| Revenue by destination | |||
| 2023 | |||
| £’000 | |||
| 2022 | |||
| £’000 | |||
| United Kingdom | 8,039 | 9,777 | |
| Rest of Europe | – Germany | 5,937 | 7,907 |
| – Ireland | 14,653 | 11,527 | |
| – Other | 13,006 | 14,596 | |
| The Americas | – USA | 61,407 | 53,731 |
| – Other | 12,549 | 12,919 | |
| Rest of the World | – China | 9,525 | 7,901 |
| – Other | 22,281 | 21,827 | |
| 147,397 | 140,185 |
| Non-current assets by destination | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| United Kingdom | 44,800 | 44,914 |
| United States | 29,908 | 32,910 |
| China | 108 | 38 |
| 74,816 | 77,862 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Depreciation of property, plant and equipment and right-of-use assets | 4,277 | 2,476 |
| Amortisation of intangible assets | ||
| 2 | ||
| 399 | 215 | |
| Impairment of intangible assets | 228 | – |
| Loss on disposal of property, plant and equipment | 137 | – |
| Research and development costs | 1,742 | 2,338 |
| Research and development tax credits | – | (208) |
| Net foreign exchange loss/(gain) | ||
| 3 | ||
| 341 | (1) | |
| Cost of inventories recognised as an expense | ||
| 4 | ||
| 87,411 | 84,469 | |
| Write down of inventories recognised as an expense | 2,230 | 2,295 |
| Shipping costs | 2,503 | 3,362 |
| IT and telephony costs | 1,110 | 1,174 |
| Insurance costs | 1,450 | 1,061 |
| Energy and utility costs | 1,416 | 1,217 |
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Fees payable to the Parent Company’s auditors and their associates for | ||
| the audit of: | ||
| – the Parent Company and Group accounts | 85 | 73 |
| – the Group’s subsidiaries pursuant to legislation | 198 | 164 |
| Total audit fees | 283 | 237 |
| Fees payable to the Parent Company’s auditors and their associates for | ||
| other services to the Group: | ||
| – other assurance services | 16 | 14 |
| Total non-audit fees | 16 | 14 |
| Group | ||
| 2023 | ||
| Number | ||
| 2022 | ||
| Number | ||
| Technical and production | 184 | 208 |
| Administration and sales | 217 | 233 |
| 401 | 441 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Wages and salaries | 20,305 | 19,733 |
| Social security costs | 1,850 | 1,683 |
| Pension costs (see note 27) | 1,237 | 1,206 |
| Share-based payments (see note 26) | 1,222 | 1,039 |
| 24,614 | 23,661 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Directors in aggregate | ||
| Emoluments in respect of qualifying services | 950 | 722 |
| Fees paid to Non-executive Directors in respect of qualifying services | 378 | 417 |
| Taxable benefits in respect of qualifying services | 31 | 32 |
| Share-based payment expense in respect of qualifying services | 252 | 351 |
| Pension contributions to money purchase schemes | 55 | 52 |
| 1,666 | 1,574 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Finance income | ||
| Other interest received | 2 | 8 |
| Post-employment benefit income (see note 27) | 110 | – |
| 112 | 8 | |
| Finance costs | ||
| Bank interest paid | 757 | 189 |
| Other bank finance costs | 323 | 187 |
| Post-employment benefit expense (see note 27) | – | 135 |
| Lease liabilities finance expense (see note 14) | 9 | 14 |
| 1,089 | 525 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| UK relocation project: | ||
| Relocation expenses | (1,145) | (1,800) |
| Less: tax effect of relocation expenses | 205 | 317 |
| Restructuring costs: | ||
| Restructuring costs | (2,655) | (601) |
| Less: tax effect of restructuring costs | 598 | 114 |
| Disposal of Northern Way premises: | ||
| Gain on disposal of land and buildings | – | 3,324 |
| Less: tax effect of disposal | – | – |
| (2,997) | 1,354 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Current tax: | ||
| UK corporation tax on profits for the year | (32) | 153 |
| Adjustments to UK tax in respect of previous periods | (41) | (231) |
| Overseas corporation tax on profits for the year | 3,577 | 2,069 |
| Adjustments to overseas tax in respect of previous periods | (365) | (52) |
| Total current tax | 3,139 | 1,939 |
| Deferred tax: | ||
| Origination and reversal of temporary differences | (141) | 726 |
| Effect of change of tax rate on opening deferred tax | (29) | (45) |
| Adjustments in respect of previous periods | (367) | 244 |
| Total deferred tax (see note 16) | (537) | 925 |
| Tax on profit on ordinary activities | 2,602 | 2,864 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Current tax: | ||
