| 2025 | 2024 | ||||||
| Before | Exceptional | Before | Exceptional | ||||
| exceptional | items and | exceptional | items and | ||||
| items and | certain re- | items and | certain re- | ||||
| certain re- | measurements | certain re- | measurements | ||||
| measurements | (note 7) | Total | measurements | (note 7) | Total | ||
| Note | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
Revenue | 5 | ||||||
Cost of sales | ( | ( | ( | ( | ( | ||
Gross profit/(loss) | ( | ||||||
Operating costs | 6 | ( | ( | ( | ( | ( | ( |
Debt impairment charges | A6.2 | ( | ( | ( | ( | ||
Other operating income | 6 | ||||||
| Operating profit/(loss) before joint ventures | |||||||
and associates | ( | ||||||
| Joint ventures and associates: | |||||||
Share of operating profit | |||||||
Share of interest | ( | ( | ( | ( | |||
Share of movement in derivatives | ( | ( | |||||
Share of tax | ( | ( | ( | ( | ( | ||
Share of profit on joint ventures and associates | 16 | ( | |||||
Operating profit/(loss) | 5 | ( | |||||
Finance income | 9 | ||||||
Finance costs | 9 | ( | ( | ( | ( | ||
Profit/(loss) before taxation | ( | ||||||
Taxation | 10 | ( | ( | ( | ( | ( | |
Profit/(loss) for the year | ( | ||||||
| Attributable to: | |||||||
Ordinary shareholders of the parent | 11 | ( | |||||
Non-controlling interests | |||||||
Other equity holders | |||||||
| Earnings per share | |||||||
Basic (pence) | 11 | ||||||
Diluted (pence) | 11 |
| 2025 | 2024 | |
| £m | £m | |
Profit for the year – continuing operations | ||
| Other comprehensive income: | ||
| Items that will be reclassified subsequently to profit or loss: | ||
Net gains on cash flow hedges | ||
Transferred to assets and liabilities on cash flow hedges | ||
Taxation on cashflow hedges | ( | ( |
Share of other comprehensive loss of joint ventures and associates, net of taxation | ( | ( |
Exchange difference on translation of foreign operations | ( | ( |
Gain on net investment hedge | ||
( | ||
| Items that will not be reclassified to profit or loss: | ||
Actuarial gain/(loss) on retirement benefit schemes, net of taxation | ( | |
Share of other comprehensive income of joint ventures and associates, net of taxation | ||
(Loss)/gain on revaluation of investments in equity instruments, net of taxation | ( | |
( | ||
Other comprehensive gain/(loss), net of taxation | ( | |
Total comprehensive income for the year – continuing operations | ||
| Attributable to: | ||
Ordinary shareholders of the parent | ||
Non-controlling interests | ||
Other equity holders | ||
| 2024 | |||
| 2025 | £m | ||
| Note | £m | (restated*) | |
| Assets | |||
Property, plant and equipment | 14 | ||
Goodwill and other intangible assets | 13 | ||
Equity investments in joint ventures and associates | 16 | ||
Loans to joint ventures and associates | 16 | ||
Other investments | 16 | ||
Other receivables | 18 | ||
Derivative financial assets | 24 | ||
Retirement benefit assets | 23 | ||
Non-current assets | |||
Intangible assets | 13 | ||
Inventories | 17 | ||
Trade and other receivables | 18 | ||
Current tax asset | 10 | ||
Cash and cash equivalents | 21 | ||
Derivative financial assets | 24 | ||
Current assets | |||
Total assets | |||
| Liabilities | |||
Loans and other borrowings | 21 | ||
Trade and other payables | 19 | ||
Current tax liabilities | 10 | ||
Financial guarantee liabilities | 24 | ||
Provisions | 20 | ||
Derivative financial liabilities | 24 | ||
Current liabilities | |||
Loans and other borrowings | 21 | ||
Deferred tax liabilities | 10 | ||
| Trade and other payables | 19 | ||
Financial guarantee liabilities | 24 | ||
Provisions | 20 | ||
Derivative financial liabilities | 24 | ||
Non-current liabilities | |||
Total liabilities | |||
Net assets | |||
| Equity | |||
Share capital | 22 | ||
Share premium | |||
Capital redemption reserve | |||
Hedge reserve | |||
Translation reserve | ( | ( | |
Retained earnings | |||
Equity attributable to ordinary shareholders of the parent | |||
Hybrid equity | 22 | ||
Attributable to non-controlling interests | 22 | ||
Total equity |
| Total | Total equity | ||||||||||
| Capital | attributable | before non- | Non- | ||||||||
| Share | Share | redemption | Hedge | Translation | Retained | to ordinary | Hybrid | controlling | controlling | Total | |
| capital | premium | reserve | reserve | reserve | earnings | shareholders | equity | interests | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2024 (restated*) | ( | ||||||||||
Profit for the year | |||||||||||
Other comprehensive income/(loss) | ( | ||||||||||
Total comprehensive income for the year | ( | ||||||||||
Dividends to shareholders | ( | ( | ( | ( | |||||||
| Scrip dividend related | |||||||||||
share issue | ( | ||||||||||
Issue of treasury shares | |||||||||||
| Distributions to Hybrid | |||||||||||
equity holders | ( | ( | ( | ||||||||
Share buyback (note 22.1) | ( | ( | ( | ( | |||||||
Credit in respect of employee share awards | |||||||||||
Investment in own shares | ( | ( | ( | ( | |||||||
At 31 March 2025 | ( |
| Total | Total equity | ||||||||||
| Capital | attributable | before non- | Non- | ||||||||
| Share | Share | redemption | Hedge | Translation | Retained | to ordinary | Hybrid | controlling | controlling | Total | |
| capital | premium | reserve | reserve | reserve | earnings | shareholders | equity | interests | interests | equity | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
At 1 April 2023 (restated*) | |||||||||||
Profit for the year | |||||||||||
Other comprehensive loss | ( | ( | ( | ( | ( | ( | |||||
Total comprehensive income for the year | ( | ( | |||||||||
Dividends to shareholders | ( | ( | ( | ( | |||||||
| Scrip dividend related | |||||||||||
share issue | ( | ||||||||||
Issue of treasury shares | |||||||||||
| Distributions to Hybrid | |||||||||||
equity holders | ( | ( | ( | ||||||||
Credit in respect of employee share awards | |||||||||||
Investment in own shares | ( | ( | ( | ( | |||||||
| At 31 March 2024 | |||||||||||
(restated*) | ( |
| 2025 | 2024 | ||
| Note | £m | £m | |
Operating profit – continuing operations | |||
Less share of profit of joint ventures and associates | ( | ( | |
Operating profit before jointly controlled entities and associates | |||
Pension service charges less contributions paid | 23 | ( | ( |
Movement on operating derivatives | 24 | ( | |
Depreciation, amortisation, write downs and impairments | |||
Impairment of joint venture investment including shareholder loans | 7,16 | ||
Charge in respect of employee share awards | |||
Profit on disposal of assets and businesses | 6 | ( | ( |
Charge in respect of provisions | 20 | ||
Credit in respect of financial guarantees | ( | ( | |
Release of deferred income | 6 | ( | ( |
Cash generated from operations before working capital movements | |||
(Increase)/decrease in inventories | ( | ||
Decrease in receivables | |||
(Decrease)/increase in payables | ( | ||
Decrease in provisions | ( | ( | |
Cash generated from operations | |||
Dividends received from investments | 16 | ||
Interest paid | ( | ( | |
Taxes paid | ( | ( | |
Net cash from operating activities | |||
Purchase of property, plant and equipment | 5 | ( | ( |
Purchase of other intangible assets | 5 | ( | ( |
Receipt of government grant income | 5 | ||
Deferred income received | |||
Proceeds from disposals | 6,7,16 | ||
Purchase of businesses, joint ventures and subsidiaries | 12,16 | ( | |
Loans and equity provided to joint ventures and associates | 16 | ( | ( |
Loans and equity repaid by joint ventures | 16 | ||
(Increase)/decrease in other investments | 16 | ( | |
Net cash used in investing activities | ( | ( | |
Proceeds from issue of share capital | 22 | ||
Dividends paid to company’s equity holders | 11 | ( | ( |
Share buybacks | 22 | ( | |
Hybrid equity dividend payments | 22 | ( | ( |
Employee share awards share purchase | 22 | ( | ( |
New borrowings | 21 | ||
Repayment of borrowings | 21 | ( | ( |
Settlement of cashflow hedges | |||
Net cash from/(used in) financing activities | ( | ||
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at the start of year | 21 | ||
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at the end of year | 21 |
Business Area | Reported Segments | Description |
| Continuing operations | ||
Transmission | SSEN | The economically regulated high voltage transmission of electricity from generating plant to the |
| Transmission | distribution network in the North of Scotland. Revenue earned from constructing, maintaining and | |
| renovating the transmission network is determined in accordance with the regulatory licence, based on an | ||
| Ofgem approved revenue model and is recognised as charged to National Grid. The revenue earned from | ||
| other transmission services such as generator plant connections is recognised in line with delivery of that | ||
| service over the expected contractual period and at the contracted rate. On 25 November 2022 the Group | ||
| sold a 25.0% non-controlling interest in this business to the Ontario Teachers’ Pension Plan. | ||
Distribution | SSEN | The economically regulated lower voltage distribution of electricity to customer premises in the North of |
| Distribution | Scotland and the South of England. Revenue earned from delivery of electricity supply to customers is | |
| recognised based on the volume of electricity distributed to those customers and the set customer tariff. | ||
| The revenue earned from other distribution services such as domestic customer connections is recognised | ||
| in line with delivery of that service over the expected contractual period and at the contracted rate. | ||
Renewables | SSE | The generation of electricity from renewable sources, such as onshore and offshore wind farms and run |
| Renewables | of river and pumped storage hydro assets primarily in the UK and Ireland. This segment also includes the | |
| development of wind assets in Japan and The Netherlands; solar assets in Poland; and the development | ||
| of wind, solar and battery opportunities in the UK and Southern Europe. Revenue from physical generation | ||
| of electricity in Great Britain is sold to SSE Energy Markets and in Ireland is sold to SSE Airtricity and is | ||
| recognised as generated, based on the contracted or spot price at the time of delivery. Revenue from | ||
| national support schemes (such as Renewable Obligation Certificates or the Capacity Market in Great | ||
| Britain or REFIT in Ireland) may either be recognised in line with electricity being physically generated or | ||
| over the contractual period, depending on the underlying performance obligation. | ||
Thermal | SSE Thermal | The generation of electricity from thermal plants including CCGTs in the UK and Ireland and the Group’s |
| interests in multifuel assets in the UK. Revenue from physical generation of electricity in Great Britain and | ||
| Ireland is sold to SSE Energy Markets and is recognised as generated, based on the contract or spot price | ||
| at the time of delivery. Revenue from national support schemes (such as the Capacity Market) and ancillary | ||
| generation services may either be recognised in line with electricity being physically generated or over the | ||
| contractual period, depending on the underlying performance obligation. | ||
| Following the change in segmental reporting noted at note 1.2, SSE Thermal also includes the Slough Heat | ||
| and Power assets which were previously reported within SSE Enterprise. | ||
Gas Storage | The operation of gas storage facilities in Great Britain, utilising capacity to optimise trading opportunity | |
| associated with the assets. Contribution arising from trading activities is recognised as realised based on | ||
| the executed trades or withdrawal of gas from caverns. | ||
| Energy | SSE Business | The supply of electricity and gas to business customers in Great Britain and smart buildings activity. |
| Customer | Energy | Revenue earned from the supply of energy is recognised in line with the volume delivered to the customer, |
| Solutions | based on actual and estimated volumes, and reflecting the applicable customer tariff after deductions | |
| or discounts. | ||
| Following the change in segmental reporting noted at note 1.2, SSE Business Energy activities also include | ||
| the provision of low carbon energy solutions to customers; behind-the-meter solar and battery solutions; | ||
| equity investment in the Source EV joint venture; private electric networks and heat and cooling network | ||
| activities which were previously reported within SSE Enterprise. | ||
SSE Airtricity | The supply of electricity, gas and energy related services to residential and business customers in the | |
| Republic of Ireland and Northern Ireland. Revenue earned from the supply of energy is recognised in line | ||
| with the volume delivered to the customer, based on actual and estimated volumes, and reflecting the | ||
| applicable customer tariff after deductions or discounts. Revenue earned from energy related services | ||
| may either be recognised over the expected contractual period or following performance of the service, | ||
