| Revenue by destination | |||
| 2024 | |||
| Ā£ā000 | |||
| 2023 | |||
| Ā£ā000 | |||
| United Kingdom | 8,099 | 8,039 | |
| Rest of Europe | ā Germany | 4,950 | 5,937 |
| ā Ireland | 18,114 | 14,653 | |
| ā Other | 14,676 | 13,006 | |
| The Americas | ā USA | 58,001 | 61,407 |
| ā Other | 14,403 | 12,549 | |
| Rest of the World | ā China | 11,426 | 9,525 |
| ā Other | 23,397 | 22,281 | |
| 153,066 | 147,397 |
| Non-current assets by destination | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| United Kingdom | 45,698 | 44,800 |
| United States | 26,925 | 29,908 |
| China | 98 | 108 |
| 72,721 | 74,816 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Depreciation of property, plant and equipment and right-of-use assets | 4,640 | 4,277 |
| Amortisation of intangible assets | ||
| 2 | ||
| 426 | 399 | |
| Impairment of intangible assets | ā | 228 |
| Loss on disposal of property, plant and equipment | 28 | 137 |
| Research and development costs | 1,473 | 1,742 |
| Research and development tax credits | (45) | ā |
| Net foreign exchange gain | ||
| 3 | ||
| 717 | 341 | |
| Cost of inventories recognised as an expense | ||
| 4 | ||
| 93,677 | 87,411 | |
| Write down of inventories recognised as an expense | 785 | 2,230 |
| Shipping costs | 2,888 | 2,503 |
| IT and telephony costs | 1,038 | 1,110 |
| Insurance costs | 1,255 | 1,450 |
| Energy and utility costs | 1,446 | 1,416 |
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Fees payable to the Parent Companyās auditors and their associates for | ||
| the audit of: | ||
| ā the Parent Company and Group accounts | 116 | 85 |
| ā the Groupās subsidiaries pursuant to legislation | 257 | 198 |
| Total audit fees | 373 | 283 |
| Fees payable to the Parent Companyās auditors and their associates for | ||
| other services to the Group: | ||
| ā other assurance services | 18 | 16 |
| Total non-audit fees | 18 | 16 |
| Group | ||
| 2024 | ||
| Number | ||
| 2023 | ||
| Number | ||
| Technical and production | 161 | 184 |
| Administration and sales | 209 | 217 |
| 370 | 401 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Wages and salaries | 18,994 | 20,305 |
| Social security costs | 1,592 | 1,850 |
| Pension costs (see note 27) | 1,213 | 1,237 |
| Share-based payments (see note 26) | 512 | 1,222 |
| 22,311 | 24,614 |
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Directors in aggregate: | ||
| Emoluments in respect of qualifying services | 679 | 950 |
| Fees paid to Non-executive Directors in respect of qualifying services | 367 | 378 |
| Taxable benefits in respect of qualifying services | 20 | 31 |
| Share-based payments expense in respect of qualifying services | 69 | 252 |
| Pension contributions to money purchase schemes | 51 | 55 |
| 1,186 | 1,666 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Finance income | ||
| Other interest received | 5 | 2 |
| Post-employment benefit income (see note 27) | 224 | 110 |
| 229 | 112 | |
| Finance costs | ||
| Bank interest paid | 678 | 757 |
| Other bank finance costs | 314 | 323 |
| Lease liabilities finance expense (see note 14) | 13 | 9 |
| 1,005 | 1,089 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| UK relocation project: | ||
| Relocation expenses | 302 | 1,145 |
| Less: tax effect of relocation expenses | (20) | (205) |
| Restructuring: | ||
| Restructuring expenses | 328 | 2,655 |
| Less: tax effect of restructuring expenses | (82) | (598) |
| 528 | 2,997 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Current tax: | ||
| UK corporation tax on profits for the year | ā | (32) |
| Adjustments to UK tax in respect of previous periods | ā | (41) |
| Overseas corporation tax on profits for the year | 4,230 | 3,577 |
| Adjustments to overseas tax in respect of previous periods | 30 | (365) |
| Total current tax | 4,260 | 3,139 |
| Deferred tax: | ||
| Origination and reversal of temporary differences | (120) | (141) |
| Effect of change of tax rate on opening deferred tax | (77) | (29) |
| Adjustments in respect of previous periods | (1) | (367) |
| Total deferred tax (see note 22) | (198) | (537) |
| Tax on profit on ordinary activities | 4,062 | 2,602 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Current tax: | ||
