2024 | 2023 | ||||||
| Before | Exceptional | Before | Exceptional | ||||
| exceptional | items and | exceptional | items and | ||||
| items and | certain | items and | certain | ||||
| certain | re- | certain | re- | ||||
| re- | measurements | re- | measurements | ||||
| measurements | (note 7) | Total | measurements | (note 7) | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
Revenue | 5 | ||||||
Cost of sales | 6 | ( | ( | ( | ( | ( | |
Gross profit/(loss) | ( | ( | |||||
Operating costs | 6 | ( | ( | ( | ( | ( | ( |
Debt impairment charges | A6.2 | ( | ( | ( | ( | ||
Other operating income | 6 | ||||||
| Operating profit/(loss) before joint ventures | |||||||
and associates | ( | ( | |||||
| Joint ventures and associates: | |||||||
Share of operating profit | |||||||
Share of interest | ( | ( | ( | ( | |||
Share of movement in derivatives | |||||||
Share of tax | ( | ( | ( | ( | ( | ( | |
Share of profit on joint ventures and associates | 16 | ||||||
Operating profit/(loss) from continuing operations | 5 | ( | ( | ||||
Finance income | 9 | ||||||
Finance costs | 9 | ( | ( | ( | ( | ||
Profit/(loss) before taxation | ( | ( | |||||
Taxation | 10 | ( | ( | ( | ( | ||
Profit/(loss) for the year from continuing operations | ( | ( | |||||
| Discontinued operations | |||||||
Profit from discontinued operation, net of tax | 12 | ||||||
Profit/(loss) for the year | ( | ( | |||||
| Attributable to: | |||||||
Ordinary shareholders of the parent | 11 | ( | ( | ||||
Non-controlling interests | |||||||
Other equity holders | |||||||
| Earnings/(losses) per share | |||||||
Basic (pence) | 11 | ( | |||||
Diluted (pence) | 11 | ( | |||||
Earnings/(losses) per share – continuing operations | |||||||
Basic (pence) | 11 | ( | |||||
Diluted (pence) | 11 | ( |
| 2024 | 2023 | |
| £m | £m | |
| Profit/(loss) for the year | ||
Continuing operations | ( | |
Discontinued operations | ||
( | ||
| Other comprehensive income: | ||
| Items that will be reclassified subsequently to profit or loss: | ||
Net gains on cash flow hedges | ||
Transferred to assets and liabilities on cash flow hedges | ( | |
Taxation on cashflow hedges | ( | ( |
Share of other comprehensive (loss)/income of joint ventures and associates, net of taxation | ( | |
Exchange difference on translation of foreign operations | ( | |
Gain/(loss) on net investment hedge | ( | |
( | ||
| Items that will not be reclassified to profit or loss: | ||
Actuarial loss on retirement benefit schemes, net of taxation | ( | ( |
Gains/(losses) on revaluation of investments in equity instruments, net of taxation | ( | |
( | ( | |
Other comprehensive (loss)/gain, net of taxation | ( | |
Total comprehensive income for the year | ||
| Total comprehensive income for the year arises from: | ||
Continuing operations | ||
| Discontinued operations | ||
Profit from discontinued operations | ||
Total comprehensive income from discontinued operations | ||
Total comprehensive income for the year | ||
| Attributable to: | ||
Ordinary shareholders of the parent | ||
Non-controlling interests | ||
Other equity holders | ||
| 2023 | |||
| 2024 | £m | ||
| Note | £m | (restated*) | |
| Assets | |||
Property, plant and equipment | 14 | ||
Goodwill and other intangible assets | 13 | ||
Equity investments in joint ventures and associates | 16 | ||
Loans to joint ventures and associates | 16 | ||
Other investments | 16 | ||
Other receivables | 18 | ||
Derivative financial assets | 24 | ||
Retirement benefit assets | 23 | ||
Non-current assets | |||
Intangible assets | 13 | ||
Inventories | 17 | ||
Trade and other receivables | 18 | ||
Current tax asset | 10 | ||
Cash and cash equivalents | 21 | ||
Derivative financial assets | 24 | ||
Current assets | |||
Total assets | |||
| Liabilities | |||
Loans and other borrowings | 21 | ||
Trade and other payables | 19 | ||
Current tax liabilities | 10 | ||
Financial guarantee liabilities | 24 | ||
Provisions | 20 | ||
Derivative financial liabilities | 24 | ||
Current liabilities | |||
Loans and other borrowings | 21 | ||
Deferred tax liabilities | 10 | ||
Trade and other payables | 19 | ||
Financial guarantee liabilities | 24 | ||
Provisions | 20 | ||
Derivative financial liabilities | 24 | ||
Non-current liabilities | |||
Total liabilities | |||
Net assets | |||
| Equity: | |||
Share capital | 22 | ||
Share premium | |||
Capital redemption reserve | |||
Hedge reserve | |||
Translation reserve | ( | ||
Retained earnings | |||
Equity attributable to ordinary shareholders of the parent | |||
Hybrid equity | 22 | ||
Attributable to non-controlling interests | 22 | ||
Total equity |
| Total equity | |||||||||||
| Total | before | ||||||||||
| Capital | attributable | non- | Non- | ||||||||
| Share | Share | redemption | Hedge | Translation | Retained | to ordinary | Hybrid | controlling | controlling | ||
| capital | premium | reserve | reserve | reserve | earnings | shareholders | equity | interests | interests | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | equity | |
At 1 April 2023 (restated * ) | |||||||||||
Profit for the year | |||||||||||
Other comprehensive loss | ( | ( | ( | ( | ( | ( | |||||
Total comprehensive income for the year | ( | ( | |||||||||
Dividends to shareholders | ( | ( | ( | ( | |||||||
| Scrip dividend related share | |||||||||||
issue | ( | ||||||||||
Issue of treasury shares | |||||||||||
| Distributions to Hybrid | |||||||||||
equity holders | ( | ( | ( | ||||||||
Credit in respect of employee share awards | |||||||||||
Investment in own shares | ( | ( | ( | ( | |||||||
At 31 March 2024 | ( |
| Total equity | |||||||||||
| Total | before | ||||||||||
| Capital | attributable | non- | Non- | ||||||||
| Share | Share | redemption | Hedge | Translation | Retained | to ordinary | Hybrid | controlling | controlling | Total | |
| capital | premium | reserve | reserve | reserve | earnings | shareholders | equity | interests | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2022 | |||||||||||
| Impact of adoption of IFRS | |||||||||||
17 (see note 2.1) | ( | ( | ( | ( | |||||||
At 1 April 2022 (restated * ) | |||||||||||
Profit for the year | ( | ( | ( | ( | |||||||
Other comprehensive income/(loss) | ( | ||||||||||
Total comprehensive income for the year | ( | ||||||||||
Dividends to shareholders | ( | ( | ( | ( | |||||||
| Scrip dividend related | |||||||||||
share issue | ( | ||||||||||
Issue of treasury shares | |||||||||||
| Distributions to Hybrid | |||||||||||
equity holders | ( | ( | ( | ||||||||
| Issue of Hybrid equity | |||||||||||
(note 22.5) | |||||||||||
Share buy back (note 22.1) | ( | ( | ( | ( | ( | ||||||
| Disposal of stake in SSEN | |||||||||||
Transmission (note 12) | |||||||||||
Credit in respect of employee share awards | |||||||||||
Investment in own shares | ( | ( | ( | ( | |||||||
At 31 March 2023 (restated * ) |
| 2024 | 2023 | ||
| Note | £m | £m | |
Operating profit/(loss) – continuing operations | ( | ||
Less share of profit of joint ventures and associates | ( | ( | |
Operating profit/(loss) before jointly controlled entities and associates | ( | ||
Pension service charges less contributions paid | 23 | ( | ( |
Movement on operating derivatives | 24 | ( | |
Depreciation, amortisation, write downs and impairments | |||
Impairment of joint venture investment including shareholder loans | 7,16 | ||
Charge in respect of employee share awards (before tax) | |||
Profit on disposal of assets and businesses | 7,12,16 | ( | ( |
Charge/(release) of provisions | 20 | ( | |
Credit in respect of financial guarantees | ( | ||
Release of deferred income | 6 | ( | ( |
Cash generated from operations before working capital movements | |||
Decrease/(increase) in inventories | ( | ||
Decrease/(increase) in receivables | ( | ||
Increase in payables | |||
Decrease in provisions | ( | ( | |
Cash generated from operations | |||
Dividends received from investments | 16 | ||
Interest paid | ( | ( | |
Taxes paid | ( | ( | |
Net cash from operating activities | |||
Purchase of property, plant and equipment | 5 | ( | ( |
Purchase of other intangible assets | 5 | ( | ( |
Receipt of government grant income | 5 | ||
Deferred income received | |||
Proceeds from disposals | 12,16 | ||
Purchase of businesses, joint ventures and subsidiaries | 12,16 | ( | ( |
Loans and equity provided to joint ventures and associates | 16 | ( | ( |
Loans and equity repaid by joint ventures | 16 | ||
Decrease/(increase) in other investments | 16 | ( | |
Net cash from investing activities | ( | ( | |
Proceeds from issue of share capital | 22 | ||
Dividends paid to company’s equity holders | 11 | ( | ( |
Share buy backs | 22 | ( | |
Proceeds from divestments | 12 | ||
Hybrid equity dividend payments | 22 | ( | ( |
Employee share awards share purchase | 22 | ( | ( |
Issue of hybrid instruments | 22 | ||
New borrowings | 21 | ||
Repayment of borrowings | 21 | ( | ( |
Settlement of cashflow hedges | ( | ||
Net cash from financing activities | ( | ||
Net increase/(decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at the start of year | 21 | ||
Net increase/(decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at the end of year | 21 |
| Continuing operations | ||
Transmission | SSEN | The economically regulated high voltage transmission of electricity from generating plant to the |
| Transmission | distribution network in the North of Scotland. Revenue earned from constructing, maintaining and | |
| renovating our transmission network is determined in accordance with the regulatory licence, based on an | ||
| Ofgem approved revenue model and is recognised as charged to National Grid. The revenue earned from | ||
| other transmission services such as generator plant connections is recognised in line with delivery of that | ||
| service over the expected contractual period and at the contracted rate. On 25 November 2022 the Group | ||
| sold a 25.0% non-controlling interest in this business to the Ontario Teachers’ Pension Plan. | ||
Distribution | SSEN | The economically regulated lower voltage distribution of electricity to customer premises in the North of |
| Distribution | Scotland and the South of England. Revenue earned from delivery of electricity supply to customers is | |
| recognised based on the volume of electricity distributed to those customers and the set customer tariff. | ||
| The revenue earned from other distribution services such as domestic customer connections is | ||
| recognised in line with delivery of that service over the expected contractual period and at the contracted | ||
| rate. | ||
Renewables | SSE | The generation of electricity from renewable sources, such as onshore and offshore windfarms and run of |
| Renewables | river and pumped storage hydro assets in the UK and Ireland and the development of similar wind assets in | |
| Japan and Southern Europe and the development of wind, solar and battery opportunities. Revenue from | ||
| physical generation of electricity in Great Britain is sold to SSE Energy Markets and in Ireland is sold to SSE | ||
| Airtricity and is recognised as generated, based on the contracted or spot price at the time of delivery. | ||
| Revenue from national support schemes (such as Renewable Obligation Certificates or the Capacity | ||
| Market in Great Britain or REFIT in Ireland) may either be recognised in line with electricity being physically | ||
| generated or over the contractual period, depending on the underlying performance obligation. | ||
| During the year ended 31 March 2024, Renewables has taken responsibility for the development, delivery | ||
| and operation for battery storage and solar assets in Great Britain from SSE Enterprise, aligning that activity | ||
| with its international operations. | ||
Thermal | SSE | The generation of electricity from thermal plants including CCGTs and the Group’s interests in multifuel |
| Thermal | assets in the UK and Ireland. Revenue from physical generation of electricity in Great Britain and Ireland is | |
| sold to SSE Energy Markets and is recognised as generated, based on the contract or spot price at the time | ||
| of delivery. Revenue from national support schemes (such as the Capacity Market) and ancillary | ||
| generation services may either be recognised in line with electricity being physically generated or over the | ||
| contractual period, depending on the underlying performance obligation. | ||
Gas Storage | The operation of gas storage facilities in Great Britain, utilising capacity to optimise trading opportunity | |
| associated with the assets. Contribution arising from trading activities is recognised as realised based on | ||
| the executed trades or withdrawal of gas from caverns. | ||
| Energy | SSE Business | The supply of electricity and gas to business customers in Great Britain and smart buildings (BEMS) activity. |
| Customer | Energy | Revenue earned from the supply of energy is recognised in line with the volume delivered to the customer, |
| Solutions | based on actual and estimated volumes, and reflecting the applicable customer tariff after deductions or | |
| discounts. | ||
SSE Airtricity | The supply of electricity, gas and energy related services to residential and business customers in the | |
| Republic of Ireland and Northern Ireland. Revenue earned from the supply of energy is recognised in line | ||
| with the volume delivered to the customer, based on actual and estimated volumes, and reflecting the | ||
| applicable customer tariff after deductions or discounts. Revenue earned from energy related services | ||
| may either be recognised over the expected contractual period or following performance of the service, | ||
| depending on the underlying performance obligation. | ||
| SSE | SSE Enterprise | The provision of low carbon energy solutions to customers; behind-the-meter solar and battery solutions, |
| Enterprise | EV charging activities, private electric networks and heat and cooling networks. As noted above, during | |
| the year, the front of the meter battery storage and solar asset activity in Great Britain was transferred to | ||
| SSE Renewables and smart buildings (BEMS) activity was transferred to SSE Business Energy. | ||
| SSE Energy | SSE Energy | The provision of a route to market for the Group’s Renewable and Thermal generation businesses and |
| Markets | Markets | commodity procurement for the Group’s energy supply businesses in line with the Group’s stated hedging |
| policies. Revenue from physical sales of electricity, gas and other commodities produced by SSE is | ||
| recognised as supplied to either the national settlements body or the customer, based on either the spot | ||
| price at the time of delivery or trade price where that trade is eligible for “own use” designation. The sale of | ||
| commodity optimisation trades is presented net in cost of sales alongside purchase commodity | ||
| optimisation trades. |
| Reported | Segment | |||||
| Reported | Inter-segment | Segment | revenue | Inter-segment | revenue | |
| revenue | revenue | revenue | (restated*) | revenue | (restated*) | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||
SSEN Transmission | 885.2 | – | 885.2 | 656.1 | – | 656.1 |
SSEN Distribution | 1,004.0 | 45.9 | 1,049.9 | 1,102.7 | 81.0 | 1,183.7 |
SSE Renewables | 335.5 | 876.3 | 1,211.8 | 334.8 | 602.7 | 937. 5 |
SSE Thermal | 571.0 | 3,123.9 | 3,694.9 | 740.4 | 3,863.8 | 4,604.2 |
Gas storage | 11.2 | 2,948.4 | 2,959.6 | 12.2 | 5,147. 5 | 5,159.7 |
| Energy Customer Solutions | ||||||
SSE Business Energy | 3,183.2 | 48.5 | 3,231.7 | 3,359.5 | 59.4 | 3,418.9 |
SSE Airtricity | 2,021.2 | 170.0 | 2,191.2 | 1,776.9 | 233.1 | 2,010.0 |
SSE Enterprise | 91.9 | 23.6 | 115.5 | 93.1 | 20.1 | 113.2 |
| SSE Energy Markets: | ||||||
Gross trading | 15,074.3 | 7,951.4 | 23,025.7 | 24,700.6 | 11,972.4 | 36,673.0 |
Optimisation trades | (12,785.1) | (2,674.2) | (15,459.3) | (20,351.8) | (937.3) | (21,289.1) |
SSE Energy Markets | 2,289.2 | 5, 27 7.2 | 7,566.4 | 4,348.8 | 11,035.1 | 15,383.9 |
Corporate unallocated | 64.8 | 250.9 | 315.7 | 66.2 | 232.1 | 298.3 |
Total SSE Group | 10,457.2 | 12,764.7 | 23,221.9 | 12,490.7 | 21,274.8 | 33,765.5 |
| Revenue from contracts with customers | ||||||||||
| Goods or services transferred | ||||||||||
| Goods or services transferred over time | at a point in time | |||||||||
| Total | ||||||||||
| revenue | ||||||||||
| Supply of | from | |||||||||
| Use of | energy and | Construction | Other | contracts | Other | |||||
| electricity | ancillary | related | contracted | Physical | Other | with | contract | |||
| networks | services | services | services | energy | Gas storage | revenue | customers | revenue | Total | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||||||
SSEN Transmission | 854.1 | – | – | 18.8 | – | – | 12.3 | 885.2 | – | 885.2 |
SSEN Distribution | 951.2 | – | – | 14.0 | – | – | 16.9 | 982.1 | 21.9 | 1,004.0 |
SSE Renewables | – | 58.6 | – | 104.0 | 169.5 | – | 3.4 | 335.5 | – | 335.5 |
SSE Thermal | – | 531.5 | – | – | – | – | 39.5 | 571.0 | – | 571.0 |
Gas Storage | – | – | – | – | – | 11.2 | – | 11.2 | – | 11.2 |
| Energy Customer Solutions | ||||||||||
SSE Business Energy | – | 3,135.4 | – | – | – | – | 47.8 | 3,183.2 | – | 3,183.2 |
SSE Airtricity | – | 1,999.2 | – | – | – | – | 22.0 | 2,021.2 | – | 2,021.2 |
SSE Enterprise | 18.6 | 30.7 | 4.7 | – | – | – | 32.1 | 86.1 | 5.8 | 91.9 |
SSE Energy Markets | – | – | – | – | 2,136.5 | – | 152.7 | 2,289.2 | – | 2,289.2 |
Corporate unallocated | – | – | – | – | – | – | 64.8 | 64.8 | – | 64.8 |
Total SSE Group | 1,823.9 | 5,755.4 | 4.7 | 136.8 | 2,306.0 | 11.2 | 391.5 | 10,429.5 | 27.7 | 10,457. 2 |
| (restated*) | ||||||||||
| Revenue from contracts with customers | ||||||||||
| Goods or services transferred | ||||||||||
| Goods or services transferred over time | at a point in time | |||||||||
| Total | ||||||||||
| revenue | ||||||||||
| Supply of | from | |||||||||
| Use of | energy and | Construction | Other | contracts | Other | |||||
| electricity | ancillary | related | contracted | Gas | Physical | Other | with | contract | ||
| networks | services | services | services | storage | energy | revenue | customers | revenue | Total | |
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||||||
SSEN Transmission | 634.0 | – | – | 20.4 | – | – | 1.7 | 656.1 | – | 656.1 |
SSEN Distribution | 1,054.0 | – | – | 12.3 | – | – | 17.9 | 1,084.2 | 18.5 | 1,102.7 |
SSE Renewables | – | 49.7 | – | 87. 5 | – | 184.3 | 13.3 | 334.8 | – | 334.8 |
SSE Thermal | – | 736.9 | – | – | – | – | 3.5 | 740.4 | – | 740.4 |
Gas Storage | – | – | – | – | 12.2 | – | – | 12.2 | – | 12.2 |
| Energy Customer Solutions | ||||||||||
SSE Business Energy | – | 3,313.5 | – | – | – | – | 46.0 | 3,359.5 | – | 3,359.5 |
SSE Airtricity | – | 1,756.7 | – | – | – | – | 20.2 | 1,776.9 | – | 1,776.9 |
SSE Enterprise | 16.4 | 29.5 | 14.4 | – | – | – | 27.0 | 87. 3 | 5.8 | 93.1 |
SSE Energy Markets | – | – | – | – | – | 4,158.7 | 190.1 | 4,348.8 | – | 4,348.8 |
Corporate unallocated | – | – | – | – | – | – | 66.2 | 66.2 | – | 66.2 |
Total SSE Group | 1,704.4 | 5,886.3 | 14.4 | 120.2 | 12.2 | 4,343.0 | 385.9 | 12,466.4 | 24.3 | 12,490.7 |
| 2024 | 2023 | |
| £m | £m | |
UK | 8,797.6 | 10,899.8 |
Ireland | 1,659.6 | 1,590.9 |
10,457.2 | 12,490.7 |
| 2024 | ||||||||
| Adjusted | Before | |||||||
| operating profit | Joint Venture/ | Adjustments to | exceptional | Exceptional | ||||
| reported to the | Depreciation | Associate | Gas Production | Non- | items and | items and | ||
| Board | on fair | share of | decommissioning | controlling | certain re- | certain re- | ||
| APM | value uplifts | interest and tax | provision | interests | measurements | measurements | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||||
SSEN Transmission | 419.3 | – | – | – | 139.8 | 559.1 | – | 559.1 |
SSEN Distribution | 272.1 | – | – | – | – | 272.1 | – | 272.1 |
SSE Renewables | 833.1 | (19.0) | (145.7) | – | (0.7) | 667.7 | (37.4) | 630.3 |
SSE Thermal | 736.1 | – | (13.1) | – | – | 723.0 | (78.6) | 644.4 |
Gas Storage | 82.8 | – | – | – | – | 82.8 | (125.0) | (42.2) |
| Energy Customer Solutions | ||||||||
SSE Business Energy | 95.8 | – | – | – | – | 95.8 | – | 95.8 |
SSE Airtricity | 95.0 | – | (0.5) | – | – | 94.5 | – | 94.5 |
SSE Enterprise | (25.6) | – | – | – | – | (25.6) | – | (25.6) |
SSE Energy Markets | 38.9 | – | – | – | – | 38.9 | 551.1 | 590.0 |
| Corporate | ||||||||
Corporate unallocated | (88.8) | – | – | (9.9) | – | (98.7) | 4.6 | (94.1) |
Neos Networks | (32.3) | – | (10.2) | – | – | (42.5) | (73.6) | (116.1) |
Total SSE Group | 2,426.4 | (19.0) | (169.5) | (9.9) | 139.1 | 2,367.1 | 241.1 | 2,608.2 |
| 2023 (restated*) | ||||||||
| Adjusted | Adjustments | Before | ||||||
| operating profit | to Gas | exceptional | Exceptional | |||||
| reported to | Depreciation | JV/ Associate | Production | Non- | items and | items and | ||
| the Board | on fair value | share of | decommissioning | controlling | certain re- | certain re- | ||
| APM | uplifts | interest and tax | provision | interests | measurements | measurements | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||||
SSEN Transmission | 372.7 | – | – | – | 32.8 | 405.5 | – | 405.5 |
SSEN Distribution | 382.4 | – | – | – | – | 382.4 | – | 382.4 |
SSE Renewables | 561.8 | (18.8) | (103.0) | – | (1.9) | 438.1 | (10.0) | 428.1 |
SSE Thermal | 1,031.9 | (10.0) | (60.4) | – | – | 961.5 | 128.0 | 1,089.5 |
Gas Storage | 212.5 | – | – | – | – | 212.5 | 36.7 | 249.2 |
| Energy Customer Solutions | ||||||||
SSE Business Energy | 15.7 | – | – | – | – | 15.7 | – | 15.7 |
SSE Airtricity | 5.6 | – | (0.4) | – | – | 5.2 | – | 5.2 |
SSE Enterprise | (7.0) | – | – | – | – | (7.0) | (6.1) | (13.1) |
SSE Energy Markets | 80.4 | – | – | – | – | 80.4 | (2,706.4) | (2,626.0) |
| Corporate | ||||||||
Corporate unallocated | (87.0) | – | – | 50.5 | – | (36.5) | 9.7 | (26.8) |
Neos Networks | (39.8) | – | (10.3) | – | – | (50.1) | (5.9) | (56.0) |
Total SSE Group | 2,529.2 | (28.8) | (174.1) | 50.5 | 30.9 | 2,407.7 | (2,554.0) | (146.3) |
| Capital additions | ||||
| Capital additions | Capital additions | to property, | ||
| Capital additions | to property, | to intangible | plant and | |
| to intangible | plant and | assets | equipment | |
| assets | equipment | 2023 | 2023 | |
| 2024 | 2024 | £m | £m | |
| £m | £m | (restated*) | (restated*) | |
| Continuing operations | ||||
SSEN Transmission | 12.8 | 784.7 | 7.2 | 536.6 |
SSEN Distribution | 20.3 | 636.8 | 15.2 | 486.8 |
SSE Renewables | 355.1 | 433.8 | 731.5 | 340.5 |
SSE Thermal | 83.3 | 24.6 | 20.8 | 44.5 |
Gas Storage | – | 0.8 | – | 6.3 |
| Energy Customer Solutions | ||||
SSE Business Energy | 43.7 | – | 38.9 | 0.4 |
SSE Airtricity | 14.1 | 0.7 | 10.5 | – |
SSE Enterprise | 26.4 | 32.4 | 16.2 | 37.0 |
SSE Energy Markets | 723.4 | – | 809.9 | – |
Corporate unallocated | 35.1 | 57.6 | 38.4 | 48.0 |
Total SSE Group | 1,314.2 | 1,971.4 | 1,688.6 | 1,500.1 |
Increase in prepayments related to capital expenditure | – | 215.1 | – | 6.8 |