| depending on the underlying performance obligation. | ||
| SSE Energy | SSE Energy | The provision of a route to market for the Group’s Renewable and Thermal generation businesses and |
| Markets | Markets | commodity procurement for the Group’s energy supply businesses in line with the Group’s stated hedging |
| policies. Revenue from physical sales of electricity, gas and other commodities produced by SSE is | ||
| recognised as supplied to either the national settlements body or the customer, based on either the spot | ||
| price at the time of delivery or trade price where that trade is eligible for “own use” designation. The sale | ||
| of commodity optimisation trades is presented net in cost of sales alongside purchase commodity | ||
| optimisation trades. | ||
| Following the change in segmental reporting noted at note 1.2, SSE Energy Markets also includes the | ||
| Enhance route-to-market platform which was previously reported within SSE Enterprise. | ||
| (restated*) | ||||||
| Reported | Inter-segment | Segment | Reported | Inter-segment | Segment | |
| revenue | revenue (i) | revenue | revenue | revenue (i) | revenue | |
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||
SSEN Transmission | 807.0 | – | 807.0 | 885.2 | – | 885.2 |
SSEN Distribution | 1,513.6 | 66.9 | 1,580.5 | 1,004.0 | 45.9 | 1,049.9 |
SSE Renewables | 354.9 | 1,243.8 | 1,598.7 | 335.5 | 876.3 | 1,211.8 |
| Thermal | ||||||
SSE Thermal | 633.0 | 1,251.3 | 1,884.3 | 599.4 | 3,143.0 | 3,742.4 |
Gas storage | 17.6 | 3,305.4 | 3,323.0 | 11.2 | 2,948.4 | 2,959.6 |
| Energy Customer Solutions | ||||||
SSE Business Energy | 2,692.4 | 76.3 | 2,768.7 | 3,246.7 | 53.0 | 3,299.7 |
SSE Airtricity | 1,909.1 | 163.0 | 2,072.1 | 2,021.2 | 170.0 | 2,191.2 |
| SSE Energy Markets: | ||||||
Gross trading | 16,542.4 | 6,074.6 | 22,617.0 | 15,074.3 | 7,951.4 | 23,025.7 |
Optimisation trades | (14,547.0) | 36.8 | (14,510.2) | (12,785.1) | (2,674.2) | (15,459.3) |
SSE Energy Markets | 1,995.4 | 6,111.4 | 8,106.8 | 2,289.2 | 5,277.2 | 7,566.4 |
| Corporate unallocated | 208.9 | 294.5 | 503.4 | 64.8 | 250.9 | 315.7 |
Total SSE Group | 10,131.9 | 12,512.6 | 22,644.5 | 10,457.2 | 12,764.7 | 23,221.9 |
| Revenue from contracts with customers | ||||||||||
| Goods or services transferred | ||||||||||
| Goods or services transferred over time | at a point in time | |||||||||
| Total revenue | ||||||||||
| Supply of | from | |||||||||
| Use of | energy and | Construction | Other | contracts | Other | |||||
| electricity | ancillary | related | contracted | Physical | Other | with | contract | |||
| networks | services | services | services | energy | revenue | Gas storage | customers | revenue | Total | |
| 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||||||
SSEN Transmission | 783.0 | – | – | 21.4 | – | 2.6 | – | 807.0 | – | 807.0 |
SSEN Distribution | 1,423.0 | – | – | 15.4 | – | 21.7 | – | 1,460.1 | 53.5 | 1,513.6 |
SSE Renewables | – | 97.1 | – | 121.1 | 134.4 | 2.3 | – | 354.9 | – | 354.9 |
| Thermal | ||||||||||
SSE Thermal | 21.1 | 583.3 | 2.8 | 5.6 | – | 11.6 | – | 624.4 | 8.6 | 633.0 |
| Gas storage | – | – | – | – | – | – | 1 7 . 6 | 1 7 . 6 | – | 1 7 . 6 |
| Energy Customer Solutions | ||||||||||
SSE Business Energy | 1.8 | 2,663.5 | 0.4 | – | – | 15.4 | – | 2,681.1 | 11.3 | 2,692.4 |
SSE Airtricity | – | 1,887.1 | – | – | – | 22.0 | – | 1,909.1 | – | 1,909.1 |
SSE Energy Markets | – | – | – | – | 1,815.1 | 180.3 | – | 1,995.4 | – | 1,995.4 |
Corporate unallocated | – | – | – | 187.1 | – | 21.8 | – | 208.9 | – | 208.9 |
Total SSE Group | 2,228.9 | 5,231.0 | 3.2 | 350.6 | 1,949.5 | 277.7 | 17.6 | 10,058.5 | 73.4 | 10,131.9 |
| (restated*) | ||||||||||
| Revenue from contracts with customers | ||||||||||
| Goods or services transferred | ||||||||||
| Goods or services transferred over time | at a point in time | |||||||||
| Total revenue | ||||||||||
| Supply of | from | |||||||||
| Use of | energy and | Construction | Other | contracts | Other | |||||
| electricity | ancillary | related | contracted | Physical | Other | with | contract | |||
| networks | services | services | services | energy | revenue | Gas storage | customers | revenue | Total | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||||||
SSEN Transmission | 854.1 | – | – | 18.8 | – | 12.3 | – | 885.2 | – | 885.2 |
SSEN Distribution | 951.2 | – | – | 14.0 | – | 16.9 | – | 982.1 | 21.9 | 1,004.0 |
SSE Renewables | – | 58.6 | – | 104.0 | 169.5 | 3.4 | – | 335.5 | – | 335.5 |
| Thermal | ||||||||||
SSE Thermal | 18.6 | 531.5 | 4.7 | – | – | 44.6 | – | 599.4 | – | 599.4 |
Gas storage | – | – | – | – | – | – | 11.2 | 11.2 | – | 11.2 |
| Energy Customer Solutions | ||||||||||
SSE Business Energy | – | 3,166.1 | – | – | – | 74.8 | – | 3,240.9 | 5.8 | 3,246.7 |
SSE Airtricity | – | 1,999.2 | – | – | – | 22.0 | – | 2,021.2 | – | 2,021.2 |
SSE Energy Markets | – | – | – | – | 2,136.5 | 152.7 | – | 2,289.2 | – | 2,289.2 |
Corporate unallocated | – | – | – | – | – | 64.8 | – | 64.8 | – | 64.8 |
Total SSE Group | 1,823.9 | 5,755.4 | 4.7 | 136.8 | 2,306.0 | 391.5 | 11.2 | 10,429.5 | 27.7 | 10,457.2 |
| 2025 | 2024 | |
| £m | £m | |
UK | 8,490.3 | 8,797.6 |
Ireland | 1,641.6 | 1,659.6 |
10,131.9 | 10,457.2 |
| 2025 | ||||||||
| Adjusted | Before | |||||||
| operating profit | Joint Venture/ | Adjustments to | exceptional | Exceptional | ||||
| reported to the | Depreciation | Associate share | Gas Production | items and | items and | |||
| Board | on fair value | of interest | decommissioning | Non-controlling | certain re- | certain re- | ||
| APM | uplifts | and tax | provision | interests | measurements | measurements | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||||
SSEN Transmission | 322.5 | – | – | – | 107.5 | 430.0 | – | 430.0 |
SSEN Distribution | 736.0 | – | – | – | – | 736.0 | – | 736.0 |
SSE Renewables | 1,038.8 | (19.7) | (155.3) | – | (0.8) | 863.0 | (245.4) | 617.6 |
| Thermal | ||||||||
| SSE Thermal | 248.5 | (0.4) | (6.0) | – | – | 242.1 | (1.3) | 240.8 |
| Gas Storage | ( 3 7 . 1 ) | – | – | – | – | ( 3 7 . 1 ) | ( 8 . 4 ) | ( 4 5 . 5 ) |
| Energy Customer Solutions | ||||||||
SSE Business Energy | 32.7 | – | (0.5) | – | – | 32.2 | – | 32.2 |
SSE Airtricity | 159.4 | – | (0.4) | – | – | 159.0 | (2.0) | 157.0 |
SSE Energy Markets | 3 0 . 0 | – | – | – | – | 3 0 . 0 | ( 7 2 . 9 ) | ( 4 2 . 9 ) |
| Corporate | ||||||||
Corporate unallocated | (89.4) | – | – | 17.9 | – | (71.5) | (58.2) | (129.7) |
Neos Networks | (22.2) | – | (11.1) | – | – | (33.3) | – | (33.3) |
Total SSE Group | 2,419.2 | (20.1) | (173.3) | 17.9 | 106.7 | 2,350.4 | (388.2) | 1,962.2 |
| 2024 (restated*) | ||||||||
| Adjusted | Before | |||||||
| operating profit | Joint Venture/ | Adjustments to | exceptional | Exceptional | ||||
| reported to the | Depreciation | Associate share | Gas Production | items and | items and | |||
| Board | on fair value | of interest | decommissioning | Non-controlling | certain re- | certain re- | ||
| APM | uplifts | and tax | provision | interests | measurements | measurements | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||||
SSEN Transmission | 419.3 | – | – | – | 139.8 | 559.1 | – | 559.1 |
SSEN Distribution | 272.1 | – | – | – | – | 272.1 | – | 272.1 |
SSE Renewables | 833.1 | (19.0) | (145.7) | – | (0.7) | 667.7 | (37.4) | 630.3 |
| Thermal | ||||||||
| SSE Thermal | 752.5 | – | (13.1) | – | – | 739.4 | (78.6) | 660.8 |
| Gas Storage | 8 2 . 8 | – | – | – | – | 8 2 . 8 | ( 1 2 5 . 0 ) | ( 4 2 . 2 ) |
| Energy Customer Solutions | ||||||||
SSE Business Energy | 55.2 | – | – | – | – | 55.2 | – | 55.2 |
SSE Airtricity | 95.0 | – | (0.5) | – | – | 94.5 | – | 94.5 |
SSE Energy Markets | 37.5 | – | – | – | – | 37.5 | 551.1 | 588.6 |
| Corporate | ||||||||
Corporate unallocated | (88.8) | – | – | (9.9) | – | (98.7) | 4.6 | (94.1) |
Neos Networks | (32.3) | – | (10.2) | – | – | (42.5) | (73.6) | (116.1) |
Total SSE Group | 2,426.4 | (19.0) | (169.5) | (9.9) | 139.1 | 2,367.1 | 241.1 | 2,608.2 |
| Capital additions | ||||
| Capital additions | Capital additions | to property, | ||
| Capital additions | to property, | to intangible | plant and | |
| to intangible | plant and | assets | equipment | |
| assets | equipment | 2024 | 2024 | |
| 2025 | 2025 | £m | £m | |
| £m | £m | (restated*) | (restated*) | |
| Continuing operations | ||||
SSEN Transmission | 20.3 | 1,253.8 | 12.8 | 784.7 |
SSEN Distribution | 35.8 | 743.9 | 20.3 | 636.8 |
SSE Renewables | 291.3 | 545.8 | 355.1 | 433.8 |
| Thermal | ||||
| SSE Thermal | 56.9 | 138.6 | 83.5 | 34.6 |
| Gas Storage | – | 0 . 7 | – | 0 . 8 |
| Energy Customer Solutions | ||||
SSE Business Energy | 28.9 | 33.5 | 69.4 | 22.4 |
SSE Airtricity | 7.1 | – | 14.1 | 0.7 |
SSE Energy Markets | 585.1 | – | 723.9 | – |
Corporate unallocated | 20.1 | 75.2 | 35.1 | 57.6 |
Total SSE Group | 1,045.5 | 2,791.5 | 1,314.2 | 1,971.4 |
Increase in prepayments related to capital expenditure | – | 2 5 4 . 9 | – | 2 1 5 . 1 |
Tarbert temporary generation additions | – | 5 5 . 7 | – | 9 3 . 4 |
(Increase)/decrease in trade payables related to capital expenditure | – | ( 1 2 2 . 8 ) | 2.5 | (84.6) |
Customer or third party funded additions | – | ( 1 6 3 . 4 ) | – | (152.0) |
Lease asset additions | – | ( 1 2 6 . 7 ) | – | (73.0) |
| Less non-cash items: | ||||
Allowances and certificates | (335.7) | – | (346.6) | – |
Net cash outflow | 709.8 | 2,689.2 | 970.1 | 1,970.3 |
| Capital | Adjusted | |||||||
| additions to | Capital | Investment and | ||||||
| Capital additions | property, | Investment | Share of | Capital | ||||
| to intangible | plant and | relating to Joint | Allowances | Customer | non- | Expenditure | ||
| assets | equipment | Ventures and | and | funded | Lease asset | controlling | 2025 | |
| 2025 | 2025 | Associates (i) | certificates (ii) | additions (iii) | additions (iv) | interests (v) | APM | |
| At 31 March 2025 | £m | £m | £m | £m | £m | £m | £m | £m |
| Continuing operations | ||||||||
SSEN Transmission | 2 0 . 3 | 1 , 2 5 3 . 8 | – | – | – | ( 2 . 8 ) | ( 3 1 7 . 8 ) | 9 5 3 . 5 |
SSEN Distribution | 35.8 | 743.9 | – | – | (143.3) | (0.6) | – | 635.8 |
SSE Renewables | 291.3 | 545.8 | 227.8 | – | – | (60.1) | (3.0) | 1,001.8 |
| Thermal | ||||||||
| SSE Thermal | 56.9 | 138.6 | 31.3 | (27.3) | (16.2) | (0.2) | – | 183.1 |
| Gas Storage | – | 0 . 7 | – | – | – | – | – | 0 . 7 |
| Energy Customer Solutions | ||||||||
SSE Business Energy | 28.9 | 33.5 | 15.1 | – | (3.9) | (0.5) | – | 73.1 |
SSE Airtricity | 7 . 1 | – | – | – | – | ( 0 . 2 ) | – | 6 . 9 |
SSE Energy Markets | 585.1 | – | – | (576.4) | – | – | – | 8.7 |
Corporate unallocated | 20.1 | 75.2 | 13.8 | – | – | (62.3) | – | 46.8 |
Total SSE Group | 1,045.5 | 2,791.5 | 288.0 | (603.7) | (163.4) | (126.7) | (320.8) | 2,910.4 |
| (restated*) | ||||||||
| Capital | Adjusted | |||||||
| additions to | Capital | Investment and | ||||||
| Capital additions | property, | Investment | Share of | Capital | ||||
| to intangible | plant and | relating to Joint | Allowances | Customer | non- | Expenditure | ||
| assets | equipment | Ventures and | and | funded | Lease asset | controlling | 2024 | |
| 2024 | 2024 | Associates (i) | certificates (ii) | additions (iii) | additions (iv) | interests (v) | APM | |
| At 31 March 2024 | £m | £m | £m | £m | £m | £m | £m | £m |
| Continuing operations | ||||||||
SSEN Transmission | 12.8 | 784.7 | – | – | – | (2.5) | (199.4) | 595.6 |
SSEN Distribution | 20.3 | 636.8 | – | – | (152.0) | – | – | 505.1 |
SSE Renewables | 355.1 | 433.8 | 324.5 | – | – | (16.3) | – | 1,097.1 |
| Thermal | ||||||||
| SSE Thermal | 83.5 | 34.6 | 51.4 | (59.7) | – | (0.6) | – | 109.2 |
| Gas Storage | – | 0 . 8 | – | – | – | – | – | 0 . 8 |
| Energy Customer Solutions | ||||||||
SSE Business Energy | 69.4 | 22.4 | – | – | – | (7.2) | – | 84.6 |
S S E A i r t r i c i t y | 1 4 . 1 | 0 . 7 | – | – | – | – | – | 1 4 . 8 |
SSE Energy Markets | 723.9 | – | – | (714.8) | – | – | – | 9.1 |
Corporate unallocated | 35.1 | 57.6 | 14.1 | – | – | (46.4) | – | 60.4 |
Total SSE Group | 1,314.2 | 1,971.4 | 390.0 | (774.5) | (152.0) | (73.0) | (199.4) | 2,476.7 |
| Depreciation/impairment on property, | ||||||
plant and equipment | Amortisation/impairment of intangible assets | |||||
| Before | Exceptional | Before | Exceptional | |||
| exceptional | charges/ | exceptional | charges/ | |||
| charges | (credits) | Total | charges | (credits) | Total | |
| 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |
| £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||
SSEN Transmission | 142.8 | – | 142.8 | 8.3 | – | 8.3 |
SSEN Distribution | 199.3 | – | 199.3 | 14.9 | – | 14.9 |
SSE Renewables | 184.1 | – | 184.1 | 18.6 | 249.5 | 268.1 |
| Thermal | ||||||
| SSE Thermal | 87.6 | – | 87.6 | 2.0 | – | 2.0 |
| Gas Storage | 0.8 | – | 0.8 | – | – | – |
| Energy Customer Solutions | ||||||
SSE Business Energy | 2.9 | – | 2.9 | 21.8 | – | 21.8 |
SSE Airtricity | 0.2 | 0.5 | 0.7 | 7.3 | – | 7.3 |
SSE Energy Markets | – | – | – | 6.8 | – | 6.8 |
Corporate unallocated | 49.6 | 6.7 | 56.3 | 29.1 | 24.3 | 53.4 |
Total SSE Group | 667.3 | 7.2 | 674.5 | 108.8 | 273.8 | 382.6 |
| (restated*) | ||||||