| Foreign currency translation differences | ā | 33 |
| Total current tax | ā | 33 |
| Deferred tax: | ||
| Cash flow hedges | 49 | ā |
| Foreign currency translation differences | 257 | (301) |
| Defined benefit pension scheme | 323 | 345 |
| Total deferred tax | 629 | 44 |
| Total tax expense recognised in other comprehensive income | 629 | 77 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Current tax: | ||
| Share-based payments | ā | (28) |
| Deferred tax: | ||
| Share-based payments | 23 | (25) |
| Total tax charge/(credit) recognised in equity | 23 | (53) |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Profit before tax multiplied by standard rate of UK corporation tax | ||
| at 25.0% (2023: 22.0%) | 4,616 | 2,980 |
| Effects of: | ||
| Expenses not deductible in determining taxable profit | 116 | 276 |
| Adjustments in respect of overseas state taxes | 309 | 363 |
| Benefits of overseas tax incentives | (320) | (304) |
| Research and development tax credits | (19) | (20) |
| Difference in tax rates on overseas earnings | (654) | 49 |
| Adjustments to tax charge in respect of prior years | 29 | (732) |
| Effect of change of tax rate on opening deferred tax | ā | (47) |
| Deferred tax not recognised | (15) | 37 |
| Total tax charge for the year | 4,062 | 2,602 |
| Dividend per share for years ended 30 September | |||||
| Parent Company and Group | |||||
| 2024 | |||||
| Pence | |||||
| 2023 | |||||
| Pence | |||||
| 2022 | |||||
| Pence | |||||
| 2024 | |||||
| Ā£ā000 | |||||
| 2023 | |||||
| Ā£ā000 | |||||
| Interim dividend | 2.60p | ||||
| 3 | |||||
| 2.55p | |||||
| 2 | |||||
| 2.50p | |||||
| 1 | |||||
| 1,589 | 1,552 | ||||
| Final dividend | 5.81p | ||||
| 4 | |||||
| 5.46p | |||||
| 3 | |||||
| 5.35p | |||||
| 2 | |||||
| 3,335 | 3,250 | ||||
| 8.41p | 8.01p | 7.85p | 4,924 | 4,802 |
| Group | 2024 | 2023 |
| Profit after taxation attributable to owners of the Parent Company (Ā£ā000) | 14,401 | 10,942 |
| Weighted average number of ordinary shares in issue (ā000) | 61,006 | 60,762 |
| Basic earnings per share (pence) | 23.61p | 18.01p |
| Group | ||
| 2024 | ||
| No (ā000) | ||
| 2023 | ||
| No (ā000) | ||
| Weighted average number of shares | 61,210 | 60,916 |
| Weighted average number of shares held in the EBT | (204) | (154) |
| Weighted average number of shares used for calculating basic EPS | 61,006 | 60,762 |
| Executive share option schemes | 269 | 301 |
| All-employee share options | 69 | 45 |
| Weighted average number of shares used for calculating diluted EPS | 61,344 | 61,108 |
| Diluted earnings per share (pence) | 23.48p | 17.91p |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Profit after taxation attributable to owners of the Parent Company | 14,401 | 10,942 |
| Adjusted for: | ||
| Exceptional items ā restructuring costs (see note 8) | 328 | 2,655 |
| Exceptional items ā relocation expenses (see note 8) | 302 | 1,145 |
| Taxation thereon | (102) | (803) |
| Adjusted earnings | 14,929 | 13,939 |
| Adjusted basic earnings per share (pence) | 24.47p | 22.94p |
| Adjusted diluted earnings per share (pence) | 24.34p | 22.81p |
| Group | |||
| Development | |||
| costs | |||
| Ā£ā000 | |||
| Software | |||
| licences | |||
| Ā£ā000 | |||
| Total | |||
| Ā£ā000 | |||
| Cost: | 989 | 2,674 | 3,663 |
| 1 October 2022 | (43) | (1) | (44) |
| Additions | 69 | 138 | 207 |
| Disposals | ā | (26) | (26) |
| 30 September 2023 | 1,015 | 2,785 | 3,800 |
| Exchange adjustment | (41) | (12) | (53) |
| Additions | 114 | 129 | 243 |
| 30 September 202 | 4 1,088 | 2,902 | 3,990 |
| Amortisation: | |||
| 1 October 2022 | 101 | 356 | 457 |
| Exchange adjustment | (8) | (2) | (10) |
| Charge for year | 46 | 353 | 399 |
| Disposals | ā | (26) | (26) |
| Impairment charge | 228 | ā | 228 |
| 30 September 2023 | 367 | 681 | 1,048 |
| Exchange adjustment | (15) | (3) | (18) |
| Charge for year | 50 | 376 | 426 |
| 30 September 2024 | 402 | 1,054 | 1,456 |
| Net book value: | |||
| 30 September 2024 | 686 | 1,848 | 2,534 |
| 30 September 2023 | 648 | 2,104 | 2,752 |
| Group | |||||
| Land & | |||||
| buildings | |||||
| Ā£ā000 | |||||
| Plant & | |||||
| machinery | |||||
| Ā£ā000 | |||||
| Fixtures, fittings | |||||
| & equipment | |||||