Tarbert temporary generation additions | – | 93.4 | – | – |
Decrease/(increase) in trade payables related to capital expenditure | 2.5 | (84.6) | (31.8) | 132.2 |
Customer funded additions | – | (152.0) | – | (80.9) |
Lease asset additions | – | (73.0) | – | (78.5) |
| Less non-cash items: | ||||
Allowances and certificates | (346.6) | – | (208.4) | – |
Assets acquired through acquisitions | – | – | (515.2) | – |
Net cash outflow | 970.1 | 1,970.3 | 933.2 | 1,479.7 |
| Capital | Adjusted | |||||||
| Capital | Capital | Investment | Investment and | |||||
| additions to | additions to | relating to | Share of | Capital | ||||
| intangible | property, plant | Joint Ventures | Allowances | Customer | non- | Expenditure | ||
| assets | and equipment | and | and | funded | Lease asset | controlling | 2024 | |
| 2024 | 2024 | Associates | certificates | additions (iii) | additions | interests (v) | APM | |
| At 31 March 2024 | £m | £m | £m | £m | £m | £m | £m | £m |
| Continuing operations | ||||||||
SSEN Transmission | 12.8 | 784.7 | – | – | – | (2.5) | (199.4) | 595.6 |
SSEN Distribution | 20.3 | 636.8 | – | – | (152.0) | – | 505.1 | |
SSE Renewables | 355.1 | 433.8 | 324.5 | – | – | (16.3) | – | 1,097.1 |
SSE Thermal | 83.3 | 24.6 | 51.4 | (59.7) | – | – | – | 99.6 |
Gas Storage | – | 0.8 | – | – | – | – | – | 0.8 |
| Energy Customer Solutions | ||||||||
SSE Business Energy | 43.7 | – | – | – | – | – | – | 43.7 |
SSE Airtricity | 14.1 | 0.7 | – | – | – | – | – | 14.8 |
SSE Enterprise | 26.4 | 32.4 | – | – | – | (7.8) | – | 51.0 |
SSE Energy Markets | 723.4 | – | – | (714.8) | – | – | – | 8.6 |
Corporate unallocated | 35.1 | 57.6 | 14.1 | – | – | (46.4) | – | 60.4 |
Total SSE Group | 1,314.2 | 1,971.4 | 390.0 | (774.5) | (152.0) | (73.0) | (199.4) | 2,476.7 |
| (restated*) | |||||||||
| Capital | Capital | Adjusted | |||||||
| Capital | additions to | Investment | Investment | ||||||
| additions to | property, | relating to | Acquired | Share of | and Capital | ||||
| intangible | plant and | Joint Ventures | Allowances | Customer | through | non- | Expenditure | ||
| assets | equipment | and | and | funded | business | Lease asset | controlling | 2023 | |
| 2023 | 2023 | Associates | certificates | additions | combinations | additions (v) | interests | APM | |
| At 31 March 2023 | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Continuing operations | |||||||||
SSEN Transmission | 7. 2 | 536.6 | – | – | – | – | (1.6) | (46.7) | 495.5 |
SSEN Distribution | 15.2 | 486.8 | – | – | (80.9) | – | (0.1) | – | 421.0 |
SSE Renewables | 731.5 | 340.5 | 391.8 | – | – | (515.2) | (37.1) | – | 911.5 |
SSE Thermal | 20.8 | 44.5 | 87.9 | – | – | – | – | – | 153.2 |
Gas Storage | – | 6.3 | – | – | – | – | – | – | 6.3 |
| Energy Customer Solutions | |||||||||
SSE Business Energy | 38.9 | 0.4 | – | – | – | – | – | – | 39.3 |
SSE Airtricity | 10.5 | – | – | – | – | – | – | – | 10.5 |
SSE Enterprise | 16.2 | 37.0 | – | – | – | – | (2.9) | – | 50.3 |
SSE Energy Markets | 809.9 | – | – | (805.2) | – | – | – | – | 4.7 |
Corporate unallocated | 38.4 | 48.0 | 18.7 | – | – | – | (36.8) | – | 68.3 |
Total SSE Group | 1,688.6 | 1,500.1 | 498.4 | (805.2) | (80.9) | (515.2) | (78.5) | (46.7) | 2,160.6 |
| Depreciation/impairment on property, | Amortisation/impairment | |||||
| plant and equipment | of intangible assets | |||||
| Before | Impairment | Before | Impairment | |||
| exceptional | charges/ | exceptional | charges/ | |||
| charges | (credits) | Total | charges | (credits) | Total | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||
SSEN Transmission | 123.8 | – | 123.8 | 6.3 | – | 6.3 |
SSEN Distribution | 182.8 | – | 182.8 | 12.0 | – | 12.0 |
SSE Renewables | 159.7 | (4.8) | 154.9 | 1.6 | 15.4 | 17.0 |
SSE Thermal | 100.8 | – | 100.8 | 3.2 | – | 3.2 |
Gas Storage | 12.4 | 134.1 | 146.5 | – | – | – |
| Energy Customer Solutions | ||||||
SSE Business Energy | 0.3 | – | 0.3 | 8.8 | – | 8.8 |
SSE Airtricity | 0.1 | – | 0.1 | 5.0 | – | 5.0 |
SSE Enterprise | 7. 2 | 0.1 | 7. 3 | 2.9 | – | 2.9 |
SSE Energy Markets | – | – | – | 5.1 | – | 5.1 |
Corporate unallocated | 41.5 | 4.0 | 45.5 | 18.4 | 18.3 | 36.7 |
Total SSE Group | 628.6 | 133.4 | 762.0 | 63.3 | 33.7 | 97.0 |
| Depreciation/impairment on property, | Amortisation/impairment | |||||
| plant and equipment | of intangible assets | |||||
| Before | Impairment | Before | Impairment | |||
| exceptional | charges/ | exceptional | charges/ | |||
| charges | (credits) | Total | charges | (credits) | Total | |
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||
SSEN Transmission | 109.4 | – | 109.4 | 4.7 | – | 4.7 |
SSEN Distribution | 172.0 | – | 172.0 | 10.2 | – | 10.2 |
SSE Renewables | 161.1 | 12.5 | 173.6 | 2.0 | 4.2 | 6.2 |
SSE Thermal | 103.3 | (7. 2) | 96.1 | 0.6 | – | 0.6 |
Gas Storage | 16.5 | (45.7) | (29.2) | – | – | |
| Energy Customer Solutions | ||||||
SSE Business Energy | 0.2 | – | 0.2 | 4.5 | – | 4.5 |
SSE Airtricity | 0.1 | – | 0.1 | 6.8 | – | 6.8 |
SSE Enterprise | 4.7 | 0.4 | 5.1 | 1.7 | – | 1.7 |
SSE Energy Markets | – | – | – | 6.0 | – | 6.0 |
Corporate unallocated | 38.4 | 1.6 | 40.0 | 18.1 | 14.6 | 32.7 |
Total SSE Group | 605.7 | (38.4) | 567. 3 | 54.6 | 18.8 | 73.4 |
| Depreciation/ | Share of | ||||||
| Adjusted | Impairment/ | Joint Venture/ | non- | ||||
| operating | amortisation | Associate share | controlling | ||||
| profit reported | before | of depreciation | Release of | interest | |||
| to the Board | Depreciation | exceptional | and | deferred | depreciation | Adjusted | |
| (note 5.1 (ii)) | on fair | charges | amortisation | income | and | EBITDA | |
| APM | value uplifts | (note 5.1 (iv)) | (note 16.4) | (note 6) | amortisation | APM | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
SSEN Transmission | 419.3 | – | 130.1 | – | (2.0) | (32.5) | 514.9 |
SSEN Distribution | 272.1 | – | 194.8 | – | (9.9) | – | 457.0 |
SSE Renewables | 833.1 | (19.0) | 171.9 | 121.6 | – | – | 1 ,107.6 |
SSE Thermal | 736.1 | – | 104.0 | 40.6 | – | – | 880.7 |
Gas Storage | 82.8 | – | 12.4 | – | – | – | 95.2 |
| Energy Customer Solutions | |||||||
SSE Business Energy | 95.8 | – | 9.1 | – | – | – | 104.9 |
SSE Airtricity | 95.0 | – | 5.1 | – | – | – | 100.1 |
SSE Enterprise | (25.6) | – | 10.2 | – | (0.5) | – | (15.9) |
SSE Energy Markets | 38.9 | – | 5.1 | – | – | – | 44.0 |
| Corporate | |||||||
Corporate unallocated | (88.8) | – | 82.2 | – | (0.6) | – | (7. 2) |
Neos Networks | (32.3) | – | – | 46.6 | – | – | 14.3 |
Total SSE Group | 2,426.4 | (19.0) | 724.9 | 208.8 | (13.0) | (32.5) | 3,295.6 |
| (restated*) | |||||||
| Depreciation/ | |||||||
| Adjusted | Impairment/ | Joint Venture/ | Share of | ||||
| operating | amortisation | Associate share | non-controlling | ||||
| profit reported | before | of depreciation | Release of | interest | |||
| to the Board | Depreciation | exceptional | and | deferred | depreciation | Adjusted | |
| (note 5.1 (ii)) | on fair | charges | amortisation | income | and | EBITDA | |
| APM | value uplifts | (note 5.1 (iv)) | (note 16.4) | (note 6) | amortisation | APM | |
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
SSEN Transmission | 372.7 | – | 114.1 | – | (2.1) | (9.7) | 475.0 |
SSEN Distribution | 382.4 | – | 182.2 | – | (10.6) | – | 554.0 |
SSE Renewables | 561.8 | (18.8) | 179.8 | 92.8 | (0.1) | – | 815.5 |
SSE Thermal | 1,031.9 | (10.0) | 114.5 | 60.8 | – | – | 1,197.2 |
Gas Storage | 212.5 | – | 16.5 | – | – | – | 229.0 |
| Energy Customer Solutions | |||||||
SSE Business Energy | 15.7 | – | 4.7 | – | – | – | 20.4 |
SSE Airtricity | 5.6 | – | 6.9 | – | – | – | 12.5 |
SSE Enterprise | (7.0) | – | 6.8 | – | (0.2) | – | (0.4) |
SSE Energy Markets | 80.4 | – | 6.0 | – | – | – | 86.4 |
| Corporate | |||||||
Corporate unallocated | (87.0) | – | 72.7 | – | (0.9) | – | (15.2) |
Neos Networks | (39.8) | – | – | 47.5 | – | – | 7.7 |
Total SSE Group | 2,529.2 | (28.8) | 704.2 | 201.1 | (13.9) | (9.7) | 3,382.1 |
| 2024 | 2023 | |
| £m | £m | |
Depreciation of property, plant and equipment on continuing operations (i) (note 14) | 628.6 | 605.7 |
Net exceptional gains on acquisitions and disposals (note 7) | (4.6) | (89.1) |
Exceptional charges (continuing operations) (note 7) | 270.9 | 230.4 |
Research costs | 12.7 | 10.8 |
Lease charges (ii) | 11.2 | 11.7 |
Release of deferred income in relation to capital grants and historic customer contributions | (13.0) | (13.9) |
| Government grant income | (107.7) | (1,012.6) |
Amortisation of other intangible assets | – | 0.3 |
| 2024 | 2023 | |
| £m | £m | |
Audit of these financial statements | 0.4 | 0.4 |
| Amounts receivable by the Company’s auditor and its associates in respect of: | ||
Audit of financial statements of subsidiaries of the Company | 5.1 | 3.2 |
Audit related assurance services | 0.3 | 0.3 |
Other services fees | 0.2 | 0.1 |
5.6 | 3.6 | |
Total remuneration paid to auditor | 6.0 | 4.0 |
| 2024 | 2023 | |
| £m | £m | |
| Continuing operations | ||
| Exceptional items (note 7.1) | ||
Asset impairments and related charges | (270.9) | (233.6) |
Net gains on acquisitions/disposals of businesses and other assets | 4.9 | 233.2 |
Total exceptional items | (266.0) | (0.4) |
| Certain re-measurements | ||
Movement on operating derivatives (note 24) | 452.2 | (2,708.2) |
Movement in fair value of commodity stocks | 9.1 | (9.0) |
Movement on financing derivatives (note 24) | 6.1 | 201.9 |
Share of movement on derivatives in jointly controlled entities (net of tax) | 46.1 | 163.8 |
Total certain re-measurements | 513.5 | (2,351.5) |
Exceptional items and certain re-measurements on continuing operations before taxation | 247.5 | (2,351.9) |
| Taxation | ||
Taxation on other exceptional items | 23.3 | (34.1) |
Taxation on certain re-measurements | (115.0) | 499.6 |
Taxation | (91.7) | 465.5 |
Total exceptional items and certain re-measurements on continuing operations after taxation | 155.8 | (1,886.4) |
| Discontinued operations | ||
| Exceptional items and certain re-measurements | ||
Gas production asset impairments and related credits | – | 35.0 |
Total exceptional items and certain re-measurements on discontinued operations after taxation | – | 35.0 |
| 2024 | 2023 | |
| £m | £m | |
| Continuing operations | ||
| Cost of sales: | ||
Movement on operating derivatives (note 24) | 452.2 | (2,708.2) |
Movement in fair value of commodity stocks | 9.1 | (9.0) |
461.3 | (2,717.2) | |
| Operating costs: | ||
Asset impairments and reversals | (270.9) | (233.6) |
Other exceptional provisions and charges | – | 3.2 |
(270.9) | (230.4) | |
| Operating income: | ||
Net gains on acquisition/disposals of businesses and other assets | 4.6 | 89.1 |
4.6 | 89.1 | |
| Joint ventures and associates: | ||
Net gains on acquisition of a joint venture | – | 140.7 |
Share of movement on derivatives in jointly controlled entities (net of tax) | 46.1 | 163.8 |
46.1 | 304.5 | |
Operating profit/(loss) | 241.1 | (2,554.0) |
| Finance income | ||
Movement on financing derivatives (note 24) | 6.1 | 201.9 |
Interest income on deferred consideration receipt | 0.3 | 0.2 |
6.4 | 202.1 | |
Profit before tax on continuing operations | 247.5 | (2,351.9) |
| Discontinued operations | ||
Gas Production asset impairments and related credits | – | 35.0 |
Profit before tax on discontinued operations | – | 35.0 |
| Property, | |||||
| plant and | Provisions | ||||
| equipment | and other | Investment in | Other | Total charges/ | |
| (note 14) | charges | joint ventures | assets | (credits) | |
| £m | £m | £m | £m | £m | |
Triton Power 50% joint venture – investment impairment charge (i) | – | – | 63.2 | – | 63.2 |
Gas Storage – impairment charge (ii) | 134.1 | – | – | – | 134.1 |
Neos Networks 50% joint venture – impairment charge (iii) | – | – | 73.6 | – | 73.6 |
Enerveo acquisition (iv) | – | (18.3) | – | 13.7 | (4.6) |
Other credits (v) | – | – | – | (0.3) | (0.3) |
Total exceptional items continuing operations | 134.1 | (18.3) | 136.8 | 13.4 | 266.0 |
| Property, | ||||||
| plant and | Provisions | Investment | Cash and | |||
| equipment | and other | in joint | cash | Other | Total charges/ | |
| (note 14) | charges | ventures | equivalents | receivables | (credits) | |
| £m | £m | £m | £m | £m | £m | |
Thermal Electricity Generation (i) | (17.8) | – | – | – | – | (17.8) |
Gas storage (ii) | (45.7) | – | – | – | – | (45.7) |
Fiddler’s Ferry (iii) | 24.1 | (53.2) | – | (60.0) | – | (89.1) |
| Triton Power 50% joint venture – investment | ||||||
acquisition and impairment (iv) | – | – | 150.9 | – | – | 150.9 |
| Neos Networks 50% joint venture – investment | ||||||
impairment charge (v) | – | – | 5.9 | – | – | 5.9 |
Other credits (vi) | – | (1.5) | – | (2.1) | (0.2) | (3.8) |
Total exceptional items continuing operations | (39.4) | (54.7) | 156.8 | (62.1) | (0.2) | 0.4 |
Gas Production (vii) | – | (35.0) | – | – | – | (35.0) |
Total exceptional items discontinued operations | – | (35.0) | – | – | – | (35.0) |
Total exceptional items | (39.4) | (89.7) | 156.8 | (62.1) | (0.2) | (34.6) |
| Exceptional | ||
| items and | ||
| certain | ||
| Financial statement line item | re-measurements | |
| charge/(credit) is included within | £m | |
Recognition of bargain purchase | Joint venture and associates share of profit | (140.7) |
Impairment of investment | Operating costs | 291.6 |
Total exceptional items | 150.9 | |
Mark-to-market movement on operating derivatives | Joint venture and associates share of movement on derivatives | (213.9) |
| Share of tax on mark-to-market | ||
movement on operating derivatives | Joint venture and associates share of tax | 41.9 |
Total certain remeasurements | (172.0) | |
Total exceptional items and certain re-measurements | (21.1) |
| Property, | ||||||
| plant and | Provisions | Investment | Total | |||
| equipment | and other | in joint | Other | charges/ | ||
| (note 14) | Held for sale | charges | ventures | receivables | (credits) | |
| £m | £m | £m | £m | £m | £m | |
Thermal Electricity Generation | (331.6) | – | – | – | – | (331.6) |
Gas storage | (97.3) | – | – | – | – | (97. 3) |
SSE Contracting | – | – | 18.9 | – | – | 18.9 |
Neos Networks | – | – | 6.2 | 106.9 | – | 113.1 |
Other credits | (0.6) | – | – | – | (7. 5) | (8.1) |
Total exceptional items continuing operations | (429.5) | – | 25.1 | 106.9 | (7. 5) | (305.0) |
SGN disposal gain | – | – | – | – | (576.5) | (576.5) |
Gas Production | – | 120.8 | – | – | – | 120.8 |
Total exceptional items discontinued operations | – | 120.8 | – | – | (576.5) | (455.7) |
Total exceptional items | (429.5) | 120.8 | 25.1 | 106.9 | (584.0) | (760.7) |
| 2024 | 2023 | |
| £m | £m | |
| Staff costs: | ||
Wages and salaries | 722.5 | 587.6 |
Social security costs | 84.8 | 69.6 |
Share-based remuneration | 22.0 | 20.6 |
Pension costs (note 23) | 109.1 | 94.0 |
938.4 | 771.8 | |
Less: capitalised as property, plant and equipment or intangible assets | (238.0) | (179.6) |
700.4 | 592.2 |
| 2024 | 2023 | |
| Number | Number | |
| Numbers employed at 31 March | 14,980 | 12,180 |
14,980 | 12,180 |
| 2024 | 2023 | |
| Number | Number | |
SSEN Transmission | 1,568 | 1,136 |
SSEN Distribution | 4,463 | 4,197 |
SSE Renewables | 1,933 | 1,591 |
SSE Thermal | 586 | 458 |
Gas Storage | 92 | 84 |
| Energy Customer Solutions | ||
SSE Business Energy | 950 | 843 |
SSE Airtricity | 953 | 845 |
SSE Enterprise | 974 | 855 |
SSE Energy Markets | 317 | 256 |
Corporate Services | 1,422 | 1,211 |
Total SSE Group | 13,258 | 11,476 |
2024 | 2023 | |||||
| Executive | Executive | |||||
| committee | Executive | committee | Executive | |||
| members | directors | Total | members | directors | Total | |
| £m | £m | £m | £m | £m | £m | |
Salaries and short term employee benefits | 4.7 | 4.7 | 9.4 | 4.0 | 5.2 | 9.2 |
Social security costs | 1.0 | 0.9 | 1.9 | 0.9 | 1.0 | 1.9 |
Post-employment benefits | 1.0 | 0.2 | 1.2 | 0.7 | 0.7 | 1.4 |
Share based benefits | 1.8 | 5.9 | 7.7 | 1.7 | 4.4 | 6.1 |
8.5 | 11.7 | 20.2 | 7.3 | 11.3 | 18.6 |
2024 | 2023 | |||||
| Before | Before | |||||
| exceptional | Exceptional | exceptional | Exceptional | |||
| items and | items and | items and | items and | |||
| certain re- | certain re- | certain re- | certain re- | |||
| measurements | measurements | Total | measurements | measurements | Total | |
| Recognised in income statement | £m | £m | £m | £m | £m | £m |
| Finance income: | ||||||
Interest income from short term deposits | 60.3 | – | 60.3 | 17. 5 | – | 17. 5 |
| Interest on pension scheme assets | 26.2 | – | 26.2 | 16.2 | – | 16.2 |
| Other interest receivable: | ||||||
Joint ventures and associates | 78.4 | – | 78.4 | 67.6 | – | 67.6 |
Other receivable | 33.9 | 0.3 | 34.2 | 34.0 | 0.2 | 34.2 |
112.3 | 0.3 | 112.6 | 101.6 | 0.2 | 101.8 | |
Total finance income | 198.8 | 0.3 | 199.1 | 135.3 | 0.2 | 135.5 |
| Finance costs: | ||||||
Bank loans and overdrafts | (7 7.4) | – | (77.4) | (50.1) | – | (50.1) |
Other loans and charges | (274.3) | – | (274.3) | (339.1) | – | (339.1) |
Notional interest arising on discounted provisions | (25.2) | – | (25.2) | (22.1) | – | (22.1) |
Lease charges | (25.8) | – | (25.8) | (29.4) | – | (29.4) |
| Less: interest capitalised | 84.4 | – | 84.4 | 44.0 | – | 44.0 |
Total finance costs | (318.3) | – | (318.3) | (396.7) | – | (396.7) |
Changes in fair value of financing derivative assets or liabilities at fair value through profit or loss | – | 6.1 | 6.1 | – | 201.9 | 201.9 |
Net finance costs | (119.5) | 6.4 | (113.1) | (261.4) | 202.1 | (59.3) |
| Presented as: | ||||||
Finance income | 198.8 | 6.4 | 205.2 | 135.3 | 202.1 | 337.4 |
Finance costs | (318.3) | – | (318.3) | (396.7) | – | (396.7) |
Net finance costs | (119.5) | 6.4 | (113.1) | (261.4) | 202.1 | (59.3) |
| 2024 | 2023 | |
| £m | £m | |
Net finance costs | (113.1) | (59.3) |
| (add)/less: | ||
Share of interest from joint ventures and associates | (110.7) | (70.1) |
Interest on pension scheme liabilities | (26.2) | (16.2) |
Movement on financing derivatives (note 24) | (6.1) | (201.9) |
Exceptional item | (0.3) | (0.2) |
Share of net finance cost attributable to non-controlling interests | 4.7 | 2.1 |
| Adjusted net finance costs | (251.7) | (345.6) |
Notional interest arising on discounted provisions | 25.2 | 22.1 |
Lease charges | 25.8 | 29.4 |
Hybrid coupon payment (note 22.5(iii)) | (73.1) | (38.8) |
| Adjusted net finance costs for interest cover calculations | (273.8) | (332.9) |
| 2024 | 2023 | |
| £m | £m | |
Gain on effective portion of cash flow hedges (before tax) | 6.5 | 43.3 |
Share of joint venture/associate (loss)/gain on effective portion of cash flow hedges (before tax) | (54.5) | 456.5 |
Total recognised in other comprehensive income | (48.0) | 499.8 |
2024 | 2023 | |||||
| Before | Before | |||||
| exceptional | Exceptional | exceptional | Exceptional | |||
| items and | items and | items and | items and | |||
| certain re- | certain re- | certain re- | certain re- | |||
| measurements | measurements | Total | measurements | measurements | Total | |
| £m | £m | £m | £m | £m | £m | |
| Current tax | ||||||
Corporation tax | 366.1 | (36.5) | 329.6 | 292.3 | (20.9) | 271.4 |
Adjustments in respect of previous years | (25.6) | 31.8 | 6.2 | (22.0) | 5.3 | (16.7) |
Total current tax | 340.5 | (4.7) | 335.8 | 270.3 | (15.6) | 254.7 |
| Deferred tax | ||||||
Current year | 155.3 | 128.2 | 283.5 | 72.9 | (444.6) | (371.7) |
Adjustments in respect of previous years | 23.2 | (31.8) | (8.6) | 12.3 | (5.3) | 7.0 |
Total deferred tax | 178.5 | 96.4 | 274.9 | 85.2 | (449.9) | (364.7) |
Total taxation charge/(credit) | 519.0 | 91.7 | 610.7 | 355.5 | (465.5) | (110.0) |
| 2024 | 2024 | 2023 | 2023 | |
| £m | % | £m | % | |
| Continuing operations | ||||
Group tax charge/(credit) and effective rate | 610.7 | 25.6 | (110.0) | 12.7 |
Add: reported deferred tax (charge)/credit and effective rate | (274.9) | (11.5) | 364.7 | (42.0) |
Reported current tax charge and effective rate | 335.8 | 14.1 | 254.7 | (29.3) |
Effect of adjusting items | 1.3 | 41.0 | ||
Reported current tax charge and effective rate on adjusted basis | 335.8 | 15.4 | 254.7 | 11.7 |
| add: | ||||
Share of current tax from joint ventures and associates | 38.5 | 1.8 | 89.6 | 4.1 |
| less: | ||||
Current tax credit on exceptional items | 4.7 | 0.2 | 15.6 | 0.7 |
Share of current tax attributable to non-controlling interests | (8.0) | (0.3) | (1.1) | (0.1) |
| Adjusted current tax charge and effective rate | 371.0 | 17. 1 | 358.8 | 16.4 |
| 2024 | 2023 | |
| £m | £m | |
| Relating to: | ||
Pension scheme actuarial movements | (38.8) | (19.8) |
Cash flow and net investment hedge movements | 0.3 | 8.1 |
(38.5) | (11.7) |
| 2024 | 2023 | |
| £m | £m | |
Corporation tax assets | (25.8) | (10.8) |
| Accelerated | Fair value gains/ | Retirement | ||||
| capital | (losses) on | benefit | Decommissioning | |||
| allowances | derivatives | obligations | liabilities | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
At 31 March 2022 | 1,141.6 | 378.5 | 146.2 | – | (22.2) | 1,644.1 |
Charge/(credit) to income statement | 112.0 | (476.7) | 8.9 | – | (8.9) | (364.7) |
Charge/(credit) to other comprehensive income/(loss) | – | 8.1 | (19.8) | – | – | (11.7) |
Charge to equity | – | – | – | – | 2.0 | 2.0 |
Recognised on acquisition (note 12) | (0.1) | – | – | – | 27. 1 | 27.0 |
Exchange adjustment | 1.6 | – | – | – | 0.8 | 2.4 |
At 31 March 2023 | 1,255.1 | (90.1) | 135.3 | – | (1.2) | 1,299.1 |
Charge/(credit) to income statement | 145.2 | 123.3 | 8.9 | – | (2.5) | 274.9 |
| Decommissioning asset and liability presentation | ||||||
under IAS 12 | 79.5 | – | – | (79.5) | – | – |
| Charge/(credit) to other comprehensive (loss)/ | ||||||
income | – | 0.3 | (38.8) | – | – | (38.5) |
Charge to equity | – | – | – | – | 1.8 | 1.8 |
Exchange adjustment | (0.5) | – | – | – | – | (0.5) |
At 31 March 2024 | 1,479.3 | 33.5 | 105.4 | (79.5) | (1.9) | 1,536.8 |
| 2023 | ||
| 2024 | £m | |
| £m | (restated*) | |
Deferred tax liabilities | 1,692.3 | 1,530.6 |
Deferred tax assets | (155.5) | (231.5) |
Net deferred tax liabilities | 1,536.8 | 1,299.1 |
| Settled via | Pence per | Settled via | Pence per | |||||
2024 | Total | scrip | ordinary | 2023 | Total | scrip | ordinary | |
| £m | £m | share | £m | £m | share | |||
Interim – year ended 31 March 2024 | 218.3 | 8.8 | – | – | – | |||
Final – year ended 31 March 2023 | 738.1 | 29.8 | – | – | – | |||
Interim – year ended 31 March 2023 | – | – | – | 313.2 | 159.0 | |||
Final – year ended 31 March 2022 | – | – | – | 642.6 | 322.5 | |||
956.4 | 38.6 | 955.8 | 481.5 |
2024 | 2024 | 2023 | 2023 | |
| (Losses)/ | ||||
| Earnings | (Losses)/ | earnings | ||
| Earnings | per share | earnings | per share | |
| £m | pence | £m | pence | |
| Continuing operations | ||||
Earnings/(losses) attributable to ordinary shareholders | 1,710.5 | 156.7 | (123.0) | (11.4) |
Less: earnings attributable to discontinued operations | – | – | (35.0) | (3.3) |
| Basic earnings/(losses) on continuing operations used | ||||
to calculate adjusted EPS | 1,710.5 | 156.7 | (158.0) | (14.7) |