| Foreign currency translation differences | 33 | (102) |
| Total current tax | 33 | (102) |
| Deferred tax: | ||
| Cash flow hedges | – | (4) |
| Foreign currency translation differences | (301) | – |
| Defined benefit pension scheme | 345 | 2,068 |
| Total deferred tax | 44 | 2,064 |
| Total tax expense recognised in other comprehensive income | 77 | 1,962 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Current tax: | ||
| Share-based payments | (28) | (20) |
| Deferred tax: | ||
| Share-based payments | (25) | 444 |
| Total tax (credit)/charge recognised in equity | (53) | 424 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Profit before tax multiplied by standard rate of UK corporation tax at 22.0% | ||
| (2022: 19.0%) | 2,980 | 3,074 |
| Effects of: | ||
| Expenses not deductible in determining taxable profit | 335 | 268 |
| Income not taxable in determining taxable profit | – | (694) |
| Research and development tax credits | (20) | (243) |
| difference in tax rates on overseas earnings | 49 | 678 |
| Adjustments to tax charge in respect of prior years | (732) | (39) |
| Effect of change of tax rate on opening deferred tax | (47) | (38) |
| Deferred tax not recognised | 37 | (142) |
| Total tax charge for the year | 2,602 | 2,864 |
| Dividend per share for years ended 30 September | |||||
| Parent Company and Group | |||||
| 2023 | |||||
| Pence | |||||
| 2022 | |||||
| Pence | |||||
| 2021 | |||||
| Pence | |||||
| 2023 | |||||
| £’000 | |||||
| 2022 | |||||
| £’000 | |||||
| Interim dividend | 2.55p | ||||
| 3 | |||||
| 2.50p | |||||
| 2 | |||||
| 2.00p | |||||
| 1 | |||||
| 1,552 | 1,512 | ||||
| Final dividend | 5.46p | ||||
| 4 | |||||
| 5.35p | |||||
| 3 | |||||
| 5.50p | |||||
| 2 | |||||
| 3,250 | 3,322 | ||||
| 8.01p | 7.85p | 7.50p | 4,802 | 4,834 |
| Group | 2023 | 2022 |
| Profit after taxation attributable to owners of the Parent Company (£’000) | 10,942 | 13,315 |
| Weighted average number of ordinary shares in issue (No: ‘000) | 60,762 | 60,400 |
| Basic earnings per share (pence) | 18.01p | 22.04p |
| Group | ||
| 2023 | ||
| No (‘000) | ||
| 2022 | ||
| No (‘000) | ||
| Weighted average number of shares | 60,916 | 60,578 |
| Weighted average number of shares held in the EBT | (154) | (178) |
| Weighted average number of shares used for calculating basic EPS | 60,762 | 60,400 |
| Executive share option schemes | 301 | 487 |
| All-employee share options | 45 | 148 |
| Weighted average number of shares used for calculating diluted EPS | 61,108 | 61,035 |
| Diluted earnings per share (pence) | 17.91p | 21.82p |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Profit after taxation attributable to owners of the Parent Company | 10,942 | 13,315 |
| Adjusted for: | ||
| Exceptional items – restructuring costs (see note 8) | 2,655 | 601 |
| Exceptional items – relocation expenses (see note 8) | 1,145 | 1,800 |
| Exceptional items – gain on disposal of land and buildings (see note 8) | – | (3,324) |
| Taxation thereon | (803) | (431) |
| Adjusted earnings | 13,939 | 11,961 |
| Adjusted basic earnings per share (pence) | 22.94p | 19.80p |
| Adjusted diluted earnings per share (pence) | 22.81p | 19.60p |
| Group | |||
| Development | |||
| costs | |||
| £’000 | |||
| Software | |||
| licences | |||
| £’000 | |||
| Total | |||
| £’000 | |||
| Cost | 625 | 2,067 | 2,692 |
| 1 October 2021 | 86 | 3 | 89 |
| Additions | 278 | 647 | 925 |
| Disposals | – | (43) | (43) |
| 30 September 2022 | 989 | 2,674 | 3,663 |
| Exchange adjustment | (43) | (1) | (44) |
| Additions | 69 | 138 | 207 |
| Disposals | – | (26) | (26) |
| 30 September 2023 | 1,015 | 2,785 | 3,800 |
| Amortisation and impairment | |||
| 1 October 2021 | 42 | 226 | 268 |
| Exchange adjustment | 15 | 2 | 17 |
| Charge for year | 44 | 171 | 215 |
| Disposals | – | (43) | (43) |
| 30 September 2022 | 101 | 356 | 457 |
| Exchange adjustment | (8) | (2) | (10) |
| Charge for year | 46 | 353 | 399 |
| Disposals | – | (26) | (26) |
| Impairment charge | 228 | – | 228 |
| 30 September 2023 | 367 | 681 | 1,048 |
| Net book value | |||
| 30 September 2023 | 648 | 2,104 | 2,752 |
| 30 September 2022 | 888 | 2,318 | 3,206 |
| Group | |||||
| Land & | |||||
| buildings | |||||
| £’000 | |||||
| Plant & | |||||
| machinery | |||||
| £’000 | |||||
| Fixtures, fittings | |||||