| Ā£ā000 | |||||
| Laboratory | |||||
| equipment | |||||
| Ā£ā000 | |||||
| Total | |||||
| Ā£ā000 | |||||
| Cost: | |||||
| 1 October 2022 | 37,679 | 40,919 | 5,822 | 2,224 | 86,644 |
| Exchange adjustment | (1,384) | (1,925) | (225) | (66) | (3,600) |
| Additions | 279 | 3,562 | 1,853 | 249 | 5,943 |
| Disposals | - | (2,889) | (284) | (94) | (3,267) |
| 30 September 2023 | 36,574 | 39,667 | 7,166 | 2,313 | 85,720 |
| Exchange adjustment | (1,320) | (1,896) | (369) | (80) | (3,665) |
| Additions | ā | 3,635 | 1,423 | 365 | 5,423 |
| Disposals | ā | (61) | (218) | (23) | (302) |
| 30 September 2024 | 35,254 | 41,345 | 8,002 | 2,575 | 87,176 |
| Depreciation: | |||||
| 1 October 2022 | 2,175 | 8,093 | 1,623 | 472 | 12,363 |
| Exchange adjustment | (176) | (575) | (67) | (19) | (837) |
| Charge for year | 582 | 2,447 | 862 | 247 | 4,138 |
| Disposals | ā | (1,103) | (273) | (94) | (1,470) |
| 30 September 2023 | 2,581 | 8,862 | 2,145 | 606 | 14,194 |
| Exchange adjustment | (204) | (715) | (105) | (40) | (1,064) |
| Charge for year | 596 | 2,736 | 828 | 315 | 4,475 |
| Disposals | ā | (47) | (167) | (23) | (237) |
| 30 September 2024 | 2,973 | 10,836 | 2,701 | 858 | 17,368 |
| Net book value: | |||||
| 30 September 2024 | 32,281 | 30,509 | 5,301 | 1,717 | 69,808 |
| 30 September 2023 | 33,993 | 30,805 | 5,021 | 1,707 | 71,526 |
| Capital commitments | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Contracted but not provided for | 1,708 | 802 |
| Group | ||
| Plant & machinery | ||
| Ā£ā000 | ||
| Total | ||
| Ā£ā000 | ||
| Net carrying value: | ||
| 1 October 2022 | 375 | 375 |
| Exchange adjustment | (6) | (6) |
| Additions | 308 | 308 |
| Depreciation charge | (139) | (139) |
| 30 September 2023 | 538 | 538 |
| Exchange adjustment | (3) | (3) |
| Additions | 9 | 9 |
| Depreciation charge | (165) | (165) |
| 30 September 2024 | 379 | 379 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Lease liabilities: | ||
| At start of year | 549 | 396 |
| Exchange adjustment | (4) | (3) |
| Additions | 9 | 308 |
| Lease liabilities finance expense | 13 | 9 |
| Repayments of lease liabilities | (176) | (161) |
| Balance at end of year | 391 | 549 |
| Of which: | ||
| Current lease liabilities | 172 | 176 |
| Non-current lease liabilities | 219 | 373 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Maturity analysis ā undiscounted lease payments: | ||
| Within one year | 172 | 176 |
| In one to two years | 118 | 171 |
| In two to five years | 121 | 225 |
| In more than five years | ā | 9 |
| Parent Company | Ā£ā000 |
| Cost: | |
| 1 October 2022 | 37,385 |
| Capital contribution to subsidiaries | 1,189 |
| 30 September 2023 | 38,574 |
| Capital contribution to subsidiaries | 492 |
| 30 September 2024 | 39,066 |
| Parent Company | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Subsidiary: | ||
| R C Treatt & Co Limited ā 100% (2023: 100%) | 29,228 | 28,761 |
| Treatt USA Inc ā 100% (2023: 100%) | 9,397 | 9,372 |
| Treatt Trading (Shanghai) Company Limited ā 100% (2023: 100%) | 441 | 441 |
| 39,066 | 38,574 |
| Subsidiary | |||
| Country of | |||
| incorporation | Holding | Principal activity | |
| Wholly-owned by Treatt plc: | |||
| R C Treatt & Co Limited | England | ||
| 1 | |||
| 100% | Supply of flavour and fragrance ingredients | ||
| Treatt USA Inc | USA | ||
| 2 | |||
| 100% | Supply of flavour and fragrance ingredients | ||
| Treatt Trading (Shanghai) Company Limited | China³ | 100% | Supply of flavour and fragrance ingredients |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Raw materials | 18,218 | 24,119 |
| Work in progress and intermediate products | 21,859 | 25,130 |
| Finished goods | 11,801 | 13,146 |
| 51,878 | 62,396 |
| Group | Parent Company | |||
| Current | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| Trade receivables | ||||
| 1 | ||||
| 34,443 | 31,114 | ā | ā | |
| Amounts owed by subsidiaries | ā | ā | 5,258 | 5,503 |
| Other receivables | 605 | 306 | 42 | 77 |
| Prepayments | 2,030 | 1,549 | ā | ā |
| 37,078 | 32,969 | 5,300 | 5,580 |
| Group | 2024 | 2023 |
| Average debtor days | 78 | 82 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Impairment provision: | ||
| At start of year | 216 | 816 |