Exceptional items and certain re-measurements (note 7) | (155.8) | (14.3) | 1,886.4 | 175.4 |
Basic excluding exceptional items and certain re-measurements | 1,554.7 | 142.4 | 1,728.4 | 160.7 |
| Adjusted for: | ||||
Decommissioning Gas Production | 9.9 | 0.9 | (50.5) | (4.7) |
Depreciation charge on fair value uplifts | 19.0 | 1.7 | 28.8 | 2.7 |
Interest on net pension scheme assets/(liabilities) (note 9) | (26.2) | (2.4) | (16.2) | (1.5) |
Deferred tax | 178.5 | 16.3 | 85.2 | 7.9 |
Deferred tax from share of joint ventures and associates | 20.3 | 1.9 | 14.4 | 1.3 |
Deferred tax on non-controlling interest | (25.6) | (2.3) | (4.1) | (0.4) |
| Adjusted | 1,730.6 | 158.5 | 1,786.0 | 166.0 |
Basic | 1,710.5 | 156.7 | (158.0) | (14.7) |
Dilutive effect of outstanding share options | – | (0.2) | – | – |
Diluted | 1,710.5 | 156.5 | (158.0) | (14.7) |
2024 | 2024 | 2023 | 2023 | |
| (Losses)/ | ||||
| Earnings | (Losses)/ | earnings | ||
| Earnings | per share | earnings | per share | |
| £m | pence | £m | pence | |
| Basic | ||||
Earnings/(losses) per share on continuing operations | 1,710.5 | 156.7 | (158.0) | (14.7) |
Earnings per share on discontinued operations | – | – | 35.0 | 3.3 |
Earnings/(losses) per share attributable to ordinary shareholders | 1,710.5 | 156.7 | (123.0) | (11.4) |
Diluted earnings/(losses) per share on continuing operations | 1,710.5 | 156.5 | (158.0) | (14.7) |
Diluted earnings per share on discontinued operations | – | – | 35.0 | 3.3 |
Diluted earnings/(losses) per share attributable to ordinary shareholders | 1,710.5 | 156.5 | (123.0) | (11.4) |
| 31 March | 31 March | |
| 2024 | 2023 | |
| Number | Number | |
| of shares | of shares | |
| (millions) | (millions) | |
For basic and adjusted earnings per share | 1,091.8 | 1,075.6 |
Effect of exercise of share options | 1.5 | 1.7 |
For diluted earnings per share | 1,093.3 | 1,077.3 |
2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| (Losses)/ | ||||||
| Earnings | Dividend | Dividend | earnings per | Dividend | Dividend | |
| per share | per share | cover | share | per share | cover | |
| (pence) | (pence) | (times) | (pence) | (pence) | (times) | |
| Reported earnings/(losses) per share | ||||||
(continuing operations) | 156.7 | 60.0 | 2.61 | (14.7) | 96.7 | (0.15) |
| Adjusted earnings per share | ||||||
| (continuing operations) | 158.5 | 60.0 | 2.64 | 166.0 | 96.7 | 1.72 |
| Fair value at | |
| 22 March 2024 | |
| £m | |
| Assets acquired and liabilities assumed | |
Property, plant and equipment | 11.7 |
Intangible assets | 2.5 |
Inventories | 3.9 |
Trade and other receivables | 40.1 |
Prepayments and accrued income | 55.1 |
Cash | 13.2 |
Trade and other payables | (91.0) |
Deferred income | (20.0) |
Lease liabilities | (12.8) |
Provisions | (7.3) |
Total net liabilities acquired | (4.6) |
Goodwill | 5.6 |
Cash consideration | 1.0 |
| Fair value at | |
| 1 September | |
| 2022 | |
| £m | |
| Assets acquired and liabilities assumed | |
Intangible development assets | 104.4 |
Inventories | 3.0 |
Trade and other receivables | 20.3 |
Cash | 11.5 |
Trade and other payables | (3.5) |
Deferred tax liability (note 10) | (27.0) |
Total net assets acquired | 108.7 |
Goodwill | 410.8 |
Cash consideration | 519.5 |
| 30 November | |
| 2022 | |
| £m | |
Carrying value of non-controlling interests disposed | (579.8) |
Cash consideration paid by non-controlling interest holder | 1,465.0 |
Transaction costs | (16.9) |
Excess of consideration received recognised in equity | 868.3 |
| 2023 | |
| £m | |
| Net assets disposed: | |
Property, plant and equipment | 24.1 |
Provisions | (88.2) |
Net assets | (64.1) |
| Proceeds of disposal: | |
Consideration | 60.0 |
Net proceeds | 60.0 |
Gain on disposal | 124.1 |
| Presentation: | |
| Continuing operations | |
Income statement exceptional gain | 89.1 |
| 89.1 | |
| Discontinuing operations | |
Income statement exceptional credit | 35.0 |
SSE Group | 124.1 |
| 2023 | |
| £m | |
Net proceeds of disposal | 60.0 |
Net cash proceeds | 60.0 |
Plus net cash proceeds from sale of non-controlling interest in SHET | 1,448.1 |
Net cash proceeds | 1,508.1 |
| Allowances | ||||||
| and | Development | Other | Software | |||
| Goodwill | Certificates | assets | intangibles | Assets | Total | |
| £m | £m | £m | £m | £m | £m | |
| Cost: | ||||||
At 31 March 2022 | 704.9 | 686.8 | 354.4 | 115.9 | 912.2 | 2,774.2 |
Additions | – | 805.2 | 235.9 | – | 132.3 | 1,173.4 |
Acquired through business combinations | 410.8 | – | 104.4 | – | – | 515.2 |
| Transfer (to)/from property plant | ||||||
and equipment (note 14) | – | – | (2.6) | – | 45.5 | 42.9 |
Disposals/utilised | – | (810.1) | (18.4) | – | (6.4) | (834.9) |
Exchange adjustments | 34.8 | 0.5 | 7.9 | – | – | 43.2 |
At 31 March 2023 | 1,150.5 | 682.4 | 681.6 | 115.9 | 1,083.6 | 3,714.0 |
Additions | – | 774.5 | 369.7 | 2.5 | 167.5 | 1,314.2 |
| Transfer (to)/from property plant and equipment | ||||||
(note 14) | – | – | (50.7) | – | 1.7 | (49.0) |
Disposals/utilised | – | (474.3) | (3.9) | – | (1.1) | (479.3) |
Exchange adjustments | (19.9) | (0.4) | (6.1) | – | – | (26.4) |
At 31 March 2024 | 1,130.6 | 982.2 | 990.6 | 118.4 | 1,251.7 | 4,473.5 |
| Aggregate amortisation and impairment: | ||||||
At 31 March 2022 | (192.9) | (227. 5) | (153.3) | (114.6) | (498.8) | (1 ,187.1 ) |
Charge for the year | – | – | – | (0.3) | (54.3) | (54.6) |
Transfer from property plant and equipment (note 14) | – | – | – | – | (41.6) | (41.6) |
Disposals/utilised | – | – | – | – | 3.3 | 3.3 |
| Non-exceptional impairment charge | – | – | (4.2) | – | (14.6) | (18.8) |
At 31 March 2023 | (192.9) | (227.5) | (157.5) | (114.9) | (606.0) | (1,298.8) |
Charge for the year | – | – | – | – | (63.3) | (63.3) |
Transfer to property plant and equipment (note 14) | – | – | 1.5 | – | – | 1.5 |
Disposals/utilised | – | – | – | – | 0.1 | 0.1 |
| Non-exceptional impairment charge | – | – | (15.4) | – | (18.3) | (33.7) |
At 31 March 2024 | (192.9) | (227. 5) | (171.4) | (115.9) | (687.5) | (1,394.2) |
| Carrying amount: | ||||||
At 31 March 2024 | 937.7 | 754.7 | 819.2 | 3.5 | 564.2 | 3,079.3 |
At 31 March 2023 | 957.6 | 454.9 | 524.1 | 1.0 | 477.6 | 2,415.2 |
At 1 April 2022 | 512.0 | 459.3 | 201.1 | 1.3 | 413.4 | 1, 587.1 |
| 2024 | 2023 | |
| £m | £m | |
Current | 754.7 | 454.9 |
Non-current | 2,324.6 | 1,960.3 |
3,079.3 | 2,415.2 |
| 2024 | 2023 | ||
CGU group | Operating Segment | £m | £m |
Great Britain and Ireland windfarms | SSE Renewables | 288.8 | 292.3 |
| SSE Pacifico | SSE Renewables | 191.5 | 196.0 |
| SSE Southern Europe | SSE Renewables | 416.8 | 428.7 |
| Energy Solutions | SSE Business Energy & SSE Enterprise | 32.4 | 32.4 |
| Ireland Supply | SSE Airtricity | 8.2 | 8.2 |
937.7 | 957.6 |
| Thermal | Renewable | ||||||||
| power | power | Distribution | Transmission | Assets | |||||
| generation | generation | network | network | Land and | under | Other | |||
| assets | assets | assets | assets | buildings | construction | assets | Total | ||
| £m | £m | £m | £m | £m | £m | £m | £m | ||
| Cost: | |||||||||
At 31 March 2022 | 3,863.1 | 4,686.0 | 9,499.6 | 5,110.5 | 554.1 | 853.6 | 1,422.3 | 25,989.2 | |
Additions | – | – | 95.8 | – | 45.4 | 1,323.5 | 35.4 | 1,500.1 | |
Adjustment to decommissioning asset | (11.1) | (89.5) | – | – | – | – | (44.9) | (145.5) | |
Transfer (to)/from intangible assets (note 13) | – | – | – | – | – | 2.6 | (45.5) | (42.9) | |
Transfer from assets under construction | 433.8 | 22.5 | 402.3 | 531.6 | 4.8 | (1,412.5) | 17.5 | – | |
Disposals | (638.9) | (4.8) | – | – | (13.5) | (0.1) | (40.2) | (697.5) | |
Exchange rate adjustments | 24.6 | 38.5 | – | – | 0.6 | 1.6 | 2.7 | 68.0 | |
At 31 March 2023 | 3,671.5 | 4,652.7 | 9,997.7 | 5,642.1 | 591.4 | 768.7 | 1, 347. 3 | 26,671.4 | |
Additions | – | – | 91.3 | 1.0 | 34.3 | 1,803.1 | 41.7 | 1,971.4 | |
Adjustment to decommissioning asset | (5.5) | 1.7 | – | – | – | – | (2.4) | (6.2) | |
Transfer from intangible assets (note 13) | – | – | – | – | – | 49.0 | – | 49.0 | |
| Transfer from assets | |||||||||
under construction | 2.9 | 44.7 | 489.9 | 773.9 | 5.2 | (1,352.8) | 36.2 | – | |
Transfer between categories | (19.1) | – | – | – | – | – | 19.1 | – | |
Disposals (iv) | – | – | (15.0) | – | (2.6) | (0.8) | (13.3) | (31.7) | |
Exchange rate adjustments | (15.9) | (26.0) | – | – | 0.8 | (3.3) | (0.3) | (44.7) | |
At 31 March 2024 | 3,633.9 | 4,673.1 | 10,563.9 | 6,417.0 | 629.1 | 1,263.9 | 1,428.3 | 28,609.2 | |
| Depreciation: | |||||||||
At 31 March 2022 | (3,004.4) | (1,915.6) | (4,376.8) | (771.8) | (224.0) | (10.8) | (1,073.0) | (11,376.4) | |
Charge for the year | (106.3) | (153.9) | (163.2) | (97.7 ) | (17.0) | – | (67.6) | (605.7) | |
| Impairment reversals | |||||||||
| (note 7) | 17.8 | – | – | – | – | – | 45.7 | 63.5 | |
| Non-exceptional | |||||||||
| impairment charges | (10.6) | (12.5) | – | – | (1.0) | (0.3) | (0.7) | (25.1) | |
| Transfer to intangible assets | |||||||||
| (note 13) | – | – | 2.3 | – | – | 6.0 | 33.3 | 41.6 | |
Transfers | 4.1 | – | – | – | – | (4.1) | – | – | |
Disposals | 612.8 | 3.1 | – | – | 5.5 | – | 35.6 | 657.0 | |
Exchange rate adjustments | (11.1) | (16.4) | – | – | (0.6) | (0.2) | (2.1) | (30.4) | |
At 31 March 2023 | (2,497.7) | (2,095.3) | (4,53 | 7.7) | (869.5) | (237.1) | (9.4) | (1,028.8) | (11,275.5) |
Charge for the year | (103.5) | (150.9) | (173.8) | (116.0) | (17.2) | – | (67. 2) | (628.6) | |
Transfer between categories | 1.2 | – | – | – | – | – | (1.2) | – | |
| Exceptional impairment | |||||||||
charges | – | – | – | – | – | – | (134.1) | (134.1) | |
| Non-exceptional | |||||||||
| impairment reversals/ | |||||||||
| (charges) | – | 4.8 | – | – | (1.1) | – | (3.0) | 0.7 | |
Transfers to intangible assets | – | – | – | – | – | (1.5) | – | (1.5) | |
Disposals | – | – | 6.7 | – | 1.0 | – | 12.5 | 20.2 | |
Exchange rate adjustments | 8.1 | 12.0 | – | – | 0.5 | – | 0.5 | 21.1 | |
At 31 March 2024 | (2,591.9) | (2,229.4) | (4,704.8) | (985.5) | (253.9) | (10.9) | (1,221.3) | (11,997.7) | |
| Net book value | |||||||||
At 31 March 2024 | 1,042.0 | 2,443.7 | 5,859.1 | 5,431.5 | 375.2 | 1,253.0 | 207.0 | 16,611.5 | |
At 31 March 2023 | 1,173.8 | 2, 557.4 | 5,460.0 | 4,772.6 | 354.3 | 759.3 | 318.5 | 15,395.9 | |
At 1 April 2022 | 858.7 | 2,770.4 | 5,122.8 | 4,338.7 | 330.1 | 842.8 | 349.3 | 14,612.8 |
| Thermal | |||||
| power | |||||
| generation | Land | Distribution | Other | ||
| assets | and buildings | network assets | assets | Total | |
| £m | £m | £m | £m | £m | |
| Cost | |||||
At 31 March 2022 | 369.6 | 203.1 | 12.2 | 95.7 | 680.6 |
Additions | – | 45.4 | – | 33.1 | 78.5 |
Disposals | – | (1.0) | – | (12.9) | (13.9) |
At 31 March 2023 | 369.6 | 247. 5 | 12.2 | 115.9 | 745.2 |
Additions | – | 32.4 | – | 40.6 | 73.0 |
Disposals | – | (1.8) | (6.7) | (10.6) | (19.1) |
Exchange rate adjustments | – | 4.3 | – | – | 4.3 |
At 31 March 2024 | 369.6 | 282.4 | 5.5 | 145.9 | 803.4 |
| Depreciation | |||||
At 31 March 2022 | (233.6) | (31.1) | (4.8) | (36.3) | (305.8) |
Charge for the year | (18.5) | (11.9) | (7.4) | (19.8) | (57.6) |
Disposals | – | 0.3 | – | 12.2 | 12.5 |
Impairment reversal | – | (0.5) | – | – | (0.5) |
At 31 March 2023 | (252.1) | (43.2) | (12.2) | (43.9) | (351.4) |
Charge for the year | (11.9) | (11.3) | – | (23.8) | (47.0) |
Disposals | – | 0.5 | 6.7 | 10.0 | 17.2 |
At 31 March 2024 | (264.0) | (54.0) | (5.5) | (57.7) | (381.2) |
| Net book value | |||||
At 31 March 2024 | 105.6 | 228.4 | – | 88.2 | 422.2 |
At 31 March 2023 | 1 17. 5 | 204.3 | – | 72.0 | 393.8 |
At 1 April 2022 | 136.0 | 172.0 | 7.4 | 59.4 | 374.8 |
| Cash flow period | |||
| Assets/CGUs | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
| Great Britain | Period to end | Modelling methodology and assumptions | Impairment conclusion |
| (GB) and Ireland | of life of | The VIU assessment is used to test the carrying | The recoverable amount of the GB and Ireland |
| windfarm CGUs | portfolio assets | value of £288.8m (2023: £292.3m) of goodwill | CGUs at 31 March 2024 is significantly in excess |
| related to the Group’s GB and Ireland windfarm | of the carrying value of the goodwill and | ||
| CGUs. The assessment is based on the | tangible and intangible assets attributed to | ||
| discounted pre-tax cash flows expected to be | the CGUs. Therefore no impairment has | ||
| generated by the specific wind farm assets | been recognised. | ||
| included in the CGU across the remaining useful | Sensitivity analysis | ||
| lives of those assets. | |||
| The principal assumptions impacting the | |||
| The GB and Ireland CGU includes cashflows for | valuation model of the GB and Ireland CGU | ||
| operational assets only, being over 50 individual | are discount rate, generation volume and | ||
| windfarms across Great Britain and Ireland, | electricity price. | ||
| given the risk and uncertainty associated with | While cash flow projections are subject to | ||
| projects in the development stage. Significant | inherent uncertainty, a 10% power price | ||
| developments at Viking, Aberarder, Yellow River, | decrease and a 15% decrease in projected | ||
| Strathy South and Dogger Bank A and B are | generation volumes were modelled, both of | ||
| currently under construction and continue | which indicated significant headroom on the | ||
| to be excluded from the analysis. | |||
| carrying value of the assets. | |||
| Cash inflows for the CGUs are based on the | A 0.5% increase in the pre-tax real discount | ||
| expected average annual generation output | rate to 7.7% for GB and 5.7% for Ireland, also | ||
| based on technical assessment and past | indicated significant headroom on the carrying | ||
| experience and are valued based on forward | value of the assets. | ||
| power prices. These factors are subject to | |||
| management review on an annual basis. The | TCFD related sensitivity analysis | ||
| prices applied to projected outputs are based | A significant increase in renewable generation | ||
| either on observable market information during | capacity in the Group’s core markets could | ||
| that period, which is deemed to be 3 years, or | result in an oversupply of renewable electricity | ||
| on internal estimations beyond the observable | at a point in the future, which would lead to a | ||
| market period (a Level 3 basis as defined by IFRS | consequential decrease in the power price | ||
| 13 Fair Value Measurement). The projections are | achievable for the Group’s GB and Ireland wind | ||
| also dependent on the UK and Irish governments’ | generation assets. A downside power price | ||
| continuing support for existing qualifying wind | sensitivity, which may arise in a market with | ||
| assets through CFD subsidies and ROCs or REFIT. | significant new build wind was modelled. This | ||
| Cash outflows are based on planned and | scenario indicated that, despite a modelled 15% | ||
| expected maintenance profiles and other | reduction in forecast wind power price, there | ||
| capital or replacement costs. | remained significant headroom on the carrying | ||
| The cash flow projections are based on UK and | value in the Group’s GB and Ireland wind | ||
| generation assets. | |||
| Irish power prices between £63 – £117 per MWh | |||
| (2023: £55 – £169 per MWh) and have been | Changes to weather patterns resulting from | ||
| discounted applying a pre-tax real discount rate | global warming could result in calmer weather, | ||
| between 7.2% for GB and 5.2% for Ireland (2023: | which may reduce volumes achievable for the | ||
| between 6.9% for GB and 5.8% for Ireland) based | Group’s GB and Ireland wind generation assets | ||
| on technology and market risks. | (although noting that a reduction in volume | ||
| would likely lead to capacity constraints and | |||
| hence higher prices). A 4–8% reduction in | |||
| projected volume continued to show significant | |||
| headroom on the carrying value in the Group’s | |||
| GB and Ireland wind generation assets. This is in | |||
| line with the TCFD “variable wind generation | |||
| risk” scenario which indicated a reduction to | |||
| average wind speed changes of 4% to 8% over | |||
| the longer term. |
| Cash flow period | |||
| Assets/CGUs | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
| SSE Southern | Period to end | Modelling methodology and assumptions | Impairment conclusion |
| Europe | of life of | The VIU assessment is used to test the carrying | The recoverable amount of the Southern |
| portfolio assets | value of £416.8m of goodwill (2023: £428.7m) | Europe windfarm CGUs has been calculated at | |
| and £120.5m of intangible development assets | £572.8m (2023: £591.7m) and exceeds the | ||
(2023: | £116.1m) related to the Group’s Southern | carrying value of the goodwill and intangible | |
| Europe windfarms for impairment. As the | development assets. Therefore, no impairment | ||
| Southern Europe platform is in early-stage | has been recognised at 31 March 2024. | ||
| development, the assessment was based on | During the year the Group recorded a non- | ||
| the discounted pre-tax cash flows based on a | exceptional impairment of €18.0m (£15.4m) | ||
| comparable methodology to the acquisition | in respect of two early-stage development | ||
| model but updated to reflect changes | projects projects where the probability of | ||
| to specific project circumstances and wider | success had decreased | ||
| market developments since acquisition. | |||
| The Southern Europe CGU model includes | Sensitivity analysis | ||
| cashflows for early-stage development assets, | The principal assumptions impacting the | ||
| being c65 individual windfarm and co-located | valuation model of the Southern Europe | ||
| solar projects across Spain, France, Italy and | windfarm CGU are discount rate, generation | ||
| Greece. Due to the early stage nature of the | volume, electricity price and development | ||
| probability of success. | |||
| portfolio, each project has been attributed a | |||
| probability of development success. | While cash flow projections are subject to | ||
| Cashflows for the CGUs are based on the | inherent uncertainty, a 10% reduction in | ||
| expected average annual generation output | greenfield generation volume was modelled | ||
| which indicated continued headroom. | |||
| based on technical assessment valued using | |||
| forward power price projections. These factors | A 5% reduction in the probability of success | ||
| are subject to management review on an annual | attributed to the development projects would | ||
| basis. The prices applied to projected outputs are | result in a marginal impairment of £2.6m on the | ||
| based on observable market information during | carrying value. | ||
| the period. Assumptions have also been made on | An increase of 0.1% in the respective pre-tax | ||
| the Spanish, French, Italian and Greek | real discount rates (Spain: 6.2% France: 6.3%, | ||
| government’s support for the development of | Italy: 6.7% and Greece: 6.5%) results in nil | ||
| wind projects and expected governmental | headroom and a 0.5% increase in the respective | ||
| support under CFD subsides. Cash outflows are | pre-tax real discount rates indicates an | ||
| based on planned and expected maintenance | impairment of £100.0m. | ||
| profiles and other capital or replacement costs. | |||
| The cash flow projections are based on European | Within the base case model the Group has | ||
| power prices between €38 – €141 per MWh | assessed that many of the projects in Spain, | ||
| (2023: €33 – €209 per MWh) and have been | Italy and France will obtain a revenue support | ||
| discounted applying a pre-tax real discount rate | contract. If this assumption were changed and | ||
| between 6.2% and 6.7% (2023: 6.4% and 7.3%) | the projects were developed on a merchant | ||
| based on technology and market risks. | basis, the price assumptions applied in the | ||
| model would increase, although would likely | |||
| be offset by a compensatory increase in the | |||
| discount rate. An impairment would be | |||
| recognised as a result of a 1.4% decrease in the | |||
| merchant price if the projects were developed | |||
| on a merchant basis. |
| Cash flow period | |||
| Assets/CGUs | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
SSE Pacifico | Period to end | Modelling methodology and assumptions | Impairment conclusion |
| of life of | The VIU assessment is used to test the carrying | While the assessed VIU of £290.0m (2023: | |
| portfolio assets | value of £191.5m of goodwill (2023: £196.0m) | £316.9m) exceeds the carrying value at | |
| and £26.9m of intangible development assets | 31 March 2024, the early stage of the | ||
(2023: | £30.8m) relating to SSE Pacifico. SSE | development investment means that the model | |
| Pacifico is an early-stage Japanese offshore wind | is sensitive to changes in key assumptions. The | ||
| portfolio acquired on 29 October 2021. The | Group’s base case model, reflecting the Group’s | ||
| projects in SSE Pacifico remain at an early stage. | best estimate of observable inputs to the | ||
| Therefore, the assessment was based on the | model, indicates headroom on the carrying | ||
| discounted pre-tax cash flows prepared on | value of the asset. Therefore, no impairment | ||
| comparable basis to the acquisition model, | has been recognised at 31 March 2024. | ||
| updated to reflect changes to specific project | Sensitivity analysis | ||
| circumstances and wider market developments | As noted above, the value in use model is | ||
| since acquisition. | |||
| sensitive to changes in key input assumptions. | |||
| Cash inflows for the CGU model are based on | The principal assumptions impacting the | ||
| the Group’s latest projections for expected | valuation model of the SSE Pacifico CGU are: | ||
| average annual generation output based on | revenue support contract price; generation | ||
| technical assessment and are valued based on | volumes; the proportion of external funding | ||
| the Group’s internal projections of forward power | achievable; discount rate; and project | ||
| prices under revenue support contracts available | probability of success. | ||
| in Japan. The projections are dependent on the | A 10% decrease in forecast power price to | ||
| Japanese government’s continued support for | between ¥10 – ¥27 per kWh under revenue | ||
| the development of offshore wind projects. | |||
| support scheme results in a full impairment of | |||
| Cash outflows are based on forecast asset costs, | carrying value. | ||
| planned and expected maintenance profiles and | A 1 percentage point reduction to the | ||
| other capital or replacement costs. | |||
| generation capacity factor results in an | |||
| For the purposes of the impairment test, the VIU | impairment of £25.4m. | ||
| model includes cashflows for three early-stage | A 0.25% increase to the Group’s assumption on | ||
| offshore wind projects (2023: four) out of a total | external funding proportion decreases the | ||
| of 11 acquired by the Group. | |||