| Depreciation/impairment on property, | ||||||
plant and equipment | Amortisation/impairment of intangible assets | |||||
| Before | Exceptional | Before | Exceptional | |||
| exceptional | charges/ | exceptional | charges/ | |||
| charges | (credits) | Total | charges | (credits) | Total | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | |
| Continuing operations | ||||||
SSEN Transmission | 123.8 | – | 123.8 | 6.3 | – | 6.3 |
SSEN Distribution | 182.8 | – | 182.8 | 12.0 | – | 12.0 |
SSE Renewables | 154.9 | – | 154.9 | 17.0 | – | 17.0 |
| Thermal | ||||||
| SSE Thermal | 106.4 | – | 106.4 | 3.4 | – | 3.4 |
| Gas Storage | 1 2 . 4 | 1 3 4 . 1 | 1 4 6 . 5 | – | – | – |
| Energy Customer Solutions | ||||||
SSE Business Energy | 2.0 | – | 2.0 | 11.5 | – | 11.5 |
SSE Airtricity | 0.1 | – | 0.1 | 5.0 | – | 5.0 |
SSE Energy Markets | – | – | – | 5.1 | – | 5.1 |
Corporate unallocated | 45.5 | – | 45.5 | 36.7 | – | 36.7 |
Total SSE Group | 627.9 | 134.1 | 762.0 | 97.0 | – | 97.0 |
| Depreciation/ | Share of | ||||||
| Adjusted | Impairment/ | Joint Venture/ | non- | ||||
| operating profit | amortisation | Associate share | controlling | ||||
| reported to the | before | of depreciation | interest | ||||
| Board | Depreciation | exceptional | and | Release of | depreciation | Adjusted | |
| (note 5.1(ii)) | on fair value | charges | amortisation | deferred | and | EBITDA | |
| APM | uplifts | (note 5.1(iv)) | (note 16.4) | income (note 6) | amortisation | APM | |
| 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
SSEN Transmission | 322.5 | – | 151.1 | – | (2.3) | (37.8) | 433.5 |
SSEN Distribution | 736.0 | – | 214.2 | – | (10.8) | – | 939.4 |
SSE Renewables | 1,038.8 | (19.7) | 202.7 | 132.5 | – | – | 1,354.3 |
| Thermal | |||||||
| SSE Thermal | 248.5 | (0.4) | 89.6 | 42.9 | – | – | 380.6 |
| Gas Storage | (37.1) | – | 0.8 | – | – | – | (36.3) |
| Energy Customer Solutions | |||||||
SSE Business Energy | 32.7 | – | 24.7 | 1.3 | (0.5) | – | 58.2 |
SSE Airtricity | 1 5 9 . 4 | – | 7 . 5 | – | – | – | 1 6 6 . 9 |
SSE Energy Markets | 3 0 . 0 | – | 6 . 8 | – | – | – | 3 6 . 8 |
| Corporate | |||||||
Corporate unallocated | (89.4) | – | 78.7 | – | (0.5) | – | (11.2) |
Neos Networks | (22.2) | – | – | 49.3 | – | – | 27.1 |
Total SSE Group | 2,419.2 | (20.1) | 776.1 | 226.0 | (14.1) | (37.8) | 3,349.3 |
| (restated*) | |||||||
| Depreciation/ | |||||||
| Adjusted | Impairment/ | Joint Venture/ | Share of | ||||
| operating profit | amortisation | Associate share | non-controlling | ||||
| reported to the | before | of depreciation | interest | ||||
| Board | exceptional | and | Release of | depreciation | Adjusted | ||
| (note 5.1(ii)) | Depreciation on | charges | amortisation | deferred | and | EBITDA | |
| APM | fair value uplifts | (note 5.1(iv)) | (note 16.4) | income (note 6) | amortisation | APM | |
| 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | |
| Continuing operations | |||||||
S S E N T r a n s m i s s i o n | 4 1 9 . 3 | – | 1 3 0 . 1 | – | ( 2 . 0 ) | ( 3 2 . 5 ) | 5 1 4 . 9 |
SSEN Distribution | 272.1 | – | 194.8 | – | (9.9) | – | 457.0 |
SSE Renewables | 833.1 | (19.0) | 171.9 | 121.6 | – | – | 1,107.6 |
| Thermal | |||||||
| SSE Thermal | 752.5 | – | 109.6 | 40.6 | – | – | 902.7 |
| Gas Storage | 8 2 . 8 | – | 1 2 . 4 | – | – | – | 9 5 . 2 |
| Energy Customer Solutions | |||||||
SSE Business Energy | 55.2 | – | 13.7 | – | (0.5) | – | 68.4 |
S S E A i r t r i c i t y | 9 5 . 0 | – | 5 . 1 | – | – | – | 1 0 0 . 1 |
SSE Energy Markets | 37.5 | – | 5.1 | – | – | – | 42.6 |
| Corporate | |||||||
Corporate unallocated | (88.8) | – | 82.2 | – | (0.6) | – | (7.2) |
Neos Networks | (32.3) | – | – | 46.6 | – | – | 14.3 |
Total SSE Group | 2,426.4 | (19.0) | 724.9 | 208.8 | (13.0) | (32.5) | 3,295.6 |
| 2025 | 2024 | |
| £m | £m | |
Depreciation of property, plant and equipment on continuing operations (i) (note 14) | 665.6 | 628.6 |
Net exceptional gains on acquisitions and disposals (note 7) | – | (4.6) |
Exceptional charges (continuing operations) (note 7) | 309.7 | 270.9 |
Research costs | 17.2 | 12.7 |
Lease charges (ii) | 14.3 | 11.2 |
Release of deferred income in relation to capital grants and historic customer contributions | (14.1) | (13.0) |
Government grant income (iii) | (59.3) | (107.7) |
Gain on disposals (non-exceptional) (iv) | (47.9) | (9.0) |
| 2025 | 2024 | |
| £m | £m | |
Audit of these financial statements | 0.4 | 0.4 |
| Amounts receivable by the Company’s auditor and its associates in respect of: | ||
Audit of financial statements of subsidiaries of the Company | 5.3 | 5.1 |
Audit related assurance services | 0.3 | 0.3 |
Other services fees | 0.3 | 0.2 |
5.9 | 5.6 | |
Total remuneration paid to auditor | 6.3 | 6.0 |
| 2025 | 2024 | |
| £m | £m | |
| Continuing operations | ||
| Exceptional items (note 7.1) | ||
Asset impairments and related charges | (293.6) | (270.9) |
Provisions for restructuring and other liabilities | (16.1) | – |
Net gains on acquisitions/disposals of businesses and other assets | 0.3 | 4.9 |
Total exceptional items | (309.4) | (266.0) |
| Certain re-measurements | ||
Movement on operating derivatives (note 24) | (49.0) | 452.2 |
Movement in fair value of commodity stocks | (8.4) | 9.1 |
Movement on financing derivatives (note 24) | 12.8 | 6.1 |
Share of movement on derivatives in jointly controlled entities (net of tax) | (21.1) | 46.1 |
Total certain re-measurements | (65.7) | 513.5 |
Exceptional items and certain re-measurements on continuing operations before taxation | (375.1) | 247.5 |
| Taxation | ||
Taxation on other exceptional items | 29.7 | 23.3 |
Taxation on certain re-measurements | 4.0 | (115.0) |
Total taxation | 33.7 | (91.7) |
Total exceptional items and certain re-measurements on continuing operations after taxation | (341.4) | 155.8 |
| 2025 | 2024 | |
| £m | £m | |
| Continuing operations | ||
| Cost of sales: | ||
Movement on operating derivatives (note 24) | (49.0) | 452.2 |
Movement in fair value of commodity stocks | (8.4) | 9.1 |
(57.4) | 461.3 | |
| Operating costs: | ||
Asset impairments and reversals | (293.6) | (270.9) |
Exceptional restructuring provisions and charges | (16.1) | – |
(309.7) | (270.9) | |
| Operating income: | ||
Net gains on acquisition/disposals of businesses and other assets | – | 4.6 |
– | 4.6 | |
| Joint ventures and associates: | ||
Share of movement on derivatives in jointly controlled entities (net of tax) | (21.1) | 46.1 |
(21.1) | 46.1 | |
Operating (loss)/profit | (388.2) | 241.1 |
| Finance income | ||
Movement on financing derivatives (note 24) | 12.8 | 6.1 |
Interest income on deferred consideration receipt | 0.3 | 0.3 |
13.1 | 6.4 | |
Profit before tax on continuing operations | (375.1) | 247.5 |
| Intangible assets | Intangible | Property, plant | ||||
| – goodwill | assets | and equipment | Provisions | Other assets/ | Net (charges) | |
| (note 13) | (note 13) | (note 14) | (note 20) | (liabilities) | and credits | |
| £m | £m | £m | £m | £m | £m | |
Southern Europe impairment (i) | (174.7) | (74.8) | – | – | – | (249.5) |
Restructuring costs (ii) | (20.5) | (3.8) | (7.2) | (6.5) | (8.7) | (46.7) |
E n e r v e o ( i i i ) | – | – | – | – | ( 1 3 . 5 ) | (13.5) |
O t h e r c r e d i t s ( i v ) | – | – | – | – | 0 . 3 | 0.3 |
Total exceptional items | (195.2) | (78.6) | (7.2) | (6.5) | (21.9) | (309.4) |
| 2025 | 2024 | |
| £m | £m | |
| Staff costs: | ||
Wages and salaries | 799.6 | 722.5 |
Social security costs | 92.4 | 84.8 |
Share-based remuneration | 24.5 | 22.0 |
Pension costs (note 23) | 118.5 | 109.1 |
1,035.0 | 938.4 | |
Less: capitalised as property, plant and equipment or intangible assets | (299.1) | (238.0) |
735.9 | 700.4 |
| 2025 | 2024 | |
| Number | Number | |
Numbers employed at 31 March (i) | 15,824 | 14,980 |
15,824 | 14,980 |
| 2025 | 2024 | |
| Number | Number | |
| (restated*) | ||
SSEN Transmission | 2,082 | 1,568 |
SSEN Distribution | 4,818 | 4,463 |
SSE Renewables | 2,142 | 1,933 |
| Thermal | ||
| SSE Thermal | 718 | 634 |
| Gas Storage | 97 | 92 |
| Energy Customer Solutions | ||
SSE Business Energy | 1,997 | 1,876 |
SSE Airtricity | 981 | 953 |
SSE Energy Markets | 349 | 317 |
Corporate Services (i) | 2,443 | 1,422 |
Total SSE Group | 15,627 | 13,258 |
2025 | 2024 | |||||
| Executive | Executive | |||||
| committee | Executive | committee | Executive | |||
| members | directors | Total | members | directors | Total | |
| £m | £m | £m | £m | £m | £m | |
Salaries and short-term employee benefits | 5.1 | 5.4 | 10.5 | 4.7 | 4.7 | 9.4 |
Social security costs | 1.0 | 1.0 | 2.0 | 1.0 | 0.9 | 1.9 |
Post-employment benefits | 0.6 | 0.3 | 0.9 | 1.0 | 0.2 | 1.2 |
Share-based benefits | 2.7 | 3.4 | 6.1 | 1.8 | 5.9 | 7.7 |
9.4 | 10.1 | 19.5 | 8.5 | 11.7 | 20.2 |
2025 | 2024 | |||||
| Before | Before | |||||
| exceptional | Exceptional | exceptional | Exceptional | |||
| items and | items and | items and | items and | |||
| certain | certain | certain | certain | |||
| re- | re- | re- | re- | |||
| measurements | measurements | Total | measurements | measurements | Total | |
| £m | £m | £m | £m | £m | £m | |
| Finance income: | ||||||
Interest income from short term deposits | 24.8 | – | 24.8 | 60.3 | – | 60.3 |
Interest on pension scheme assets (i) | 20.7 | – | 20.7 | 26.2 | – | 26.2 |
| Other interest receivable: | ||||||
Joint ventures and associates | 118.8 | – | 118.8 | 78.4 | – | 78.4 |
Other receivable | 30.5 | 0.3 | 30.8 | 33.9 | 0.3 | 34.2 |
149.3 | 0.3 | 149.6 | 112.3 | 0.3 | 112.6 | |
Total finance income | 194.8 | 0.3 | 195.1 | 198.8 | 0.3 | 199.1 |
| Finance costs: | ||||||
Bank loans and overdrafts | (61.1) | – | (61.1) | (77.4) | – | (77.4) |
Other loans and charges | (309.9) | – | (309.9) | (274.3) | – | (274.3) |
Notional interest arising on discounted provisions | (27.2) | – | (27.2) | (25.2) | – | (25.2) |
| Foreign exchange translation of monetary assets | ||||||
and liabilities | (0.2) | – | (0.2) | – | – | – |
Lease charges | (26.9) | – | (26.9) | (25.8) | – | (25.8) |
Less: interest capitalised (ii) | 106.1 | – | 106.1 | 84.4 | – | 84.4 |
Total finance costs | (319.2) | – | (319.2) | (318.3) | – | (318.3) |
| Changes in fair value of financing derivative assets | ||||||
or liabilities at fair value through profit or loss | – | 12.8 | 12.8 | – | 6 . 1 | 6 . 1 |
Net finance costs | (124.4) | 13.1 | (111.3) | (119.5) | 6.4 | (113.1) |
| Presented as: | ||||||
Finance income | 194.8 | 13.1 | 207.9 | 198.8 | 6.4 | 205.2 |
Finance costs | (319.2) | – | (319.2) | (318.3) | – | (318.3) |
Net finance costs | (124.4) | 13.1 | (111.3) | (119.5) | 6.4 | (113.1) |
| 2025 | 2024 | |
| £m | £m | |
| (restated*) | ||
Net finance costs | (111.3) | (113.1) |
| (add)/less: | ||
Share of interest from joint ventures and associates | (164.3) | (110.7) |
Movement on financing derivatives (note 24) | (12.8) | (6.1) |
Exceptional item | (0.3) | (0.3) |
Share of net finance cost attributable to non-controlling interests | 7.7 | 4.7 |
Adjusted net finance costs APM | (281.0) | (225.5) |
Notional interest arising on discounted provisions | 27.2 | 25.2 |
Lease charges | 26.9 | 25.8 |
Hybrid coupon payment (note 22.5(iii)) | (73.7) | (73.1) |
Adjusted net finance costs for interest cover calculations APM | (300.6) | (247.6) |
| 2025 | 2024 | |
| £m | £m | |
Gain on effective portion of cash flow hedges (before tax) | 48.1 | 6.5 |
Share of joint venture and associate loss on effective portion of cash flow hedges (before tax) | (22.3) | (54.5) |
Total recognised in other comprehensive income | 25.8 | (48.0) |
2025 | 2024 | |||||
| Before | Before | |||||
| exceptional | Exceptional | exceptional | Exceptional | |||
| items and | items and | items and | items and | |||
| certain re- | certain re- | certain re- | certain re- | |||
| measurements | measurements | Total | measurements | measurements | Total | |
| £m | £m | £m | £m | £m | £m | |
| Current tax | ||||||
Corporation tax | 247.3 | (5.3) | 242.0 | 366.1 | (36.5) | 329.6 |
Adjustments in respect of previous years | (8.3) | – | (8.3) | (25.6) | 31.8 | 6.2 |
Total current tax | 239.0 | (5.3) | 233.7 | 340.5 | (4.7) | 335.8 |
| Deferred tax | ||||||
Current year | 293.6 | (28.4) | 265.2 | 155.3 | 128.2 | 283.5 |
Adjustments in respect of previous years | 19.1 | – | 19.1 | 23.2 | (31.8) | (8.6) |
Total deferred tax | 312.7 | (28.4) | 284.3 | 178.5 | 96.4 | 274.9 |
Total taxation charge/(credit) | 551.7 | (33.7) | 518.0 | 519.0 | 91.7 | 610.7 |
| 2025 | 2025 | 2024 | 2024 | |
| £m | % | £m | % | |
(restated * ) | ||||
| Continuing operations | ||||
Group tax charge and effective rate | 518.0 | 29.4 | 610.7 | 25.6 |
Add: reported deferred tax charge and effective rate | (284.3) | (16.1) | (274.9) | (11.5) |
Reported current tax charge and effective rate | 233.7 | 13.3 | 335.8 | 14.1 |
Effect of adjusting items | (2.4) | 1.2 | ||
Reported current tax charge and effective rate on adjusted basis | 233.7 | 10.9 | 335.8 | 15.3 |
| add: | ||||
Share of current tax from joint ventures and associates | 45.1 | 2.2 | 38.5 | 1.8 |
| less: | ||||
Current tax credit on exceptional items | 5.3 | 0.2 | 4.7 | 0.2 |
Share of current tax attributable to non-controlling interests | 12.3 | 0.6 | (8.0) | (0.4) |