| Released in year | (174) | (728) |
| Provided in year | 84 | 134 |
| Foreign exchange | (1) | (6) |
| Balance at end of year | 125 | 216 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Number of days past the due date: | ||
| 1ā30 | ā | ā |
| 31ā60 | ā | ā |
| Over 60 | 125 | 216 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| US Dollar | 28,370 | 23,326 |
| Euro | 2,846 | 2,848 |
| Chinese Yuan | 184 | 317 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| UK asset-based lending facility | 352 | 10,305 |
| US line of credit | 1,782 | 337 |
| 2,134 | 10,642 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| In one year or less | 2,134 | 10,642 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Onerous contract provision: | ||
| At start of year | 102 | 397 |
| Utilised in year | (100) | (342) |
| Additional provision in year | 249 | 75 |
| Foreign exchange | (6) | (28) |
| Balance at end of year | 245 | 102 |
| Group | Parent Company | |||
| Current | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| Trade payables | 14,241 | 13,131 | 66 | 172 |
| Other taxes and social security costs | 315 | 404 | ā | ā |
| Accruals and other creditors | 4,139 | 7,165 | 508 | 319 |
| 18,695 | 20,700 | 574 | 491 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| US Dollar | 12,817 | 10,134 |
| Euro | 215 | 687 |
| Chinese Yuan | 210 | 227 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| UK deferred tax liability | (2,823) | (1,647) |
| Overseas deferred tax liability | (2,225) | (3,204) |
| Deferred tax liabilities | (5,048) | (4,851) |
| UK deferred tax | Overseas deferred tax | |||||||
| Group | ||||||||
| Post-employment | ||||||||
| benefits | ||||||||
| Ā£ā000 | ||||||||
| Fixed assets | ||||||||
| Ā£ā000 | ||||||||
| Cash flow hedge | ||||||||
| Ā£ā000 | ||||||||
| Other and share- | ||||||||
| based payments | ||||||||
| Ā£ā000 | ||||||||
| Losses | ||||||||
| Ā£ā000 | ||||||||
| Fixed assets | ||||||||
| Ā£ā000 | ||||||||
| Other temporary | ||||||||
| differences | ||||||||
| Ā£ā000 | ||||||||
| Total | ||||||||
| Ā£ā000 | ||||||||
| 1 October 2022 | (446) | (3,305) | 73 | 345 | 1,626 | (4,009) | 347 | (5,369) |
| Credit/(charge) to income statement: | ||||||||
| For the year | (140) | (434) | (46) | (352) | 1,122 | (411) | 402 | 141 |
| In respect of prior period | ā | 74 | ā | 200 | (58) | 151 | ā | 367 |
| For change in tax rate | ā | ā | ā | ā | ā | 29 | ā | 29 |
| Credit/(charge) to other comprehensive income: | ||||||||
| For the year | (345) | ā | ā | ā | ā | 339 | (38) | (44) |
| Credit to equity: | ||||||||
| For the year | ā | ā | ā | 39 | ā | ā | (14) | 25 |
| 1 October 2023 | (931) | (3,665) | 27 | 232 | 2,690 | (3,901) | 697 | (4,851) |
| Credit/(charge) to income statement: | ||||||||
| For the year | (141) | (678) | ā | (92) | 423 | 84 | 524 | 120 |
| In respect of prior period | ā | (64) | ā | 28 | ā | 37 | ā | 1 |
| For change in tax rate | ā | ā | ā | ā | ā | 77 | ā | 77 |
| Credit/(charge) to other comprehensive income: | ||||||||
| For the year | (323) | ā | (49) | ā | (257) | ā | ā | (629) |
| Charge to equity: | ||||||||
| For the year | ā | ā | ā | (23) | ā | ā | ā | (23) |
| Foreign exchange differences | ā | ā | ā | ā | ā | 257 | ā | 257 |
| 30 September 2024 | (1,395) | (4,407) | (22) | 145 | 2,856 | (3,446) | 1,221 | (5,048) |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Current: | ||
| Derivative financial assets | 380 | 8 |
| Derivative financial liabilities | ā | (176) |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Income statement: | ||
| Foreign exchange contracts | 808 | 386 |
| Other comprehensive income: | ||
| Foreign exchange contracts | 195 | 269 |
| Parent Company and Group ā | ||||
| called up, allotted and fully paid | ||||
| 2024 | 2023 | |||
| Ā£ā000 | Number | Ā£ā000 | Number | |
| At start of year | 1,223 | 61,129,589 | 1,217 | 60,864,564 |
| Issued in year | 2 | 80,172 | 6 | 265,025 |
| At end of year | 1,225 | 61,209,761 | 1,223 | 61,129,589 |
| Parent Company and Group | |
| 2024 | |
| Ā£ā000 | |
| Balance at 1 October 2023 and 30 September 2024 | 23,484 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Share option schemes ā see (a) below | 113 | 816 |