| headroom to £30.1m. | |||
| The cash flow projections are based on Japanese | A 0.5% increase to the discount rate assumption | ||
| power prices, per foundation type, between ¥12 | decreases the headroom to £41.2m. | ||
| – ¥30 per kWh (2023: ¥15 – ¥28 per kWh) and | |||
| have been discounted applying a pre-tax real | A decrease of project probability from three to | ||
| discount rate of 9.7% (2023: 8.5%) based on | two early stage projects results in a range of | ||
| technology and market risks. The discount rate is | outcomes from headroom of £6.3m to an | ||
| based on assumptions of the capital cost of the | impairment of £68.1m. | ||
| project and the proportion of external project | |||
| funding available in the local market. | |||
| Energy | 5 years | Modelling methodology and assumptions | Conclusion |
| Customer | The Group has capitalised goodwill of £31.7m | At 31 March 2024, the impairment review | |
| Solutions | (2023: | £31.7m) in relation to the acquisition | indicates headroom of £16.8m on the carrying |
| of the Energy Solutions Group in 2016. The | value of £31.7m. A decrease in forecast | ||
| business designs, installs and optimises building | cashflows of 20% would result in headroom of | ||
| management technologies which deliver efficient | £7.1m. An increase in the discount rate of 2.5% | ||
| operating environments for its customers. | would result in an impairment of £0.3m. | ||
| The VIU of the business CGU has been based on | |||
| an 8.0% (2023: 5.6%) pre-tax real discount rate. |
| Cash flow | |||||
| Assets | period assumption | Operating and other valuation assumptions | Commentary and impairment conclusions | ||
| GB CCGTs | Period to end | Modelling methodology and assumptions | Conclusion | ||
| (Keadby, Medway, | of life | The VIU of the Group’s GB combined cycle gas | At 31 March 2024 the fair valuation exercise | ||
| Peterhead and | turbine (‘CCGT’) power stations were based on | indicated reduced, but still significant, | |||
| Marchwood (PPA | pre-tax discounted cash flows expected to be | headroom above the carrying value, therefore | |||
| Right of use lease | generated by each plant, based on | no impairment was recognised. | |||
| asset) power | management’s view of operating prospects and | Sensitivity analysis | |||
| stations) | operational flexibility within the GB wholesale | A 20% decrease in gross margin would continue | |||
| market, including capacity market clearing prices. | to result in significant headroom for each asset. | ||||
| Cash flows are subject to a pre-tax real discount | |||||
| rate between 10.0% and 15.3% (2023: between | Due to many of the assets nearing the end of | ||||
10.0% and | 19.4%). | their useful lives, the impairment models are | |||
| Changes from prior year | not sensitive to the discount rate, therefore no | ||||
| Certain assets within the Group’s GB CCGT fleet | sensitivity analysis on the discount rate was | ||||
| performed. | |||||
| are nearing the end of their operational life and | |||||
| are therefore more sensitive to fluctuations in | The assets which have had their useful lives | ||||
| market assumptions. During the year, a technical | extended in the period have done so due to | ||||
| assessment has been performed which resulted | being awarded capacity mechanism contracts | ||||
| in an extension change to end of life assumptions | in the T-4 auction. These assets would be more | ||||
| for Keadby, Medway and Peterhead, from March | sensitive to fluctuations in non-contracted | ||||
| 2028 to March 2030. | capacity mechanism prices, however a | ||||
| At 31 March 2024, decreases in short-term gas | sensitivity has not been performed as the assets | ||||
| and carbon prices have resulted in a decrease in | subject to impairment testing are contracted | ||||
| into future periods. | |||||
| UK power prices. As a result, the observable spark | |||||
| margins assumed for the GB CCGT assets has | TCFD related sensitivity analysis – GB CCGTs | ||||
| decreased, which was considered an indicator | The future introduction of legislation restricting | ||||
| of impairment at 31 March 2024. | power generation from unabated gas fired | ||||
| power stations beyond 2030 has been identified | |||||
| as a potential risk the Group could be exposed | |||||
| to as the UK transitions to a net zero economy. | |||||
| This has not been treated as an indicator of | |||||
| impairment at 31 March 2024 as legislation has | |||||
| not been introduced or enacted by the balance | |||||
| sheet date and therefore has not been factored | |||||
| into the impairment analysis above. | |||||
| Despite the extension of the useful lives for | |||||
| Keadby, Peterhead and Medway, most of the | |||||
| Group’s GB CCGTs are nearing the end of their | |||||
| economic life and are projected to cease | |||||
| operations by 2030. Of the Group’s GB CCGTs, | |||||
| only Keadby 2, Marchwood and Saltend (Triton) | |||||
| are projected to operate beyond this date. If | |||||
| legislation was introduced requiring the closure | |||||
| of these assets by 2030, it would result in an | |||||
| impairment of £155.3m to Keadby and an | |||||
| impairment of £54m to the equity investment in | |||||
| Marchwood at 31 March 2024. The sensitivity | |||||
| for Saltend (Triton) is included later in this note. | |||||
| Under the TCFD Accelerated Gas Closure risk | |||||
risk | 2030 | 1.5°C scenario, the indicative potential | |||
| present value of the future economic benefit | |||||
| lost from early closure of Keadby 2 and | |||||
| Marchwood by 2030 was in the range of £0.3bn | |||||
| – £0.4bn. |
| Cash flow | |||||
| Assets | period assumption | Operating and other valuation assumptions | Commentary and impairment conclusions | ||
| Great Island | Period to end | Modelling methodology and assumptions | Conclusion | ||
| CCGT | of life | The VIU of the Group’s Great Island CCGT power | The VIU assessment performed on the asset | ||
| station was based on pre-tax discounted cash | at 31 March 2024 indicated no impairment. | ||||
| flows expected to be generated by the plant | The carrying value of the Great Island asset at | ||||
| based on management’s view of the plant’s | 31 March 2024 is £251.6m (2023: £269.9m) | ||||
| operating prospects. Cash flows are subject to a | against an assessed recoverable value of | ||||
| pre-tax real discount rate of 11.2% (2023: 12.4%) | £320.2m (2023: £280.4m). | ||||
| reflecting the specific risks in the Irish market. | |||||
| Sensitivity analysis | |||||
| A 0.5% increase in the discount rate would | |||||
| continue to result in significant headroom. | |||||
| A 20% decrease in gross margin would result in | |||||
| an impairment of £14.5m. | |||||
| A €10/KW decrease in projected non- | |||||
| contracted capacity market prices would | |||||
| continue to result in significant headroom. | |||||
| TCFD related sensitivity analysis – Great | |||||
| Island CCGTs | |||||
| The future introduction of legislation restricting | |||||
| power generation from unabated gas fired | |||||
| power stations beyond 2030 has been identified | |||||
| as a potential risk the Group could be exposed | |||||
| to as Ireland transitions to a net zero economy. | |||||
| This has not been treated as an indicator of | |||||
| impairment at 31 March 2024, as legislation has | |||||
| not been introduced or enacted by the balance | |||||
| sheet date and therefore has not been factored | |||||
| into the impairment analysis above. | |||||
| Great Island is projected to operate beyond | |||||
2030, | and so while legislation has not been | ||||
| introduced requiring the shortening of the | |||||
| economic life to this date, the Group has | |||||
| performed a sensitivity analysis to the | |||||
| impairment test noted above. If legislation was | |||||
| introduced requiring the closure of Great Island | |||||
by | 2030, | it would result in an impairment of | |||
£60.8m at 31 March | 2024. | ||||
| Under the TCFD Accelerated Gas Closure risk | |||||
2030 | 1.5°C scenario, the indicative potential | ||||
| present value of future economic benefit lost | |||||
| from early closure of Great Island by 2030 was | |||||
| less than £0.1bn. | |||||
| Cash flow | |||
| Assets | period assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
| Gas Storage | Period to end | Modelling methodology and assumptions | Conclusion |
| assets (Atwick | of life | The VIU of the Group’s Gas Storage assets at | The VIU assessment performed on the assets |
| and Aldbrough) | Aldbrough and Atwick were based on pre-tax | indicated an impairment of £85.7m (2023: | |
| discounted cash flows expected to be generated | £45.7m reversal) to Aldbrough and an impairment | ||
| by the storage facilities based on management’s | of £48.4m to Atwick (2023: £nil). | ||
| view of the assets’ operating prospects. Cash | Following the impairment assessment at | ||
| flows are subject to a pre-tax real discount rate of | 31 March 2024, the carrying value of Aldbrough is | ||
| 11.7% (2023: 18.8%) for Atwick and 10.4% (2023: | £3.0m (2023: £92.6m) and the carrying value of | ||
| 13.8%) for Aldbrough reflecting risks specific to | Atwick is £6.3m (2023: £62.3m). Both carrying | ||
| the assets. | |||
| values represent the net book value of the | |||
| The key assumptions applied in the valuation of | storage assets and exclude the carrying value of | ||
| the assets are gas price volatility and the mean | cushion gas volumes. | ||
| reversion rate (‘MRR’). The gas price volatility | Sensitivity analysis – Atwick | ||
| assumption reflects management’s view of price | A sensitivity performed with a high gas price | ||
| fluctuations between periods where the Group | assumption (represents an increase in the price | ||
| can purchase gas at a low price, store it and sell | by 10%) would reduce the impairment recognised | ||
| during periods of peak prices. The assumption is | at the Atwick facility at 31 March 2024 from | ||
| based on market observed volatility in the last | £48.4m to £38.1m. A low gas price assumption | ||
| five years adjusted to remove periods of extreme | (represents a decrease in the price by 10%) would | ||
| volatility and management’s view on projected | increase the impairment recognised at 31 March | ||
| volatility in future periods. MRR represents the | 2024 from £48.4m to £54.7m and would | ||
| time taken for the market to return to average | represent a full impairment. | ||
| after a period of increase or decline. The MRR | |||
| combined with absolute gas price and volatility | A sensitivity performed with a high volatility | ||
| rate derives management’s estimate of | assumption would reduce the impairment | ||
| recoverable value of the assets. Management | recognised at the Atwick facility at 31 March 2024 | ||
| assessed that the decrease in gas prices observed | from £48.4m to £28.6m. | ||
| during the year was a trigger for a formal | A low volatility assumption would increase the | ||
| impairment review. | |||
| impairment recognised at 31 March 2024 from | |||
| The Group recorded exceptional impairments | £48.4m to £54.7m and would represent a full | ||
| of £85.7m at 31 March 2024 (2023: £45.7m | impairment. | ||
| impairment reversal) on its Aldbrough asset and | A high sensitivity of the MRR assumption | ||
| £48.4m (2023: nil) on its Atwick asset, based | (represents an increase in the rate by 1.0) would | ||
| largely on decreases to short term observable | reduce the impairment recognised at 31 March | ||
| gas prices and lower volatility assumptions. | 2024 from £48.4m to £26.0m. | ||
| Sensitivity analysis – Aldbrough | |||
| A sensitivity performed with a high gas price | |||
| assumption (represents an increase in the price | |||
| by 10%) would reduce the impairment recognised | |||
| at 31 March 2024 from £85.7m to £67.5m. A low | |||
| gas price assumption (represents a decrease in | |||
| the price by 10%) would increase the impairment | |||
| recognised at 31 March 2024 from £85.7m to | |||
| £88.7m and would represent a full impairment. | |||
| A sensitivity performed with a high volatility | |||
| assumption would reduce the impairment | |||
| recognised at 31 March 2024 from £85.7m to | |||
| £49.7m. | |||
| A low volatility assumption would increase the | |||
| impairment recognised at 31 March 2024 from | |||
| £85.7m to £88.7m and would represent a full | |||
| impairment. | |||
| A high sensitivity of the MRR assumption | |||
| (represents an increase in the rate by 1.0) would | |||
| reduce the impairment recognised at 31 March | |||
| 2024 from £85.7m to £43.7m. |
| Cash flow | ||||
| Assets | period assumption | Operating and other valuation assumptions | Commentary and impairment conclusions | |
| Investment in | Period to end | Modelling methodology and assumptions | Conclusion | |
| Triton Power | of life | The Group has valued its 50% joint venture | The Group has recorded an exceptional | |
| Holdings Limited | investment Triton Power Holdings Limited | impairment of £63.2m (2023: £291.6m) on its | ||
| (‘Triton’) based on projected cashflows that will | investment in Triton during the year. The | |||
| be derived from the investment on a VIU basis. | impairment was recognised in the Group’s | |||
| The VIU assessment of the Triton power stations | results for the six months ended 30 September | |||
| (Saltend, Indian Queens and Deeside) were based | 2023 | . At 31 March 2024, the Group performed a | ||
| on pre-tax discounted cash flows expected to be | no further impairment or impairment reversal | further impairment assessment which indicated | ||
| generated by each plant, based on | existed at 31 March 2024. | |||
| management’s view of operating prospects and | ||||
| operational flexibility within the GB wholesale | The Group acquired its investment in Triton on | |||
| market, including capacity market clearing prices. | 1 September 2022 during a period of significant | |||
| Cash flows are subject to a pre-tax real discount | volatility in the UK power market. On acquisition | |||
| rate of 13.2% (blended) (2023: 15.6% (blended)). | the Group recorded an exceptional gain on | |||
| The decreases in short-term gas and carbon | acquisition due to movements in short term gas | |||
| prices and the resultant decrease in UK power | and power prices between the purchase | |||
| prices described in the GB CCGT impairment | agreement and completion dates. The Group’s | investment in Triton has been carried at fair value | ||
| note above also acted as an indicator of | since acquisition and is therefore susceptible to | |||
| impairment for Triton. | ||||
| movements in market observable assumptions. | ||||
| The Group’s carrying value of equity investment | ||||
| at 31 March 2024 is £152.5m (2023: £253.9m). | ||||
| Sensitivity analysis | ||||
| A 0.5% increase in the discount rate would | ||||
| increase the impairment recognised at 31 March | ||||
| 2024 from £63.2m to £66.1m. A 0.5% decrease in | ||||
| the discount rate would reduce the impairment | ||||
| recognised from £63.2m to £57.4m. | ||||
| A 20% increase in gross margin would result in a | ||||
| reduction in the impairment charge to £39.6m, | ||||
| and a 20% decrease in gross margin would | ||||
| increase the impairment to £84.1m. | ||||
| A £10/KW increase in non-contracted capacity | ||||
| market price would decrease the impairment | ||||
| charge to £43.6m and a £10/KW decrease would | ||||
| increase the impairment charge to £80.2m. | ||||
| TCFD related sensitivity analysis – Triton | ||||
| The future introduction of legislation restricting | ||||
| power generation from unabated gas fired | ||||
| power stations beyond 2030 has been identified | ||||
| as a potential risk the Group could be exposed | ||||
| to as the UK transitions to a net zero economy. | ||||
| This has not been treated as an indicator of | ||||
| impairment at 31 March 2024, as legislation has | ||||
| not been introduced or enacted by the balance | ||||
| sheet date and therefore has not been factored | ||||
| into the impairment analysis above. | ||||
| Triton is projected to operate beyond this date, | ||||
| and so while legislation has not been introduced | ||||
| requiring the shortening of the economic life to | ||||
| this date, the Group has performed a sensitivity | ||||
| analysis to the impairment test noted above. If | ||||
| legislation was introduced requiring the closure | ||||
| of Triton by 2030, it would result in a further | ||||
| impairment to the investment in Triton of | ||||
£78.2m at 31 March | 2024. | |||
| Under the TCFD Accelerated Gas Closure risk | ||||
2030 | 1.5°C scenario, the indicative potential | |||
| present value of the future economic benefit | ||||
| lost from early closure of Triton by 2030 was | ||||
| less than £0.1bn. | ||||
| Cash flow | |||
| Assets | period assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
| Investment in | n/a | Modelling methodology and assumptions | Conclusion |
| Neos Networks | The Group has valued its 50% joint venture | The valuation exercise resulted in a wide range | |
| Limited | investment in Neos Networks Limited (‘NNL’) | of reasonably probable valuations for the | |
| based on projected valuations that could be | business from an impairment of £49.5m to an | ||
| achieved in a market transaction, using earnings | impairment of £113.4m. | ||
| multiples observable from recent similar | The Group has assessed that within this range | ||
| transactions. Due to the nature of the valuation | of valuations, a point valuation resulting in an | ||
| technique, which was performed to approximate | impairment of £73.6m (2023: £37.7m) best | ||
| an achievable fair value less costs to sell, a wide | represents the recoverable value of the | ||
| range of valuations were derived from this | investment. | ||
| exercise. The Group has used a point estimate | |||
| valuation within the range of possible valuations | Following the impairment, the Group’s carrying | ||
| based on earnings targets and multiples that the | value of equity investment, shareholder loans | ||
| Group believes are achievable. The Group has | and receivables due from NNL is £92.2m (2023: | ||
| assessed that this is a Level 3 valuation in the fair | £174.8m). | ||
| value hierarchy, with the key inputs being EBITDA | Sensitivity analysis | ||
| and the transaction multiple. | |||
| Sensitivity analysis was performed in relation to | |||
| the EBITDA and the multiple applied in deriving | |||
| the valuation. A 10% increase in the EBITDA | |||
| assumption would reduce the impairment to | |||
| £62.8m, whereas a 33% decrease in the EBITDA | |||
| assumption would result in an impairment | |||
| of £105.8m. | |||
| A 10% decrease to the multiple assumption | |||
| would result in an impairment of £85.1m, | |||
| whereas a 10% increase to the multiple | |||
| assumption would decrease the impairment | |||
| to £61.6m. |
2024 | 2023 (restated*) | |||||
| Equity | Loans | Total | Equity | Loans | Total | |
| Share of net assets/cost | £m | £m | £m | £m | £m | £m |
At 1 April | 1,975.7 | 1,115.4 | 3,091.1 | 1,262.2 | 736.9 | 1,999.1 |
Additions | 280.6 | 244.7 | 525.3 | 263.6 | 489.7 | 753.3 |
Repayment of shareholder loans | – | (14.6) | (14.6) | – | (61.4) | (61.4) |
Dividends received | (223.7) | – | (223.7) | (294.1) | – | (294.1) |
Share of profit after tax (i) – continuing operations | 115.9 | – | 115.9 | 663.6 | – | 663.6 |
Share of other comprehensive income | (40.9) | – | (40.9) | 342.4 | – | 342.4 |
Disposals | (3.0) | – | (3.0) | (0.2) | – | (0.2) |
Transfer – Loans to Equity | (54.4) | 54.4 | – | 50.0 | (50.0) | – |
Transfers – Other Investments | 24.1 | – | 24.1 | – | – | – |
| Impairments | (90.8) | (46.0) | (136.8) | (329.3) | – | (329.3) |
| Investment (decrease)/increase in respect of financial | ||||||
| guarantees | (18.9) | – | (18.9) | 16.0 | – | 16.0 |
Exchange rate adjustments | (1.4) | (1.0) | (2.4) | 1.5 | 0.2 | 1.7 |
At 31 March | 1,963.2 | 1,352.9 | 3,316.1 | 1,975.7 | 1,115.4 | 3,091.1 |
2024 | 2024 | 2024 | 2024 | 2023 | |
| Thermal | |||||
| Windfarms | Generation | Other | Total | Total | |
| £m | £m | £m | £m | £m | |
Revenue | 359.9 | 563.7 | 80.0 | 1,003.6 | 1,564.8 |
Other income | 88.1 | – | – | 88.1 | 10.2 |
Depreciation and amortisation | (121.6) | (40.6) | (46.6) | (208.8) | (201.1) |
Other operating costs | (91.6) | (490.5) | (63.3) | (645.4) | (700.0) |
Operating profit | 234.8 | 32.6 | (29.9) | 237.5 | 673.9 |
Interest expense | (103.2) | 2.7 | (10.2) | (110.7) | (70.1) |
Changes in fair value of derivatives | 82.0 | (20.6) | – | 61.4 | 202.9 |
Corporation tax | (63.5) | (10.5) | (0.1) | (74.1) | (143.1) |
Share of post taxation results | 150.1 | 4.2 | (40.2) | 114.1 | 663.6 |
| Recognised in other comprehensive income | |||||
Cashflow hedges | (54.6) | 0.1 | – | (54.5) | 456.5 |
Taxation | 13.6 | – | – | 13.6 | (114.1) |
Total comprehensive income | 109.1 | 4.3 | (40.2) | 73.2 | 1,006.0 |
2024 | 2024 | 2024 | 2024 | 2023 | |
| Thermal | Total | ||||
| Windfarms | Generation | Other | Total | £m | |
| £m | £m | £m | £m | (restated*) | |
Non-current assets | 6,171.5 | 427.7 | 310.5 | 6,909.7 | 6,093.0 |
Current assets | 156.9 | 153.8 | 19.5 | 330.2 | 486.9 |
Cash and cash equivalents | 309.3 | 50.0 | 13.7 | 373.0 | 263.3 |
Current liabilities | (355.6) | (72.3) | (68.1) | (496.0) | (484.1) |
Non-current liabilities | (5,335.8) | (216.6) | (172.9) | (5,725.3) | (5,013.4) |
946.3 | 342.6 | 102.7 | 1,391.6 | 1,345.7 | |
Other adjustments | 593.8 | 9.0 | (31.2) | 571.6 | 630.0 |
Share of net assets of joint ventures and associates | 1,540.1 | 351.6 | 71.5 | 1,963.2 | 1,975.7 |
Shareholder loans | 1,121.6 | 173.6 | 57.7 | 1,352.9 | 1,115.4 |
Interest in joint venture and associate | 2,661.7 | 525.2 | 129.2 | 3,316.1 | 3,091.1 |
| Principal | Country of | Class of | Proportion of | Group | ||
| activity | incorporation | shares held | shares held (%) | Interest (%) | Year end | |
Greater Gabbard Offshore Winds Limited | Offshore Windfarm | UK | Ordinary | 50.0 | 50.0 | 31 March |
Eastern Green Link 2 Limited | Power Transmission | UK | Ordinary | 50.0 | 37. 5 | 31 March |
| Total | |
| £m | |
At 31 March 2022 | 8.7 |
Additions in year | 19.1 |
Fair value adjustment through other comprehensive income | (0.4) |
At 31 March 2023 | 27.4 |
Disposals in year | (0.4) |
Transfers to investments in joint ventures and associates | (24.1) |
Fair value adjustment through other comprehensive income | 0.3 |
At 31 March 2024 | 3.2 |
| 2024 | 2023 | |
| £m | £m | |
Fuel and consumables | 155.3 | 179.3 |
Certificates and allowances | 205.1 | 125.4 |
Gas held in storage | 23.1 | 142.2 |
Less: provisions held | (40.5) | (52.0) |
343.0 | 394.9 |
| 2024 | 2023 | |
| £m | £m | |
| Non-current assets | ||
Loan note receivable | 170.1 | 149.5 |
| Current assets | ||
Trade receivables | 1,305.5 | 1,404.0 |