| & equipment | |||||
| £’000 | |||||
| Laboratory | |||||
| equipment | |||||
| £’000 | |||||
| Total | |||||
| £’000 | |||||
| Cost | |||||
| 1 October 2021 | 37,464 | 27,689 | 4,987 | 1,711 | 71,851 |
| Exchange adjustment | 2,798 | 3,666 | 436 | 126 | 7,026 |
| Additions | 28 | 10,486 | 1,005 | 491 | 12,010 |
| Disposals | (2,611) | (922) | (606) | (104) | (4,243) |
| 30 September 2022 | 37,679 | 40,919 | 5,822 | 2,224 | 86,644 |
| Exchange adjustment | (1,384) | (1,925) | (225) | (66) | (3,600) |
| Additions | 279 | 3,562 | 1,853 | 249 | 5,943 |
| Disposals | – | (2,889) | (284) | (94) | (3,267) |
| 30 September 2023 | 36,574 | 39,667 | 7,166 | 2,313 | 85,720 |
| Depreciation | |||||
| 1 October 2021 | 2,334 | 6,609 | 1,540 | 329 | 10,812 |
| Exchange adjustment | 347 | 1,140 | 129 | 34 | 1,650 |
| Charge for year | 334 | 1,266 | 560 | 213 | 2,373 |
| Disposals | (840) | (922) | (606)) | (104) | (2,472) |
| 30 September 2022 | 2,175 | 8,093 | 1,623 | 472 | 12,363 |
| Exchange adjustment | (176) | (575) | (67) | (19) | (837) |
| Charge for year | 582 | 2,447 | 862 | 247 | 4,138 |
| Disposals | – | (1,103) | (273) | (94) | (1,470) |
| 30 September 2023 | 2,581 | 8,862 | 2,145 | 606 | 14,194 |
| Net book value | |||||
| 30 September 2023 | 33,993 | 30,805 | 5,021 | 1,707 | 71,526 |
| 30 September 2022 | 35,504 | 32,826 | 4,199 | 1,752 | 74,281 |
| Capital commitments | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Contracted but not provided for | 802 | 4,398 |
| Group | |||
| Land & buildings | |||
| £’000 | |||
| Plant & machinery | |||
| £’000 | |||
| Total | |||
| £’000 | |||
| Net carrying value | |||
| 1 October 2021 | 1,129 | 427 | 1,556 |
| Exchange adjustment | – | 10 | 10 |
| Additions | – | 37 | 37 |
| Depreciation charge | (3) | (99) | (102) |
| Disposals | (1,126) | – | (1,126) |
| 30 September 2022 | – | 375 | 375 |
| Exchange adjustment | – | (6) | (6) |
| Additions | – | 308 | 308 |
| Depreciation charge | – | (139) | (139) |
| 30 September 2023 | – | 538 | 538 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Lease liabilities | ||
| At start of year | 396 | 1,053 |
| Exchange adjustment | (3) | 9 |
| Additions | 308 | 36 |
| Lease liabilities finance expense | 9 | 14 |
| Disposals | – | (622) |
| Repayments of lease liabilities | (161) | (94) |
| Balance at end of year | 549 | 396 |
| Of which: | ||
| Current lease liabilities | 176 | 105 |
| Non-current lease liabilities | 373 | 291 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Maturity analysis – undiscounted lease payments | ||
| Within one year | 176 | 105 |
| In one to two years | 171 | 91 |
| In two to five years | 225 | 213 |
| In more than five years | 9 | – |
| Parent Company | £’000 |
| Cost | |
| 1 October 2021 | 36,189 |
| Capital contribution to subsidiaries | 1,115 |
| Acquisition of share capital in subsidiaries | 81 |
| 30 September 2022 | 37,385 |
| Capital contribution to subsidiaries | 1,189 |
| 30 September 2023 | 38,574 |
| Parent Company | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Subsidiary: | ||
| R C Treatt & Co Limited – 100% (2022: 100%) | 28,761 | 27,790 |
| Treatt USA Inc – 100% (2022: 100%) | 9,372 | 9,154 |
| Treatt Trading (Shanghai) Company Limited 100% – (2022: 100%) | 441 | 441 |
| 38,574 | 37,385 |
| Subsidiary | |||
| Country of | |||
| incorporation | Holding | Principal activity | |
| Wholly-owned by Treatt plc: | |||
| R C Treatt & Co Limited | England | ||
| 1 | |||
| 100% | Supply of flavour and fragrance ingredients | ||
| Treatt USA Inc | USA | ||
| 2 | |||
| 100% | Supply of flavour and fragrance ingredients | ||
| Treatt Trading (Shanghai) Company Limited | China³ | 100% | Supply of flavour and fragrance ingredients |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| UK deferred tax liability | (1,647) | (1,707) |
| Overseas deferred tax liability | (3,204) | (3,662) |
| Deferred tax liabilities | (4,851) | (5,369) |
| UK deferred tax | Overseas deferred tax | |||||||
| Group | ||||||||
| Post- | ||||||||
| employment | ||||||||
| benefits | ||||||||
| £’000 | ||||||||
| Fixed | ||||||||
| assets | ||||||||
| £’000 | ||||||||
| Cash flow | ||||||||
| hedge | ||||||||
| £’000 | ||||||||
| Other and | ||||||||
| share-based | ||||||||
| payments | ||||||||
| £’000 | ||||||||
| Losses | ||||||||
| £’000 | ||||||||
| Fixed | ||||||||
| assets | ||||||||
| £’000 | ||||||||