Adjusted current tax charge and effective rate APM | 296.4 | 13.9 | 371.0 | 16.9 |
| 2025 | 2024 | |
| £m | £m | |
| Relating to: | ||
Pension scheme actuarial movements | 13.2 | (38.8) |
Cash flow and net investment hedge movements | 11.3 | 0.3 |
24.5 | (38.5) |
| 2025 | 2024 | |
| £m | £m | |
Corporation tax assets | (29.7) | (25.8) |
| Accelerated | Fair value | Retirement | ||||
| capital | gains/(losses) | benefit | Decommissioning | |||
| allowances | on derivatives | obligations | liabilities | Other | Total | |
| £m | £m | £m | £m | £m | £m | |
At 31 March 2023 | 1,255.1 | (90.1) | 135.3 | – | (1.2) | 1,299.1 |
Charge/(credit) to income statement | 145.2 | 123.3 | 8.9 | – | (2.5) | 274.9 |
| Decommissioning asset and liability presentation | ||||||
under IAS 12 | 79.5 | – | – | (79.5) | – | – |
Charge/(credit) to other comprehensive (loss)/income | – | 0.3 | (38.8) | – | – | (38.5) |
C h a r g e t o e q u i t y | – | – | – | – | 1 . 8 | 1 . 8 |
Exchange adjustment | (0.5) | – | – | – | – | (0.5) |
At 31 March 2024 | 1,479.3 | 33.5 | 105.4 | (79.5) | (1.9) | 1,536.8 |
Charge/(credit) to income statement | 306.0 | (5.0) | 8.0 | 3.7 | (28.4) | 284.3 |
Transfer of deferred tax on derivatives | – | (18.3) | – | – | 18.3 | – |
| Decommissioning asset and liability presentation | ||||||
under IAS 12 | – | – | – | (17.2) | 17.2 | – |
Charge to other comprehensive income | – | 11.3 | 13.2 | – | – | 24.5 |
Charge to equity | – | – | – | – | 2.2 | 2.2 |
Exchange adjustment | (3.3) | – | – | – | – | (3.3) |
At 31 March 2025 | 1,782.0 | 21.5 | 126.6 | (93.0) | 7.4 | 1,844.5 |
| 2025 | 2024 | |
| £m | £m | |
Deferred tax liabilities | 2,000.9 | 1,692.3 |
Deferred tax assets | (156.4) | (155.5) |
Net deferred tax liabilities | 1,844.5 | 1,536.8 |
| Settled via | Pence per | Settled via | ||||||
2025 | Total | scrip | ordinary | 2024 | Total | scrip | Pence per | |
| £m | £m | share | £m | £m | ordinary share | |||
Interim – year ended 31 March 2025 | 233.7 | 43.4 | – | – | – | |||
Final – year ended 31 March 2024 | 437.3 | 225.5 | 40.0 | – | – | – | ||
Interim – year ended 31 March 2024 | – | – | – | 218.3 | 8.8 | 20.0 | ||
Final – year ended 31 March 2023 | – | – | – | 738.1 | 29.8 | 67.7 | ||
671.0 | 268.9 | 956.4 | 38.6 |
2025 | 2025 | 2024 | 2024 | |
| Earnings | Earnings per | |||
| Earnings | per share | Earnings | share | |
| £m | pence | £m | pence | |
| (restated*) | (restated*) | |||
| Continuing operations | ||||
| Basic earnings attributable to ordinary shareholders on continuing operations | ||||
used to calculate adjusted EPS | 1,189.4 | 108.2 | 1,710.5 | 156.7 |
Exceptional items and certain re-measurements (note 7) | 341.4 | 31.1 | (155.8) | (14.3) |
Basic excluding exceptional items and certain re-measurements | 1,530.8 | 139.3 | 1,554.7 | 142.4 |
| Adjusted for: | ||||
Decommissioning Gas Production | (17.9) | (1.6) | 9.9 | 0.9 |
Depreciation charge on fair value uplifts | 20.1 | 1.8 | 19.0 | 1.7 |
Deferred tax | 312.7 | 28.4 | 178.5 | 16.3 |
Deferred tax from share of joint ventures and associates | (36.1) | (3.2) | 20.3 | 1.9 |
Deferred tax on non-controlling interest | (41.5) | (3.8) | (25.6) | (2.3) |
Adjusted APM | 1,768.1 | 160.9 | 1,756.8 | 160.9 |
2025 | 2025 | 2024 | 2024 | |
| Earnings | Earnings per | |||
| Earnings | per share | Earnings | share | |
| £m | pence | £m | pence | |
Basic | 1,189.4 | 108.2 | 1,710.5 | 156.7 |
Dilutive effect of outstanding share options | – | ( 0 . 1 ) | – | ( 0 . 2 ) |
Diluted | 1,189.4 | 108.1 | 1,710.5 | 156.5 |
| 31 March | 31 March | |
| 2025 | 2024 | |
| Number of | Number of | |
| shares | shares | |
| (millions) | (millions) | |
For basic and adjusted earnings per share | 1,099.2 | 1,091.8 |
Effect of exercise of share options | 1.1 | 1.5 |
For diluted earnings per share | 1,100.3 | 1,093.3 |
| 2025 | 2025 | 2024 | 2024 | |||
| Earnings per | Dividend per | 2025 | Earnings per | Dividend per | 2024 | |
| share | share | Dividend cover | share | share | Dividend cover | |
| (pence) | (pence) | (times) | (pence) | (pence) | (times) | |
Reported earnings per share (continuing operations) | 108.2 | 64.2 | 1.69 | 156.7 | 60.0 | 2.61 |
Adjusted earnings per share (continuing operations) APM (restated*) | 160.9 | 64.2 | 2.51 | 160.9 | 60.0 | 2.68 |
| Software | |||||
| and other | |||||
| Allowances and | Development | intangible | |||
| Goodwill | certificates | assets | assets | Total | |
| £m | £m | £m | £m | £m | |
| Cost: | |||||
At 31 March 2023 | 1,150.5 | 682.4 | 681.6 | 1,199.5 | 3,714.0 |
Additions | – | 7 7 4 . 5 | 3 6 9 . 7 | 1 7 0 . 0 | 1 , 3 1 4 . 2 |
Transfer (to)/from property plant and equipment (note 14) | – | – | (50.7) | 1.7 | (49.0) |
Disposals/utilised | – | (474.3) | (3.9) | (1.1) | (479.3) |
Exchange adjustments | (19.9) | (0.4) | (6.1) | – | (26.4) |
At 31 March 2024 | 1,130.6 | 982.2 | 990.6 | 1,370.1 | 4,473.5 |
Additions | – | 603.7 | 307.1 | 134.7 | 1,045.5 |
Transfer (to)/from property plant and equipment (note 14) | – | – | (170.0) | 3.1 | (166.9) |
Disposals/utilised (iii) | (0.5) | (965.6) | (22.1) | (25.6) | (1,013.8) |
Exchange adjustments | (13.9) | (0.1) | (8.8) | 2.2 | (20.6) |
At 31 March 2025 | 1,116.2 | 620.2 | 1,096.8 | 1,484.5 | 4,317.7 |
| Aggregate amortisation and impairment: | |||||
At 31 March 2023 | (192.9) | (227.5) | (157.5) | (720.9) | (1,298.8) |
Charge for the year | – | – | – | (63.3) | (63.3) |
Transfer to property plant and equipment (note 14) | – | – | 1.5 | – | 1.5 |
Disposals/utilised | – | – | – | 0.1 | 0.1 |
Non-exceptional impairment charge (i) | – | – | (15.4) | (18.3) | (33.7) |
At 31 March 2024 | (192.9) | (227.5) | (171.4) | (802.4) | (1,394.2) |
Charge for the year | – | – | – | (89.8) | (89.8) |
Disposals/utilised (iii) | – | – | – | 21.3 | 21.3 |
Exceptional impairment charge (ii) | (195.2) | – | (74.8) | (3.8) | (273.8) |
Non-exceptional impairment charge (i) | – | – | (10.9) | (8.1) | (19.0) |
Exchange adjustments | (0.4) | – | (0.3) | 1.7 | 1.0 |
At 31 March 2025 | (388.5) | (227.5) | (257.4) | (881.1) | (1,754.5) |
| Carrying amount: | |||||
At 31 March 2025 | 727.7 | 392.7 | 839.4 | 603.4 | 2,563.2 |
At 31 March 2024 | 937.7 | 754.7 | 819.2 | 567.7 | 3,079.3 |
At 1 April 2023 | 957.6 | 454.9 | 524.1 | 478.6 | 2,415.2 |
| 2025 | 2024 | |
| £m | £m | |
Current | 392.7 | 754.7 |
Non-current | 2,170.5 | 2,324.6 |
2,563.2 | 3,079.3 |
| 2025 | 2024 | ||
CGU group | Operating Segment | £m | £m |
Great Britain and Ireland wind farms | SSE Renewables | 287.0 | 288.8 |
SSE Pacifico 1 | SSE Renewables | 187.3 | 191.5 |
SSE Southern Europe 2 | SSE Renewables | 233.3 | 416.8 |
Energy Solutions 3 | SSE Business Energy | 11.9 | 32.4 |
Ireland Supply 4 | SSE Airtricity | 8.2 | 8.2 |
727.7 | 937.7 |
T r a n s f e r | ||||||||
T r a n s f e r | ||||||||
T r a n s f e r s | ||||||||
T r a n s f e r | ||||||||
| Thermal power | |||||
| generation | Land and | Distribution | |||
| assets | buildings | network assets | Other assets | Total | |
| £m | £m | £m | £m | £m | |
| Cost | |||||
At 31 March 2023 | 369.6 | 247.5 | 12.2 | 115.9 | 745.2 |
Additions | – | 32.4 | – | 40.6 | 73.0 |
Disposals | – | ( 1 . 8 ) | ( 6 . 7 ) | ( 1 0 . 6 ) | ( 1 9 . 1 ) |
Exchange rate adjustments | – | 4.3 | – | – | 4.3 |
At 31 March 2024 | 369.6 | 282.4 | 5.5 | 145.9 | 803.4 |
Additions | – | 76.8 | – | 49.9 | 126.7 |
Disposals | – | ( 1 1 . 6 ) | – | ( 9 . 2 ) | ( 2 0 . 8 ) |
Exchange rate adjustments | – | (0.8) | – | (0.5) | (1.3) |
At 31 March 2025 | 369.6 | 346.8 | 5.5 | 186.1 | 908.0 |
| Depreciation | |||||
At 31 March 2023 | (252.1) | (43.2) | (12.2) | (43.9) | (351.4) |
Charge for the year | (11.9) | (11.3) | – | (23.8) | (47.0) |
Disposals | – | 0.5 | 6.7 | 10.0 | 17.2 |
At 31 March 2024 | (264.0) | (54.0) | (5.5) | (57.7) | (381.2) |
Charge for the year | (18.4) | (16.1) | – | (31.2) | (65.7) |
Disposals | – | 0 . 8 | – | 7 . 1 | 7 . 9 |
At 31 March 2025 | (282.4) | (69.3) | (5.5) | (81.8) | (439.0) |
| Net book value | |||||
At 31 March 2025 | 87.2 | 277.5 | – | 104.3 | 469.0 |
At 31 March 2024 | 105.6 | 228.4 | – | 88.2 | 422.2 |
At 1 April 2023 | 117.5 | 204.3 | – | 72.0 | 393.8 |
| Cash flow period | |||
| Assets/CGUs | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
| SSE Southern | Period to end | Modelling methodology and assumptions | Impairment conclusion |
| Europe | of life of | Due to the early stage of development of many | The recoverable value of the Southern Europe |
| portfolio assets | of the projects in the Southern Europe portfolio, | wind farm CGU has been calculated at £351.2m | |
| a FVLCS assessment is used to test the carrying | (2024: £572.8m), which is less than the carrying | ||
| value of £408.8m of goodwill (2024: £416.8m) | value of the goodwill and intangible development | ||
| and £192.7m of tangible generation and | assets. This has resulted in a pre-tax exceptional | ||
| intangible development assets (2024: £120.5m). | impairment of £249.5m (2024: £nil). | ||
| The FVLCS assessment is based on the | Sensitivity analysis | ||
| discounted post-tax cash flows, which are | |||
| presented on a similar basis to the acquisition | The principal assumptions impacting the valuation | ||
| model updated to reflect changes to specific | model of the Southern Europe wind farm CGU are | ||
| project circumstances and wider market | generation volume; development probability of | ||
| developments. | success; discount rate; and power price. | ||
| During the second half of the financial year, the | While cash flow projections are subject to inherent | ||
| Group has experienced challenges in obtaining | uncertainty, a 10% reduction in greenfield | ||
| the required environmental permits across | generation volume would result in further | ||
| several pipeline projects in Spain. This led to | impairment of £79.6m (2024: headroom of £3.4m), | ||
| specific impairments of intangible assets across | while a 5% increase in forecast greenfield | ||
| a small number of projects. These specific | generation volume would reduce the impairment | ||
| project impairments, coupled with the | charge by £40.2m. | ||
| challenging market landscape are determined to | A 10% decrease in the probability of success | ||
| be an indicator of impairment on the Southern | attributed to the development projects would | ||
| Europe CGU. The FVLCS assessment is therefore | result in a further impairment of £115.8m (2024: | ||
| based on a lower expected build out capacity | impairment of £2.6m), while a 5% increase in | ||
| than previous estimates. | project probabilities would reduce the impairment | ||
| The Southern Europe CGU model includes | by £51.4m. | ||
| cashflows for early-stage development assets, | An increase of 0.5% in the respective post-tax | ||
| being 51 individual wind farm and co-located | nominal discount rates (Spain: 7.3% France: 7.1%, | ||
| solar projects across Spain, France, Italy and | Italy: 7.8% and Greece: 7.9%) results in a further | ||
| Greece that have been assigned a probability | impairment of £88.0m (2024: impairment of | ||
| of success. While there are other projects in | £100.0m), while a 0.3% decrease in the respective | ||
| the portfolio, these have not been assigned a | post-tax nominal discount rates reduces the | ||
| probability of success and have been excluded | impairment charge by £60.0m. | ||
| from the valuation. | The Group has assessed that many of the projects | ||
| Cashflows for the CGU are based on the | in Spain, Italy and France will obtain a revenue | ||
| expected average annual generation output | support contract. If this assumption were changed | ||
| for each project, valued using forward power | and the projects were developed on a merchant | ||
| price projections. These factors are subject to | basis, the price assumptions applied in the model | ||
| management review on an annual basis. The | would increase, although would likely be offset | ||
| prices applied to projected outputs are based | by a compensatory increase in the discount rate. | ||
| on observable market information during the | If the projects are developed on a merchant | ||
| period, or management projections for available | basis and power prices decreased by 5%, the | ||
| contracts in the PPA market. Assumptions | impairment charge would increase by £132.7m, | ||
| have also been made on the Spanish, French, | whereas a 5% increase in power prices on the | ||
| Italian and Greek governments’ support for the | same basis would reduce the impairment charge | ||
| development of wind projects and expected | by £150.8m. | ||
| governmental support under CFD subsidies. | |||
| Cash outflows are based on planned and | |||
| expected maintenance profiles and other | |||
| capital or replacement costs. | |||
| The cash flow projections are based on European | |||
| power prices between €35 – €173 per MWh | |||
| (2024: €38 – €141 per MWh) and have been | |||
| discounted applying a post-tax nominal discount | |||
| rate between 7.1% and 8.0% (2024: pre-tax real | |||
| discount rate between 6.2% and 6.7%) based on | |||
| technology and market risks. |