Unbilled energy income | 663.7 | 666.1 |
Other receivables | 82.6 | 226.0 |
Cash posted as collateral | 9.3 | 316.3 |
Other prepayments and accrued income | 593.0 | 632.7 |
2,654.1 | 3,245.1 | |
Total trade and other receivables | 2,824.2 | 3,394.6 |
| 2024 | 2023 | |
| £m | £m | |
| Current liabilities | ||
Trade payables | 656.7 | 694.6 |
| Contract related liabilities | 95.2 | 54.1 |
Cash held as collateral | 362.5 | – |
Other creditors | 473.0 | 560.8 |
| Other accruals | 1,735.1 | 1,349.1 |
3,322.5 | 2,658.6 | |
| Non-current liabilities | ||
| Contract related liabilities | 158.4 | 161.3 |
| Deferred income and other accruals | 934.4 | 798.6 |
1,092.8 | 959.9 | |
Total trade and other payables | 4,415.3 | 3,618.5 |
| Legal and | Employee | ||||
| Decommissioning | restructuring | related | Other | Total | |
| £m | £m | £m | £m | £m | |
At 31 March 2022 | 940.1 | 94.0 | 39.5 | 37.6 | 1,111.2 |
Charged in the year | 6.8 | 16.9 | 4.5 | 21.7 | 49.9 |
Decrease in decommissioning provision | (196.0) | – | – | – | (196.0) |
Unwind of discount | 22.1 | – | – | – | 22.1 |
Released during the year | – | (45.2) | (11.0) | (43.2) | (99.4) |
Disposed during the year | (56.7) | – | – | – | (56.7) |
Utilised during the year | (12.2) | (51.0) | (2.0) | – | (65.2) |
Transfers | 1.8 | 5.6 | (10.1) | 2.7 | – |
Exchange rate adjustments | 6.2 | – | – | – | 6.2 |
At 31 March 2023 | 712.1 | 20.3 | 20.9 | 18.8 | 772.1 |
Charged in the year | – | – | 1.2 | 4.0 | 5.2 |
Increase in decommissioning provision | 2.2 | – | – | – | 2.2 |
Unwind of discount | 25.2 | – | – | – | 25.2 |
Acquired during the year | – | – | – | 7. 3 | 7. 3 |
Released during the year | – | – | – | (4.3) | (4.3) |
Utilised during the year | (5.3) | (16.9) | (9.3) | (7.6) | (39.1) |
Transfers | 5.0 | (3.0) | – | (2.0) | – |
Exchange rate adjustments | (3.5) | – | – | – | (3.5) |
At 31 March 2024 | 735.7 | 0.4 | 12.8 | 16.2 | 765.1 |
| At 31 March 2024 | |||||
Non-current | 688.8 | 0.4 | 12.5 | 10.7 | 712.4 |
Current | 46.9 | – | 0.3 | 5.5 | 52.7 |
735.7 | 0.4 | 12.8 | 16.2 | 765.1 | |
| At 31 March 2023 | |||||
Non-current | 686.0 | 19.9 | 18.6 | 18.2 | 742.7 |
Current | 26.1 | 0.4 | 2.3 | 0.6 | 29.4 |
712.1 | 20.3 | 20.9 | 18.8 | 772.1 |
| Value of Provision | Number of | Forecast | |
| 31 March 2024 | decommissioning | decommissioning | |
| Business Unit | £m | sites | dates |
Renewables | 230.7 | 52 | 2025 – 2065 |
Thermal | 161.7 | 16 | 2024 – 2050 |
Gas Storage | 115.4 | 18 | 2024 – 2049 |
Gas Production | 219.7 | 4 | 2024 – 2040 |
SSE Enterprise | 8.2 | 1 | 2027 |
Total | 735.7 |
| Value of Provision | Number of | Forecast | |
| 31 March 2023 | decommissioning | decommissioning | |
| Business Unit | £m | sites | dates |
Renewables | 218.5 | 55 | 2025 – 2049 |
Thermal | 165.0 | 14 | 2023 – 2051 |
Gas Storage | 119.4 | 18 | 2023 – 2050 |
Gas Production | 201.4 | 4 | 2023 – 2038 |
SSE Enterprise | 7.8 | 1 | 2027 |
Total | 712.1 |
| 2024 | 2023 | |
| Estimated decommissioning provision including: | £m | £m |
Increasing the projected cost estimate by 10% | 804.8 | 781.4 |
Increasing the inflation rate by 1.0% | 808.7 | 793.2 |
Decreasing the discount rate by 0.5% | 764.4 | 747.1 |
Closure of unabated gas CCGTs from 2030 | 732.6 | 714.5 |
| 2024 | 2023 | |
| £m | £m | |
| (restated*) | ||
Total borrowings (excluding lease obligations) | 8,726.2 | 8,654.0 |
Less: Cash and cash equivalents | (1,035.9) | (891.8) |
Net debt (excluding hybrid equity) | 7,690.3 | 7,762 . 2 |
Hybrid equity | 1,882.4 | 1,882.4 |
External net debt attributable to non-controlling interests | (490.2) | (434.2) |
Cash held/(posted) as collateral and other short term loans | 353.2 | (316.3) |
| Adjusted net debt and hybrid capital | 9,435.7 | 8,894.1 |
Equity attributable to shareholders of the parent | 9,170.8 | 8,551.7 |
Total capital excluding lease obligations | 18,606.5 | 17,4 45. 8 |
| 2024 | 2023 | |
| £m | £m | |
| Current | ||
Short-term loans | 1,044.5 | 1,738.5 |
Lease obligations | 83.5 | 82.1 |
1,128.0 | 1,820.6 | |
| Non-current | ||
Loans | 7,681 .7 | 6,915.5 |
Lease obligations | 324.0 | 323.8 |
8,005.7 | 7, 239. 3 | |
Total loans and borrowings | 9,133.7 | 9,059.9 |
Cash and cash equivalents | (1,035.9) | (891.8) |
Unadjusted net debt | 8,097.8 | 8,168.1 |
| Add/(less): | ||
Hybrid equity | 1,882.4 | 1,882.4 |
External net debt attributable to non-controlling interests | (490.2) | (434.2) |
Lease obligations | (407.5) | (405.9) |
Cash held/(posted) as collateral and other short term loans | 353.2 | (316.3) |
| Adjusted net debt and hybrid capital | 9,435.7 | 8,894.1 |
2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| Weighted | Weighted | |||||||
| average | Face | Fair | Carrying | average | Face | Fair | Carrying | |
| interest | value | value | amount | interest | value | value | amount | |
| rate | £m | £m | £m | rate | £m | £m | £m | |
| Current | ||||||||
| Bank Loans – non amortising | – | – | – | – | 2.6% | 50.0 | 49.4 | 50.0 |
| Other Short term loans – non amortising | 5.8% | 852.4 | 855.7 | 840.4 | 4.5% | 1,029.4 | 1,033.5 | 1,019.2 |
US Private Placement 28 April 2023 | – | – | – | – | 2.8% | 35.0 | 35.3 | 35.0 |
US Private Placement 6 September 2023 | – | – | – | – | 2.9% | 120.0 | 118.8 | 119.8 |
| 1.75% €700m Eurobond repayable 8 September | ||||||||
2023 | – | – | – | – | 1.8% | 514.6 | 510.8 | 514.5 |
US Private Placement 16 April 2024 | 4.4% | 204.1 | 257.9 | 204.1 | – | – | – | – |
Total current borrowings | 1,056.5 | 1,113.6 | 1,044.5 | 1,749.0 | 1,747.8 | 1,738.5 | ||
| Non-Current | ||||||||
Bank loans – non amortising (i) | 3.5% | 500.0 | 484.2 | 499.9 | 3.4% | 500.0 | 479.5 | 499.9 |
US Private Placement 16 April 2024 | – | – | – | – | 4.4% | 204.1 | 259.6 | 204.1 |
| 1.250% Eurobond Repayable 16 April 2025 | 1.3% | 531.4 | 518.8 | 531.4 | 1.3% | 531.4 | 508.3 | 531.4 |
| 0.875% €600m Eurobond Repayable | ||||||||
| 8 September 2025 | 0.9% | 513.0 | 493.0 | 512.2 | 0.9% | 527.5 | 495.3 | 526.2 |
US Private Placement 8 June 2026 | 3.1% | 64.0 | 48.7 | 63.6 | 3.1% | 64.0 | 59.9 | 63.5 |
US Private Placement 6 September 2026 | 3.2% | 247. 1 | 242.1 | 245.6 | 3.2% | 247.1 | 257.4 | 245.0 |
US Private Placement 6 September 2027 | 3.2% | 35.0 | 25.9 | 34.7 | 3.2% | 35.0 | 31.7 | 34.7 |
| 1.375% €650m Eurobond repayable | ||||||||
| 4 September 2027 | 1.4% | 591.4 | 553.7 | 590.7 | 1.4% | 591.4 | 545.8 | 590.5 |
| 1.50% Eurobond repayable 24 March 2028 | 1.5% | 250.0 | 221.5 | 249.3 | 1.5% | 250.0 | 212.8 | 249.1 |
8.375% Eurobond repayable on 20 November 2028 | 8.4% | 500.0 | 573.3 | 498.1 | – | – | – | – |
Between two and five years | 3,231.9 | 3,161.2 | 3,225.5 | 2,950.5 | 2,850.3 | 2,944.4 | ||
8.375% Eurobond repayable on 20 November 2028 | – | – | – | – | 8.4% | 500.0 | 575.0 | 497.6 |
| 2.875% Eurobond repayable 1 August 2029 | 2.9% | 555.7 | 543.3 | 554.3 | 2.9% | 571.5 | 548.3 | 569.8 |
| 1.750% Eurobond repayable 16 April 2030 | 1.8% | 442.9 | 403.5 | 442.9 | 1.8% | 442.9 | 388.1 | 442.9 |
5.50% Eurobond repayable on 7 June 2032 | 5.5% | 350.0 | 368.1 | 350.1 | 5.5% | 350.0 | 364.1 | 350.1 |
Private Placement 30 June 2032 | 3.1% | 175.0 | 148.0 | 175.0 | 3.1% | 175.0 | 152.8 | 175.0 |
| 2.25% Eurobond repayable 27 September 2035 | 2.3% | 350.0 | 266.3 | 347.6 | 2.3% | 350.0 | 255.9 | 347.4 |
| 2.125% Eurobond repayable 24 March 2036 | 2.1% | 250.0 | 184.7 | 248.5 | 2.1% | 250.0 | 17 7.7 | 248.4 |
4.625% Eurobond repayable on 20 February 2037 | 4.6% | 325.0 | 312.4 | 324.3 | 4.6% | 325.0 | 301.2 | 324.2 |
Private Placement 30 June 2037 | 3.2% | 175.0 | 146.2 | 175.0 | 3.2% | 175.0 | 142.2 | 175.0 |
6.25% Eurobond repayable on 27 August 2038 | 6.3% | 350.0 | 386.3 | 347.7 | 6.3% | 350.0 | 372.0 | 347.5 |
4.454% Index linked loan repayable on 27 February 2044 | 4.5% | 169.4 | 212.6 | 169.0 | 4.5% | 165.9 | 190.4 | 165.5 |
1.429% Index linked bond repayable on 20 October 2056 | 1.4% | 188.8 | 145.5 | 188.8 | 1.4% | 173.1 | 140.4 | 173.1 |
| 4.00% €750m Eurobond repayable 5 September | ||||||||
| 2031 | 4.0% | 641.2 | 661.7 | 639.5 | – | – | – | – |
| 5.50% £500m Eurobond maturing 15 January | ||||||||
| 2044 | 5.5% | 500.0 | 500.8 | 492.6 | – | – | – | – |
Over five years | 4,473.0 | 4,279.4 | 4,455.3 | 3,828.4 | 3,608.1 | 3,816.5 | ||
| Fair value adjustment | 0.9 | 154.6 | ||||||
Total non-current borrowings | 7,704.9 | 7,440.6 | 7,681 .7 | 6,778.9 | 6,458.4 | 6,915.5 | ||
Total borrowings | 8,761.4 | 8,554.2 | 8,726.2 | 8, 527.9 | 8,206.2 | 8,654.0 |
| £m | |
At 31 March 2022 | 393.5 |
Additions during the year | 79.9 |
Disposals during the year | (1.4) |
Unwind of discount | 28.3 |
Repayment in the year | (94.4) |
At 31 March 2023 | 405.9 |
| Additions during the year | 75.6 |
Disposals during the year | (1.9) |
Unwind of discount | 25.8 |
Repayment in the year | (97.9) |
At 31 March 2024 | 407.5 |
| 2024 | 2023 | |
| £m | £m | |
Within one year | 91.8 | 94.5 |
Between one and five years | 196.3 | 202.4 |
After five years | 328.4 | 316.1 |
616.5 | 613.0 | |
Less: future finance charge | (209.0) | (207.1) |
Present value of lease obligations | 407.5 | 405.9 |
| 2024 | 2023 | |
| £m | £m | |
Increase/(decrease) in cash and cash equivalents | 144.1 | (157.5) |
| (Less)/add: | ||
New borrowing proceeds | (1,982.2) | (1,914.7) |
New hybrid equity proceeds | – | (831.4) |
Repayment of borrowings | 1,744.0 | 2,148.1 |
Non-cash movement on borrowings | 166.0 | (216.2) |
Increase in external net debt attributable to non-controlling interests | 56.0 | 434.2 |
(Decrease)/increase in cash held/posted as collateral and other short term loans | (669.5) | 241.6 |
| Increase in adjusted net debt and hybrid capital | (541.6) | (295.9) |
Financing cash flows | Non-cash movements | ||||||||||
| At | Disposal | Repayment | Repayment | Foreign | At | ||||||
| 31 March | New | of | of | of lease | Fair value | exchange | Lease | Re- | 31 March | ||
| 2023 | borrowings | borrowings | borrowings | creditor | movements | movements | liabilities | classification | Other | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Financing | |||||||||||
| liabilities | |||||||||||
Bank loans | 499.9 | – | – | – | – | – | – | – | – | – | 499.9 |
| Private | |||||||||||
placement | 978.1 | – | – | – | – | (4.5) | – | – | (204.1) | 0.7 | 770.2 |
| Fixed rate | |||||||||||
Eurobonds | 5,098.9 | 1,141.8 | – | – | – | (143.3) | (30.7) | – | – | (7.0) | 6,059.7 |
| Index linked | |||||||||||
loans | 338.6 | – | – | (5.2) | – | – | – | – | – | 24.4 | 357.8 |
| Total long term | |||||||||||
borrowings | 6,915.5 | 1,141.8 | – | (5.2) | – | (147.8) | (30.7) | – | (204.1) | 18.1 | 7,687.6 |
Bank loans | 50.0 | – | – | (50.0) | – | – | – | – | – | – | – |
| Fixed rate | |||||||||||
Eurobonds | 514.5 | – | – | (514.6) | – | – | – | – | – | 0.1 | – |
| Other short term | |||||||||||
| loans – non | |||||||||||
amortising | 1,019.2 | 840.4 | – | (1,019.2) | – | – | – | – | – | – | 840.4 |
| US private | |||||||||||
placement | 154.8 | – | – | (155.0) | – | (5.9) | – | – | 204.1 | 0.2 | 198.2 |
| Total short term | |||||||||||
borrowings | 1,738.5 | 840.4 | – | (1,738.8) | – | (5.9) | – | – | 204.1 | 0.3 | 1,038.6 |
8,654.0 | 1,982.2 | – | (1,744.0) | – | (153.7) | (30.7) | – | – | 18.4 | 8,726.2 | |
Lease liabilities | 405.9 | – | – | – | (97.9) | – | – | 99.5 | – | – | 407.5 |
Total loans and borrowings | 9,059.9 | 1,982.2 | – | (1,744.0) | (97.9) | (153.7) | (30.7) | 99.5 | – | 18.4 | 9,133.7 |
Assets held to hedge long | |||||||||||
| term | |||||||||||
borrowings | (129.3) | – | – | – | – | 147.8 | – | – | – | – | 18.5 |
8,930.6 | 1,982.2 | – | (1,744.0) | (97.9) | (5.9) | (30.7) | 99.5 | – | 18.4 | 9,152.2 |
Financing cash flows | Non-cash movements | ||||||||||
| At | Disposal | Repayment | Repayment | Fair | Foreign | At | |||||
| 31 March | New | of | of | of lease | value | exchange | Lease | Re- | 31 March | ||
| 2022 | borrowings | borrowings | borrowings | creditor | movements | movements | liabilities | classification | Other | 2023 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Financing | |||||||||||
| liabilities | |||||||||||
Bank loans | 549.8 | – | – | – | – | – | – | – | (50.0) | 0.1 | 499.9 |
Private placement | 784.5 | 350.0 | – | – | – | (3.2) | – | – | (154.8) | 1.6 | 978.1 |
| Fixed rate | |||||||||||
Eurobonds | 4,945.0 | 545.5 | – | – | – | 75.1 | 47.4 | – | (514.5) | 0.4 | 5,098.9 |
Index linked loans | 299.3 | – | – | – | – | – | – | – | – | 39.3 | 338.6 |
Hybrid debt | 973.9 | – | – | (1,029.4) | – | 51.1 | 4.1 | – | – | 0.3 | – |
| Total long term | |||||||||||
borrowings | 7, 552. 5 | 895.5 | – | (1,029.4) | – | 123.0 | 51.5 | – | (719.3) | 41.7 | 6,915.5 |
Bank loans | 150.0 | – | – | (150.0) | – | – | – | – | 50.0 | – | 50.0 |
| Fixed rate | |||||||||||
Eurobonds | 299.9 | – | – | (299.9) | – | – | – | – | 514.5 | – | 514.5 |
| Other short term | |||||||||||
| loans – non | |||||||||||
amortising | 506.1 | 1,019.2 | – | (506.1) | – | – | – | – | – | – | 1,019.2 |
| US private | |||||||||||
placement | 162.7 | – | – | (162.7) | – | – | – | – | 154.8 | – | 154.8 |
| Total short term | |||||||||||
borrowings | 1,118.7 | 1,019.2 | – | (1,118.7) | – | – | – | – | 719.3 | – | 1,738.5 |
8,671.2 | 1,914.7 | – | (2,148.1) | – | 123.0 | 51.5 | – | – | 41.7 | 8,654.0 | |
Lease liabilities | 393.5 | – | – | – | (94.4) | – | – | 106.8 | – | – | 405.9 |
Total loans and borrowings | 9,064.7 | 1,914.7 | – | (2,148.1) | (94.4) | 123.0 | 51.5 | 106.8 | – | 41.7 | 9,059.9 |
Assets held to hedge long | |||||||||||
| term | |||||||||||
borrowings | 242.1 | – | – | – | – | (371.4) | – | – | – | – | (129.3) |
9,306.8 | 1,914.7 | – | (2,148.1) | (94.4) | (248.4) | 51.5 | 106.8 | – | 41.7 | 8,930.6 |
| Number | ||
| (millions) £m | ||
| Allotted, called up and fully paid: | ||
At 31 March 2022 | 1,073.1 | 536.5 |
Issue of shares (i) | 27.7 | 13.9 |
Shares repurchased (ii) | (6.9) | (3.4) |
At 31 March 2023 | 1,093.9 | 5 47.0 |
Issue of shares (i) | 2.3 | 1.1 |
At 31 March 2024 | 1,096.2 | 548.1 |
| 2024 | 2023 | |
| £m | £m | |
GBP 600m 3.74% perpetual subordinated capital securities (i) | 598.0 | 598.0 |
EUR 500m 3.125% perpetual subordinated capital securities (i) | 453.0 | 453.0 |
EUR 1,000m 4.00% perpetual subordinated capital securities (ii) | 831.4 | 831.4 |
1,882.4 | 1,882.4 |
| 31 March | 31 March | 25 November | |
| 2024 | 2023 | 2022 | |
| £m | £m | £m | |
Non-current assets | 5,579.2 | 4,907.1 | 4,717.0 |
Current assets | 337.0 | 16.5 | 2.0 |
Current liabilities | (509.0) | (370.3) | (384.3) |
Non-current liabilities | (3,370.4) | (2,909.4) | (2,795.4) |
2,036.8 | 1,643.9 | 1,539.3 |
| 1 April | 26 November | |||
| 2022 to | 2022 to | |||
| 31 March | 25 November | 31 March | Total | |
| 2024 | 2022 | 2023 | 2023 | |
| £m | £m | £m | £m | |
Revenue | 885.2 | 435.4 | 220.4 | 655.8 |
Operating profit | 565.0 | 274.5 | 131.0 | 405.5 |
Net finance costs | (35.0) | (31.7) | (14.9) | (46.6) |
Profit before taxation | 530.0 | 242.8 | 116.1 | 358.9 |
Taxation | (132.5) | (59.1) | (19.6) | (78.7) |
Profit after taxation | 397. 5 | 183.7 | 96.5 | 280.2 |
| 26 November | ||
| 2022 | ||
| 31 March | to 31 March | |
| 2024 | 2023 | |
| £m | £m | |
Net profit | 397.5 | 96.5 |
| add/(less): | ||
Interest elimination | 16.2 | 6.5 |
Current taxation on consolidation adjustments | (7.1) | (1.1) |
Deferred taxation | 102.0 | 16.5 |
508.6 | 118.4 | |
Adjusted net profit attributable to 25% non-controlling interests | 127.1 | 29.6 |
Scottish Hydro Electric | SSE Southern | |
Latest formal actuarial valuation | 31 March 2021 | 31 March 2022 |
Valuation carried out by | Hymans Robertson | Aon Hewitt |
Value of assets based on valuation | £2,050.5m | £2,395.6m |
Value of liabilities based on valuation | £1,782.2m | £2,475.2m |
Valuation method adopted | Projected Unit | Projected Unit |
Average salary increase | RPI+0.50% | RPI+0.25% |
Average pension increase | RPI | RPI |
Value of fund assets/accrued benefits | 115.1% | 96.8% |
| Net actuarial (loss)/gain | |||||
| recognised in respect of the | |||||
| pension asset in the statement | |||||
| Scheme type | of comprehensive income | Net pension asset | |||
| 2024 | 2023 | 2024 | 2023 | ||
| £m | £m | £m | £m | ||
Scottish Hydro Electric | Defined benefit | (37.1) | (152.0) | 339.3 | 366.6 |
SSE Southern | Defined benefit | (118.1) | 72.8 | 82.3 | 174.5 |
(155.2) | (79.2) | 421.6 | 541.1 |
| At 31 March | At 31 March | |
| 2024 | 2023 | |
Rate of increase in pensionable salaries | 3.4% | 3.5% |
Rate of increase in pension payments | 3.1% | 3.2% |
Discount rate | 4.8% | 4.8% |
Inflation rate | 3.1% | 3.2% |
At 31 March 2024 | At 31 March 2023 | |||
Male | Female | Male | Female | |
Currently aged 65 | 22 | 24 | 22 | 24 |
Currently aged 45 | 24 | 26 | 24 | 26 |
At 31 March 2024 | At 31 March 2023 | |||
Male | Female | Male | Female | |
Currently aged 65 | 22 | 25 | 22 | 24 |
Currently aged 45 | 24 | 26 | 24 | 26 |
At 31 March 2024 | At 31 March 2023 | |||
| Increase/ | Effect on | Increase/ | Effect on | |
| decrease in | scheme’s | decrease in | scheme’s | |
| assumption | liabilities | assumption | liabilities | |
Rate of increase in pensionable salaries | 0.1% | +/- 0.1% | 0.1% | +/- 0.1% |
Rate of increase in pension payments | 0.1% | +/- 1.2% | 0.1% | +/- 1.2% |
Discount rate | 0.1% | +/- 1.3% | 0.1% | +/- 1.3% |
Longevity | 1 year | +/- 3.5% | 1 year | +/- 3.3% |
| Value at | Value at | |||||
| 31 March | 31 March | |||||
| Quoted | Unquoted | 2024 | Quoted | Unquoted | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Equities | 196.9 | – | 196.9 | 94.3 | – | 94.3 |
Government bonds | 1,215.3 | – | 1,215.3 | 1,381.6 | – | 1,381.6 |
Corporate bonds | – | – | – | 122.8 | – | 122.8 |
| Insurance contracts | – | 500.3 | 500.3 | – | 532.4 | 532.4 |
Other investments | 1,102.7 | – | 1,102.7 | 1,057.5 | – | 1,057.5 |
Total fair value of plan assets | 2,514.9 | 500.3 | 3,015.2 | 2,656.2 | 532.4 | 3,188.6 |
Present value of defined benefit obligation | (2,593.6) | (2,647.5) | ||||
Surplus in the schemes | 421.6 | 541.1 | ||||
| Deferred tax thereon | (105.4) | (135.3) | ||||
Net pension asset | 316.2 | 405.8 |
– | ||||||
Benefits paid | (158.1) | 158.1 | – | (175.0) | 175.0 | – |
(129.9) | 158.0 | 28.1 | (121.8) | 174.9 | 53.1 | |
Balance at 31 March | 3,015.2 | (2,593.6) | 421.6 | 3,188.6 | (2,647.5) | 541.1 |
| 2024 | 2023 | |
| £m | £m | |
Service costs (charged to operating profit) | 18.6 | 33.9 |
| (Credited)/charged to finance costs: | ||
Interest from pension scheme assets | (148.5) | (114.8) |
Interest on pension scheme liabilities | 122.3 | 98.6 |
(26.2) | (16.2) |
| 2024 | 2023 | |
| £m | £m | |
Return on pension scheme assets | (43.5) | (1,000.8) |
| 2024 | 2023 | |
| £m | £m | |
Service costs | 18.6 | 33.9 |
Defined contribution scheme payments | 90.5 | 60.1 |
109.1 | 94.0 |
| Scottish | ||
| Hydro Electric | SSE Southern | |
| % | % | |
Active members | 23 | 16 |
Deferred members | 14 | 8 |
Pensioners | 63 | 76 |
100 | 100 |
| 2024 | 2023 | |
| £m | £m | |
| Operating derivatives | ||
| Total result on operating derivatives | (573.1) | (2,980.2) |
| Less: Amounts settled | 1,025.3 | 272.0 |
Movement in unrealised derivatives | 452.2 | (2,708.2) |
| Financing derivatives (and hedged items) | ||
| Total result on financing derivatives | 370.6 | 81.3 |
| Less: Amounts settled | (364.5) | 120.6 |
Movement in unrealised derivatives | 6.1 | 201.9 |
| Financial guarantee liabilities | ||
| Total result on financial guarantee liabilities | 12.5 | – |
Net income statement impact | 470.8 | (2,506.3) |
| 2023 | ||
| 2024 | £m | |
| Derivative financial assets | £m | (restated*) |
Non-current | 64.2 | 246.0 |
Current | 536.1 | 759.2 |
Total derivative assets | 600.3 | 1,005.2 |
| Derivative liabilities | ||
Non-current | (222.2) | (243.3) |
Current | (345.2) | (1,021.0) |
Total derivative liabilities | (567.4) | (1,264.3) |
Net derivative asset/(liability) | 32.9 | (259.1) |
| 2024 | 2023 | |
| Financial guarantee liabilities | £m | £m |
Non-current | (36.4) | (66.5) |
Current | (3.1) | (4.4) |
Total guarantee liabilities | (39.5) | (70.9) |
| 2024 | 2023 | |
| £m | £m | |
| Capital expenditure: | ||
Contracted for but not provided | 1,389.2 | 1,035.6 |
2024 | 2023 | Change | ||
EUR v GBP | Year end spot rate | 1.1697 | 1.1374 | 2.8% |
Average spot rate | 1.1694 | 1.1564 | 1.1% | |
US$ v GBP | Year end spot rate | 1.2623 | 1.2337 | 2.3% |
Average spot rate | 1.2710 | 1.2050 | 5.5% | |
JPY v GBP | Year end spot rate | 191.0290 | 163.8230 | 16.6% |
Average spot rate | 190.4400 | 163.2888 | 16.6% |
| Years | |
Brands | 10 |
Customer lists | Contract term |
Developed software assets and application software licences | 3–15 |
| Years | |
Hydro civil assets (classified within Renewable power generation assets) | 75 to 100 |
| Thermal and hydro power stations including electrical and mechanical assets | |
(classified within Thermal power generation assets) | 20 to 60 |
Onshore wind farms (classified within Renewable power generation assets) | 20 to 25 |
Offshore wind farms (classified within Renewable power generation assets) | 23 to 30 |
Gas storage facilities (classified within Other assets) | 25 to 50 |
Overhead lines, underground cables and other network assets (classified within Distribution or Transmission network assets) | 5 to 80 |
Office buildings (classified within Land and buildings) | 30 to 40 |
Fixtures, IT assets, vehicles and mobile plant (classified within Other assets) | 3 to 15 |
| 2024 | 2024 | 2023 | 2023 | |
| £m | % | £m | % | |
Group profit/(loss) before tax | 2,495.1 | (205.6) | ||
Less: share of results of associates and jointly controlled entities | (114.1) | (662.3) | ||
Profit/(loss) before tax | 2,381.0 | (867.9) | ||
| Tax on profit/(loss) on ordinary activities at standard UK corporation | ||||
tax rate of 25% (2023: 19%) | 595.3 | 25.0 | (164.9) | 19.0 |
| Tax effect of: | ||||
Capital allowances less than depreciation | (55.7) | (2.3) | (41.6) | 4.8 |
Movement in restructuring and settlement provisions | (0.6) | – | (1.6) | 0.2 |
Non-taxable gain on sale of assets | (4.5) | (0.2) | – | – |
Fair value movements on derivatives (including prior period adjustment) | (123.3) | (5.2) | 448.8 | (51.7) |
Pension movements | (8.9) | (0.4) | (6.7) | 0.8 |
Relief for capitalised interest and revenue costs | (38.0) | (1.6) | (27.5) | 3.2 |
Hybrid equity coupon payments | (18.3) | (0.8) | (7.4) | 0.9 |
Expenses not deductible for tax purposes | 54.9 | 2.3 | 79.7 | (9.3) |
Utilisation of tax losses brought forward | (3.7) | (0.2) | 0.1 | – |
Impact of foreign tax rates | (36.8) | (1.5) | (0.1) | – |
Permanent benefit of super-deduction capital allowances | – | – | (5.1) | 0.6 |
Adjustments to tax charge in respect of previous years | (25.6) | (1.0) | (16.7) | 1.9 |
Other items | 1.0 | – | (2.3) | 0.3 |
Reported current tax charge and effective rate | 335.8 | 14.1 | 254.7 | (29.3) |
Depreciation in excess of capital allowances | 74.5 | 3.1 | 34.3 | (4.0) |
Movement in provisions | 0.6 | – | 1.6 | (0.2) |
Fair value movements on derivatives (including prior period adjustment) | 123.3 | 5.2 | (448.8) | 51.7 |