| Other | ||||||||
| temporary | ||||||||
| diffierences | ||||||||
| £’000 | ||||||||
| Total | ||||||||
| £’000 | ||||||||
| 1 October 2021 | 1,702 | (1,797) | 69 | 818 | – | (2,768) | 593 | (1,383) |
| Exchange differences | – | – | – | – | – | (661) | 108 | (553) |
| Credit/(charge) to | ||||||||
| income statement: | ||||||||
| For the year | (80) | (1,277) | – | (142) | 1,609 | (627) | (209) | (726) |
| In respect of prior period | – | (231) | – | (30) | 17 | – | – | (244) |
| For change in tax rate | – | – | – | – | – | 47 | (2) | 45 |
| Credit/(charge) to other | ||||||||
| comprehensive income: | ||||||||
| For the year | (2,068) | – | 4 | – | – | – | – | (2,064) |
| Credit to equity: | ||||||||
| For the year | – | – | – | (301) | – | – | (143) | (444) |
| 1 October 2022 | (446) | (3,305) | 73 | 345 | 1,626 | (4,009) | 347 | (5,369) |
| Credit/(charge) to | ||||||||
| income statement: | ||||||||
| For the year | (140) | (434) | (46) | (352) | 1,122 | (411) | 402 | 141 |
| In respect of prior period | – | 74 | – | 200 | (58) | 151 | – | 367 |
| For change in tax rate | – | – | – | – | – | 29 | – | 29 |
| Credit/(charge) to other | ||||||||
| comprehensive income: | ||||||||
| For the year | (345) | – | – | – | – | 339 | (38) | (44) |
| Charge to equity: | ||||||||
| For the year | – | – | – | 39 | – | – | (14) | 25 |
| 30 September 2023 | (931) | (3,665) | 27 | 232 | 2,690 | (3,901) | 697 | (4,851) |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Raw materials | 24,119 | 30,784 |
| Work in progress and intermediate products | 25,130 | 22,347 |
| Finished goods | 13,146 | 15,220 |
| 62,396 | 68,351 |
| Group | Parent Company | |||
| Current | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| Trade receivables | ||||
| 1 | ||||
| 31,114 | 34,727 | – | – | |
| Amounts owed by subsidiaries | – | – | 5,503 | 4,086 |
| Other receivables | 306 | 478 | 77 | 55 |
| Prepayments | 1,549 | 1,908 | – | – |
| 32,969 | 37,113 | 5,580 | 4,141 |
| Group | 2023 | 2022 |
| Average debtor days | 82 | 76 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Impairment provision | ||
| At start of year | 816 | 788 |
| Released in year | (728) | (628) |
| Provided in year | 134 | 624 |
| Foreign exchange | (6) | 32 |
| Balance at end of year | 216 | 816 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Number of days past the due date: | ||
| 1–30 | – | 127 |
| 31–60 | – | – |
| Over 60 | 216 | 689 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| US Dollar | 23,326 | 23,691 |
| Euro | 2,848 | 3,314 |
| Chinese Yuan | 317 | – |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| UK bank overdrafts | – | 6,174 |
| UK asset-based lending facility | 10,305 | – |
| UK revolving credit facilities | – | 13,000 |
| US line of credit | 337 | 2,034 |
| US term loan | – | 827 |
| 10,642 | 22,035 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| US term loan | – | 2,342 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Treatt USA $6.5m term loan – US | – | 3,169 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| – in one year or less | 10,642 | 22,035 |
| – in more than one year but not more than two years | – | 827 |
| – in more than two years but not more than five years | – | 1,515 |
| – in more than five years | – | – |
| 10,642 | 24,377 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Onerous contract provision: | ||
| At start of year | 397 | 143 |
| Utilised in year | (342) | (138) |
| Additional provision in year | 75 | 348 |
| Foreign exchange | (28) | 44 |
| Balance at end of year | 102 | 397 |
| Group | Parent Company | |||
| Current | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| Trade payables | 13,131 | 17,565 | 172 | 27 |
| Other taxes and social security costs | 404 | 411 | – | (1) |
| Accruals and other creditors | 7,165 | 4,927 | 319 | 429 |
| 20,700 | 22,903 | 491 | 455 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| US Dollar | 10,134 | 12,236 |
| Euro | 687 | 464 |
| Chinese Yuan | 227 | – |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Current – derivative financial assets | 8 | – |
| Derivative financial assets | 8 | – |
| Current – derivative financial liabilities | (176) | (666) |
| Derivative financial liabilities | (176) | (666) |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Income statement: | ||
| Foreign exchange contracts | 386 | (2,336) |