| Cash flow period | |||
| Assets/CGUs | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
SSE Pacifico | Period to end | Modelling methodology and assumptions | Impairment conclusion |
| of life of | A FVLCS assessment (2024: VIU method) was | While the assessed recoverable value of £250.6m | |
| portfolio assets | used to test the carrying value of £187.3m of | (2024: £290.0m) exceeds the carrying value at | |
| goodwill (2024: £191.5m) and £39.7m of | 31 March 2025, the early stage of the development | ||
| intangible development assets (2024: £26.9m) | portfolio means that the model is sensitive to | ||
| relating to SSE Pacifico. The projects in SSE | changes in key assumptions. The Group’s base | ||
| Pacifico remain early stage, therefore the | case model, reflecting the Group’s best estimate | ||
| assessment was based on the discounted | of observable inputs to the model, indicates | ||
| post-tax cash flows prepared on comparable | headroom on the carrying value of the asset of | ||
| basis to the acquisition model, updated to reflect | £23.6m. Therefore, no impairment has been | ||
| changes to specific project circumstances and | recognised at 31 March 2025. | ||
| wider market developments since acquisition. | Sensitivity analysis | ||
| Cash inflows for the CGU model are based on | As noted above, the FVLCS model is sensitive to | ||
| the Group’s latest projections for expected | changes in key input assumptions. The principal | ||
| average annual generation output based on | assumptions impacting the valuation model of | ||
| technical assessment and are valued based on | the SSE Pacifico CGU are fixed-contract price; | ||
| the Group’s internal projections of fixed price | generation volumes; debt to equity funding ratio; | ||
| contract prices. The projections are dependent | and discount rate. | ||
| on the Japanese government’s continued | |||
| support for the development of offshore | A 5% decrease in fixed-contract price revenue | ||
| wind projects. | results in an impairment of £122.9m, while a 1% | ||
| reduction to the generation capacity factor results | |||
| Cash outflows are based on forecast asset costs, | in an impairment of £64.9m. | ||
| planned and expected maintenance profiles | |||
| and other capital or replacement costs. | A one-year delay to the project schedule for all | ||
| projects results in an impairment of £41.3m, while | |||
| For the purposes of the impairment test, the | a 0.5% increase to financing costs results in an | ||
| valuation model includes cashflows for three | impairment of £68.0m. | ||
| early-stage offshore wind projects (2024: three) | |||
| out of a total of 11 acquired by the Group. | A decrease from 80% to 70% in the debt-to-equity | ||
| funding ratio results in an impairment of £56.9m, | |||
| The cash flow projections are based on Japanese | while a 0.5% increase to the discount rate | ||
| power prices, per foundation type, between | assumption decreases the headroom to £4.4m. | ||
| ¥21.3- ¥32.0 per kWh (2024: ¥20 – ¥30 per kWh) | |||
| and have been discounted applying a post-tax | Due to the low level of headroom and the | ||
| nominal discount rate of 10.5% (2024: pre-tax | sensitivity of the model to changes in key | ||
| real discount rate of 9.7%) based on technology | assumption, breakeven assumption changes | ||
| and market risks. | have been calculated, which would reduce the | ||
| headroom to nil. | |||
| A decrease in the fixed price assumption of 0.8%; a | |||
| decrease in assumed generation volumes of 0.3%; | |||
| a 0.1% increase to interest rate; a 6.1% decrease in | |||
| the ratio to 73.9%; a 0.6% increase to the discount | |||
| rate would each result in the headroom being | |||
| reduced to nil. |
| Cash flow period | |||
| Assets/CGUs | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
| Great Britain | Period to end | Modelling methodology and assumptions | Impairment conclusion |
| (GB) and Ireland | of life of | A VIU assessment is used to test the carrying | The recoverable amount of the GB and Ireland |
| wind farm CGUs | portfolio assets | value of £287.0m (2024: £288.8m) of goodwill | CGUs at 31 March 2025 is significantly in excess of |
| related to the Group’s GB and Ireland wind | the carrying value of the goodwill and tangible and | ||
| farm CGUs. The assessment is based on the | intangible assets attributed to the CGUs, therefore | ||
| discounted pre-tax cash flows expected to be | no impairment has been recognised. | ||
| generated by the specific wind farm assets | Sensitivity analysis | ||
| included in the CGU across the remaining useful | |||
| lives of those assets. | The principal assumptions impacting the valuation | ||
| model of the GB and Ireland CGU are discount | |||
| The GB and Ireland CGU includes cashflows for | rate, generation volume and electricity price. | ||
| operational assets only, being over 50 individual | |||
| wind farms across Great Britain and Ireland, | While cash flow projections are subject to inherent | ||
| given the risk and uncertainty associated with | uncertainty, a 10% power price decrease and a 10% | ||
| projects in the development stage. Significant | decrease in projected generation volumes were | ||
| developments at Aberarder, Yellow River, Strathy | modelled, both of which indicated significant | ||
| South and Berwick Bank are currently under | headroom on the carrying value of the assets. | ||
| development or construction and continue to | A 0.5% increase in the pre-tax real discount rate to | ||
| be excluded from the analysis. | 8.0% for GB and 5.8% for Ireland, also indicated | ||
| Cash inflows for the CGUs are based on the | significant headroom on the carrying value of | ||
| expected average annual generation output | the assets. | ||
| based on technical assessment and past | Climate-related sensitivity analysis | ||
| experience, valued based on forward power | |||
| prices. These factors are subject to management | A significant increase in renewable generation | ||
| review on an annual basis. The prices applied to | capacity in the Group’s core markets could result | ||
| projected outputs are based either on observable | in an oversupply of renewable electricity at a point | ||
| market information during that period, which is | in the future, which would lead to a consequential | ||
| deemed to be 3 years, or on internal estimations | decrease in the power price achievable for the | ||
| beyond the observable market period (a Level 3 | Group’s GB and Ireland wind generation assets. | ||
| basis as defined by IFRS 13 “Fair Value | A downside power price sensitivity, which may | ||
| Measurement”). The projections are also | arise in a market with significant new build wind | ||
| dependent on the UK and Irish governments’ | was modelled. This scenario indicated that, despite | ||
| continuing support for existing qualifying wind | a modelled 10% reduction in forecast wind power | ||
| assets through CFD subsidies and ROCs or REFIT. | price, there remained significant headroom on the | ||
| Cash outflows are based on planned and | carrying value in the Group’s GB and Ireland wind | ||
| expected maintenance profiles and other capital | generation assets. | ||
| or replacement costs. | Climate change models predict sustained higher | ||
| The cash flow projections are based on UK and | temperatures that deliver greater extremes in | ||
| Irish power prices between £52 – £98 per MWh | weather patterns, including variability in wind and | ||
| (2024: £63 – £117 per MWh) and have been | rainfall patterns which may reduce volumes | ||
| discounted applying a pre-tax real discount rate | achievable for the Group’s GB and Ireland wind | ||
| between 7.5% for GB and 5.3% for Ireland (2024: | generation assets (although noting that a reduction | ||
| between 7.2% for GB and 5.2% for Ireland) based | in volume would likely lead to capacity constraints | ||
| on technology and market risks. | and hence higher prices). A 10% reduction in | ||
| forecast generation volumes indicated significant | |||
| headroom on the carrying value of the assets of | |||
| the CGUs. | |||
| Energy | 5 years | Modelling methodology and assumptions | Conclusion |
| Customer | The Group has capitalised goodwill of £31.7m | At 31 March 2025, the recoverable amount of the | |
| Solutions | (2024: £31.7m) in relation to the acquisition of | Energy Solutions Group on a value in use basis has | |
| the Energy Solutions Group in 2016. The | been assessed as £11.9m, resulting in an | ||
| business designs, installs and optimises building | impairment of £19.8m. | ||
| management technologies which deliver efficient | Cash flow sensitivity has been considered within | ||
| operating environments for its customers. During | the impairment calculation, which was a probability | ||
| the year, the business was in the scope of the | weighted selection of outcomes. The possible | ||
| Group’s Operating Model and Efficiency Review, | outcomes ranged from an impairment of the full | ||
| and has moved into the Energy Customer | goodwill balance, to headroom of £10.5m. | ||
| Solutions segment of the Group. | |||
| The VIU was determined through an expected | |||
| cash flows analysis, derived from new | |||
| management forecasts for the business, applying | |||
| a pre-tax real discount rate of 8.6% (2024: 8.0%). |
| Cash flow period | |||
| Assets | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
| Great Island | Period to end | Modelling methodology and assumptions | Conclusion |
| CCGT | of life | The VIU of the Group’s Great Island CCGT power | The VIU assessment performed on the asset |
| station was based on pre-tax discounted cash | at 31 March 2025 indicated no impairment. | ||
| flows expected to be generated by the plant | The carrying value of the Great Island asset | ||
| based on management’s view of the plant’s | at 31 March 2025 is £239.2m (2024: £251.6m) | ||
| operating prospects. Cash flows are subject to a | against an assessed recoverable value of £265.0m | ||
| pre-tax real discount rate of 9.9% (2024: 11.2%) | (2024: £320.2m). | ||
| reflecting the specific risks in the Irish market. | Sensitivity analysis | ||
| Management assessed that the decrease in Irish | A 1% increase in the discount rate would result in | ||
| spark spreads observed during the year was a | a reduction of headroom to £13.3m. | ||
| trigger for a formal impairment review. | A 20% decrease in gross margin would result in an | ||
| impairment of £41.5m. | |||
| A €10/KW decrease in projected non-contracted | |||
| capacity market prices would result in a reduction | |||
| of headroom to £13.1m. | |||
| The “Accelerated gas closure” climate-related | |||
| transition risk has been removed in the year to | |||
| 31 March 2025, as it was assessed as no longer | |||
| material to the Group (see the Climate-related | |||
| financial disclosures statement). |
| Cash flow period | ||||
| Assets | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions | |
| Gas Storage | Period to end | Modelling methodology and assumptions | Conclusion | |
| assets (Atwick | of life | The VIU of the Group’s Gas Storage assets at | The VIU assessment performed on the assets | |
| and Aldbrough) | Aldbrough and Atwick were based on pre-tax | indicated no impairment or reversal (2024: £85.7m | ||
| discounted cash flows expected to be generated | impairment) to Aldbrough and no impairment or | |||
| by the storage facilities based on management’s | reversal to Atwick (2024: £48.4m impairment). | |||
| view of the assets’ operating prospects. Cash | Following the impairment assessment at 31 March | |||
| flows are subject to a pre-tax real discount rate of | 2025, | the carrying value of Aldbrough is £3.6m | ||
| 15.0% (2024: 11.7%) for Atwick and 9.5% (2024: | (2024: £3.0m) and the carrying value of Atwick | |||
| 10.4%) for Aldbrough reflecting risks specific to | is £5.8m (2024: £6.3m). Both carrying values | |||
| the assets. | represent the net book value of the storage assets | |||
| The key assumptions applied in the valuation of | and exclude the carrying value of cushion | |||
| the assets are gas price volatility and the mean | gas volumes. | |||
| reversion rate (“MRR”). The gas price volatility | Sensitivity analysis – Atwick | |||
| assumption reflects management’s view of price | ||||
| fluctuations between periods where the Group | A sensitivity performed with a high volatility | |||
| can purchase gas at a low price, store it and sell | assumption would reverse the previously | |||
| during periods of peak prices. MRR represents | recognised impairment at the Atwick facility by | |||
| the time taken for the market to return to | £33.7m, while a low volatility assumption would | |||
| average after a period of increase or decline. | result in a full impairment. | |||
| Management assessed that the decrease in gas | An increase to the MRR assumption rate by 1.0 | |||
| prices observed during the year was a trigger | would reverse the previous impairment by £18.1m. | |||
| for a formal impairment review. | ||||