Pension movements | 8.9 | 0.4 | 6.7 | (0.8) |
Relief for capitalised interest and revenue costs | 38.0 | 1.6 | 27.5 | (3.2) |
Impact of foreign tax rates | 1.8 | 0.1 | (12.8) | 1.5 |
Adjustments to tax charge in respect of previous years | 23.2 | 0.9 | 7.0 | (0.8) |
Change in rate of UK corporation tax | – | – | 9.0 | (1.0) |
Tax losses utilised | 5.1 | 0.2 | 1.9 | (0.2) |
Other items | (0.5) | – | 8.9 | (1.0) |
Reported deferred tax credit and effective rate | 274.9 | 11.5 | (364.7) | 42.0 |
Group tax charge/(credit) and effective rate | 610.7 | 25.6 | (110.0) | 12.7 |
| 2024 | 2023 | |
| £m | £m | |
Profit/(loss) before tax | 2,495.1 | (205.6) |
| Add/(less): | ||
Exceptional items and certain re-measurements | (262.8) | 2,312.8 |
| Share of tax from jointly controlled entities and associates before exceptional items | ||
and certain re-measurements | 74.1 | 143.1 |
Depreciation charge on fair value uplifts | 19.0 | 28.8 |
Share of profit attributable to non-controlling interests | (134.4) | (28.8) |
Adjustment to Gas Production decommissioning provision | 9.9 | (50.5) |
Interest income on pension scheme assets/(liabilities) | (26.2) | (16.2) |
| Adjusted profit before tax | 2,174.7 | 2,183.6 |
| 2024 | 2024 | 2023 | 2023 | |
| £m | % | £m | % | |
Adjusted profit before tax | 2,174.7 | 2,183.6 | ||
Tax on profit on ordinary activities at standard UK corporation tax rate | 543.7 | 25.0 | 414.9 | 19.0 |
| Tax effect of: | ||||
Capital allowances in excess of depreciation | (107. 5) | (4.9) | (41.7) | (1.9) |
Non-taxable gain on sale of assets | (4.7) | (0.2) | (0.6) | – |
Non qualifying depreciation | 12.5 | 0.5 | 5.7 | 0.2 |
Adjustment for profit on internal trading | 2.5 | 0.1 | 6.3 | 0.3 |
Movement in restructuring and settlement provisions | 0.8 | 0.1 | 6.0 | 0.3 |
Pension movements | (2.4) | (0.1) | (3.6) | (0.2) |
Relief for capitalised interest and revenue costs | (23.2) | (1.1) | (12.7) | (0.6) |
Hybrid equity coupon payments | (18.3) | (0.8) | (7.4) | (0.3) |
Expenses not deductible for tax purposes | 23.6 | 1.1 | 24.1 | 1.1 |
Permanent benefit of super-deduction capital allowances | 1.4 | 0.1 | (7.0) | (0.3) |
Losses carried back to earlier years | 7.2 | 0.3 | 3.9 | 0.2 |
Adjustments to tax charge in respect of previous years | (25.6) | (1.2) | (22.0) | (1.1) |
Impact of foreign tax rates | (37.9) | (1.7) | (9.4) | (0.4) |
Other | (1.1) | (0.1) | 2.3 | 0.1 |
| Adjusted current tax charge and effective rate | 371.0 | 17.1 | 358.8 | 16.4 |
| Registered | 2024 | 2023 | ||||
| address | Holding | Holding | ||||
Company | Country of incorporation | (key) | % | % | Principal activity | |
Aberarder Wind Farm (Scotland) Limited | Scotland | A | 100.0 | 100.0 | Renewable Development | |
Aberarder Wind Farm LLP | England and Wales | B | 100.0 | 100.0 | Renewable Development | |
Abernedd Power Company Limited | England and Wales | B | 100.0 | 100.0 | Holding Company | |
Aichi Offshore Wind Power No. 1 G.K. | Japan | Y | 80.0 | 80.0 | Renewable Development | |
Aichi Offshore Wind Power No. 2 G.K. | Japan | Y | 80.0 | 80.0 | Renewable Development | |
Airtricity Windfarm Finance Limited | Ireland | C | 100.0 | 100.0 | Holding Company | |
Aldbrough Pathfinder Limited | England and Wales | B | 100.0 | – | Power Generation | |
Arklow Offshore Phase II Company Limited | Ireland | C | 100.0 | 100.0 | Dormant | |
Beithe (HK) Limited | Hong Kong | V | – | 100.0 | Holding Company | |
Berwick Bank A Limited | England and Wales | B | 100.0 | 100.0 | Renewable Development | |
Berwick Bank B Limited | England and Wales | B | 100.0 | 100.0 | Renewable Development | |
Berwick Bank C Limited | England and Wales | B | 100.0 | 100.0 | Renewable Development | |
Berwick Bank Holdings A Limited | England and Wales | B | 100.0 | 100.0 | Holding Company | |
Berwick Bank Holdings B Limited | England and Wales | B | 100.0 | 100.0 | Holding Company | |
Berwick Bank Holdings C Limited | England and Wales | B | 100.0 | 100.0 | Holding Company | |
Berwick Bank Wind Farm Limited | Scotland | A | 100.0 | 100.0 | Renewable Development | |
Bhlaraidh Extension Wind Farm Limited | Scotland | A | 100.0 | – | Power Generation | |
Bhlaraidh Wind Farm Limited | Scotland | A | 100.0 | 100.0 | Power Generation | |
Bindoo Windfarm (ROI) Limited | Ireland | C | 100.0 | 100.0 | Power Generation | |
BOC1234 | Limited | Scotland | A | – | 100.0 | Dissolved |
Brickmount Limited | Ireland | C | 100.0 | 100.0 | Power Generation | |
Building Automation Solutions Limited | England and Wales | D | 100.0 | 100.0 | Dormant | |
By-Pass Farm Solar Limited | England and Wales | B | 100.0 * | 100.0 * | Power Generation | |
Coire Glas Hydro Pumped Storage Limited | Scotland | A | 100.0 | 100.0 | Power Generation | |
Comhlacht Gaoithe Teoranta | Ireland | C | 100.0 | 100.0 | Power Generation | |
Coomacheo Wind Farm Limited | Ireland | C | 100.0 | 100.0 | Power Generation | |
Coomatallin Windfarm (ROI) Limited | Ireland | C | 100.0 * | 100.0 * | Power Generation | |
Curragh Mountain Windfarm Limited | Ireland | C | 100.0 | 100.0 | Power Generation | |
Dedondo Limited | Ireland | C | 100.0 | 100.0 | Power Generation | |
Dromada Windfarm (ROI) Limited | Ireland | C | 100.0 | 100.0 | Power Generation | |
| Drumnahough Wind Farm Designated Activity | Ireland | C | 100.0 | 100.0 | Power Generation | |
| Company | ||||||
| Enerfarm 3 Single Member S.A. Renewable | Greece | AB | 100.0 | 100.0 | Renewable Development | |
| Energy Sources | ||||||
Energia Levante S.r.l. | Italy | AC | 100.0 | 100.0 | Renewable Development | |
Energiaki Kleidi Single Member S.A. | Greece | AB | 100.0 | 100.0 | Renewable Development | |
| Energiaki Mavrovouniou Single Member Private | Greece | AB | 100.0 * | 100.0 * | Renewable Development | |
| Company | ||||||
Energiaki Mesovouniou Single Member S.A. | Greece | AB | 100.0 | 100.0 | Renewable Development | |
Energiaki Platorrachis Single Member S.A. | Greece | AB | 100.0 * | 100.0 * | Renewable Development | |
Energiaki Velanidias Single Member S.A. | Greece | AB | 100.0 | 100.0 | Renewable Development | |
Enerveo Ireland Limited | Ireland | Z | 100.0 | – | Contracting | |
Enerveo Limited | England and Wales | AN | 100.0 | – | Contracting | |
Enshunada Offshore Wind Power No. 1 G.K. | Japan | Y | 80.0 | 80.0 | Renewable Development | |
Ferrybridge Hydrogen Limited | England and Wales | B | 100.0 | – | Power Generation | |
Fibre Fuel Limited | England and Wales | B | 100.0 | 100.0 | Dormant | |
Fibre Power (Slough) Limited | England and Wales | B | 100.0 | 100.0 | Power Generation | |
| Galway Wind Park Phase 3 Designated Activity | Ireland | C | 100.0 | 100.0 | Renewable Development | |
| Company | ||||||
Ganderoy Limited | Ireland | C | 100.0 | 100.0 | Power Generation | |
Gartnaneane Limited | Ireland | C | 100.0 * | 100.0 * | Power Generation | |
| Glenora Wind Farm Designated Activity | Ireland | C | 100.0 | 100.0 | Renewable Development | |
| Company | ||||||
Goto-Fukue Offshore Wind Power G.K. | Japan | Y | 80.0 | 80.0 | Renewable Development |
| Registered | 2024 | 2023 | |||
| address | Holding | Holding | |||
Company | Country of incorporation | (key) | % | % | Principal activity |
Green Wind Energy (Wexford) Limited | Ireland | C | 100.0 * | 100.0 * | Renewable Development |
Griffin Wind Farm Limited | Scotland | A | 100.0 | 100.0 | Power Generation |
Hadyard Hill Wind Farm Limited | Scotland | A | – | 100.0 | Dormant |
Hydro Electric Pension Scheme Trustees Limited | Scotland | A | 100.0 | 100.0 | Dormant |
Izu Islands Offshore Wind Power No. 1 G.K. | Japan | Y | 80.0 | 80.0 | Renewable Development |
Keadby Developments Limited | England and Wales | E | 100.0 | 100.0 | Dormant |
Keadby Generation Limited | England and Wales | E | 100.0 | 100.0 | Power Generation |
Keadby Wind Farm Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
Leanamore Wind Farm Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
Limerick West Windfarm Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
Littleton Pastures Solar Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
March Winds Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
Medway Power Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
Meentycat Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
Milane Holdings Limited | Ireland | C | 100.0 | 100.0 | Dormant |
Minami-Izu Offshore Wind Power No. 1 G.K. | Japan | Y | 80.0 | 80.0 | Renewable Development |
Mullananalt Wind Farm (ROI) Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
Niigata Offshore Wind Power No. 1 G.K. | Japan | Y | 80.0 | 80.0 | Renewable Development |
Oki Islands Offshore Wind Power G.K. | Japan | Y | 80.0 | 80.0 | Renewable Development |
Optimal Power Networks Limited | England and Wales | B | 100.0 | 100.0 | Construction of utility |
| projects | |||||
Platin Power Limited | Ireland | C | 100.0 | 100.0 | Dormant |
| Pomerania PV sp z.o.o. (formerly Optisol 4 sp | Poland | AJ | 100.0 | – | Renewable Development |
| z.o.o) | |||||
Power from Waste Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
Richfield Windfarm (ROI) Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
| Scottish and Southern Energy Power | Scotland | A | 100.0 | 100.0 | Holding Company |
| Distribution Limited | |||||
Scottish Hydro Electric Power Distribution plc | Scotland | A | 100.0 | 100.0 | Power Distribution |
Scottish Hydro Electric Transmission plc | Scotland | A | 75.0 | 75.0 | Power Transmission |
| Sheskin South Renewables Power Designated | Ireland | C | 100.0 | 100.0 | Renewable Development |
| Activity Company | |||||
Sistemas Energéticos Ábrego S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Ariel S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Boreas S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Carril S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Céfiro S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos del Sur S.A.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Eolo S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Erbania 1 S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Erbania 2 S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Gregal S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Júpiter S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Ladera Negra, S.A. U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Loma del Reposo S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Marte S.L. U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Mercurio S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Neptuno S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Oberón S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Plutón S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Tablero Tabordo, S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Terral S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Titán S.L.U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Tomillo S.A. U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Sistemas Energéticos Urano S.L. U. | Spain | AD | 100.0 | 100.0 | Renewable Development |
Slough Domestic Electricity Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
Slough Electricity Contracts Limited | England and Wales | B | 100.0 | 100.0 | Electricity Contracting |
Slough Energy Supplies Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
Slough Heat & Power Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
| Registered | 2024 | 2023 | |||
| address | Holding | Holding | |||
Company | Country of incorporation | (key) | % | % | Principal activity |
Slough Utility Services Limited | England and Wales | B | 100.0 | 100.0 | Distribution of Electricity |
| Société d’Exploitation de l’Installation de | France | AE | 100.0 | – | Electricity Storage |
| Stockage (SEIS) D’orchamps | |||||
| Société d’Exploitation de l’Installation de | France | AE | 100.0 | – | Electricity Storage |
| Stockage (SEIS) de la Cuesta | |||||
| Société d’Exploitation de la Centrale | France | AE | 100.0 | – | Power Generation |
| Photovoltaïque (SECPV) de Vireaux | |||||
| Société d’Exploitation de la Centrale | France | AE | 100.0 | – | Power Generation |
| Photovoltaïque (SECPV) des Jacquessons | |||||
| Société d’Exploitation du Parc Eolien de | France | AE | 100.0 | 100.0 | Renewable Development |
| Chaintrix Bierges SARL | |||||
| Société d’Exploitation du Parc Eolien de | France | AE | 100.0 | 100.0 | Renewable Development |
| Champeaux SARL | |||||
| Société d’Exploitation du Parc Eolien de | France | AE | 100.0 | 100.0 | Renewable Development |
| Germainville SAS | |||||
| Société d’Exploitation du Parc Eolien de la Belle | France | AE | 100.0 | 100.0 | Renewable Development |
| Dame SARL | |||||
| Société d’Exploitation du Parc Eolien de la Brie | France | AE | 100.0 | 100.0 | Renewable Development |
| des Etangs SARL | |||||
| Société d’Exploitation du Parc Eolien de la | France | AE | 100.0 | 100.0 | Renewable Development |
| Monchot SARL | |||||
| Société d’Exploitation du Parc Eolien de la Tête | France | AE | 100.0 | 100.0 | Renewable Development |
| des Boucs SARL | |||||
| Société d’Exploitation du Parc Eolien (SEPE) de | France | AE | 100.0 | – | Power Generation |
| la Voie Pouçoise | |||||
| Société d’Exploitation du Parc Eolien de Moulins | France | AE | 100.0 | 100.0 | Renewable Development |
| du Puits SAS | |||||
| Société d’Exploitation du Parc Eolien de Pringy | France | AE | 100.0 | 100.0 | Renewable Development |
| SARL | |||||
| Société d’Exploitation du Parc Eolien de Saint | France | AE | 100.0 | 100.0 | Renewable Development |
| Loup de Saintonge SAS | |||||
| Société d’Exploitation du Parc Eolien (SEPE) de | France | AE | 100.0 | – | Power Generation |
| Salon Sud | |||||
| Société d’Exploitation du Parc Eolien de Souvans | France | AE | 100.0 | 100.0 | Renewable Development |
| SARL | |||||
| Société d’Exploitation du Parc Eolien de | France | AE | 100.0 | 100.0 | Renewable Development |
| Vernierfontaine SARL | |||||
| Société d’Exploitation du Parc Eolien de Villiers | France | AE | 100.0 | 100.0 | Renewable Development |
| aux Chênes SARL | |||||
| Société d’Exploitation du Parc Eolien des | France | AE | 100.0 | 100.0 | Renewable Development |
| Fontaines SARL | |||||
| Société d’Exploitation du Parc Eolien des Six | France | AE | 100.0 | 100.0 | Renewable Development |
| Communes SARL | |||||
| Société d’Exploitation du Parc Eolien des Voies | France | AE | 100.0 | 100.0 | Renewable Development |
| de Bar SARL | |||||
| Société d’Exploitation du Parc Eolien du Mont | France | AE | 100.0 | 100.0 | Renewable Development |
| Égaré SARL | |||||
| Société d’Exploitation du Parc Eolien du Vireaux | France | AE | 100.0 | 100.0 | Renewable Development |
| SAS | |||||
| Société du Poste Privé (SPP) de la Cuesta SARL | France | AE | 100.0 | 100.0 | Renewable Development |
| (formerly Société d’Exploitation du Parc Eolien | |||||
| de la Pièce du Moulin SARL) | |||||
| Société du Poste Privé (SPP) d’Orchamps SARL | France | AE | 100.0 | 100.0 | Renewable Development |
| (formerly Société d’Exploitation du Parc Eolien | |||||
| d’Orchamps SARL) | |||||
Société du Poste Privé (SPP) du Tonnerrois | France | AE | 100.0 | – | Power Generation |
Southern Electric Power Distribution plc | England and Wales | B | 100.0 | 100.0 | Power Distribution |
| Registered | 2024 | 2023 | |||
| address | Holding | Holding | |||
Company | Country of incorporation | (key) | % | % | Principal activity |
SPV Parco Eolico Libeccio S.r.l. | Italy | AC | 100.0 | 100.0 | Renewable Development |
SPV Parco Eolico Maestrale S.r.l. | Italy | AC | 100.0 | 100.0 | Renewable Development |
SPV Parco Eolico Tramontana S.r.l. | Italy | AC | 100.0 | 100.0 | Renewable Development |
SSE Airtricity Distributed Energy Limited | Ireland | C | 100.0 | 100.0 | Power Distribution |
SSE Airtricity Energy Services Limited | Ireland | C | 100.0 | 100.0 | Energy Supply |
| SSE Airtricity Energy Services (NI) Limited | Northern Ireland | Q | 100.0 | 100.0 | Energy Related Services |
| (formerly Fusion Heating Limited) | |||||
SSE Airtricity Energy Supply (NI) Limited | Northern Ireland | F | 100.0 | 100.0 | Energy Supply |
SSE Airtricity Gas Supply (NI) Limited | Northern Ireland | F | 100.0 | 100.0 | Energy Supply |
SSE Airtricity Limited | Ireland | C | 100.0 | 100.0 | Energy Supply |
SSE Battery Monk Fryston Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Battery Salisbury Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Beatrice Offshore Windfarm Holdings Limited | Scotland | A | 100.0 | 100.0 | Holding Company |
SSE BTM HoldCo Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
SSE BTM Operational Assets Limited | England and Wales | B | 100.0 | – | Holding Company |
SSE Contracting Group Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
SSE Cottered Solar Limited | England and Wales | B | 100.0 | – | Power Generation |
SSE Cumarsáid Teoranta | Ireland | C | 100.0 | 100.0 | Telecommunications |
SSE Daines BESS Limited | England and Wales | B | 100.0 | – | Power Generation |
SSE DE EV Holdco Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
SSE DE Solar Holdco Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
| SSE Derrymeen BESS Limited (formerly Heron | Northern Ireland | F | 100.0 | – | Renewable Development |
| Storage No. 1 Limited) | |||||
SSE Digital Services Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
SSE Eggborough Limited | England and Wales | B | 100.0 | – | Power Generation |
| SSE Energy Markets Limited (formerly SSE EPM | England and Wales | B | 100.0 | 100.0 | Energy Trading |
| Limited) | |||||
SSE Energy Supply Limited | England and Wales | B | 100.0 | 100.0 | Energy Supply |
SSE Enterprise Limited | England and Wales | B | 100.0 | 100.0 | Corporate Services |
SSE EV M7 Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE EV Operational Assets Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Ewerby Solar Holdco Limited | England and Wales | B | 100.0 | – | Holding Company |
SSE Ewerby Solar Limited | England and Wales | B | 100.0 | – | Power Generation |
SSE Fancott BESS Limited | England and Wales | B | 100.0 | – | Power Generation |
SSE Ferrybridge Battery Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Fiddlers Ferry Battery Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Foxholes Solar Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
| SSE Galloper Offshore Windfarm Holdings | England and Wales | B | – | 100.0 | Holding Company |
| Limited | |||||
SSE Generation Ireland Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
SSE Generation Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Group Limited | Scotland | A | 100.0 | 100.0 | Dormant |
SSE Heat Networks (Battersea) Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
SSE Heat Networks Limited | Scotland | A | 100.0 | 100.0 | Utility Services |
SSE Hornsea Limited | England and Wales | B | 100.0 | 100.0 | Gas Storage |
SSE Hydrogen Holdings Limited | England and Wales | B | 100.0 | – | Holding Company |
SSE Hydrogen Developments Limited | England and Wales | B | 100.0 | – | Power Generation |
SSE IAMP Microgrid Limited | England and Wales | B | 100.0 | – | Utility Services |
SSE Imperial Park PN Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Insurance Limited | Isle of Man | G | 100.0 | 100.0 | Insurance |
SSE Knapthorpe Solar Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Low Carbon Developments Limited | England and Wales | B | 100.0 | – | Power Generation |
SSE Low Carbon Holdings Limited | England and Wales | B | 100.0 | – | Holding Company |
SSE Maple Limited | England and Wales | B | 100.0 | 100.0 | Investment Holding |
SSE Medway Operations Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
SSE Micro Renewables Limited | Scotland | A | 100.0 | 100.0 | Energy Related Services |
SSE Multifuel Generation Holdings Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
SSE Muskham Solar Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Newchurch Solar Limited | England and Wales | B | 100.0 | – | Power Generation |
| Registered | 2024 | 2023 | |||
| address | Holding | Holding | |||
Company | Country of incorporation | (key) | % | % | Principal activity |
SSE OWS Glasgow Limited | Scotland | A | 100.0 | 100.0 | Property Holding |
SSE Pacifico K.K. | Japan | Y | 80.0 | 80.0 | Renewable Development |
SSE Private Networks Holdco Limited | England and Wales | B | 100.0 | – | Holding Company |
SSE Production Services Limited | England and Wales | B | 100.0 | 100.0 | Maintenance Services |
| SSE Renewables France SARL (formerly Société | France | AE | 100.0 | 100.0 | Renewable Development |
| d’Exploitation du Parc Eolien de Broyes SARL) | |||||
SSE Renewables (Ireland) Limited | Ireland | C | 100.0 | 100.0 | Holding Company |
| SSE Renewables Iris Solar 1 sp. z o.o. | Poland | AJ | 100.0 | – | Renewable Development |
| (formerly IBC SE PL3 sp. z o.o.) | |||||
| SSE Renewables Iris Solar 2 sp. z o.o. | Poland | AJ | 100.0 | – | Renewable Development |
| (formerly IBC SE PL20 sp. z o.o) | |||||
| SSE Renewables Iris Solar 3 sp. z o.o. | Poland | AJ | 100.0 | – | Renewable Development |
| (formerly IBC SE PL22 sp. z o.o.) | |||||
| SSE Renewables Iris Solar 4 sp. z o.o. | Poland | AJ | 100.0 | – | Renewable Development |
| (formerly IBC SE PL23 sp. z o.o.) | |||||
| SSE Renewables Iris Solar 5 sp. z o.o. | Poland | AJ | 100.0 | – | Renewable Development |
| (formerly IBC SE PL24 sp. z o.o.) | |||||
| SSE Renewables Iris Solar 6 sp. z o.o. | Poland | AJ | 100.0 | – | Renewable Development |
| (formerly IBC SE PL34 sp. z o.o.) | |||||
SSE Renewables (Netherlands) Holdings B.V. | Netherlands | AA | 100.0 | 100.0 | Holding Company |
| SSE Renewables Developments (Germany) | Germany | U | 100.0 | 100.0 | Renewable Development |
| GmbH | |||||
SSE Renewables Developments (The Netherlands) B.V. | Netherlands | AA | 100.0 | – | Renewable Development |
SSE Renewables Generation Ireland Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
| SSE Renewables Hellas Single Member S.A. | Greece | AB | 100.0 | 100.0 | Renewable Development |
| (formerly Energiaki Voursana Single Member | |||||
| S.A.) | |||||
SSE Renewables Holdings (Europe) Limited | Ireland | C | 100.0 | 100.0 | Holding Company |
SSE Renewables Holdings (UK) Limited | Northern Ireland | F | 100.0 | 100.0 | Holding Company |
SSE Renewables Holdings Germany GmbH | Germany | H | – | 100.0 | Dormant |
SSE Renewables Holdings Limited | Ireland | C | 100.0 | 100.0 | Holding Company |
SSE Renewables International Holdings Limited | Scotland | A | 100.0 | 100.0 | Holding Company |
SSE Renewables Limited | Scotland | A | 100.0 | 100.0 | Holding Company |
SSE Renewables North America Inc. | United States | W | 100.0 | 100.0 | Renewable Development |
| SSE Renewables North America Offshore | United States | W | 100.0 | 100.0 | Renewable Development |
| Wind LLC. | |||||
SSE Renewables North America Services Inc | United States | W | 100.0 | 100.0 | Renewable Development |