| Share incentive plans ā see (b) below | 379 | 373 |
| 492 | 1,189 | |
| Effect of movement in foreign exchange rates | 20 | 33 |
| 512 | 1,222 |
| Number of share | |||||
| options outstanding | |||||
| at 30 September | |||||
| 2024 | |||||
| Number | |||||
| exercised | |||||
| in year | |||||
| Exercise price | |||||
| per share | |||||
| Date option | |||||
| exercisable | |||||
| UK SAYE¹ Scheme 2020 | ā | 9,900 | 409.0p | Sep 2023 ā | Feb 2024 |
| UK SAYE¹ Scheme 2021 | 8,337 | ā | 932.0p | Sep 2024 ā | Feb 2025 |
| UK SAYE¹ Scheme 2022 | 47,693 | ā | 610.0p | Sep 2025 ā | Feb 2026 |
| UK SAYE¹ Scheme 2023 | 51,646 | ā | 566.0p | Sep 2026 ā | Feb 2027 |
| UK SAYE¹ Scheme 2024 | 140,400 | ā | 371.0p | Sep 2027 ā | Feb 2028 |
| US ESPP | |||||
| 2 | |||||
| Scheme 2024 | 10,505 | ā | 394.0p | July 2025 | |
| UK LTIP³ Scheme 2016 | 2,735 | ā | ā | Jun 2019 ā | Jun 2026 |
| UK LTIP³ Scheme 2017 | 974 | ā | ā | Jun 2020 ā | Jun 2027 |
| UK LTIP³ Scheme 2019 | 7,190 | ā | ā | Jun 2022 ā | Jun 2029 |
| UK LTIP³ Scheme 2020 | 5,239 | ā | ā | Jun 2023 ā | Jun 2030 |
| UK LTIP³ Scheme 2021 | 1,234 | 3,936 | ā | Jun 2024 ā | Jun 2031 |
| US LTIP³ Scheme 2021 | ā | 10,341 | ā | Jun 2024 ā | Feb 2025 |
| UK LTIP³ Scheme 2022 | 28,696 | ā | ā | Dec 2025 ā | Dec 2032 |
| US LTIP³ Scheme 2022 | 73,206 | ā | ā | Jun 2025 ā | Feb 2026 |
| UK LTIP³ Scheme 2023 | 86,176 | ā | ā | Dec 2026 ā | Dec 2033 |
| US LTIP³ Scheme 2023 | 77,923 | ā | ā | Dec 2026 ā | Dec 2033 |
| UK Executiveā“ Options 2018 | 29,941 | ā | ā | Dec 2021 ā | Dec 2028 |
| UK Executiveā“ Options 2019 | 34,987 | ā | ā | Dec 2022 ā | Dec 2029 |
| UK Executiveā“ Options 2020 | 9,274 | 23,241 | ā | Dec 2023 ā | Dec 2030 |
| UK Executiveā“ Options 2022 | 44,431 | ā | ā | Dec 2025 ā | Dec 2032 |
| UK Executiveā“ Options 2023 | 98,540 | ā | ā | Dec 2026 ā | Dec 2033 |
| All-employee share schemes: | ||||
| US ESPP | ||||
| 2024 | ||||
| SAYE | ||||
| 2024 | ||||
| US ESPP | ||||
| 2023 | ||||
| SAYE | ||||
| 2023 | ||||
| Share price at date of grant | 463.8p | 463.8p | 594.0p | 594.0p |
| Contractual life | 1.0 years | 3.5 years | 1.0 years | 3.5 years |
| Expected life | 1.0 years | 3.1 years | 1.0 years | 3.1 years |
| Expected volatility | 37.3% | 46.2% | 56.5% | 47.9% |
| Risk-free interest rate | 4.4% | 3.9% | 4.9% | 4.9% |
| Dividend yield | 1.7% | 1.7% | 1.1% | 1.1% |
| Expected cancellations | 10.0% | 10.0% | 10.0% | 10.0% |
| Expected forfeitures | 10.0% | 15.0% | 18.0% | 15.0% |
| Fair value per option at date of grant | 97.4p | 164.7p | 191.7p | 272.2p |
| Key-employee share schemes: | |||||
| UK LTIP | |||||
| 2023 | |||||
| US LTIP | |||||
| 2023 | |||||
| UK Exec | |||||
| 2023 | |||||
| UK LTIP | |||||
| 2022 | |||||
| UK Exec | |||||
| 2022 | |||||
| Share price at date of grant | 418.0p | 418.0p | 418.0p | 660.0p | 660.0p |
| Contractual life | 10.0 years | 3.2 years | 10.0 years | 10.0 years | 10.0 years |
| Expected life | 3.2 years | 3.2 years | 3.2 years | 3.2 years | 3.2 years |
| Expected volatility | 46.0% | 46.0% | 46.0% | 48.0% | 48.0% |
| Risk-free interest rate | 4.5% | 4.5% | 4.5% | 3.4% | 3.4% |
| Dividend yield | 1.8% | 1.8% | 1.9% | 1.2% | 1.2% |
| Expected cancellations | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Expected forfeitures | 83.1% | 85.1% | 80.1% | 84.0% | 88.8% |
| Fair value per option at date of grant | 415.1p | 415.1p | 415.1p | 635.0p | 635.0p |
| 2024 | 2023 | |||
| All share schemes | ||||
| Number | ||||
| of options | ||||
| Weighted average | ||||
| exercise price | ||||
| Number | ||||
| of options | ||||
| Weighted average | ||||
| exercise price | ||||
| Outstanding at start of year | 751,745 | £2.06 | 780,841 | £2.28 |
| Granted during the year | 413,544 | £1.38 | 360,017 | £1.38 |
| Forfeited during the year | (284,721) | £0.94 | (38,611) | £0.87 |
| Exercised during the year | (47,418) | £0.11 | (299,312) | £1.56 |
| Lapsed during the year | (24,097) | £7.37 | (32,328) | £2.17 |
| Cancelled during the year | (49,926) | £10.82 | (18,862) | £7.90 |
| Outstanding at end of year | 759,127 | £1.67 | 751,745 | £2.06 |
| Exercisable at end of year | 99,911 | £1.24 | 89,850 | £1.03 |
| Number of free and matching shares | Number of nil cost RSUs | |||