| Sensitivity analysis – Aldbrough | ||||
| A sensitivity performed with a 10% increase to the | ||||
| gas price assumption would reverse the previously | ||||
| recognised impairment by £11.5m. | ||||
| A sensitivity performed with a high volatility | ||||
| assumption would reverse the previously | ||||
| recognised impairment of £45.8m. | ||||
| An increase to the MRR assumption rate by | ||||
| 1.0 would reverse the previously recognised | ||||
| impairment by £31.1m. | ||||
| Cash flow period | |||
| Assets | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions |
| Equity | Period to end | Modelling methodology and assumptions | Conclusion |
| investment in | of life | The Group has valued its 50% equity investment | The recoverable amount of the Group’s equity |
| Triton Power | Triton Power Holdings Limited (“Triton”) based | investment in Triton is £137.3m which is £0.5m | |
| Holdings Limited | on projected cashflows that will be derived | lower than the carrying value. As the difference | |
| from the investment on a VIU basis. | is low and has been assessed as part of a range | ||
| The VIU assessment of the Triton power | of positive and negative reasonably possible | ||
| stations (Saltend, Indian Queens and Deeside) | outcomes, no adjustment has been recognised | ||
| is used to test the carrying value of the equity | at 31 March 2025 (2024: impairment of £63.2m). | ||
| investment of £137.8m (2024: £152.5m). The | The Group acquired its investment in Triton on | ||
| assessments were based on pre-tax discounted | 1 September 2022 during a period of significant | ||
| cash flows expected to be generated by each | volatility in the UK power market. On acquisition | ||
| power station, based on management’s view of | the Group recorded an exceptional gain on | ||
| operating prospects and operational flexibility | acquisition due to movements in short term | ||
| within the GB wholesale market, including | gas and power prices between the purchase | ||
| capacity market clearing prices. Cash flows are | agreement and completion dates. While the | ||
| subject to a pre-tax real discount rate of 12.7% | investment is an equity accounted joint venture, | ||
| (blended) (2024: 13.2% (blended)). | the investment has been impaired in previous | ||
| The fall in future observable market prices and | periods and is sensitive to market movements. | ||
| loss recognised in the current financial year | Sensitivity analysis | ||
| have been identified as indicators of impairment | The principal assumptions impacting the valuation | ||
| and a full review has been completed. | model of Triton are discount rate; gross margin; | ||
| and non-contracted capacity market price. | |||
| A 1% increase in the discount rate would result | |||
| in an impairment of £5.2m, while a 1% decrease | |||
| would reverse the previously charged impairment | |||
| by £11.1m. | |||
| A 20% increase in gross margin would result in | |||
| an impairment reversal of £24.6m, while a 20% | |||
| decrease in gross margin result in an impairment | |||
| of £21.2m. | |||
| A £10/KW increase in non-contracted capacity | |||
| market price would result in a £16.5m reversal of | |||
| previously recognised impairments and a £10/KW | |||
| decrease in the assumption would create an | |||
| impairment charge of £11.4m. | |||
| The “Accelerated gas closure” climate-related | |||
| transition risk has been removed in the year to | |||
| 31 March 2025, as it was assessed as no longer | |||
| material to the Group (see the Climate-related | |||
| financial disclosures statement). |
| Cash flow period | |||||
| Assets | assumption | Operating and other valuation assumptions | Commentary and impairment conclusions | ||
| Investment in | 5 years | Modelling methodology and assumptions | Conclusion | ||
| Neos Networks | The Group has valued its investment in Neos | The recoverable amount of the Group’s investment | |||
| Limited | Networks Limited (“NNL”) based on projected | in Neos Networks is £89.3m, which is £4.5m | |||
| future cashflows that are expected to arise | higher than the carrying value. As the difference is | ||||
| from the business under a value in use (‘VIU’) | low and has been assessed as part of a range of | ||||
| methodology. The VIU assessment is used to | positive and negative reasonably possible outcomes, | ||||
| test the carrying value of the equity investment | no adjustment has been recognised at 31 March | ||||
| and shareholder loan balances due from Neos | 2025 | (2024: impairment of £73.6m). | |||
| Networks Limited totalling £84.8m at 31 March | Sensitivity analysis | ||||
2025. | The assessment was based on pre-tax | ||||
| discounted cash flows based on management’s | Sensitivity analysis was performed in relation to | ||||
| view of operating prospects. | management’s projected EBITDA in the modelled | ||||
| period, the terminal growth rate assumption, and | |||||
| Cash flows are subject to a pre-tax real discount | the discount rate assumption. | ||||
| rate of 8.2%. | A 2.5% increase in the EBITDA assumption would | ||||
| The recent performance of the business that | result in an impairment reversal of £49.2m, whereas | ||||
| resulted in impairments to the investment in | a 2.5% decrease in the EBITDA assumption would | ||||
| each of the three prior financial years was | result in an impairment of £40.3m. | ||||
| identified as an indicator of impairment, | |||||
| resulting in a full assessment. | A 0.5% increase in the terminal growth rate | ||||
| assumption would result in an impairment reversal | |||||
| of £14.1m, whereas a 0.5% decrease in the terminal | |||||
| growth rate assumption would result in an | |||||
| impairment of £3.8m. | |||||
| A 0.5% decrease in the discount rate assumption | |||||
| would result in an impairment reversal of £16.3m, | |||||
| whereas a 0.5% increase in the discount rate | |||||
| assumption would result in an impairment of £5.5m. | |||||
2025 | 2024 | |||||
| Equity | Loans | Total | Equity | Loans | Total | |
| Share of net assets/cost | £m | £m | £m | £m | £m | £m |
At 1 April | 1,963.2 | 1,352.9 | 3,316.1 | 1,975.7 | 1,115.4 | 3,091.1 |
Additions | 153.4 | 280.0 | 433.4 | 280.6 | 244.7 | 525.3 |
Repayment of shareholder loans | – | ( 1 2 1 . 7 ) | ( 1 2 1 . 7 ) | – | (14.6) | (14.6) |
Dividends received | (200.6) | – | (200.6) | (223.7) | – | (223.7) |
Share of profit after tax (i) – continuing operations | 91.6 | – | 91.6 | 115.9 | – | 115.9 |
Share of other comprehensive income | (0.9) | – | (0.9) | (40.9) | – | (40.9) |
Disposals | – | – | – | (3.0) | – | (3.0) |
Transfer – equity to loans | – | – | – | (54.4) | 54.4 | – |
Transfers – other investments | (4.6) | – | (4.6) | 24.1 | – | 24.1 |
Impairments (ii) | – | – | – | (90.8) | (46.0) | (136.8) |
| Investment decrease in respect of financial | ||||||
guarantees (iii) | (12.1) | – | (12.1) | (18.9) | – | (18.9) |
Exchange rate adjustments | (2.7) | (0.9) | (3.6) | (1.4) | (1.0) | (2.4) |
At 31 March | 1,987.3 | 1,510.3 | 3,497.6 | 1,963.2 | 1,352.9 | 3,316.1 |
2025 | 2025 | 2025 | 2025 | 2024 | |
| Thermal | |||||
| Wind farms | Generation | Other (i) | Total | Total | |
| £m | £m | £m | £m | £m | |
Revenue | 433.3 | 423.5 | 84.1 | 940.9 | 1,003.6 |
Other income | 109.7 | – | – | 109.7 | 88.1 |
Depreciation and amortisation | (132.5) | (42.9) | (50.6) | (226.0) | (208.8) |
Other operating costs | (125.2) | (351.4) | (63.7) | (540.3) | (645.4) |
Operating profit | 285.3 | 29.2 | (30.2) | 284.3 | 237.5 |
Interest expense | (147.4) | (5.3) | (11.6) | (164.3) | (110.7) |
Changes in fair value of derivatives | (26.4) | (1.7) | – | (28.1) | 61.4 |
Corporation tax | (1.0) | (0.7) | (0.3) | (2.0) | (74.1) |
Share of post taxation results | 110.5 | 21.5 | (42.1) | 89.9 | 114.1 |
| Recognised in other comprehensive income | |||||
Cashflow hedges | (22.8) | 0.3 | 0.2 | (22.3) | (54.5) |
Taxation | 5.7 | – | (0.1) | 5.6 | 13.6 |
Other | – | – | 15.8 | 15.8 | – |
Total comprehensive income | 93.4 | 21.8 | (26.2) | 89.0 | 73.2 |
2025 | 2025 | 2025 | 2025 | 2024 | |
| Thermal | |||||
| Wind farms | Generation | Other (i) | Total | Total | |
| £m | £m | £m | £m | £m | |
Non-current assets | 6,468.5 | 441.9 | 353.5 | 7,263.9 | 6,909.7 |
Current assets | 155.8 | 122.3 | 19.8 | 297.9 | 330.2 |
Cash and cash equivalents | 253.4 | 53.6 | 22.2 | 329.2 | 373.0 |
Current liabilities | (242.7) | (73.5) | (73.0) | (389.2) | (496.0) |
Non-current liabilities | (5,550.9) | (229.6) | (227.0) | (6,007.5) | (5,725.3) |
1,084.1 | 314.7 | 95.5 | 1,494.3 | 1,391.6 | |
Other adjustments | 485.3 | 13.5 | (5.8) | 493.0 | 571.6 |
Share of net assets of joint ventures and associates | 1,569.4 | 328.2 | 89.7 | 1,987.3 | 1,963.2 |
Shareholder loans | 1,230.3 | 191.4 | 88.6 | 1,510.3 | 1,352.9 |
Interest in joint venture and associate | 2,799.7 | 519.6 | 178.3 | 3,497.6 | 3,316.1 |
| Country of | Class of shares | Proportion of | Group Interest | |||
| Principal activity | incorporation | held | shares held (%) | (%) | Year end | |
Greater Gabbard Offshore Winds Limited | Offshore Wind farm | UK | Ordinary | 50.0 | 50.0 | 31 March |
Eastern Green Link 2 Limited | Power Transmission | UK | Ordinary | 50.0 | 37.5 | 31 March |
| 2025 | 2024 | |
| £m | £m | |
At 1 April | 3.2 | 27.4 |
Additions in year | 1.9 | – |
Disposals in year | (0.1) | (0.4) |
Transfers from/(to) investments in joint ventures and associates | 4.6 | (24.1) |
Fair value adjustment through other comprehensive income | (0.8) | 0.3 |
At 31 March | 8.8 | 3.2 |
| 2025 | 2024 | |
| £m | £m | |
Fuel and consumables | 170.9 | 155.3 |
Certificates and allowances | 268.1 | 205.1 |
Gas held in storage | 57.6 | 23.1 |
Less: provisions held | (33.7) | (40.5) |
462.9 | 343.0 |
| 2025 | 2024 | |
| £m | £m | |
| Non-current assets | ||
Loan note receivable and other non-current receivable | 199.9 | 170.1 |
| Current assets | ||
Trade receivables | 1,480.2 | 1,305.5 |
Unbilled energy income | 521.1 | 663.7 |
Other receivables | 56.2 | 82.6 |
Cash posted as collateral and other deposits | 19.2 | 9.3 |
Other prepayments and accrued income | 866.5 | 593.0 |
2,943.2 | 2,654.1 | |
Total trade and other receivables | 3,143.1 | 2,824.2 |
| 2025 | 2024 | |
| £m | £m | |
| Current liabilities | ||
Trade payables | 710.7 | 656.7 |
Contract related liabilities (i) | 127.9 | 95.2 |
Cash held as collateral | 82.5 | 362.5 |
Other creditors | 441.6 | 473.0 |
Other accruals (ii) | 1,535.2 | 1,735.1 |
2,897.9 | 3,322.5 | |
| Non-current liabilities | ||
Contract related liabilities (i) | 164.3 | 158.4 |
Deferred income and other accruals (ii) | 1,083.6 | 934.4 |
1,247.9 | 1,092.8 | |
Total trade and other payables | 4,145.8 | 4,415.3 |
| Value of Provision | Number of | Forecast | Value of Provision | Number of | Forecast | |
| 31 March 2025 | decommissioning | decommissioning | 31 March 2024 | decommissioning | decommissioning | |
| Business Unit | £m | sites | dates | £m | sites | dates |
Renewables | 236.3 | 58 | 2026 – 2064 | 230.7 | 52 | 2025 – 2065 |
Thermal | 165.0 | 17 | 2025 – 2050 | 169.9 | 17 | 2024 – 2050 |
Gas Storage | 114.1 | 18 1 | 2025 – 2049 | 115.4 | 18 1 | 2024 – 2049 |
Gas Production | 201.6 | 4 2 | 2025 – 2040 | 219.7 | 4 2 | 2024 – 2040 |
Total | 717.0 | 735.7 |
| 2025 | 2024 | |
| Estimated decommissioning provision including: | £m | £m |
Increasing the projected cost estimate by 10% | 775.3 | 804.8 |
Increasing the inflation rate by 1.0% | 774.2 | 808.7 |
Decreasing the discount rate by 0.5% | 736.4 | 764.4 |
| 2024 | ||
| 2025 | £m | |
| £m | (restated*) | |
Total borrowings (excluding lease obligations) | 10,149.4 | 8,726.2 |
Less: Cash and cash equivalents | (1,090.5) | (1,035.9) |
Net debt (excluding hybrid equity) | 9,058.9 | 7,690. 3 |
Hybrid equity | 1,882.4 | 1,882.4 |
External net debt attributable to non-controlling interests | (817.9) | (490.2) |
Cash held/(posted) as collateral and other deposits | 63.3 | 353.2 |
Adjusted net debt and hybrid capital APM | 10,186.7 | 9,435.7 |
Equity attributable to shareholders of the parent | 10,181.6 | 9,365.8 |
Total capital excluding lease obligations | 20,368.3 | 18,801.5 |
| 2025 | 2024 | |
| £m | £m | |
| Current | ||
Short term loans | 1,895.5 | 1,044.5 |
Lease obligations | 68.5 | 83.5 |
1,964.0 | 1,128.0 | |
| Non-current | ||
Loans | 8,253.9 | 7,681.7 |
Lease obligations | 386.5 | 324.0 |
8,640.4 | 8,005.7 | |
Total loans and borrowings | 10,604.4 | 9,133.7 |
Cash and cash equivalents | (1,090.5) | (1,035.9) |
Unadjusted net debt | 9,513.9 | 8,097.8 |
| Add/(less): | ||
Hybrid equity | 1,882.4 | 1,882.4 |
External net debt attributable to non-controlling interests | (817.9) | (490.2) |
Lease obligations | (455.0) | (407.5) |
Cash held/(posted) as collateral and other deposits | 63.3 | 353.2 |
Adjusted net debt and hybrid capital APM | 10,186.7 | 9,435.7 |
2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | |
| Weighted | Weighted | |||||||
| average | Carrying | average | Carrying | |||||
| interest | Face value | Fair value | amount | interest | Face value | Fair value | amount | |
rate (iv) | £m | £m | £m | rate (iv) | £m | £m | £m | |