SSE Renewables Off Shore Limited | Ireland | C | 100.0 | 100.0 | Holding Company |
| SSE Renewables Offshore Windfarm Holdings | Scotland | A | 100.0 | 100.0 | Holding Company |
| Limited | |||||
| SSE Renewables Onshore Windfarm Holdings | Northern Ireland | F | 100.0 | 100.0 | Holding Company |
| Limited | |||||
SSE Renewables Poland Holdings Limited | Scotland | A | 100.0 | 100.0 | Holding Company |
SSE Renewables Poland sp z.o.o. | Poland | X | 100.0 | 100.0 | Renewable Development |
SSE Renewables Services (UK) Limited | Northern Ireland | F | 100.0 | 100.0 | Renewable Development |
| SSE Renewables Solar & Battery Holdings | England and Wales | B | 100.0 | 100.0 | Holding Company |
| Limited (formerly SSE DE Battery Holdco | |||||
| Limited) | |||||
SSE Renewables UK Limited | Northern Ireland | F | 100.0 | 100.0 | Power Generation |
SSE Renewables Wind (Ireland) Holdings Limited | Ireland | C | 100.0 | 100.0 | Holding Company |
SSE Renewables Wind Farms (Ireland) Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
SSE Renewables Wind Farms (UK) Limited | Scotland | A | 100.0 | 100.0 | Power Generation |
SSE Retail Limited | Scotland | A | 100.0 | 100.0 | Energy Related Services |
SSE Seabank Investments Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
| Registered | 2024 | 2023 | |||
| address | Holding | Holding | |||
Company | Country of incorporation | (key) | % | % | Principal activity |
SSE Seabank Land Investments Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
SSE Services plc | England and Wales | B | 100.0 | 100.0 | Corporate Services |
SSE Southern Group Trustee Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
SSE Staythorpe Battery Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Staythorpe Power Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Staythorpe SGT Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Staythorpe Solar Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Southery Solar Limited | England and Wales | B | 100.0 | – | Power Generation |
SSE Stock Limited | Scotland | A | 100.0 | 100.0 | Stock Holding |
SSE Sunflower Offshore Wind Holdco B.V. | Netherlands | AA | 100.0 | 100.0 | Renewable Development |
| SSE Sunflower Offshore Wind Limited | Netherlands | AA | 100.0 | 100.0 | Renewable Development |
| Partner 1 B.V. | |||||
| SSE Sunflower Offshore Wind Limited | Netherlands | AA | 100.0 | 100.0 | Renewable Development |
| Partner 2 B.V. | |||||
| SSE Sunflower Offshore Wind Limited | Netherlands | AA | 100.0 | 100.0 | Renewable Development |
| Partner 3 B.V. | |||||
| SSE Sunflower Offshore Wind Limited | Netherlands | AA | 100.0 | – | Renewable Development |
| Partner 4 B.V. | |||||
SSE Thermal Energy Holdings Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
SSE Thermal Energy Operations Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
SSE Thermal Generation (Scotland) Limited | Scotland | A | 100.0 | 100.0 | Power Generation |
SSE Thermal Generation Holdings Limited | England and Wales | B | 100.0 | 100.0 | Holding Company |
SSE Toddleburn Limited | Scotland | A | 100.0 | 100.0 | Power Generation |
SSE Trading Limited | England and Wales | B | 100.0 | 100.0 | Energy Trading |
SSE Trustees Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
SSE Tulip Offshore Wind Holdco B.V. | Netherlands | AA | 100.0 | 100.0 | Renewable Development |
SSE Tulip Offshore Wind Limited Partner 1 B.V. | Netherlands | AA | 100.0 | 100.0 | Renewable Development |
SSE Tulip Offshore Wind Limited Partner 2 B.V. | Netherlands | AA | 100.0 | 100.0 | Renewable Development |
SSE Tulip Offshore Wind Limited Partner 3 B.V. | Netherlands | AA | 100.0 | 100.0 | Renewable Development |
SSE Utility Solutions Limited | England and Wales | B | 100.0 | 100.0 | Utility Services |
SSE Venture Capital Limited | Scotland | A | 100.0 | 100.0 | Investment Holding |
SSE Viking Limited | England and Wales | B | 100.0 | 100.0 | Renewable Development |
SSE(SE) Quest Trustee Limited | England and Wales | B | 100.0 | 100.0 | Dormant |
| SSE Yuza Offshore Wind Power G.K. (formerly | Japan | Y | 80.0 | – | Renewable Development |
| SSE Happo-Nishiro Offshore Wind Power | |||||
| G.K.) | |||||
SSEN Distribution Limited | Scotland | A | 100.0 | 100.0 | Holding Company |
SSEPG (Operations) Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
Strathy Wind Farm Limited | Scotland | A | 100.0 | 100.0 | Power Generation |
Sure Partners Limited | Ireland | C | 100.0 | 100.0 | Renewable Development |
S + S Limited | Scotland | A | 100.0 | 100.0 | Dormant |
Tealing Solar Park Limited | England and Wales | B | 100.0 | 100.0 | Power Generation |
TESGL Limited | England and Wales | D | 100.0 | 100.0 | Building Energy |
| Management | |||||
The Energy Solutions Group Bidco Limited | England and Wales | D | 100.0 | 100.0 | Dormant |
The Energy Solutions Group Midco Limited | England and Wales | D | 100.0 | 100.0 | Dormant |
The Energy Solutions Group Topco Limited | England and Wales | D | 100.0 | 100.0 | Dormant |
Tokushima Offshore Wind Power G.K. | Japan | Y | 80.0 | – | Renewable Development |
Tournafulla Windfarm (ROI) Limited | Ireland | C | 100.0 | 100.0 | Power Generation |
Viking Energy (Scottish Partnership) | Scotland | I | 100.0 | 100.0 | Renewable Development |
Viking Energy Wind Farm LLP | Scotland | A | 100.0 | 100.0 | Renewable Development |
| Wakayama-West Offshore Wind Power No. 1 | Japan | Y | 80.0 | 80.0 | Renewable Development |
| G.K. | |||||
| Wakayama-West Offshore Wind Power No.2 | Japan | Y | 80.0 | 80.0 | Renewable Development |
| G.K. |
| Registered | |
| Company | number |
Aberarder Wind Farm (Scotland) Limited | SC746968 |
Aberarder Wind Farm LLP | OC398487 |
Bhlaraidh Wind Farm Limited | SC663027 |
Fibre Fuel Limited | 02902165 |
Fibre Power (Slough) Limited | 02902170 |
Keadby Wind Farm Limited | 06852112 |
Slough Utility Services Limited | 03486590 |
SSE Airtricity Energy Services (NI) Limited (formerly Fusion Heating Limited) | NI056373 |
SSE Beatrice Offshore Windfarm Holdings Limited | SC436255 |
SSE BTM HoldCo Limited | 14413957 |
SSE BTM Operational Assets Limited | 14885059 |
SSE DE EV Holdco Limited | 14278443 |
SSE DE Solar HoldCo Limited | 14189570 |
SSE Eggborough Limited | 14939853 |
SSE Enterprise Limited | 10060563 |
SSE EV M7 Limited | 14418288 |
SSE EV Operational Assets Limited | 14401537 |
SSE Group Limited | SC126049 |
SSE Imperial Park PN Limited | 02631510 |
SSE Maple Limited | 10604848 |
SSE Medway Operations Limited | 02647585 |
SSE Micro Renewables Limited | SC386017 |
SSE OWS Glasgow Limited | SC228283 |
SSE Private Networks Holdco Limited | 14921243 |
SSE Production Services Limited | 02499702 |
SSE Renewables Holdings (UK) Limited | NI043239 |
SSE Renewables Offshore Windfarm Holdings Limited | SC436251 |
SSE Renewables Onshore Windfarm Holdings Limited | NI049557 |
SSE Renewables Poland Holdings Limited | SC723844 |
SSE Renewables Solar & Battery Holdings Limited (formerly SSE DE Battery Holdco Limited) | 13561962 |
SSE Renewables UK Limited | NI048447 |
SSE Renewables Wind Farms (UK) Limited | SC654502 |
SSE Retail Limited | SC213458 |
SSE Seabank Investments Limited | 02631512 |
SSE Seabank Land Investments Limited | 07877772 |
SSE Southery Solar Limited | 14953142 |
SSE Staythorpe Battery Limited | 14046860 |
SSE Staythorpe Power Limited | 14043534 |
SSE Staythorpe SGT Limited | 14046946 |
SSE Staythorpe Solar Limited | 14046913 |
SSE Thermal Energy Holdings Limited | 12650549 |
SSE Toddleburn Limited | SC259104 |
SSE Viking Limited | 06021053 |
SSE(SE) Quest Trustee Limited | 03487059 |
SSEPG (Operations) Limited | 02764438 |
Strathy Wind Farm Limited | SC663103 |
Tealing Solar Park Limited | 08783684 |
| Registered | 2024 | 2023 | |||
| address | Holding | Holding | |||
Company | Country of incorporation | (key) | % | % | Principal activity |
AtlasConnect Limited | Scotland | A | 50.0 | 50.0 | Dormant |
Baglan Pipeline Limited | England and Wales | K | 50.0 | 50.0 | Dormant |
Beatrice Offshore Windfarm Holdco Limited | Scotland | A | 40.0 | 40.0 | Holding Company |
Beatrice Offshore Windfarm Limited | Scotland | A | 40.0 | 40.0 | Power Generation |
Bellair Wind Farm Designated Activity Company | Ireland | AM | 50.0 | – | Renewable Development |
| Cloosh Valley Wind Farm Designated Activity | |||||
Company | Ireland | L | 25.0 | 25.0 | Power Generation |
| Cloosh Valley Wind Farm Holdings Designated | |||||
Activity Company | Ireland | L | 25.0 | 25.0 | Holding Company |
| Clyde Windfarm (Scotland) Limited | Scotland | A | 50.1 | 50.1 | Power Generation |
| Coolnagun Wind Farm Designated Activity | |||||
Company | Ireland | AM | 50.0 | – | Renewable Development |
| Cornafulla Wind Farm Designated Activity | |||||
Company | Ireland | AM | 50.0 | – | Renewable Development |
| Warehousing and storage | |||||
DB Operational Base Limited | England and Wales | J | 40.0 | 40.0 | facilities |
Deeside Power (UK) Limited | England and Wales | AF | 50.0 | 50.0 | Power Generation |
Deeside Power Operation Limited | England and Wales | AF | 50.0 | 50.0 | Power Generation |
| Derryfadda Wind Farm Designated Activity | |||||
Company | Ireland | AM | 50.0 | – | Renewable Development |
Digital Reach Partners Limited | Scotland | A | 50.0 | 50.0 | Telecommunications |
| Doggerbank Offshore Wind Farm Project 1 | |||||
Holdco Limited | England and Wales | B | 40.0 | 40.0 | Holding Company |
| Doggerbank Offshore Wind Farm Project 1 Projco | |||||
Limited | England and Wales | B | 40.0 | 40.0 | Renewable Development |
| Doggerbank Offshore Wind Farm Project 2 | |||||
Holdco Limited | England and Wales | B | 40.0 | 40.0 | Holding Company |
| Doggerbank Offshore Wind Farm Project 2 Projco | |||||
Limited | England and Wales | B | 40.0 | 40.0 | Renewable Development |
| Doggerbank Offshore Wind Farm Project 3 | |||||
Holdco Limited | England and Wales | B | 40.0 | 40.0 | Holding Company |
| Doggerbank Offshore Wind Farm Project 3 Projco | |||||
Limited | England and Wales | B | 40.0 | 40.0 | Renewable Development |
| Doggerbank Offshore Wind Farm Project 3 And 4 | |||||
| Leaseco Limited (formerly Gatroben Offshore | |||||
Developments 3 Limited) | England and Wales | B | 50.0 | 50.0 | Renewable Development |
| Doggerbank Offshore Wind Farm Project 4 | |||||
| Holdco Limited (formerly Gatroben Offshore | |||||
Developments 1 Limited) | England and Wales | B | 50.0 | 50.0 | Renewable Development |
| Doggerbank Offshore Wind Farm Project 4 Projco | |||||
| Limited (formerly Gatroben Offshore | |||||
Developments 2 Limited) | England and Wales | B | 50.0 | 50.0 | Renewable Development |
Dunmaglass Wind Farm Limited | Scotland | A | 50.1 | 50.1 | Power Generation |
| Eastern Green Link 2 Limited | England and Wales | AI | 50.0 | – | Power Transmission |
Everwind Limited | Ireland | S | 49.0 | 49.0 | Power Generation |
Fearna PSH Limited | England and Wales | B | 50.0 | – | Renewable Development |
| Garryhinch Wind Farm Designated Activity | |||||
Company | Ireland | AM | 50.0 | – | Renewable Development |
| Greater Gabbard Offshore Winds Limited | England and Wales | B | 50.0 | 50.0 | Power Generation |
Green Energy Company Limited | Ireland | M | 47.5 | 47.5 | Dormant |
Green H2 Developments Hold Co Limited | England and Wales | B | 50.0 | 50.0 | Holding Company |
Green H2 Developments Project Co Limited | England and Wales | B | 50.0 | 50.0 | Renewable Development |
Green Way Energy Limited | Ireland | M | 50.0 | 50.0 | Holding Company |
H2NE Parentco Limited | England and Wales | AL | 50.0 | – | Holding Company |
H2Northeast Limited | England and Wales | AL | 50.0 | – | Renewable Development |
ICE Santa Engracia, S.L.U. | Spain | AO | 44.6 | – | Renewable Development |
Indian Queens Power Limited | England and Wales | AF | 50.0 | 50.0 | Power Generation |
Kerry Power Limited | Ireland | M | 49.0 | 49.0 | Power Generation |
Kilberry Wind Farm Designated Activity Company | Ireland | AM | 50.0 | – | Renewable Development |
| Registered | 2024 | 2023 | |||
| address | Holding | Holding | |||
Company | Country of incorporation | (key) | % | % | Principal activity |
Lely Alpha Offshore Wind General Partner B.V. | Netherlands | AA | 50.0 | – | Renewable Development |
Lely Alpha Offshore Wind Projco C.V. | Netherlands | AA | 50.0 | – | Renewable Development |
Lely Beta Offshore Wind General Partner B.V. | Netherlands | AA | 50.0 | – | Renewable Development |
Lely Beta Offshore Wind Projco C.V. | Netherlands | AA | 50.0 | – | Renewable Development |
| Lemanaghan Wind Farm Designated Activity | |||||
Company | Ireland | AM | 50.0 | – | Renewable Development |
Lenalea Wind Farm Designated Activity Company Ireland | C | 50.0 | 50.0 | Renewable Development | |
Littleton Wind Farm Designated Activity Company Ireland | AM | 50.0 | – | Renewable Development | |
Marchwood Power Limited | England and Wales | N | 50.0 | 50.0 | Power Generation |
Marron Activ8 Energies Limited | Ireland | R | 50.0 | 50.0 | Energy Related Services |
Midas Energy Limited | Ireland | M | 49.0 | 49.0 | Power Generation |
Neos Networks Limited | Scotland | A | 50.0 | 50.0 | Telecommunications |
NNXYZ Limited | England and Wales | B | 50.0 | 50.0 | Telecommunications |
North Falls Offshore Wind Farm Holdco Limited *** England and Wales | AG | 50.0 | 50.0 | Holding company | |
| North Falls Offshore Wind Farm Limited | England and Wales | AG | 50.0 | 50.0 | Renewable Development |
Ossian Offshore Wind Farm Holdings Limited | Scotland | A | 40.0 | 40.0 | Holding company |
Ossian Offshore Wind Farm Limited | Scotland | A | 40.0 | 40.0 | Renewable Development |
Poseidon Offshore Wind Holdco Pty Limited | Australia | AK | 50.0 | – | Holding company |
Poseidon Offshore Wind Pty Limited | Australia | AK | 50.0 | – | Renewable Development |
Pride (SERP) Limited | England and Wales | AP | 50.0 | – | Contracting |
Saltend Cogeneration Company Limited | England and Wales | AF | 50.0 | 50.0 | Power Generation |
Saltend Operations Company Limited | England and Wales | AF | 50.0 | 50.0 | Power Generation |
SCCL Holdings Limited | England and Wales | AF | 50.0 | 50.0 | Holding Company |
Seabank Power Limited | England and Wales | O | 50.0 | 50.0 | Power Generation |
Seagreen 1A (Holdco) Limited | England and Wales | B | 49.0 | 49.0 | Holding company |
Seagreen 1A Limited | England and Wales | B | 49.0 | 49.0 | Renewable Development |
Seagreen Alpha Wind Energy Limited | England and Wales | B | 49.0 | 49.0 | Renewable Development |
Seagreen Bravo Wind Energy Limited | England and Wales | B | 49.0 | 49.0 | Renewable Development |
Seagreen Holdco 1 Limited | England and Wales | B | 49.0 | 49.0 | Holding company |
Seagreen Wind Energy Limited | England and Wales | B | 49.0 | 49.0 | Renewable Development |
SSE Slough Multifuel Holdco Limited | England and Wales | B | 50.0 | 50.0 | Holding company |
SSE Slough Multifuel Limited | England and Wales | B | 50.0 | 50.0 | Power Generation |
Stronelairg Wind Farm Limited | Scotland | A | 50.1 | 50.1 | Power Generation |
Sunflower Offshore Wind General Partner B.V. | Netherlands | AA | – | 50.0 | Renewable Development |
Sunflower Offshore Wind Projectco C.V. | Netherlands | AA | – | 50.0 | Renewable Development |
Triton Power Holdings Limited | Jersey | AH | 50.0 | 50.0 | Holding company |
Triton Power Intermediate Holdings Limited | Jersey | AH | 50.0 | 50.0 | Holding company |
Triton Power Limited | Jersey | AH | 50.0 | 50.0 | Power Generation |
Tulip Offshore Wind General Partner B.V. | Netherlands | AA | – | 50.0 | Renewable Development |
Tulip Offshore Wind Projectco C.V. | Netherlands | AA | – | 50.0 | Renewable Development |
| Registered | 2024 | 2023 | |||
| address | Holding | Holding | |||
Company | Country of incorporation | (key) | % | % | Principal activity |
Corran Environmental LP | Scotland | AQ | 100.0 | 100.0 | Renewable Development |
Corran Environmental II LP | Scotland | AR | 12.5 | – | Renewable Development |
St Clements Services Limited | England and Wales | P | 25.0 | 25.0 | Utilities Software |
Reference | Company registered address |
A | Inveralmond House, 200 Dunkeld Road, Perth PH1 3AQ |
B | No 1 Forbury Place, 43 Forbury Road, Reading RG1 3JH |
Reference | Company registered address | ||
| C Red Oak South, South County Business Park, Leopardstown, Dublin 18 | |||
| D Ocean Court, Caspian Road, Atlantic Street, Altrincham, WA14 5HH | |||
E | Keadby Power Station, Trentside, Keadby, Scunthorpe, North Lincs DN17 3AZ | ||
F | 3 rd Floor, Millennium House, 17–25 Great Victoria Street, Belfast, BT2 7AQ | ||
G | Tower House, Loch Promenade, Douglas, Isle of Man | ||
H | Büro München, Elektrastrasse 6, 81925, München, Germany | ||
| I The Gutters’ Hut, North Ness Business Park, Lerwick, Shetland ZE1 0LZ | |||
J | One Kingdom Street, London, United Kingdom, W2 6BD | ||
K | 10 Fleet Place, London, EC4M 7QS | ||
| L 6th Floor, South Bank House, Barrow Street, Dublin 4 | |||
| M Lissarda Industrial Park, Lissarda, Macroom, County Cork | |||
N | Oceanic Way, Marchwood Industrial Park, Marchwood, Southampton SO40 4BD | ||
O | Severn Road, Hallen, Bristol, BS10 7SP | ||
P | 4 –6 Church Walk, Daventry, NN11 4BL | ||
Q | Unit 14 Maryland Industrial Estate, Ballygowan Road, Belfast | ||
R | Dunoge, Carrickmacross, Co. Monaghan, Ireland | ||
S | Gorthleahy, Macroom, Co Cork, Ireland | ||
T | c/o Fiduservice SA, Route de Beaumont 20, 1701 Freiburg, Switzerland | ||
U | c/o Bird & Bird LLP, Maximiliansplatz 22, Munich 80333 | ||
V | Rm | 1901 | , 19/F, Lee Garden One, 33 Hysan Avenue, Causeway Bay, Hong Kong |
W | United Agent Group Inc, 1521 Concord Pike, Suite 201, Wilmington DE 19803 | ||
| X Towarowa no.28, suite 00–839, Warsaw, Poland | |||
Y | Roppongi Grand Tower, 3-2-1 Roppongi, Minato-ku, Tokyo, Japan | ||
Z | Unit 42 Block 528, Grants View, Greenogue Business Park, Rathcoole, Dublin, Ireland | ||
AA | Hofplein 20, Rotterdam, 3032 AC, Netherlands | ||
AB | 16 | Kifissias Ave, 11526, Athens, Greece | |
AC | Viale Luca Gaurico, 9/11, 00143, Rome, Italy | ||
AD | Spain: calle Buenos Aires, 12, 48.001, Bilbao, Spain | ||
AE | 97 allée Alexandre Borodine, Immeuble Cèdre 3, 69800, Saint Priest, France | ||
AF | Saltend Power Station Saltend Chemicals Park, Hedon Road, Hull, East Riding of Yorkshire, England, HU12 8GA | ||
AG | Windmill Hill Business Park, Whitehill Way, Swindon, Wiltshire, United Kingdom, SN5 6PB | ||
AH | 22 Grenville Street, St Helier, Jersey, JE4 SPX | ||
AI | Cannon Place, 78 Cannon Street, London, United Kingdom, EC4N 6AF | ||
AJ | Plac Marszałka Józefa Piłsudskiego 2 00-073 Warsaw | ||
AK | Ground Floor, 36 Esplanade, Brighton, VIC 3186 | ||
AL | Suite 1 7th Floor, 50 Broadway, London, United Kingdom, SW1H 0BL | ||
AM | Main St, Newbridge, Kildare, Ireland | ||
AN | Second Floor Eagle Court 2, Hatchford Way, Birmingham B26 3RZ | ||
AO | Portalada, 50, 26.006, Logroño (La Rioja), Spain | ||
AP | Level 12, The Shard, 32 London Bridge Street, London, SE1 9SG | ||
AQ | 4th Floor, 7 Castle Street, Edinburgh, EH2 3AH | ||
AR | 10c Wester Coates Gardens, Edinburgh, EH12 5LT | ||
| Country | Group | ||||||
| of | Class of | Proportion of | Interest | Year | Consolidation | ||
Company | Principal activity | incorporation | shares held | shares held % | % | end date | basis |
Seabank Power Limited | Power Generation | UK | Ordinary | 50.0 | 50.0 | 31 December | Equity |
Marchwood Power Limited | Power Generation | UK | Ordinary | 50.0 | 50.0 | 31 December | Equity |
SSE Slough Multifuel Limited | Power Generation | UK | Ordinary | 50.0 | 50.0 | 31 March | Equity |
Clyde Windfarm (Scotland) Limited | Power Generation | UK | Ordinary | 50.1 | 50.1 | 31 March | Equity |
Seagreen Wind Energy Limited | Power Generation | UK | Ordinary | 49.0 | 49.0 | 31 March | Equity |
Beatrice Offshore Windfarm Limited Power Generation | UK | Ordinary | 40.0 | 40.0 | 31 March | Equity | |
Dunmaglass Wind Farm Limited | Power Generation | UK | Ordinary | 50.1 | 50.1 | 31 March | Equity |
Stronelairg Wind Farm Limited | Power Generation | UK | Ordinary | 50.1 | 50.1 | 31 March | Equity |
Triton Power Holdings Limited | Power Generation | Jersey | Ordinary | 50.0 | 50.0 | 31 December | Equity |
Neos Networks Limited | Telecoms | UK | Ordinary | 50.0 | 50.0 | 31 March | Equity |
| Doggerbank | ||||||||||||||||
| Offshore | ||||||||||||||||
| Clyde | Seagreen | Beatrice | Triton | Wind Farm | ||||||||||||
| Seabank | Marchwood | SSE Slough | Windfarm | Holdco 1 | Offshore | Dunmaglass | Stronelairg | Power | Neos | Project 1 | ||||||
| Power | Power | Multifuel | (Scotland) | Energy | Windfarm | Wind Farm | Wind Farm | Holdings | Networks | Projco | ||||||
| Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Other | Total | ||||
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | ||||
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||
Revenue | 258.8 | 56.3 | 0.9 | 168.3 | 282.0 | 155.1 | 37. 1 | 90.7 | 811.5 | 122.3 | 0.5 | 69.3 | 2,052.8 | |||
Other income | – | – | – | – | 220.3 | – | – | – | – | – | – | 220.3 | ||||
Depreciation and amortisation | (6.9) | (39.7) | – | (29.0) | (81.5) | (87.8) | (7.7) | (13.7) | (34.6) | (93.2) | (0.4) | (26.7) | (421.2) | |||
| Other operating | ||||||||||||||||
costs | (197.0) | (28.8) | (4.4) | (38.3) | (36.1) | (112.1) | (7.3) | (19.5) | (750.9) | (93.7) | (2.8) | (28.0) | (1,318.9) | |||
Movement on Derivatives | – | – | – | – | 167.4 | – | – | – | (41.2) | – | – | – | 126.2 | |||
Operating profit | 54.9 | (12.2) | (3.5) | 101.0 | 331.8 | 175.5 | 22.1 | 57.5 | (15.2) | (64.6) | (2.7) | 14.6 | 659.2 | |||
Interest expense | 0.8 | (3.2) | (0.5) | (16.8) | (121.0) | (62.2) | (5.8) | (10.8) | 8.4 | (20.4) | – | (8.0) | (239.5) | |||
Profit before tax | 55.7 | (15.4) | (4.0) | 84.2 | 210.8 | 113.3 | 16.3 | 46.7 | (6.8) | (85.0) | (2.7) | 6.6 | 419.7 | |||
Corporation tax | (13.9) | 1.0 | (4.1) | (21.9) | (55.3) | (38.8) | (4.2) | (12.0) | (4.2) | – | (0.7) | (3.8) | (157.9) | |||
Profit after tax | 41.8 | (14.4) | (8.1) | 62.3 | 155.5 | 74.5 | 12.1 | 34.7 | (11.0) | (85.0) | (3.4) | 2.8 | 261.8 | |||
Recognised in other comprehensive income | ||||||||||||||||
Cash flow hedges | – | – | 0.2 | – | (46.3) | (1.4) | – | – | – | – | (31.9) | (46.6) | (126.0) | |||
Taxation | – | – | (0.1) | – | 11.6 | 0.4 | – | – | – | – | 8.0 | 11.7 | 31.6 | |||
| Total | – | – | 0.1 | – | (34.7) | (1.0) | – | – | – | – | (23.9) | (34.9) | (94.4) | |||
comprehensive income/(loss) | 41.8 | (14.4) | (8.0) | 62.3 | 120.8 | 73.5 | 12.1 | 34.7 | (11.0) | (85.0) | (27.3) | (32.1) | 167.4 | |||
SSE share of profit (based | ||||||||||||||||
on % equity) | 20.9 | (7. 2) | (4.0) | 31.2 | 76.2 | 29.8 | 6.1 | 17.4 | (5.5) | (42.5) | (1.4) | (6.9) | 114.1 | |||
Dividends paid to shareholders | 38.0 | 14.3 | – | 146.0 | 42.8 | 34.3 | 33.0 | 70.0 | 65.0 | – | – | 18.4 | 461.8 | |||
Non-current assets | 89.5 | 124.1 | 192.5 | 537.9 | 3,556.6 1,873.1 | 173.3 | 316.3 | 432.9 | 538.0 | 3,115.0 | 4,866.1 | 15,815.3 | ||||
Current assets | 37.3 | 37.4 | 229.2 | 80.8 | 47.8 | 70.9 | 19.3 | 41.9 | 3.6 | 32.0 | 34.2 | 57.8 | 692.2 | |||
| Cash and cash | ||||||||||||||||