| Group | 2024 | 2023 | 2024 | 2023 |
| Outstanding at start of year | 105,750 | 142,290 | 24,498 | 25,556 |
| Granted during the year | 62,611 | 51,859 | 18,624 | 15,128 |
| Vested during the year | (43,876) | (67,954) | (6,306) | (10,766) |
| Forfeited during the year | (6,915) | (4,335) | (3,276) | (5,326) |
| Released during the year | (6,242) | (16,110) | (90) | (94) |
| Outstanding at end of year | 111,328 | 105,750 | 33,450 | 24,498 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Defined contribution schemes | 1,213 | 1,233 |
| Other pension costs | ā | 4 |
| 1,213 | 1,237 |
| Group | 2024 | 2023 |
| Discount rate | 5.20% | 5.75% |
| Rate of inflation (RPI) | 3.25% | 3.40% |
| Rate of inflation (CPI) | 2.75% | 3.00% |
| Rate of increase in pensions in payment ā CPI max 5% | 2.70% | 2.90% |
| Rate of increase in pensions in payment ā CPI max 3% | 2.20% | 2.40% |
| Rate of increase in pensions in payment ā CPI max 2.5% | 1.95% | 2.15% |
| Commutation allowance | 20.0% | 20.0% |
| Proportion married (at retirement or earlier death) | 75.0% | 75.0% |
| GMP equalisation allowance | 0.5% of liability value | 0.5% of liability value |
| Rate of increase in salaries | N/A | N/A |
| Mortality table | S3PA tables with | |
| CMI 2023 projections | ||
| using a long-term | ||
| improvement rate of | ||
| 1.25% p.a. | ||
| 1 | ||
| S3PA tables with | ||
| CMI 2019 projections | ||
| using a long-term | ||
| improvement rate of | ||
| 1.25% p.a. | ||
| Life expectancy for male aged 65 in 20 yearsā time | 23.0 | 23.7 |
| Life expectancy for female aged 65 in 20 yearsā time | 25.6 | 26.1 |
| Life expectancy for male aged 65 now | 21.7 | 22.3 |
| Life expectancy for female aged 65 now | 24.2 | 24.7 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Scheme assets: | ||
| Equities | 3,462 | 9,616 |
| Buy and maintain | ā | ā |
| Gilts | 11,390 | 3,683 |
| Bonds | 5,011 | 4,501 |
| Multi-asset credit | 1,464 | 2,659 |
| Cash | ||
| 1 | ||
| 1,489 | ā | |
| Fair value of scheme assets | 22,816 | 20,459 |
| Present value of funded obligations (scheme liabilities) | (17,238) | (16,736) |
| Surplus in the scheme recognised in the balance sheet | 5,578 | 3,723 |
| Related deferred tax | (1,395) | (931) |
| Net pension surplus | 4,183 | 2,792 |
| Changes in scheme liabilities: | ||
| Balance at start of year | (16,736) | (19,430) |
| Interest cost | (939) | (1,007) |
| Benefits paid | 811 | 3,111 |
| Remeasurement gains/(losses): | ||
| ā Experience gain/(loss) on liabilities | 210 | (325) |
| ā Gain from changes to demographic assumptions | 237 | ā |
| ā Actuarial (loss)/gain arising from changes in financial assumptions | (821) | 915 |
| Balance at end of year | (17,238) | (16,736) |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Changes in scheme assets: | ||
| Balance at start of period | 20,459 | 21,212 |
| Interest on scheme assets | 1,163 | 1,117 |
| Employer contributions | 337 | 450 |
| Benefits paid | (811) | (3,111) |
| Remeasurement gains: | ||
| ā Return on plan assets (excluding amounts included in interest expense) | 1,668 | 791 |
| Balance at end of year | 22,816 | 20,459 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Amount charged to finance costs: | ||
| Interest on scheme assets | 1,163 | 1,117 |
| Interest on scheme liabilities | (939) | (1,007) |
| Net income recognised in income statement | 224 | 110 |
| Amount recognised in statement of comprehensive income: | ||
| Gain on scheme assets in excess of interest | 1,668 | 791 |
| Experience gain/(loss) on liabilities | 210 | (325) |
| Gain from changes to demographic assumptions | 237 | ā |
| Actuarial (loss)/gain from changes to financial assumptions | (821) | 915 |
| Remeasurement gain recognised in statement of comprehensive income | 1,294 | 1,381 |
| Actual return on scheme assets | 2,831 | 1,908 |
| Cumulative remeasurement gain recognised in statement of comprehensive income | 2,777 | 1,483 |
| Reduce | |
| surplus by: | |
| Ā£ā000 | |
| Reduce discount rate by 0.25% p.a. | 526 |
| Increase inflation and all related assumptions by 0.1% p.a. | 113 |
| Increase life expectancy by one year | 481 |
| Group | Parent Company | |||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| Financial assets | ||||