| Current | ||||||||
Other Short term loans – non amortising (ii) | 5.0% | 901.7 | 906.6 | 890.5 | 5.8% | 852.4 | 855.7 | 840.4 |
1.250% Eurobond repayable 16 April 2025 (vi) | 1.3% | 531.4 | 531.2 | 531.4 | – | – | – | – |
0.875% €600m Eurobond repayable 8 September 2025 (ix) | 0.9% | 502.6 | 499.2 | 502.4 | – | – | – | – |
US Private Placement 16 April 2024 | – | - | - | - | 4.4% | 204.1 | 257.9 | 204.1 |
Within one year | 1,935.7 | 1,937.0 | 1,924.3 | 1,056.5 | 1,113.6 | 1,044.5 | ||
Fair value adjustment (iii) | (28.8) | – | ||||||
Total current borrowings | 1,935.7 | 1,937.0 | 1,895.5 | 1,056.5 | 1,113.6 | 1,044.5 | ||
| Non-Current | ||||||||
Bank loans – non amortising (i) | 3.5% | 500.0 | 493.1 | 500.0 | 3.5% | 500.0 | 484.2 | 499.9 |
Other loans – non amortising (ii) | 4.8% | 340.0 | 340.0 | 340.0 | – | – | – | – |
1.250% Eurobond repayable 16 April 2025 (vi) | – | – | – | – | 1.3% | 531.4 | 518.8 | 531.4 |
0.875% €600m Eurobond repayable 8 September 2025 (ix) | – | – | – | – | 0.9% | 513.0 | 493.0 | 512.2 |
US Private Placement 8 June 2026 | 3.1% | 64.0 | 63.0 | 63.8 | 3.1% | 64.0 | 48.7 | 63.6 |
US Private Placement 6 September 2026 | 3.2% | 247.1 | 258.9 | 246.2 | 3.2% | 247.1 | 242.1 | 245.6 |
US Private Placement 6 September 2027 | 3.2% | 35.0 | 33.3 | 34.8 | 3.2% | 35.0 | 25.9 | 34.7 |
1.375% €650m Eurobond repayable 4 September 2027 (v) (ix) | 1.4% | 591.4 | 573.7 | 590.9 | 1.4% | 591.4 | 553.7 | 590.7 |
1.50% Eurobond repayable 24 March 2028 (ix) | 1.5% | 250.0 | 227.5 | 249.5 | 1.5% | 250.0 | 221.5 | 249.3 |
8.375% Eurobond repayable on 20 November 2028 | 8.4% | 500.0 | 554.3 | 498.5 | 8.4% | 500.0 | 573.3 | 498.1 |
2.875% Eurobond repayable 1 August 2029 (ix) | 2.9% | 544.5 | 539.3 | 543.3 | – | – | – | – |
Between two and five years | 3,072.0 | 3,083.1 | 3,067.0 | 3,231.9 | 3,161.2 | 3,225.5 | ||
2.875% Eurobond repayable 1 August 2029 (ix) | – | – | – | – | 2.9% | 555.7 | 543.3 | 554.3 |
1.750% Eurobond repayable 16 April 2030 (vii) | 1.8% | 442.9 | 413.9 | 442.9 | 1.8% | 442.9 | 403.5 | 442.9 |
5.50% Eurobond repayable on 7 June 2032 | 5.5% | 350.0 | 353.1 | 350.1 | 5.5% | 350.0 | 368.1 | 350.1 |
Private Placement 30 June 2032 | 3.1% | 175.0 | 152.1 | 175.0 | 3.1% | 175.0 | 148.0 | 175.0 |
2.25% Eurobond repayable 27 September 2035 (ix) | 2.3% | 350.0 | 252.4 | 347.8 | 2.3% | 350.0 | 266.3 | 347.6 |
2.125% Eurobond repayable 24 March 2036 (ix) | 2.1% | 250.0 | 175.4 | 248.7 | 2.1% | 250.0 | 184.7 | 248.5 |
4.625% Eurobond repayable on 20 February 2037 | 4.6% | 325.0 | 288.5 | 324.3 | 4.6% | 325.0 | 312.4 | 324.3 |
Private Placement 30 June 2037 | 3.2% | 175.0 | 135.5 | 175.0 | 3.2% | 175.0 | 146.2 | 175.0 |
6.25% Eurobond repayable on 27 August 2038 | 6.3% | 350.0 | 350.7 | 347.9 | 6.3% | 350.0 | 386.3 | 347.7 |
4.454% Index linked loan repayable on 27 February 2044 | 4.5% | 164.7 | 186.4 | 164.3 | 4.5% | 169.4 | 212.6 | 169.0 |
1.429% Index linked bond repayable on 20 October 2056 | 1.4% | 195.5 | 134.3 | 195.5 | 1.4% | 188.8 | 145.5 | 188.8 |
4.00% €750m Eurobond repayable 5 September 2031 (viii) (ix) | 4.0% | 628.2 | 646.5 | 626.8 | 4.0% | 641.2 | 661.7 | 639.5 |
5.50% £500m Eurobond maturing 15 January 2044 (ix) | 5.5% | 500.0 | 448.3 | 493.0 | 5.5% | 500.0 | 500.8 | 492.6 |
3.375% €850m Eurobond repayable 4 September 2032 (ix)(x) | 3.4% | 715.3 | 702.7 | 713.6 | – | – | – | – |
Private Placement 26 June 2034 | 4.7% | 111.3 | 107.8 | 111.3 | – | – | – | – |
Private Placement 19 July 2039 | 5.6% | 30.0 | 28.4 | 30.0 | – | – | – | – |
3.50% €600m Eurobond repayable 18 March 2032 (ix)(xi) | 3.5% | 503.5 | 501.3 | 500.5 | ||||
Over five years | 5,266.4 | 4,877.3 | 5,246.7 | 4,473.0 | 4,279.4 | 4,455.3 | ||
Fair value adjustment (iii) | (59.8) | 0.9 | ||||||
Total non-current borrowings | 8,338.4 | 7,960.4 | 8,253.9 | 7,704.9 | 7,440.6 | 7,681.7 | ||
Total borrowings | 10,274.1 | 9,897.4 | 10,149.4 | 8,761.4 | 8,554.2 | 8,726.2 |
| 2025 | 2024 | |
| £m | £m | |
At 1 April | 407.5 | 405.9 |
Additions during the year | 139.8 | 75.6 |
Disposals during the year | (12.3) | (1.9) |
Unwind of discount | 26.9 | 25.8 |
Repayment in the year | (106.9) | (97.9) |
At 31 March | 455.0 | 407.5 |
| 2025 | 2024 | |
| £m | £m | |
Within one year | 75.2 | 91.8 |
Between one and five years | 233.5 | 196.3 |
After five years | 403.2 | 328.4 |
711.9 | 616.5 | |
Less: future finance charge | (256.9) | (209.0) |
Present value of lease obligations | 455.0 | 407.5 |
| 2025 | 2024 | |
| £m | £m | |
Increase in cash and cash equivalents | 54.6 | 144.1 |
| (Less)/add: | ||
New borrowing proceeds | (2,592.2) | (1,982.2) |
Repayment of borrowings | 1,055.3 | 1,744.0 |
Non-cash movement on borrowings | 113.7 | 166.0 |
Increase in external net debt attributable to non-controlling interests | 327.7 | 56.0 |
Decrease/(increase) in cash held and posted as collateral and other deposits | 289.9 | (669.5) |
Increase in adjusted net debt and hybrid capital APM | (751.0) | (541.6) |
Financing cash flows | Non-cash movements | |||||||||
| Repayment | Repayment | Foreign | ||||||||
| At 31 March | New | of | of lease | Fair value | exchange | Lease | Re- | At 31 March | ||
| 2024 | borrowings | borrowings | creditor | movements | movements | liabilities | classification | Other | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Financing liabilities | ||||||||||
Bank loans | 499.9 | – | – | – | – | – | – | – | 0.1 | 500.0 |
Private placement | 770.2 | 141.3 | – | – | (60.2) | – | – | – | 0.9 | 852.2 |
Fixed rate Eurobonds | 6,059.7 | 1,220.4 | – | – | (4.8) | (25.7) | – | (1,043.6) | (4.1) | 6,201.9 |
Index linked loans | 357.8 | – | (10.8) | – | – | – | – | – | 12.8 | 359.8 |
| Other loans – non | ||||||||||
a m o r t i s i n g | – | 3 4 0 . 0 | – | – | – | – | – | – | – | 3 4 0 . 0 |
Total long term borrowings | 7,687.6 | 1,701.7 | (10.8) | – | (65.0) | (25.7) | – | (1,043.6) | 9.7 | 8,253.9 |
Fixed rate Eurobonds | – | – | – | – | (30.4) | (10.4) | – | 1,043.6 | 2.2 | 1,005.0 |
| Other short term loans – | ||||||||||
non amortising | 840.4 | 890.5 | (840.4) | – | – | – | – | – | – | 890.5 |
US private placement | 198.2 | – | (204.1) | – | 5.9 | – | – | – | – | – |
Total short term borrowings | 1,038.6 | 890.5 | (1,044.5) | – | (24.5) | (10.4) | – | 1,043.6 | 2.2 | 1,895.5 |
8,726.2 | 2,592.2 | (1,055.3) | – | (89.5) | (36.1) | – | – | 11.9 | 10,149.4 | |
Lease liabilities | 407.5 | – | – | (106.9) | – | – | 154.4 | – | – | 455.0 |
Total loans and borrowings | 9,133.7 | 2,592.2 | (1,055.3) | (106.9) | (89.5) | (36.1) | 154.4 | – | 11.9 | 10,604.4 |
| Assets held to hedge long | ||||||||||
t e r m b o r r o w i n g s | 1 8 . 5 | – | – | – | 2 9 . 7 | – | – | – | – | 4 8 . 2 |
9,152.2 | 2,592.2 | (1,055.3) | (106.9) | (59.8) | (36.1) | 154.4 | – | 11.9 | 10,652.6 |
Financing cash flows | Non-cash movements | |||||||||
| Repayment | Repayment | Foreign | ||||||||
| At 31 March | New | of | of lease | Fair value | exchange | Lease | Re- | At 31 March | ||
| 2023 | borrowings | borrowings | creditor | movements | movements | liabilities | classification | Other | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Financing liabilities | ||||||||||
Bank loans | 499.9 | – | – | – | – | – | – | – | – | 499.9 |
Private placement | 978.1 | – | – | – | (4.5) | – | – | (204.1) | 0.7 | 770.2 |
Fixed rate Eurobonds | 5,098.9 | 1,141.8 | – | – | (143.3) | (30.7) | – | – | (7.0) | 6,059.7 |
Index linked loans | 338.6 | – | (5.2) | – | – | – | – | – | 24.4 | 357.8 |
Total long term borrowings | 6,915.5 | 1,141.8 | (5.2) | – | (147.8) | (30.7) | – | (204.1) | 18.1 | 7,687.6 |
Bank loans | 50.0 | – | (50.0) | – | – | – | – | – | – | – |
Fixed rate Eurobonds | 514.5 | – | (514.6) | – | – | – | – | – | 0.1 | – |
| Other short term loans – | ||||||||||
non amortising | 1,019.2 | 840.4 | (1,019.2) | – | – | – | – | – | – | 840.4 |
US private placement | 154.8 | – | (155.0) | – | (5.9) | – | – | 204.1 | 0.2 | 198.2 |
Total short term borrowings | 1,738.5 | 840.4 | (1,738.8) | – | (5.9) | – | – | 204.1 | 0.3 | 1,038.6 |
8,654.0 | 1,982.2 | (1,744.0) | – | (153.7) | (30.7) | – | – | 18.4 | 8,726.2 | |
Lease liabilities | 405.9 | – | – | (97.9) | – | – | 99.5 | – | – | 407.5 |
Total loans and borrowings | 9,059.9 | 1,982.2 | (1,744.0) | (97.9) | (153.7) | (30.7) | 99.5 | – | 18.4 | 9,133.7 |
| Assets held to hedge long | ||||||||||
t e r m b o r r o w i n g s | ( 1 2 9 . 3 ) | – | – | – | 1 4 7 . 8 | – | – | – | – | 1 8 . 5 |
8,930.6 | 1,982.2 | (1,744.0) | (97.9) | (5.9) | (30.7) | 99.5 | – | 18.4 | 9,152.2 |
2025 | 2024 | |||
| Number | Number | |||
| (millions) £m | (millions) | £m | ||
| Allotted, called up and fully paid: | ||||
At 1 April | 548.1 | 1,096.2 | 1,093.9 | 547.0 |
Issue of shares (i) | 7.5 | 15.0 | 2.3 | 1.1 |
At 31 March | 555.6 | 1,111.2 | 1,096.2 | 548.1 |
| 2025 | 2024 | |
| £m | £m | |
GBP 600m 3.74% perpetual subordinated capital securities (i) | 598.0 | 598.0 |
EUR 500m 3.125% perpetual subordinated capital securities (i) | 453.0 | 453.0 |
EUR 1,000m 4.00% perpetual subordinated capital securities (ii) | 831.4 | 831.4 |
1,882.4 | 1,882.4 |
| 2025 | 2024 | |
| £m | £m | |
Non-current assets | 6,701.3 | 5,579.2 |
Current assets | 444.9 | 337.0 |
Current liabilities | (405.5) | (509.0) |
Non-current liabilities | (4,418.5) | (3,370.4) |
2,322.2 | 2,036.8 |
| 2025 | 2024 | |
| £m | £m | |
Revenue | 807.0 | 885.2 |
Operating profit | 435.5 | 565.0 |
Net finance costs | (60.3) | (35.0) |
Profit before taxation | 375.2 | 530.0 |
Taxation | (110.8) | (132.5) |
Profit after taxation | 264.4 | 397.5 |
| 2025 | 2024 | |
| £m | £m | |
Net profit | 264.4 | 397.5 |
| add/(less): | ||
Interest elimination | 29.0 | 16.2 |
Other consolidation adjustments | (4.7) | – |
Current taxation on consolidation adjustments | (5.9) | (7.1) |
Deferred taxation | 165.4 | 102.0 |
448.2 | 508.6 | |
Adjusted net profit attributable to 25% non-controlling interests | 112.1 | 127.1 |
Scottish Hydro Electric | SSE Southern | |
Latest formal actuarial valuation | 31 March 2024 | 31 March 2022 |
Valuation carried out by | Hymans Robertson | Aon |
Value of assets based on valuation | £1,376.3m | £2,395.6m |
Value of liabilities based on valuation | £1,146.1m | £2,475.2m |
Valuation method adopted | Projected Unit | Projected Unit |
Average salary increase | RPI+0.25% | RPI+0.25% |
Average pension increase | RPI | RPI |
Value of fund assets/accrued benefits | 120.1% | 96.8% |
| Net actuarial gain/(loss) | |||||
| recognised in respect of the | |||||
| pension asset in the statement | |||||
| Scheme type | of comprehensive income | Net pension asset | |||
| 2025 | 2024 | 2025 | 2024 | ||
| £m | £m | £m | £m | ||
Scottish Hydro Electric | Defined benefit | 7.7 | (37.1) | 353.7 | 339.3 |
SSE Southern | Defined benefit | 45.1 | (118.1) | 148.1 | 82.3 |
52.8 | (155.2) | 501.8 | 421.6 |
| At 31 March | At 31 March | |
| 2025 | 2024 | |
Rate of increase in pensionable salaries | 3.3% | 3.4% |
Rate of increase in pension payments | 3.0% | 3.1% |
Discount rate | 5.8% | 4.8% |
Inflation rate | 3.0% | 3.1% |
At 31 March 2025 | At 31 March 2024 | |||
Male | Female | Male | Female | |
Currently aged 65 | 22 | 24 | 22 | 24 |
Currently aged 45 | 24 | 26 | 24 | 26 |
At 31 March 2025 | At 31 March 2024 | |||
Male | Female | Male | Female | |
Currently aged 65 | 22 | 25 | 22 | 25 |
Currently aged 45 | 24 | 25 | 24 | 26 |
At 31 March 2025 | At 31 March 2024 | |||
| Increase/ | Effect on | Increase/ | Effect on | |
| decrease in | scheme’s | decrease in | scheme’s | |
| assumption | liabilities | assumption | liabilities | |
Rate of increase in pensionable salaries | 0.1% | +/– 0.1% | 0.1% | +/– 0.1% |
Rate of increase in pension payments | 0.1% | +/– 0.6% | 0.1% | +/– 0.7% |
Discount rate | 0.1% | +/– 0.6% | 0.1% | +/– 0.7% |
Longevity | 1 year | +/– 1.9% | 1 year | +/– 2.0% |
At 31 March 2025 | At 31 March 2024 | |||
| Increase/ | Effect on | Increase/ | Effect on | |
| decrease in | scheme’s | decrease in | scheme’s | |
| assumption | liabilities | assumption | liabilities | |
Rate of increase in pensionable salaries | 0.1% | +/– 0.1% | 0.1% | +/– 0.1% |
Rate of increase in pension payments | 0.1% | +/– 1.2% | 0.1% | +/– 1.2% |
Discount rate | 0.1% | +/– 1.2% | 0.1% | +/– 1.3% |
Longevity | 1 year | +/– 3.0% | 1 year | +/– 3.5% |
| Value at | Value at | |||||
| Quoted | Unquoted | 31 March 2025 | Quoted | Unquoted | 31 March 2024 | |
| £m | £m | £m | £m | £m | £m | |
Equities | 173.2 | – | 173.2 | 196.9 | – | 196.9 |
Government bonds | 1,180.6 | – | 1,180.6 | 1,215.3 | – | 1,215.3 |
Insurance contracts (i) | – | 4 5 4 . 4 | 4 5 4 . 4 | – | 5 0 0 . 3 | 5 0 0 . 3 |
Other investments | 942.1 | – | 942.1 | 1,102.7 | – | 1,102.7 |
Total fair value of plan assets | 2,295.9 | 454.4 | 2,750.3 | 2,514.9 | 500.3 | 3,015.2 |
Present value of defined benefit obligation | (2,248.5) | (2,593.6) | ||||
Surplus in the schemes | 501.8 | 421.6 | ||||
Deferred tax thereon (ii) | (125.5) | (105.4) | ||||
Net pension asset | 376.3 | 316.2 |
2025 | 2024 | |||||
| Assets | Obligations | Total | Assets | Obligations | Total | |
| £m | £m | £m | £m | £m | £m | |
At 1 April | 3,015.2 | (2,593.6) | 421.6 | 3,188.6 | (2,647.5) | 541.1 |