| Other comprehensive income: | ||
| Foreign exchange contracts | 269 | (23) |
| Parent Company and Group – | ||||
| called up, allotted and fully paid | ||||
| 2023 | 2022 | |||
| £’000 | Number | £’000 | Number | |
| At start of year | 1,217 | 60,864,564 | 1,208 | 60,411,933 |
| Issued in year | 6 | 265,025 | 9 | 452,631 |
| At end of year | 1,223 | 61,129,589 | 1,217 | 60,864,564 |
| Parent Company and Group | |
| 2023 | |
| £’000 | |
| Balance at 1 October 2022 and 30 September 2023 | 23,484 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Share option schemes – see (a) below | 816 | 735 |
| Share incentive plans – see (b) below | 373 | 380 |
| 1,189 | 1,115 | |
| effect of movement in foreign exchange rates | 33 | (76) |
| 1,222 | 1,039 |
| Number of share | ||||
| options outstanding at | ||||
| 30 September 2023 | ||||
| Number | ||||
| exercised | ||||
| in year | ||||
| Exercise price | ||||
| per share | ||||
| Date option | ||||
| exercisable | ||||
| UK SAYE¹ Scheme 2019 | – | 14,301 | 361.0p | Sep 2022 – Feb 2023 |
| UK SAYE¹ Scheme 2020 | 10,565 | 91,219 | 409.0p | Sep 2023 – Feb 2024 |
| UK SAYE¹ Scheme 2021 | 42,067 | 1,544 | 932.0p | Sep 2024 – Feb 2025 |
| UK SAYE¹ Scheme 2022 | 101,679 | – | 610.0p | Sep 2025 – Feb 2026 |
| UK SAYE¹ Scheme 2023 | 78,638 | – | 566.0p | Sep 2026 – Feb 2027 |
| US ESPP | ||||
| 2 | ||||
| Scheme 2022 | – | 4,303 | 634.0p | July 2023 |
| US ESPP | ||||
| 2 | ||||
| Scheme 2023 | 9,412 | – | 521.0p | July 2024 |
| UK LTIP³ Scheme 2014 | – | 12,565 | Nil | Jun 2017 – Jun 2024 |
| UK LTIP³ Scheme 2015 | – | 14,045 | Nil | Jun 2018 – Jun 2025 |
| UK LTIP³ Scheme 2016 | – | 13,249 | Nil | Jun 2019 – Jun 2026 |
| UK LTIP³ Scheme 2017 | 2,137 | – | Nil | Jun 2020 – Jun 2027 |
| UK LTIP³ Scheme 2019 | 8,740 | 5.362 | Nil | Jun 2022 – Jun 2029 |
| US LTIP³ Scheme 2019 | – | 7,295 | Nil | Jun 2022 – Feb 2023 |
| UK LTIP³ Scheme 2020 | 6,893 | 25,536 | Nil | Jun 2023 – Jun 2030 |
| US LTIP³ Scheme 2020 | – | 45,267 | Nil | Jun 2023 – Feb 2024 |
| UK LTIP³ Scheme 2021 | 23,341 | 8,559 | Nil | Jun 2024 – Jun 2031 |
| US LTIP³ Scheme 2021 | 22,945 | – | Nil | Jun 2024 – Feb 2025 |
| UK LTIP³ Scheme 2022 | 65,018 | – | Nil | Dec 2025 – Dec 2032 |
| US LTIP³ Scheme 2022 | 73,206 | – | Nil | Jun 2025 – Feb 2026 |
| UK Executive⁴ Options 2019 | 49,212 | 56,223 | Nil | Dec 2022 – Dec 2029 |
| UK Executive⁴ Options 2020 | 75,952 | – | Nil | Dec 2023 – Dec 2030 |
| UK Executive⁴ Options 2021 | 52,232 | – | Nil | Feb 2025 – Feb 2032 |
| UK Executive⁴ Options 2022 | 126,817 | – | Nil | Dec 2025 – Dec 2032 |
| All-employee share schemes: | ||||
| 2022 | ||||
| SAYE | ||||
| 2023 | ||||
| SAYE | ||||
| US ESPP | ||||
| 2022 | ||||
| US ESPP | ||||
| 2023 | ||||
| Share price at date of grant | 762.5p | 594.0p | 758.0p | 594.0p |
| Contractual life | 3.5 years | 3.5 years | 1.0 years | 1.0 years |
| Expected life | 3.1 years | 3.1 years | 1.0 years | 1.0 years |
| Expected volatility | 46.8% | 47.9% | 42.7% | 56.5% |
| Risk-free interest rate | 1.9% | 4.9% | 1.9% | 4.9% |
| Dividend yield | 1.1% | 1.1% | 1.1% | 1.1% |
| Expected cancellations | 10.0% | 10.0% | 10.0% | 10.0% |
| Expected forfeitures | 25.0% | 25.0% | 14.4% | |
| 1 | ||||
| 18.0% | ||||
| Fair value per option at date of grant | 269.8p | 191.7p | 171.5p | 191.7p |
| Key-employee share schemes: | |||||
| UK Exec | |||||
| 2021 | |||||
| UK Exec | |||||
| 2022 | |||||
| UK LTIP | |||||
| 2021 | |||||
| 2 | |||||
| UK LTIP | |||||
| 2022 | |||||
| US LTIP | |||||
| 2022 | |||||
| Share price at date of grant | 1,120.0p | 660.0p | 1,205.0p | 660.0p | 660.0p |
| Contractual life | 10.0 years | 10.0 years | 10.0 years | 10.0 years | 3.2 years |
| Expected life | 3.0 years | 3.2 years | 3.2 years | 3.2 years | 3.2 years |
| Expected volatility | 44.2% | 48.0% | 52.4% | 48.0% | 48.0% |
| Risk-free interest rate | 1.1% | 3.4% | 0.7% | 3.4% | 3.4% |
| Dividend yield | 0.7% | 1.2% | 0.6% | 1.2% | 1.2% |
| Expected cancellations | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Expected forfeitures | 100.0% | 76.0% | 67.0% | 48.6% | 55.5% |
| Fair value per option at date of grant | 1,096.2p | 635.0p | 1,179.0p | 635.0p | 635.0p |
| 2023 | 2022 | |||
| Group | ||||
| Number | ||||
| of options | ||||
| Weighted average | ||||
| exercise price | ||||
| Number | ||||
| of options | ||||
| Weighted average | ||||