equivalents | 70.8 | 19.6 | 5.0 | 40.6 | 245.7 | 102.3 | 8.6 | 29.1 | 4.6 | 22.0 | 87.4 | 187.8 | 823.5 | |||
Current liabilities | (14.0) | (34.6) | (77.3) | (12.7) | (309.0) | (181.3) | (3.1) | (10.6) | (18.6) | (131.0) | (65.6) | (225.1) | (1,082.9) | |||
| Non-current | ||||||||||||||||
liabilities | (46.0) | (37.7) | (20.6) | (434.4) | (3,0 | 05. | 8) | (1,752.9) | (145.4) | (261.4) | (328.9) | (346.0) | (2,726.1) | (4,138.2) | (13,243.4) | |
Net assets | 137.6 | 108.8 | 328.8 | 212.2 | 535.3 | 112.1 | 52.7 | 115.3 | 93.6 | 115.0 | 444.9 | 748.4 | 3,004.7 | |||
| Group equity | ||||||||||||||||
interest | 50.0% | 50.0% | 50.0% | 50.1% | 49.0% | 40.0% | 50.1% | 50.1% | 50.0% | 50.0% | 40.0% | – | – | |||
Net assets | 137.6 | 108.8 | 328.8 | 212.2 | 535.3 | 112.1 | 52.7 | 115.3 | 93.6 | 115.0 | 444.9 | 748.4 | 3,004.7 | |||
Group’s share of ownership | ||||||||||||||||
interest | 68.8 | 54.4 | 164.4 | 106.1 | 262.3 | 44.8 | 26.4 | 57.8 | 46.8 | 57.5 | 178.0 | 324.3 | 1,391.6 | |||
Other adjustments | (20.4) | (0.3) | (79.1) | 32.6 | 224.8 | (16.0) | 66.9 | 208.3 | 108.8 | (22.9) | 2.3 | 66.6 | 571.6 | |||
Carrying value of Group’s equity | ||||||||||||||||
interest | 48.4 | 54.1 | 85.3 | 138.7 | 487.1 | 28.8 | 93.3 | 266.1 | 155.6 | 34.6 | 180.3 | 390.9 | 1,963.2 | |||
| (restated*) | |||||||||||||
| Clyde | Seagreen | Beatrice | Triton | ||||||||||
| Seabank | Marchwood | SSE Slough | Windfarm | Wind | Offshore | Dunmaglass | Stronelairg | Power | Neos | ||||
| Power | Power | Multifuel | (Scotland) | Energy | Windfarm | Wind Farm | Wind Farm | Holdings | Networks | ||||
| Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Other | Total | ||
| 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | ||
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||
Revenue | 274.5 | 103.8 | – | 297.5 | 95.2 | 376.5 | 68.7 | 151.5 | 1,628.7 | 159.2 | 62.3 | 3,217.9 | |
Other income | – | – | – | – | – | 25.5 | – | – | – | – | – | 25.5 | |
Depreciation and amortisation | (6.9) | (30.7) | – | (29.1) | (17.9) | (89.6) | (7.7) | (13.7) | (84.0) | (95.0) | (30.4) | (405.0) | |
| Other operating | |||||||||||||
costs | (216.5) | (21.0) | – | (56.8) | (40.8) | (94.8) | (12.6) | (28.0) | (415.1) | (80.3) | (40.1) | (1,006.0) | |
Operating profit | 51.1 | 52.1 | – | 211.6 | 36.5 | 217.6 | 48.4 | 109.8 | 1,129.6 | (16.1) | (8.2) | 1,832.4 | |
Interest expense | (0.7) | (5.2) | – | (18.4) | (20.7) | (65.4) | (6.1) | (12.1) | (2.4) | (20.7) | (3.0) | (154.7) | |
Profit before tax | 50.4 | 46.9 | – | 193.2 | 15.8 | 152.2 | 42.3 | 97.7 | 1,127.2 | (36.8) | (11.2) | 1,67 | 7.7 |
Corporation tax | (10.6) | (6.1) | – | (35.6) | (3.8) | (26.0) | (8.1) | (19.1) | (179.2) | – | (4.2) | (292.7) | |
Profit after tax | 39.8 | 40.8 | – | 157.6 | 12.0 | 126.2 | 34.2 | 78.6 | 948.0 | (36.8) | (15.4) | 1,385.0 | |
Recognised in other comprehensive income | |||||||||||||
Cash flow hedges | – | – | 6.2 | – | 141.0 | 152.4 | – | – | – | – | 807.6 | 1,107. 2 | |
Taxation | – | – | (1.6) | – | (35.3) | (38.1) | – | – | – | – | (201.8) | (276.8) | |
– | – | 4.6 | – | 105.7 | 114.3 | – | – | – | – | 605.8 | 830.4 | ||
| Total | |||||||||||||
comprehensive income/(loss) | 39.8 | 40.8 | 4.6 | 157.6 | 117.7 | 240.5 | 34.2 | 78.6 | 948.0 | (36.8) | 590.4 | 2,215.4 | |
SSE share of profit (based | |||||||||||||
on % equity) | 19.9 | 20.4 | – | 78.9 | 5.9 | 50.5 | 17.1 | 39.3 | 474.0 | (18.4) | (24.0) | 663.6 | |
Dividends paid to shareholders | 47.0 | 22.4 | – | 169.1 | – | 146.5 | 35.2 | 93.6 | 101.4 | – | 2.0 | 617.2 | |
| Non-current | |||||||||||||
assets | 96.2 | 154.1 | 353.5 | 560.4 | 3,229.8 | 1,906.0 | 175.0 | 330.2 | 189.6 | 626.2 | 6,288.3 | 13,909.3 | |
Current assets | 48.8 | 53.5 | 10.0 | 119.0 | 19.4 | 50.5 | 27.5 | 58.2 | 507.0 | 41.9 | 59.9 | 995.7 | |
| Cash and cash | |||||||||||||
equivalents | 69.3 | 32.8 | 8.4 | 83.4 | 86.4 | 91.3 | 19.0 | 48.3 | 16.7 | 23.3 | 86.1 | 565.0 | |
Current liabilities | (19.1) | (38.3) | (23.6) | (20.4) | (57.2) | (176.3) | (4.6) | (19.8) | (301.7) | (144.0) | (246.8) | (1,051.8) | |
| Non-current | |||||||||||||
liabilities | (61.6) | (65.9) | (265.2) | (437.3) | (2,870.7) | (1,800.4) | (139.3) | (259.0) | (18.0) | (353.1) | (5,241.9) | (11,512.4) | |
Net assets | 133.6 | 136.2 | 83.1 | 305.1 | 407.7 | 71.1 | 77.6 | 157.9 | 393.6 | 194.3 | 945.6 | 2,905.8 | |
| Group equity | |||||||||||||
interest | 50% | 50% | 50% | 50.1% | 49% | 40% | 50.1% | 50.1% | 50% | 50% | |||
Net assets | 133.6 | 136.2 | 83.1 | 305.1 | 407.7 | 71.1 | 77.6 | 157.9 | 393.6 | 194.3 | 945.6 | 2,905.8 | |
Group’s share of ownership | |||||||||||||
interest | 66.8 | 68.1 | 41.5 | 152.8 | 199.8 | 28.4 | 38.8 | 79.1 | 196.8 | 97.2 | 376.4 | 1,345.7 | |
Other adjustments | (20.3) | 0.3 | 40.8 | 27.4 | 149.9 | (15.3) | 68.1 | 214.7 | 73.1 | (22.5) | 113.8 | 630.0 | |
Carrying value of Group’s equity | |||||||||||||
interest | 46.5 | 68.4 | 82.3 | 180.2 | 349.7 | 13.1 | 106.9 | 293.8 | 269.9 | 74.7 | 490.2 | 1,975.7 |
2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| Purchase of | Purchase of | |||||||
| Sale of goods | goods and | Amounts | Amounts | Sale of goods | goods and | Amounts | Amounts | |
| and services | services | owed from | owed to | and services | services | owed from | owed to | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Joint ventures: | ||||||||
Marchwood Power Limited | 42.6 | (63.2) | – | (13.0) | 122.4 | (228.5) | – | (16.8) |
Clyde Windfarm (Scotland) Limited | 5.6 | (153.9) | – | (48.7) | 4.8 | (280.5) | 0.1 | (49.5) |
Beatrice Offshore Windfarm Limited | 4.8 | (75.5) | 2.0 | (6.8) | 4.7 | (176.5) | 1.0 | (8.7) |
Stronelairg Windfarm Limited | 2.5 | (75.6) | – | (20.8) | 2.4 | (146.2) | – | (21.7) |
Dunmaglass Windfarm Limited | 1.1 | (32.2) | – | (8.6) | 1.1 | (66.4) | – | (9.1) |
Neos Networks Limited | 3.8 | (28.5) | 6.1 | (4.7) | 3.8 | (23.8) | 46.2 | (5.8) |
Seagreen Wind Energy Limited | 19.8 | (113.4) | 11.3 | (11.7) | 35.2 | (44.4) | 22.9 | (7.5) |
Doggerbank A, B, C and D | 36.5 | – | 10.7 | – | 25.4 | – | 7.6 | – |
Other Joint Ventures | 18.0 | (209.4) | 6.7 | (63.9) | 14.0 | (219.2) | 1.1 | (50.8) |
| 2024 | 2023 | ||
| Note | £m | £m | |
Collateral posted included within trade and other receivables | 18 | 9.3 | 316.3 |
Collateral held included within trade and other payables | 19 | (362.5) | – |
Net collateral posted | (353.2) | 316.3 |
| 2024 | 2023 | |
| £m | £m | |
SSEN Transmission | 5.9 | 8.0 |
SSEN Distribution | 133.5 | 137.2 |
SSE Renewables | 97.9 | 88.3 |
SSE Thermal | 39.1 | 41.0 |
Gas Storage | 1.0 | 1.5 |
| Energy Customer Solutions | ||
SSE Business Energy | 545.4 | 386.9 |
SSE Airtricity | 115.5 | 125.1 |
SSE Enterprise | 12.3 | 31.8 |
SSE Energy Markets | 311.7 | 567.5 |
Corporate Unallocated | 43.2 | 16.7 |
Total SSE Group | 1,305.5 | 1,404.0 |
| 2024 | 2023 | |
| £m | £m | |
Not past due | 962.6 | 1,229.0 |
| Past due but not individually impaired: | ||
0 – 30 days | 132.5 | 116.3 |
31 – 90 days | 119.9 | 65.6 |
Over 90 days | 343.9 | 162.3 |
1,558.9 | 1,573.2 | |
Less: allowance for impairment | (253.4) | (169.2) |
Net trade receivables | 1,305.5 | 1,404.0 |
| 2024 | 2023 | |
| £m | £m | |
Balance at 1 April | 169.2 | 78.2 |
Increase/(decrease) in allowance for impairment | 121.5 | 116.8 |
Impairment losses recognised | (37.3) | (25.8) |
Balance at 31 March | 253.4 | 169.2 |
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| Carrying | Contractual | 0 – 12 | 1–2 | 2–5 | > 5 | |
| value | cash flows | months | years | years | years | |
| Liquidity risk | £m | £m | £m | £m | £m | £m |
| Financial liabilities | ||||||
| Loans and borrowings | ||||||
Commercial paper and cash advances | 840.4 | (852.4) | (852.4) | – | – | – |
Loans – floating | 200.0 | (244.3) | (11.1) | (11.1) | (222.1) | – |
Loans – fixed | 1,367.0 | (1,883.2) | (255.7) | (47.1) | (445.5) | (1,134.9) |
Unsecured bonds – fixed | 6,317.9 | (8,964.7) | (218.8) | (1,174.7) | (856.4) | (6,714.8) |
Fair value adjustment | 0.9 | – | – | – | – | – |
8,726.2 | (11,944.6) | (1,338.0) | (1,232.9) | (1,524.0) | (7,849.7) | |
Lease liabilities | 407.5 | (616.5) | (91.8) | (54.1) | (142.1) | (328.5) |
9,133.7 | (12,561.1) | (1,429.8) | (1,287.0) | (1,666.1) | (8,178.2) | |
| Derivative financial liabilities | ||||||
Operating derivatives designated at fair value | 428.4 | (904.4) | (1,239.2) | (73.2) | 90.2 | 317.8 |
Interest rate swaps used for hedging | 57.4 | (57.4) | (26.1) | (10.6) | (16.9) | (3.8) |
Interest rate swaps designated at fair value | 38.4 | (38.4) | (5.2) | (5.2) | (9.8) | (18.2) |
Forward foreign exchange contracts held for hedging | 30.5 | (1,340.9) | (557.7) | (99.8) | (647.6) | (35.8) |
| Forward foreign exchange contracts designated | ||||||
at fair value | 12.7 | 377.1 | 352.2 | 22.1 | 2.8 | – |
567.4 | (1,964.0) | (1,476.0) | (166.7) | (581.3) | 260.0 | |
| Other financial liabilities | ||||||
Trade payables | 656.7 | (656.7) | (656.7) | – | – | – |
Financial guarantee liabilities | 39.5 | (39.5) | (2.9) | (2.7) | (7.8) | (26.1) |
696.2 | (696.2) | (659.6) | (2.7) | (7.8) | (26.1) | |
Total | 10,397. 3 | (15,221.3) | (3,565.4) | (1,456.4) | (2,255.2) | (7,944.3) |
| Derivative financial assets | ||||||
Financing derivatives | (120.5) | (168.3) | (179.7) | (1.3) | 12.7 | – |
Operating derivatives designated at fair value | (479.8) | 761.6 | 756.7 | 6.6 | (1.7) | – |
(600.3) | 593.3 | 577.0 | 5.3 | 11.0 | – | |
| Net total | 9,797.0 | (14,628.0) | (2,988.4) | (1,451.1) | (2,244.2) | (7,944.3) |
| (restated*) | ||||||
2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
| Carrying | Contractual | 0 – 12 | 1 – 2 | 2 – 5 | > 5 | |
| value | cash flows | months | years | years | years | |
| Liquidity risk | £m | £m | £m | £m | £m | £m |
| Financial liabilities | ||||||
| Loans and borrowings | ||||||
Commercial paper and cash advances | 1,019.2 | (1,029.8) | (1,029.8) | – | – | – |
Loans – floating | 200.0 | (253.4) | (10.7) | (10.7) | (232.0) | – |
Loans – fixed | 1,574.7 | (2,064.5) | (96.5) | (194.3) | (917.7) | (856.0) |
Unsecured bonds – fixed | 5,705.5 | (7,596.0) | (182.8) | (681.3) | (2,040.7) | (4,691.2) |
Fair value adjustment | 154.6 | – | – | – | – | – |
8,654.0 | (10,943.7) | (1,319.8) | (886.3) | (3,190.4) | (5,547. 2) | |
Lease liabilities | 405.9 | (613.0) | (94.5) | (55.8) | (146.6) | (316.1) |
| Derivative financial liabilities | 9,059.9 | (11,556.7) | (1,414.3) | (942.1) | (3,337.0) | (5,863.3) |
Operating derivatives designated at fair value | 1,152.8 | (1,841.9) | (1,770.2) | (97.5) | 1.0 | 24.8 |
Interest rate swaps used for hedging | 37.4 | (37.4) | (8.5) | (8.5) | (17.2) | (3.2) |
Interest rate swaps designated at fair value | 55.2 | (55.2) | (5.0) | (4.9) | (13.2) | (32.1) |
Forward foreign exchange contracts held for hedging | 11.5 | (337.7) | (292.0) | (42.3) | (3.4) | – |
| Forward foreign exchange contracts designated | ||||||
at fair value | 7.4 | 2.0 | (50.7) | 66.4 | (13.7) | – |
| Other financial liabilities | 1,264.3 | (2,270.2) | (2,126.4) | (86.8) | (46.5) | (10.5) |
Trade payables | 694.6 | (694.6) | (694.6) | – | – | – |
Financial guarantee liabilities | 70.9 | (70.9) | (4.4) | (4.0) | (11.7) | (50.8) |
765.5 | (765.5) | (699.0) | (4.0) | (11.7) | (50.8) | |
Total | 11,089.7 | (14,592.4) | (4,239.7) | (1,032.9) | (3,395.2) | (5,924.6) |
| Derivative financial assets | ||||||
Financing derivatives | (239.3) | 638.9 | 518.2 | 82.1 | 37.0 | 1.6 |
Operating derivatives designated at fair value | (765.9) | 1,445.5 | 970.5 | 40.9 | 127.9 | 306.2 |
(1,005.2) | 2,084.4 | 1,488.7 | 123.0 | 164.9 | 307.8 | |
| Net total | 10,084.5 | (12,508.0) | (2,751.0) | (909.9) | (3,230.3) | (5,616.8) |
Asset class | Minimum Hedge Target | Principal Commodity Exposures |
GB Wind | Target to hedge less than 100% of anticipated wind energy output for the | Power, Gas, Carbon |
| coming 12 months, progressively establishing the hedge over the 36 months | ||
| prior to delivery. From September 2023, this has been around 80%. | ||
Hydro | 80% of forecast generation 12 months in advance of delivery, progressively | Power, Gas, Carbon |
| established over the 36 months prior to delivery. | ||
GB Thermal | 100% of expected output 6 months in advance of delivery, progressively | Power, Gas, Carbon |
| established over the 18 months prior to delivery. | ||
Gas Storage | The assets were commercially operated throughout the year and the business | Gas |
| managed its exposure to changes in the spread between summer and winter | ||
| prices, market volatility and plant availability. | ||
SSE Business Energy | Sales to contract customers are 100% hedged: at point of sale for fixed, upon | Power, Gas |
| instruction for flexi and on a rolling basis for tariff customers. |
2024 | 2023 | |||
| Reasonably | Reasonably | |||
| possible | possible | |||
| increase/ | increase/ | |||
| decrease in | decrease in | |||
| Base Price | variable | Base Price | variable | |
| Commodity prices | ||||
UK gas (p/therm) | 91 | +73/-54 | 113 | +90/-71 |
UK power (£/MWh) | 72 | +43/-34 | 149 | +89/-72 |
UK carbon (£/tonne) | 37 | +31/-22 | 74 | +54/-39 |
EU emissions (€/tonne) | 40 | +20/-16 | 98 | +69/-54 |
UK oil (US$/bbl) | – | – | 597 | +290/-244 |
IRL power (€/MWh) | 106 | +86/-63 | 172 | +138/-108 |
EU power (€/MWh) | 24 | +12/-10 | – | – |
| 2024 | ||
| Impact on | 2023 | |
| profit and | Impact on profit | |
| equity | and equity | |
| Incremental profit/(loss) | (£m) | (£m) |
Commodity prices combined – increase | (7.1) | 399.3 |
Commodity prices combined – decrease | (0.4) | (306.3) |
| 2024 | 2023 | |
| £m | £m | |
Forward foreign exchange contracts | 3,197.1 | 2,516.5 |
2024 | 2023 | ||||||||
| SEK | $ | € | CNH | CHF | SEK | $ | € | CNH | |
| (million) | (million) | (million) | (million) | (million) | (million) | (million) | (million) | (million) | |
Loans and borrowings | – | 564.0 | 3,750.0 | – | – | – | 564.0 | 3,700.0 | – |
| Purchase and commodity | |||||||||
contract commitments | 5,344.7 | 10.7 | 1,296.1 | 530.0 | 10.4 | 420.9 | 7.9 | 123.9 | 334.2 |
Gross exposure | 5,344.7 | 574.7 | 5,046.1 | 530.0 | 10.4 | 420.9 | 571.9 | 3,823.9 | 334.2 |
| Forward exchange/swap | |||||||||
contracts | 5,344.7 | 574.7 | 2,671.3 | 530.0 | 10.4 | 420.9 | 571.9 | 2,266.1 | 334.2 |
Net exposure (in currency) | – | – | 2,374.8 | – | – | – | – | 1,557.8 | – |
Net exposure (in £m) | – | – | 2,030.2 | – | – | – | – | 1,369.6 | – |
Equity | Income statement | |||
| At | At | At | At | |
| 31 March 2024 | 31 March 2023 | 31 March 2024 | 31 March 2023 | |
| £m | £m | £m | £m | |
US Dollars | – | – | – | – |
Euro | 142.5 | 98.9 | 26.7 | 24.4 |
SEK | – | – | – | – |
CHN | – | – | – | – |
CHF | – | – | – | – |
142.5 | 98.9 | 26.7 | 24.4 |
| 2024 | 2023 | |
| Carrying | Carrying | |
| amount | amount | |
| £m | £m | |
| Interest bearing/earning assets and liabilities: | ||
– fixed | (8,766.1) | (8,473.9) |
– floating | 685.5 | 441.0 |
(8,080.6) | (8,032.9) | |
| Represented by: | ||
Cash and cash equivalents | 1,035.9 | 891.8 |
Derivative financial liabilities | 17.2 | 135.2 |
Loans and borrowings | (8,726.2) | (8,654.0) |
Lease liabilities | (407.5) | (405.9) |
(8,080.6) | (8,032.9) |
| 2024 | 2023 | |
| £m | £m | |
Income statement | 2.6 | 3.7 |
2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | |
| FVTPL/ | Total | |||||||
| Amortised | FVTPL/ | Total carrying | Fair | Amortised | FVTOCI | carrying value | Fair | |
| cost | FVTOCI | value | value | cost | £m | £m | value | |
| £m | £m | £m | £m | £m | (restated*) | (restated*) | £m (restated*) | |
| Financial assets | ||||||||
| Current | ||||||||
Trade receivables | 1,305.5 | – | 1,305.5 | 1,305.5 | 1,404.0 | – | 1,404.0 | 1,404.0 |
Other receivables | 4.1 | – | 4.1 | 4.1 | 12.7 | – | 12.7 | 12.7 |
Cash collateral and other short term loans | 9.3 | – | 9.3 | 9.3 | 316.3 | – | 316.3 | 316.3 |
| Cash and cash | ||||||||
equivalents | 1,035.9 | – | 1,035.9 | 1,035.9 | 891.8 | – | 891.8 | 891.8 |
Derivative financial assets | – | 536.1 | 536.1 | 536.1 | – | 759.2 | 759.2 | 759.2 |
2,354.8 | 536.1 | 2,890.9 | 2,890.9 | 2,624.8 | 759.2 | 3,384.0 | 3,384.0 | |
| Non-current | ||||||||
| Unquoted equity | ||||||||
investments | – | 3.2 | 3.2 | 3.2 | – | 27.4 | 27.4 | 27.4 |
Loan note receivable | 170.1 | – | 170.1 | 170.1 | 149.5 | – | 149.5 | 149.5 |
Loans to associates and jointly controlled | ||||||||
entities | 1,352.9 | – | 1,352.9 | 1,352.9 | 1,114.6 | – | 1,114.6 | 1,114.6 |
Derivative financial assets | – | 64.2 | 64.2 | 64.2 | – | 246.0 | 246.0 | 246.0 |
1,523.0 | 67.4 | 1,590.4 | 1,590.4 | 1,264.1 | 273.4 | 1,537.5 | 1,537.5 | |
3,877.8 | 603.5 | 4,481.3 | 4,481.3 | 3,888.9 | 1,032.6 | 4,921.5 | 4,921.5 | |
| Financial liabilities | ||||||||
| Current | ||||||||
Trade payables | (656.7) | – | (656.7) | (656.7) | (694.6) | – | (694.6) | (694.6) |
Outstanding liquid funds | (362.5) | – | (362.5) | (362.5) | – | – | – | – |
Loans and borrowings | (1,044.5) | – | (1,044.5) | (1,113.6) | (1,738.5) | – | (1,738.5) | (1,747.8) |
Lease liabilities | (83.5) | – | (83.5) | (83.5) | (82.1) | – | (82.1) | (82.1) |
| Financial guarantee | ||||||||
liabilities | – | (3.1) | (3.1) | (3.1) | – | (4.4) | (4.4) | (4.4) |
| Derivative financial | ||||||||
liabilities | – | (345.2) | (345.2) | (345.2) | – | (1,021.0) | (1,021.0) | (1,021.0) |
(2,147.2) | (348.3) | (2,495.5) | (2,564.6) | (2,515.2) | (1,025.4) | (3,540.6) | (3,549.9) | |
| Non-current | ||||||||
Loans and borrowings | (7,680.8) | (0.9) | (7,681 .7) | (7,440.6) | (6,760.9) | (154.6) | (6,915.5) | (6,458.4) |
Lease liabilities | (324.0) | – | (324.0) | (324.0) | (323.8) | – | (323.8) | (323.8) |
| Financial guarantee | ||||||||
liabilities | – | (36.4) | (36.4) | (36.4) | – | (66.5) | (66.5) | (66.5) |
| Derivative financial | ||||||||
liabilities | – | (222.2) | (222.2) | (222.2) | – | (243.3) | (243.3) | (243.3) |
(8,004.8) | (259.5) | (8,264.3) | (8,023.2) | (7,084.7) | (464.4) | (7,549.1) | (7,092.0) | |
(10,152.0) | (607.8) | (10,759.8) | (10,587.8) | (9,599.9) | (1,489.8) | (11,089.7) | (10,641.9) | |
Net financial liabilities | (6,274.2) | (4.3) | (6,278.5) | (6,106.5) | (5,711.0) | (457.2) | (6,168.2) | (5,720.4) |
| 2024 | 2024 | 2024 | 2024 | |
| Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | |
| Financial assets | ||||
Energy derivatives | 357.7 | 121.6 | 0.5 | 479.8 |
Interest rate derivatives | – | 113.0 | – | 113.0 |
Foreign exchange derivatives | – | 7.5 | – | 7.5 |
Unquoted equity investments | – | – | 3.2 | 3.2 |
357.7 | 242.1 | 3.7 | 603.5 | |
| Financial liabilities | ||||
Energy derivatives | – | (327. 1) | (101.3) | (428.4) |
Interest rate derivatives | – | (95.8) | – | (95.8) |
Foreign exchange derivatives | – | (43.2) | – | (43.2) |
Loans and borrowings | – | (0.9) | – | (0.9) |
– | (467.0) | (101.3) | (568.3) |
| £m | |
Level 3 financial instrument fair value as at 31 March 2022 | 8.7 |
Additions (cash contributions) | 19.1 |
Remeasurement loss recognised in income statement | (1.8) |
Remeasurement loss recognised in other comprehensive income | (0.4) |
Additions – new instruments entered in the year | 400.1 |
Deferred day 1 gains on instruments entered in the year | (400.1) |
Level 3 financial instrument fair value as at 31 March 2023 | 25.6 |
| Additions (cash contributions) | |
Transfer from financial assets (note 1.2) | (24.1 ) |
Cash settlement | (0.4) |
Disposals in year | (0.4) |
Remeasurement loss recognised in income statement | (106.0) |
Remeasurement loss recognised in other comprehensive income | 0.3 |
Additions – new instruments entered in the year | 11.5 |
Deferred day 1 gains on instruments entered in the year | (11.5) |
Amortisation of day 1 gains in the year | 7.4 |
Level 3 financial instrument fair value as at 31 March 2024 | (97.6) |
| Market price range | ||||
| Carrying value (net) | Valuation | Significant | (min-max) | |
| £m | technique | unobservable input | £/MwH | |
| Electricity prices, | ||||
31 March 2024 | 100.8 | Discounted cash flow | Generation volumes | 53 – 147 |
| Electricity prices, | ||||
31 March 2023 | 1.8 | Discounted cash flow | Generation volumes | 68 – 147 |
| £m | |
Deferred measurement difference as at 31 March 2022 | – |
Deferred measurement difference arising during the year on new instruments | 400.1 |
Deferred measurement difference as at 31 March 2023 | 400.1 |
Deferred measurement difference adjustment in the year | 9.3 |
Deferred measurement difference arising during the year on new instruments | 11.5 |
Deferred measurement difference recognised during the year | (7.4) |
Deferred measurement difference as at 31 March 2024 | 413.5 |
At 31 March 2024 | At 31 March 2023 | |||
| Effect on fair | Effect on fair | |||
| value of | value of | |||
| deferred | deferred | |||
| Increase/ | measurement | Increase/ | measurement | |
| decrease in | differences | decrease in | differences | |
| Assumption | assumption | £m | assumption | £m |
Discount rate | +1%/-1% | 22.2/(19.9) | +1%/-1% | (29.5)/35.3 |
Volumes | +10%/-10% | 29.3/(31.3) | +10%/-10% | 39.8/(39.8) |
Prices | +10%/-10% | 135.7/(135.7) | +10%/-10% | 108.7/(108.7) |
| 2023 | 2023 | 2023 | 2023 | |
| Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | |
| Financial assets | ||||
Energy derivatives | – | 743.9 | 22.0 | 765.9 |
Interest rate derivatives | – | 227.8 | – | 227.8 |
Foreign exchange derivatives | – | 11.5 | – | 11.5 |
Unquoted equity investments | – | – | 27.4 | 27.4 |
– | 983.2 | 49.4 | 1,032.6 | |
| Financial liabilities | ||||
Energy derivatives | (189.6) | (939.4) | (23.8) | (1,152.8) |
Interest rate derivatives | – | (92.6) | – | (92.6) |
Foreign exchange derivatives | – | (18.9) | – | (18.9) |
Loans and borrowings | – | (154.6) | – | (154.6) |
(189.6) | (1,205.5) | (23.8) | (1,418.9) |
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2023 | 2023 | |
| Carrying | Expected | 0 – 12 | 1–2 | 2–5 | > 5 | Carrying | Expected | 0 – 12 | 1–2 | 2–5 | > 5 | |
| amount | cash flows | months | years | years | years | amount | cash flows | months | years | years | years | |
| Cash flow hedges | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m |
| Interest rate swaps: | ||||||||||||
Assets | 19.7 | 21.4 | 7.3 | 5.3 | 8.8 | – | 25.2 | 28.1 | 6.5 | 5.5 | 15.8 | 0.3 |
Liabilities | – | – | – | – | – | – | – | – | – | – | – | – |
19.7 | 21.4 | 7. 3 | 5.3 | 8.8 | – | 25.2 | 28.1 | 6.5 | 5.5 | 15.8 | 0.3 | |
| Cross currency swaps: | ||||||||||||
Assets | 71.7 | 72.4 | 51.4 | 1.5 | 19.5 | – | 178.9 | 194.0 | 110.1 | 56.0 | 27.9 | – |
Liabilities | (57.4) | (57.6) | (19.3) | (23.3) | (30.6) | 15.6 | (37.4) | (30.3) | (17.8) | (17.6) | (10.6) | 15.7 |
14.3 | 14.8 | 32.1 | (21.8) | (11.1) | 15.6 | 141.5 | 163.7 | 92.3 | 38.4 | 17.3 | 15.7 | |
| Forward foreign exchange contracts: | ||||||||||||
Assets | 0.5 | 35.0 | 34.6 | 0.4 | – | – | 2.4 | (120.4) | (106.9) | (11.7) | (1.8) | – |
Liabilities | (30.5) | (1,340.9) | (557.7) | (99.8) | (647.6) | (35.8) | (11.5) | (337.7) | (292.0) | (42.3) | (3.4) | – |
(30.0) | (1,305.9) | (523.1) | (99.4) | (647.6) | (35.8) | (9.1) | (458.1) | (398.9) | (54.0) | (5.2) | – |