| Measured at amortised cost: | ||||
| Trade receivables | ||||
| 1 | ||||
| 31,726 | 29,490 | ā | ā | |
| Other receivables | 605 | 306 | 42 | 77 |
| Cash and cash equivalents | 1,786 | 809 | 407 | 359 |
| Amounts owed by subsidiaries | ā | ā | 5,258 | 5,503 |
| Financial instruments measured at | ||||
| fair value through other comprehensive income: | ||||
| Trade receivables | ||||
| 2 | ||||
| (level 3) | 2,717 | 1,624 | ā | ā |
| Derivative financial instruments measured | ||||
| at fair value through profit and loss: | ||||
| Forward currency contracts (level 2) | 380 | 8 | ā | ā |
| 37,214 | 32,237 | 5,707 | 5,939 |
| Group | Parent Company | |||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| Financial liabilities | ||||
| Measured at amortised cost: | ||||
| Trade payables | 14,241 | 13,131 | 66 | 172 |
| Accruals and other creditors | 4,139 | 7,165 | 508 | 319 |
| UK asset-based lending facility | 352 | 10,305 | ā | ā |
| US line of credit | 1,782 | 337 | ā | ā |
| Lease liabilities | 391 | 549 | ā | ā |
| Derivative financial instruments measured | ||||
| at fair value through profit and loss: | ||||
| Forward currency contracts (level 2) | ā | 176 | ā | ā |
| 20,905 | 31,663 | 574 | 491 |
| Group | |||||
| Within | |||||
| 0 to 3 | |||||
| months | |||||
| Ā£ā000 | |||||
| Within | |||||
| 3 to 12 months | |||||
| Ā£ā000 | |||||
| Within | |||||
| 1 to 2 years | |||||
| Ā£ā000 | |||||
| Within | |||||
| 2 to 5 years | |||||
| Ā£ā000 | |||||
| Over | |||||
| 5 years | |||||
| Ā£ā000 | |||||
| Non-derivative financial instruments: | |||||
| Trade payables | 13,098 | 1,143 | ā | ā | ā |
| Accruals and other creditors | 3,833 | 306 | ā | ā | ā |
| UK asset-based lending facility | 352 | ā | ā | ā | ā |
| US line of credit | 1,782 | ā | ā | ā | ā |
| Derivative financial instruments: | |||||
| Forward currency contracts | 53 | 327 | ā | ā | ā |
| Group | ||||
| Floating rate | ||||
| financial assets/(liabilities) | ||||
| Fixed rate | ||||
| financial liabilities | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| Bank balances and revolving credit facilities: | ||||
| Sterling | 947 | 416 | ā | ā |
| US Dollars | (1,621) | (128) | ā | ā |
| Euro | 4 | 1 | ā | ā |
| Other | 674 | 183 | ā | ā |
| Asset-based lending facility: | ||||
| Sterling | (15) | (10,090) | ā | ā |
| US Dollars | ā | (140) | ā | ā |
| Euro | (337) | (75) | ā | ā |
| Lease liabilities: | ||||
| Sterling | ā | ā | (391) | (549) |
| Total net debt | (348) | (9,833) | (391) | (549) |
| Group | Parent Company | |||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| Impact on profit before tax of 100bps interest | ||||
| rate movement | (100) | (280) | ā | ā |
| Group ā as at 30 September 2024 | ||||
| Average | ||||
| contract rate | ||||
| Nominal | ||||
| currency | ||||
| ā000 | ||||
| Contract | ||||
| GBP | ||||
| Ā£ā000 | ||||
| Fair value | ||||
| gain | ||||
| Ā£ā000 | ||||
| US Dollars: | ||||
| Forward contracts to sell USD within 1ā3 months | 1.2711 | $990 | Ā£779 | 40 |
| Forward contracts to sell USD within 3ā6 months | 1.2669 | $4,150 | Ā£3,276 | 229 |
| Forward contracts to sell USD within 6ā9 months | 1.2888 | $3,100 | 2,395 | 90 |
| Euros: | ||||
| Forward contracts to sell EUR within 1ā3 months | 1.1732 | ā¬1,150 | Ā£979 | 14 |
| Forward contracts to sell EUR within 3ā6 months | 1.1749 | ā¬750 | Ā£638 | 6 |
| Forward contracts to sell EUR within 6ā9 months | 1.1724 | ā¬250 | Ā£213 | 1 |
| 380 |
| Group ā as at 30 September 2023 | ||||
| Average | ||||
| contract rate | ||||
| Nominal | ||||
| currency | ||||
| ā000 | ||||
| Contract | ||||
| GBP | ||||
| Ā£ā000 | ||||
| Fair value | ||||
| (loss)/gain | ||||
| Ā£ā000 | ||||
| US Dollars: | ||||
| Forward contracts to sell USD within 1ā3 months | 1.2424 | $4,170 | 3,356 | (35) |
| Forward contracts to sell USD within 3ā6 months | 1.2493 | $1,700 | 1,361 | (43) |
| Forward contracts to sell USD within 6ā9 months | 1.2725 | $1,850 | 1,454 | (60) |
| Forward contracts to sell USD within 9ā12 months | 1.2770 | $900 | 705 | (32) |
| Euros: | ||||
| Forward contracts to sell EUR within 1ā3 months | 1.1505 | ā¬760 | 661 | 4 |
| Forward contracts to sell EUR within 3ā6 months | 1.1426 | ā¬600 | 525 | 2 |
