited | St George Wharf Hotel Limited |
Drummond Road (Number 1) Ltd | St. George’s Hill Property Company Limited |
Drummond Road (Number 2) Ltd | St James Group Limited |
Exchange Place No.2 Limited | St James Homes (Grosvenor Dock) Limited |
Fishguard Bridge Limited | St James Homes Limited |
Fishguard Tunnel Limited | St William Eight Limited |
Great Woodcote Park Management Limited | St William Eighteen Limited |
Hertfordshire Homes Limited | St William Eleven Limited |
Historic Homes Limited | St William Fifteen Limited |
Kentdean Limited | St William Five Limited |
One Tower Bridge Limited | St William Four Ltd |
Oval Works Limited | St William Fourteen Limited |
Paddington Green Propco Limited | St William Holdings Limited |
Quod Erat Demonstrandum Properties Limited | St William Homes LLP† |
Retirement Homes Limited | St William Nine Limited |
Royal Clarence Yard (Marina) Limited | St William Nineteen Limited |
Royal Clarence Yard (Phase A) Limited | St William One Ltd |
Royal Clarence Yard (Phase B) Limited | St William Seven Limited |
Royal Clarence Yard (Phase C) Limited | St William Seventeen Limited |
Royal Clarence Yard (Phase E) Limited | St William Six Limited |
| Royal Clarence Yard (Phase G) Management Company | St William Sixteen Limited |
| Limited | |
Royal Clarence Yard (Phase H) Limited | St William Ten Limited |
Royal Clarence Yard (Phase I) Limited | St William Thirteen Limited |
| Royal Clarence Yard (Phase K) Management Company | St William Three Ltd |
| Limited | |
Royal Clarence Yard Estate Limited | St William Twelve Limited |
| Sandgates Developments Limited | St William Twenty Limited |
Sitesecure Limited | St William Twenty-Eight Limited |
SJC (Highgate) Limited (viii) | St William Twenty-Five Limited |
| South Quay Plaza Management Limited | St William Twenty-Four Limited |
St Edward Limited | St William Twenty-One Limited |
St George (Crawford Street) Limited | St William Twenty-Seven Limited |
St George (Queenstown Place) Limited | St William Twenty-Six Limited |
St George Blackfriars Limited | St William Twenty-Three Limited |
St George Commercial Limited | St William Twenty-Two Limited |
St George Ealing Limited | St William Two Ltd |
St. George Eastern Ltd | Tabard Square (Building A) Limited |
St. George Inner Cities Ltd | Tabard Square (Building B) Limited |
| Non-Agency Companies | |||
Tabard Square (Car Park) Limited | The Tower, One St George Wharf Limited | ||
TBG (3) | 2009 | Limited | Thirlstone (JLP) Limited |
The Berkeley Festival Waterfront Company Limited | Thirlstone Commercial Limited | ||
The Berkeley Group plc | Thirlstone plc | ||
The Millennium Festival Leisure Company Limited | Woodside Road Limited | ||
| The Oxford Gateway Development Company Limited |
| Country of | |||
incorporation | Registered office | ||
Aragon Investments Limited (ii) | Jersey | 28 Esplanade, St. Helier, JE2 3QA, Jersey | |
Berkeley (Carnwath Road) Limited | Isle of Man | First Floor, Jubilee Buildings, Victoria Street, Douglas, IM1 | |
| 2SH, Isle of Man | |||
Berkeley (Hong Kong) Limited | Hong Kong | 3806 | Central Plaza, 18 Harbour Road, Wanchai, Hong Kong |
| Berkeley Homes Special Contracts Public | Scotland | Saltire Court, 20 Castle Terrace, Edinburgh, EH1 2EN | |
| Limited | |||
| Berkeley Investments (IOM) Limited | Isle of Man | First Floor, Jubilee Buildings, Victoria Street, Douglas, IM1 | |
| (in liquidation) | 2SH, Isle of Man | ||
Berkeley Property Investments Limited | Jersey | 28 Esplanade, St. Helier, JE2 3QA, Jersey | |
| Berkeley Real Estate Consulting (Beijing) | China | Unit 1902, | floor 19, No.1, Guanghua Road, ChaoYang District, |
| Co. Limited* | Beijing, China | ||
Berkeley Residential (Singapore) Limited | Singapore | 77 Robinson Road, #13-00 Robinson 77, Singapore 068896 | |
Berkeley Whitehart Investments Limited | Jersey | 28 Esplanade, St. Helier, JE2 3QA, Jersey | |
Comiston Properties Limited | Bahamas | Ocean Centre, Montagu Foreshore, East Bay Street, Nassau, | |
| New Providence, The Bahamas | |||
| Real Star Investments Limited | Jersey | 28 Esplanade, St. Helier, JE2 3QA, Jersey | |
| Silverdale One Limited | Jersey | 28 Esplanade, St. Helier, JE2 3QA, Jersey | |
St George Battersea Reach Limited | Jersey | 2 Hill Street, St. Helier, JE2 4UA, Jersey | |
| Berkeley Carlton Holdings Limited | St Edward Homes Number One Limited** |
| Berkeley Sutton Limited | St Edward Homes Number Three Limited** (v) |
Diniwe One Limited | St Edward Homes Number Two Limited** |
Diniwe Two Limited | St Edward Homes Partnership Freeholds Limited |
| Berkeley Latimer Estates Limited | St Edward Strand Partnership Freeholds Limited |
| Mayflower Residential Limited | St George Little Britain (No. 1) Limited (ii) |
Segro V-Park Grand Union LLP*† | St George Little Britain (No.2) Limited |
SEH Manager Limited | St Katharine Homes LLP |
SEH Nominee Limited | STKM Limited |
| SES Manager Limited | Strand Property Unit Trust (unregistered) |
SES Nominee Limited | The St Edward Homes Partnership |
| (unregistered partnership) | |
| St Edward Homes Limited | The St Edward (Strand) Partnership |
| (unregistered partnership) | |
St Edward Homes Number Five Limited** | U B Developments Limited |
| St Edward Homes Number Four Limited** |