| exercise price | ||||
| Outstanding at start of year | 780,841 | £2.28 | 982,449 | £1.68 |
| Granted during the year | 360,017 | £1.38 | 207,436 | £3.92 |
| Forfeited during the year | (38,611) | £0.87 | (45,791) | £1.27 |
| Exercised during the year | (299,312) | £1.56 | (326,542) | £1.22 |
| Lapsed during the year | (32,328) | £2.17 | (8,787) | £10.63 |
| Cancelled during the year | (18,862) | £7.90 | (27,924) | £4.59 |
| Outstanding at end of year | 751,745 | £2.06 | 780,841 | £2.28 |
| Exercisable at end of year | 89,850 | £1.03 | 80,429 | £0.64 |
| Number of free and matching shares | Number of nil cost RSUs | |||
| Group | 2023 | 2022 | 2023 | 2022 |
| Outstanding at start of year | 142,290 | 167,463 | 25,556 | 33,152 |
| Granted during the year | 51,859 | 35,875 | 15,128 | 7,440 |
| Vested during the year | (67,954) | (52,638) | (10,766) | (10,962) |
| Forfeited during the year | (4,335) | (7,832) | (5,326) | (4,074) |
| Released during the year | (16,110) | (578) | (94) | – |
| Outstanding at end of year | 105,750 | 142,290 | 24,498 | 25,556 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Defined contribution schemes | 1,233 | 1,181 |
| Other pension costs | 4 | 25 |
| 1,237 | 1,206 |
| Group | 2023 | 2022 |
| Discount rate | 5.75% | 5.50% |
| Rate of inflation (RPI) | 3.40% | 3.75% |
| Rate of inflation (CPI) | 3.00% | 3.35% |
| Rate of increase in pensions in payment – | ||
| CPI max 5% | 2.90% | 3.20% |
| Rate of increase in pensions in payment – | ||
| CPI max 3% | 2.40% | 2.60% |
| Rate of increase in pensions in payment – | ||
| CPI max 2.5% | 2.15% | 2.25% |
| Mortality table | ||
| S3PA tables with CMI 2019 | ||
| projections using a long-term | ||
| improvement rate of 1.25% pa | ||
| ameter of & initial addition par | ||
| 0.25% pa | ||
| S3PA tables with CMI 2019 | ||
| projections using a long-term | ||
| improvement rate of 1.25% pa | ||
| & initial addition parameter of | ||
| 0.25% pa | ||
| Commutation allowance | 20% | 20% |
| Proportion married | ||
| (at retirement or earlier death) | 75% | 75% |
| GMP equalisation allowance | 0.5% of liability value | 0.5% of liability value |
| Rate of increase in salaries | N/A | N/A |
| Life expectancy for male aged 65 | ||
| in 20 years’ time | 23.7 | 23.6 |
| Life expectancy for female aged 65 | ||
| in 20 years’ time | 26.1 | 26.0 |
| Life expectancy for male aged 65 now | 22.3 | 22.3 |
| Life expectancy for female aged 65 now | 24.7 | 24.6 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Scheme assets | ||
| Equities | 9,616 | 11,073 |
| Target return funds | – | 3,776 |
| Gilts | 3,683 | – |
| Bonds | 4,501 | 6,300 |
| Multi-asset credit | 2,659 | – |
| Other | – | 63 |
| Fair value of scheme assets | 20,459 | 21,212 |
| Present value of funded obligations (scheme liabilities) | (16,736) | (19,430) |
| Surplus in the scheme recognised in the balance sheet | 3,723 | 1,782 |
| Related deferred tax | (931) | (446) |
| Net pension surplus | 2,792 | 1,336 |
| Changes in scheme liabilities | ||
| Balance at start of year | (19,430) | (30,618) |
| Interest cost | (1,007) | (621) |
| Benefits paid | 3,111 | 704 |
| Remeasurement losses: | ||
| – Experience loss on liabilities | (325) | (548) |
| – Actuarial gain arising from changes in financial assumptions | 915 | 11,653 |
| Balance at end of year | (16,736) | (19,430) |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Changes in scheme assets | ||
| Balance at start of period | 21,212 | 23,812 |
| Interest on scheme assets | 1,117 | 486 |
| Employer contributions | 450 | 450 |
| Benefits paid | (3,111) | (704) |
| Remeasurement gains: | ||
| – Return/(loss) on plan assets (excluding amounts included in interest expense) | 791 | (2,832) |
| Balance at end of year | 20,459 | 21,212 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Amount charged to finance costs | ||
| Interest on scheme assets | 1,117 | 486 |
| Interest on scheme liabilities | (1,007) | (621) |
| Net income/(expense) recognised in income statement | 110 | (135) |
| Amount recognised in statement of comprehensive income | ||
| Gain/(loss) on scheme assets in excess of interest | 791 | (2,832) |
| Experience loss on liabilities | (325) | (548) |
| Gain from changes to financial assumptions | 915 | 11,653 |
| Remeasurement gain recognised in statement of comprehensive income | 1,381 | 8,273 |