| Forward contracts to sell EUR within 6ā9 months | 1.1502 | ā¬490 | 426 | (2) |
| Forward contracts to sell EUR within 9ā12 months | 1.1506 | ā¬350 | 304 | (2) |
| (168) |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Revenue | 808 | 386 |
| Other comprehensive income | 195 | 269 |
| 1,003 | 655 |
| Group | |
| Hedging | |
| reserve | |
| Ā£ā000 | |
| 1 October 2022 | (311) |
| Fair value movement on: | |
| Cash flow hedges of probable future receipts | (117) |
| Transfer from hedging reserve to: | |
| Profit and loss account | 386 |
| Amounts recognised in other comprehensive income | 269 |
| Taxation relating to items above | ā |
| 30 September 2023 | (42) |
| Fair value movement on: | |
| Cash flow hedges of probable future receipts | (613) |
| Transfer from hedging reserve to: | |
| Profit and loss account | 808 |
| Amounts recognised in other comprehensive income | 195 |
| Taxation relating to items above | (49) |
| 30 September 2024 | 104 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Net foreign currency financial assets: | ||
| US Dollar | 7,002 | 4,602 |
| Euro | 2,324 | 2,229 |
| Other | 653 | 256 |
| 9,979 | 7,087 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Impact of 10% strengthening of US Dollar against Sterling | 778 | 511 |
| Impact of 10% strengthening of Euro against Sterling | 258 | 248 |
| Group | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Salaries and other short-term employee benefits | 699 | 981 |
| Fees paid to Non-executive Directors in respect of qualifying services | 367 | 378 |
| Employerās social security costs | 137 | 196 |
| Pension contributions to money purchase schemes | 51 | 55 |
| Share-based payments expense in respect of qualifying services | 69 | 252 |
| 1,323 | 1,862 |
| Parent Company | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Interest received from: | ||
| R C Treatt & Co Limited | 340 | ā |
| R C Treatt & Co Limited | 284 | 1,541 |
| Treatt USA Inc | 4,640 | 3,261 |
| Parent Company | ||
| 2024 | ||
| Ā£ā000 | ||
| 2023 | ||
| Ā£ā000 | ||
| Amounts owed to Parent Company: | ||
| R C Treatt & Co Limited | 5,245 | 5,503 |
| Treatt USA Inc | 13 | ā |
| 5,258 | 5,503 |
| Group | Page reference | |||
| 2024 | ||||
| Ā£ā000 | ||||
| 2023 | ||||
| Ā£ā000 | ||||
| 2022 | ||||
| Ā£ā000 | ||||
| Total equity | 112 | 142,014 | 137,246 | 133,850 |
| Net debt | 115 | 739 | 10,382 | 22,419 |
| Capital employed | 142,753 | 147,628 | 156,269 | |
| Interim total equity | ||||
| 1 | ||||
| 137,647 | 129,685 | 114,988 | ||
| Interim net debt | ||||
| 1 | ||||
| 10,345 | 17,704 | 19,787 | ||
| Interim capital employed | ||||
| 1 | ||||
| 147,992 | 147,389 | 134,775 | ||
| Average capital employed | ||||
| 2 | ||||
| 146,124 | 150,429 | 135,486 | ||
| Adjusted operating profit | ||||
| 3 | ||||
| 107 | 19,869 | 18,321 | 15,773 | |
| ROACE % | 13.6% | 12.2% | 11.6% |
| Group | Page reference | ||
| 2024 | |||
| Ā£ā000 | |||
| 2023 | |||
| Ā£ā000 | |||
| Average capital employed | |||
| 2 | |||
| 146,124 | 150,429 | ||
| Profit before taxation | 107 | 18,463 | 13,544 |
| ROACE % | 12.6% | 9.0% |
| Group | Page reference | ||
| 2024 | |||
| Ā£ā000 | |||
| 2023 | |||
| Ā£ā000 | |||
| Profit before taxation | 107 | 18,463 | 13,544 |
| Exceptional items | 107 | 630 | 3,800 |
| Profit before taxation and exceptional items | 107 | 19,093 | 17,344 |
| Interest receivable | 107 | (229) | (112) |
| Interest payable | 107 | 1,005 | 1,089 |
| Depreciation of property, plant and equipment | |||
| and right-of-use assets | 113 | 4,640 | 4,277 |
| Amortisation of intangible assets | 113 | 426 | 399 |
| Adjusted EBITDA | 24,935 | 22,997 | |
| Net debt | 118 | 739 | 10,382 |
| Net debt to adjusted EBITDA | 0.03 | 0.45 |
| Group | Page reference | ||
| 2024 | |||
| Ā£ā000 | |||
| 2023 | |||
| Ā£ā000 | |||
| Profit before taxation | 107 | 18,463 | 13,544 |
| Interest receivable | 107 | (229) | (112) |
| Interest payable | 107 | 1,005 | 1,089 |
| Depreciation of property, plant and equipment | |||
| and right-of-use assets | 113 | 4,640 | 4,277 |
| Amortisation of intangible assets | 113 | 426 | 399 |
| EBITDA | 24,305 | 19,197 | |
| Net debt | 115 | 739 | 10,382 |
| Net debt to EBITDA | 0.03 | 0.54 |