| Actual return/(loss) on scheme assets | 1,908 | (2,346) |
| Cumulative remeasurement gain recognised in statement of comprehensive income | 1,483 | 102 |
| Reduce surplus | |
| by: £’000 | |
| Reduce discount rate by 0.25% pa | 530 |
| Increase inflation and all related assumptions by 0.1% pa | 119 |
| Increase life expectancy by one year | 527 |
| Group | Parent Company | |||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| Financial assets | ||||
| Measured at amortised cost: | ||||
| Trade receivables | ||||
| 1 | ||||
| 29,490 | 34,718 | – | – | |
| Other receivables | 306 | 478 | 77 | 55 |
| Cash and cash equivalents | 809 | 2,354 | 359 | 2,085 |
| Amounts owed by subsidiaries | – | – | 5,503 | 4,086 |
| Derivative financial instruments measured at | ||||
| fair value through other comprehensive income: | ||||
| Trade receivables | 1,624 | 9 | – | – |
| Derivative financial instruments measured | ||||
| at fair value through profit and loss: | ||||
| Forward currency contracts (level 2) | 8 | – | – | – |
| 32,237 | 37,559 | 5,939 | 6,226 |
| Group | Parent Company | |||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| Financial liabilities | ||||
| Measured at amortised cost: | ||||
| Trade payables | 13,131 | 17,565 | 172 | 27 |
| Other creditors | 7,165 | 4,927 | 319 | 429 |
| UK asset-based lending facility | 10,305 | – | – | – |
| UK revolving credit facilities | – | 13,000 | – | – |
| UK bank overdraft | – | 6,174 | – | – |
| US line of credit | 337 | 2,034 | – | – |
| US term loan | – | 3,169 | – | – |
| Lease liabilities | 549 | 396 | – | – |
| Amounts owed to subsidiaries | – | – | – | – |
| Derivative financial instruments measured | ||||
| at fair value through profit and loss: | ||||
| Forward currency contracts (level 2) | 176 | 666 | – | – |
| 31,663 | 47,931 | 491 | 456 |
| Group | |||||
| Within | |||||
| 0 to 3 months | |||||
| £’000 | |||||
| Within | |||||
| 3 to 12 months | |||||
| £’000 | |||||
| Within | |||||
| 1 to 2 years | |||||
| £’000 | |||||
| Within | |||||
| 2 to 5 years | |||||
| £’000 | |||||
| Over | |||||
| 5 years | |||||
| £’000 | |||||
| Non-derivative financial instruments: | |||||
| Trade payables | 13,131 | – | – | – | – |
| Other creditors | 6,340 | 825 | – | – | – |
| UK asset-based lending facility | 1,475 | 9,238 | – | – | – |
| US line of credit | 337 | – | – | – | – |
| Derivative financial instruments: | |||||
| Forward currency contracts | 35 | 141 | – | – | – |
| Group | ||||
| Floating rate | ||||
| financial assets/(liabilities) | ||||
| Fixed rate | ||||
| financial liabilities | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| Bank balances and revolving credit facilities: | ||||
| Sterling | 416 | (10,905) | – | – |
| US Dollars | (128) | (2,015) | – | – |
| Euro | 1 | 1 | – | – |
| Other | 183 | 93 | – | – |
| Asset-based lending facility: | ||||
| Sterling | (10,090) | – | – | – |
| US Dollars | (140) | – | – | – |
| Euro | (75) | – | – | – |
| Overdrafts: | ||||
| Sterling | – | (6,028) | – | – |
| Term loans: | ||||
| US Dollars | – | (3,169) | – | – |
| Lease liabilities: | ||||
| Sterling | – | – | (549) | (396) |
| Total net debt | (9,833) | (22,023) | (549) | (396) |
| Group | Parent Company | |||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| Impact on profit before tax of 100bps interest | ||||
| rate movement | (280) | (314) | – | – |
| Group – as at 30 September 2023 | ||||
| Average | ||||
| contract rate | ||||
| Nominal | ||||
| currency | ||||
| ‘000 | ||||
| Contract | ||||
| GBP | ||||
| £’000 | ||||
| Fair value | ||||
| loss/(gain) | ||||
| £’000 | ||||
| US Dollars: | ||||
| Forward contracts to sell USD within 1–3 months | 1.2424 | $4,170 | 3,356 | (35) |
| Forward contracts to sell USD within 4–6 months | 1.2493 | $1,700 | 1,361 | (43) |
| Forward contracts to sell USD within 6–9 months | 1.2725 | $1,850 | 1,454 | (60) |
| Forward contracts to sell USD within 9–12 months | 1.2770 | $900 | 705 | (32) |
| Euros: | ||||
| Forward contracts to sell EUR within 1–3 months | 1.1505 | €760 | 661 | 4 |
| Forward contracts to sell EUR within 4–6 months | 1.1426 | €600 | 525 | 2 |
| Forward contracts to sell EUR within 6–9 months | 1.1502 | €490 | 426 | 2 |
| Forward contracts to sell EUR within 9–12 months | 1.1506 | €350 | 304 | 2 |
| (168) |
| Group – as at 30 September 2022 | ||||
| Average | ||||
| contract rate | ||||
| Nominal | ||||
| currency | ||||
| ‘000 | ||||
| Contract | ||||
| GBP | ||||
| £’000 | ||||
| Fair value | ||||
| (loss)/gains | ||||
| £’000 | ||||
| US Dollars: | ||||
| Forward contract to sell USD within 4–6 months | 1.2457 | $7,000 | 5,642 | (616) |
| Euros: | ||||
| Forward contract to sell EUR within 1–3 months | 1.1661 | €2,500 | 2,144 | (50) |
| (666) |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Revenue | 386 | (2,336) |
| Other comprehensive income | 269 | (23) |
| 655 | (2,359) |
| Group | |
| Hedging reserve | |
| £’000 | |
| 1 October 2021 | (292) |
| Fair value movement on: | |
| Cash flow hedges of probable future receipts | (2,359) |
| Transfer from hedging reserve to: | |
| Profit and loss account | 2,336 |
| Amounts recognised in other comprehensive income | (23) |
| Taxation relating to items above | 4 |
| 30 September 2022 | (311) |
| Fair value movement on: | |
| Cash flow hedges of probable future receipts | (117) |
| Transfer from hedging reserve to: | |
| Profit and loss account | 386 |
| Amounts recognised in other comprehensive income | 269 |
| Taxation relating to items above | – |
| 30 September 2023 | (42) |
| Group – net foreign currency financial assets | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| US Dollar | 4,602 | 6,953 |
| Euro | 2,229 | 2,774 |
| Other | 256 | 148 |
| 7,087 | 9,875 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Impact of 10% strengthening of US Dollar against Sterling | 511 | 773 |
| Impact of 10% strengthening of Euro against Sterling | 248 | 308 |
| Group | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Salaries and other short-term employee benefits | 981 | 754 |
| Fees paid to Non-executive Directors in respect of qualifying services | 378 | 417 |
| Employer’s social security costs | 196 | 160 |
| Pension contributions to money purchase schemes | 55 | 52 |
| Share-based payments charge in respect of qualifying services | 252 | 351 |
| 1,862 | 1,734 |
| Parent Company | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Interest received from: | ||
| R C Treatt & Co Limited | – | 16 |
| Dividends received from: | ||
| R C Treatt & Co Limited | 1,541 | 2,005 |
| Treatt USA Inc | 3,261 | 2,829 |
| Parent Company | ||
| 2023 | ||
| £’000 | ||
| 2022 | ||
| £’000 | ||
| Amounts owed to Parent Company: | ||
| R C Treatt & Co Limited | 5,503 | 4,086 |
| Group | Page reference | |||
| 2023 | ||||
| £’000 | ||||
| 2022 | ||||
| £’000 | ||||
| 2021 | ||||
| £’000 | ||||
| Total equity | 109 | 137,246 | 133,850 | 106,299 |
| Net debt | 112 | 10,382 | 22,419 | 9,114 |
| Capital employed | 147,628 | 156,269 | 115,413 | |
| Interim total equity | ||||
| 1 | ||||
| 129,685 | 114,988 | 95,369 | ||
| Interim net debt | ||||
| 1 | ||||
| 17,704 | 19,787 | 4,468 | ||
| Interim capital employed | ||||
| 1 | ||||
| 147,389 | 134,775 | 99,837 | ||
| Average capital employed | ||||
| 2 | ||||
| 150,429 | 135,486 | 101,981 | ||
| Adjusted operating profit | ||||
| 3 | ||||
| 104 | 18,321 | 15,773 | 21,346 | |
| ROACE % | 12.2% | 11.6% | 20.9% |
| Group | Page reference | ||
| 2023 | |||
| £’000 | |||
| 2022 | |||
| £’000 | |||
| Average capital employed | |||
| 2 | |||
| 150,429 | 135,486 | ||
| Profit before taxation | 104 | 13,544 | 16,179 |
| ROACE % | 9.0% | 11.9% |
| Group | Page reference | ||
| 2023 | |||
| £’000 | |||
| 2022 | |||
| £’000 | |||
| Profit before taxation | 104 | 13,544 | 16,179 |
| Exceptional items | 104 | 3,800 | (923) |
| Profit before taxation and exceptional items | 104 | 17,344 | 15,256 |
| Interest receivable | 104 | (112) | (8) |
| Interest payable | 104 | 1,089 | 525 |
| Depreciation of property, plant and equipment | |||
| and right-of-use assets | 104 | 4,277 | 2,476 |
| Amortisation of intangible assets | 104 | 399 | 215 |
| Adjusted EBITDA | 22,997 | 18,464 | |
| Net debt | 112 | 10,382 | 22,419 |
| Net debt to adjusted EBITDA | 0.45 | 1.21 |
| Group | Page reference | ||
| 2023 | |||
| £’000 | |||
| 2022 | |||
| £’000 | |||
| Profit before taxation | 104 | 13,544 | 16,179 |
| Interest receivable | 104 | (112) | (8) |
| Interest payable | 104 | 1,089 | 525 |
| Depreciation of property, plant and equipment | |||
| and right-of-use assets | 104 | 4,277 | 2,476 |
| Amortisation of intangible assets | 104 | 399 | 215 |
| EBITDA | 19,197 | 19,387 | |
| Net debt | 112 | 10,382 | 22,419 |
| Net debt to EBITDA | 0.54 | 1.16 |