| Included in income statement | ||||||
Current service cost | – | (15.0) | (15.0) | – | (16.2) | (16.2) |
Past service cost | – | ( 4 . 7 ) | ( 4 . 7 ) | – | ( 2 . 4 ) | ( 2 . 4 ) |
Interest income/(cost) | 141.3 | (120.6) | 20.7 | 148.5 | (122.3) | 26.2 |
141.3 | (140.3) | 1.0 | 148.5 | (140.9) | 7.6 | |
| Included in other comprehensive income | ||||||
| Actuarial gain/(loss) arising from: | ||||||
Demographic assumptions | – | 20.9 | 20.9 | – | 29.3 | 29.3 |
Financial assumptions | – | 2 8 8 . 5 | 2 8 8 . 5 | – | 53.7 | 53.7 |
Experience assumptions | – | 1 . 9 | 1 . 9 | – | (46.2) | (46.2) |
Return on plan assets excluding interest income | (258.5) | – | (258.5) | (192.0) | – | (192.0) |
(258.5) | 311.3 | 52.8 | (192.0) | 36.8 | (155.2) | |
Other Contributions paid by the employer | 26.4 | – | 26.4 | 28.1 | – | 28.1 |
Scheme participant’s contributions | 0.1 | (0.1) | – | 0.1 | (0.1) | – |
Benefits paid | (174.2) | 174.2 | – | (158.1) | 158.1 | – |
(147.7) | 174.1 | 26.4 | (129.9) | 158.0 | 28.1 | |
Balance at 31 March | 2,750.3 | (2,248.5) | 501.8 | 3,015.2 | (2,593.6) | 421.6 |
| 2025 | 2024 | |
| £m | £m | |
Service costs (charged to operating profit) | 19.7 | 18.6 |
| (Credited)/charged to finance costs: | ||
Interest from pension scheme assets | (141.3) | (148.5) |
Interest on pension scheme liabilities | 120.6 | 122.3 |
(20.7) | (26.2) |
| 2025 | 2024 | |
| £m | £m | |
Return on pension scheme assets | (117.2) | (43.5) |
| 2025 | 2024 | |
| £m | £m | |
Service costs | 19.7 | 18.6 |
Defined contribution scheme payments | 98.8 | 90.5 |
118.5 | 109.1 |
| Scottish Hydro | ||
| Electric | SSE Southern | |
| % | % | |
Active members | 17 | 16 |
Deferred members | 12 | 8 |
Pensioners | 71 | 76 |
100 | 100 |
| 2025 | 2024 | |
| £m | £m | |
| Operating derivatives | ||
Total result on operating derivatives (i) | 92.9 | (573.1) |
Less: amounts settled (ii) | (141.9) | 1,025.3 |
Movement in unrealised derivatives | (49.0) | 452.2 |
| Financing derivatives (and hedged items) | ||
Total result on financing derivatives (i) | 63.6 | 370.6 |
Less: amounts settled (ii) | (50.8) | (364.5) |
Movement in unrealised derivatives | 12.8 | 6.1 |
| Financial guarantee liabilities | ||
Total result on financial guarantee liabilities (iii) | 1.9 | 12.5 |
Net income statement impact | (34.3) | 470.8 |
| 2025 | 2024 | |
| Derivative financial assets | £m | £m |
Non-current | 63.5 | 64.2 |
Current | 178.4 | 536.1 |
Total derivative assets | 241.9 | 600.3 |
| Derivative liabilities | ||
Non-current | (167.7) | (222.2) |
Current | (126.3) | (345.2) |
Total derivative liabilities | (294.0) | (567.4) |
Net derivative (liability)/asset | (52.1) | 32.9 |
| 2025 | 2024 | |
| Financial guarantee liabilities | £m | £m |
Non-current | (23.1) | (36.4) |
Current | (2.4) | (3.1) |
Total guarantee liabilities | (25.5) | (39.5) |
| 2025 | 2024 | |
| Capital expenditure | £m | £m |
Contracted for but not provided | 4,438.3 | 1,389.2 |
2025 | 2024 | Change | ||
EUR v GBP | Year end | 1.1938 | 1.1697 | 2.1% |
| spot rate | ||||
| Average | 1.1946 | 1.1694 | 2.2% | |
| spot rate | ||||
US$ v GBP | Year end | 1.2907 | 1.2623 | 2.2% |
| spot rate | ||||
| Average | 1.2915 | 1.2710 | 1.6% | |
| spot rate | ||||
JPY v GBP | Year end | 193.4770 | 191.0290 | 1.3% |
| spot rate | ||||
| Average | 192.5154 | 190.4400 | 1.1% | |
| spot rate |
| Years | |
| Developed software assets and application | |
software licences | 3–15 |
| Years | |
| Hydro civil assets (classified within Renewable power | |
generation assets) | 75 to 100 |
| Thermal and hydro power stations including electrical | |
| and mechanical assets (classified within Thermal | |
power generation assets) | 20 to 60 |
| Onshore wind farms (classified within Renewable | |
power generation assets) | 20 to 25 |
| Offshore wind farms (classified within Renewable | |
power generation assets) | 23 to 30 |
Gas storage facilities (classified within Other assets) | 25 to 50 |
Overhead lines, underground cables and other network assets (classified within Distribution or Transmission network assets) | 5 to 80 |
Office buildings (classified within Land and buildings) | 30 to 40 |
| Fixtures, IT assets, vehicles and mobile plant | 3 to 15 |
| (classified within Other assets) |
| 2025 | 2025 | 2024 | 2024 | |
| £m | % | £m | % | |
Group profit before tax | 1,850.9 | 2,495.1 | ||
Less: share of results of associates and jointly controlled entities | (89.9) | (114.1) | ||
Profit before tax | 1,761.0 | 2,381.0 | ||
| Tax on profit on ordinary activities at standard UK corporation | ||||
tax rate of 25% (2024: 25%) | 440.3 | 25.0 | 595.3 | 25.0 |
| Tax effect of: | ||||
Capital allowances less than depreciation | (216.8) | (12.3) | (55.7) | (2.3) |
Impairment of investments | 65.1 | 3.7 | – | – |
Movement in restructuring and settlement provisions | (4.4) | (0.2) | (0.6) | – |
Non-taxable gain on sale of assets | – | – | (4.5) | (0.2) |
Fair value movements on derivatives | 7.3 | 0.4 | (123.3) | (5.2) |
Pension movements | (8.0) | (0.5) | (8.9) | (0.4) |
Relief for capitalised interest and revenue costs | (37.9) | (2.2) | (38.0) | (1.6) |
Hybrid equity coupon payments | (18.4) | (1.0) | (18.3) | (0.8) |
Expenses not deductible for tax purposes | 15.2 | 0.9 | 54.9 | 2.3 |
Utilisation of tax losses brought forward | (1.2) | (0.1) | (3.7) | (0.2) |
Impact of foreign tax rates | (15.3) | (0.9) | (36.8) | (1.5) |
Electricity Generator Levy not deductible for tax purposes | 19.8 | 1.1 | 1.0 | – |
Adjustments to tax charge in respect of previous years | (8.3) | (0.5) | (25.6) | (1.0) |
Other items | (3.7) | (0.1) | – | – |
Reported current tax charge and effective rate | 233.7 | 13.3 | 335.8 | 14.1 |
Depreciation in excess of capital allowances | 217.8 | 12.4 | 74.5 | 3.1 |
Movement in provisions | 4.4 | 0.2 | 0.6 | – |
Fair value movements on derivatives | (7.3) | (0.4) | 123.3 | 5.2 |
Pension movements | 8.0 | 0.5 | 8.9 | 0.4 |
Relief for capitalised interest and revenue costs | 37.9 | 2.2 | 38.0 | 1.6 |
Impact of foreign tax rates | 3.5 | 0.1 | 1.8 | 0.1 |
Adjustments to tax charge in respect of previous years | 19.1 | 1.1 | 23.2 | 0.9 |
Unwind of tax on financial guarantee liabilities | 1.1 | – | – | – |
Tax losses utilised | – | – | 5.1 | 0.2 |
Other items | (0.2) | – | (0.5) | – |
Reported deferred tax charge and effective rate | 284.3 | 16.1 | 274.9 | 11.5 |
Group tax charge and effective rate | 518.0 | 29.4 | 610.7 | 25.6 |
| 2024 | 2024 | |||
| 2025 | 2025 | £m | % | |
| £m | % | (restated * ) | (restated * ) | |
Adjusted profit before tax | 2,138.2 | 2,200.9 | ||
Tax on profit on ordinary activities at standard UK corporation tax rate | 534.6 | 25.0 | 550.2 | 25.0 |
| Tax effect of: | ||||
Capital allowances in excess of depreciation | (224.7) | (10.5) | (107.5) | (4.9) |
Non-taxable gain on sale of assets | 7.6 | 0.4 | (4.7) | (0.2) |
Non qualifying depreciation | 25.2 | 1.2 | 12.5 | 0.6 |
Adjustment for profit on internal trading | 4.3 | 0.2 | 2.5 | 0.1 |
Movement in restructuring and settlement provisions | (2.9) | (0.1) | 0.8 | – |
Pension movements | (8.0) | (0.4) | (8.9) | (0.4) |
Relief for capitalised interest and revenue costs | (21.9) | (1.0) | (23.2) | (1.1) |
Hybrid equity coupon payments | (18.4) | (0.9) | (18.3) | (0.8) |
Expenses not deductible for tax purposes | 8.4 | 0.4 | 23.6 | 1.1 |
Fair value movements on derivatives | 9.9 | 0.5 | – | – |
Permanent benefit of super-deduction capital allowances | – | – | 1.4 | 0.1 |
Electricity Generator Levy not deductible for tax purposes | 19.8 | 0.9 | – | – |
Discount on losses on Scottish Hydro Electric Transmission plc | (4.3) | (0.2) | – | – |
Share-based payments | (2.6) | (0.1) | – | – |
Losses carried back to earlier years | – | – | 7.2 | 0.3 |
Adjustments to tax charge in respect of previous years | (10.7) | (0.5) | (25.6) | (1.2) |
Impact of foreign tax rates | (20.6) | (1.0) | (37.9) | (1.7) |
Other | 0.7 | – | (1.1) | – |
Adjusted current tax charge and effective rate APM | 296.4 | 13.9 | 371.0 | 16.9 |
| Registered | 2025 | |
| address | Holding | |
| Company | (Key) | % |
| United Kingdom | ||
Aberarder Wind Farm (Scotland) Limited | A | 100.0 |
Aberarder Wind Farm LLP | B | 100.0 |
Abernedd Power Company Limited | B | 100.0 |
Aegletes III Holdco Limited | B | 100.0 |
Aldbrough Pathfinder Limited | B | 100.0 |
Berwick Bank A Limited | B | 100.0 |
Berwick Bank B Limited | B | 100.0 |
Berwick Bank C Limited | B | 100.0 |
Berwick Bank Holdings A Limited | B | 100.0 |
Berwick Bank Holdings B Limited | B | 100.0 |
Berwick Bank Holdings C Limited | B | 100.0 |
Berwick Bank Wind Farm Limited | A | 100.0 |
Bhlaraidh Extension Wind Farm Limited | A | 100.0 |
Bhlaraidh Wind Farm Limited | A | 100.0 |
Building Automation Solutions Limited | D | 100.0 |
By-Pass Farm Solar Limited | B | 100.0 |
Coire Glas Hydro Pumped Storage Limited | A | 100.0 |
Eastern Green Link 3 Limited | B | 75.0 |
Enerveo Limited | T | 100.0 |
Ferrybridge Hydrogen Limited | B | 100.0 |
Fibre Fuel Limited | B | 100.0 |
Fibre Power (Slough) Limited | B | 100.0 |
Griffin Wind Farm Limited | A | 100.0 |
| Hydro Electric Pension Scheme Trustees | A | 100.0 |
| Limited | ||
Keadby Developments Limited | E | 100.0 |
Keadby Generation Limited | E | 100.0 |
| Keadby Next Generation Limited (formerly | B | 100.0 |
| Keadby Hydrogen Power North Limited) | ||
Keadby Wind Farm Limited | B | 100.0 |
LG-B-300 Limited | A | 100.0 |
Littleton Pastures Solar Limited | B | 100.0 |
Medway Power Limited | B | 100.0 |
Optimal Power Networks Limited | B | 100.0 |
Power from Waste Limited | B | 100.0 |
| Scottish and Southern Energy Power | A | 100.0 |
| Distribution Limited | ||
Scottish Hydro Electric Power Distribution plc | A | 100.0 |
Scottish Hydro Electric Transmission plc | A | 75.0 |
Slough Domestic Electricity Limited | B | 100.0 |
Slough Electricity Contracts Limited | B | 100.0 |
Slough Energy Supplies Limited | B | 100.0 |
Slough Heat & Power Limited | B | 100.0 |
Slough Utility Services Limited | B | 100.0 |
Southern Electric Power Distribution plc | B | 100.0 |
SSE Airtricity Energy Services (NI) Limited | Q | 100.0 |
SSE Airtricity Energy Supply (NI) Limited | F | 100.0 |
SSE Airtricity Gas Supply (NI) Limited | F | 100.0 |
SSE Battery Monk Fryston Limited | B | 100.0 |
SSE Battery Salisbury Limited | B | 100.0 |
| Registered | 2025 | |
| address | Holding | |
| Company | (Key) | % |
| SSE Beatrice Offshore Windfarm Holdings | A | 100.0 |
| Limited | ||
SSE BTM HoldCo Limited | B | 100.0 |
SSE BTM Operational Assets Limited | B | 100.0 |
SSE Contracting Group Limited | B | 100.0 |
SSE Cottered Solar Limited | B | 100.0 |
SSE Daines BESS Limited | B | 100.0 |
SSE DE Solar Holdco Limited | B | 100.0 |
| SSE Derrymeen BESS Limited (formerly Heron | F | 100.0 |
| Storage No. 1 Limited) | ||
SSE Digital Services Limited | B | 100.0 |
SSE Eggborough Limited | B | 100.0 |
SSE Energy Markets Limited | B | 100.0 |
SSE Energy Supply Limited | B | 100.0 |
SSE Enterprise Limited | B | 100.0 |
SSE Ewerby Solar Holdco Limited | B | 100.0 |
SSE Ewerby Solar Limited | B | 100.0 |
SSE Fancott BESS Limited | B | 100.0 |
SSE Ferrybridge Battery Limited | B | 100.0 |
SSE Fiddlers Ferry Battery Limited | B | 100.0 |
SSE Foxholes Solar Limited | B | 100.0 |
SSE Generation Limited | B | 100.0 |
SSE Group Limited | A | 100.0 |
SSE Heat Networks (Battersea) Limited | B | 100.0 |
SSE Heat Networks Limited | A | 100.0 |
SSE Hornsea Limited | B | 100.0 |
| SSE HV Electricity Assets Limited (formerly | B | 100.0 |
| SSE EV M7 Limited) | ||
SSE Hydrogen Holdings Limited | B | 100.0 |
SSE Hydrogen Developments Limited | B | 100.0 |
SSE IAMP Microgrid Limited | B | 100.0 |
SSE Imperial Park PN Limited | B | 100.0 |
SSE Knapthorpe Solar Limited | B | 100.0 |
SSE Low Carbon Developments Limited | B | 100.0 |
SSE Low Carbon Holdings Limited | B | 100.0 |
SSE Maple Limited | B | 100.0 |
SSE Medway Operations Limited | B | 100.0 |
SSE Micro Renewables Limited | A | 100.0 |
SSE Multifuel Generation Holdings Limited | B | 100.0 |
SSE Muskham Solar Limited | B | 100.0 |
SSE Newchurch Solar Limited | B | 100.0 |
SSE OWS Glasgow Limited | A | 100.0 |
SSE Private Networks Holdco Limited | B | 100.0 |
SSE Production Services Limited | B | 100.0 |
SSE Renewables Holdings (UK) Limited | F | 100.0 |
SSE Renewables International Holdings Limited | A | 100.0 |
SSE Renewables Limited | A | 100.0 |
| SSE Renewables Offshore Windfarm Holdings | A | 100.0 |
| Limited | ||
| SSE Renewables Onshore Windfarm Holdings | F | 100.0 |
| Limited |
| Registered | 2025 | |
| address | Holding | |
| Company | (Key) | % |
Ganderoy Limited | C | 100.0 |
Gartnaneane Limited | C | 100.0* |
| Glenora Wind Farm Designated Activity | C | 100.0 |
| Company | ||
Green Wind Energy (Wexford) Limited | C | 100.0 |
Leanamore Wind Farm Limited | C | 100.0 |
Limerick West Windfarm Limited | C | 100.0 |
March Winds Limited | C | 100.0 |
Meentycat Limited | C | 100.0 |
Milane Holdings Limited | C | 100.0 |
Mullananalt Wind Farm (ROI) Limited | C | 100.0 |
Platin Power Limited | C | 100.0 |
Richfield Windfarm (ROI) Limited | C | 100.0 |
| Sheskin South Renewables Power Designated | C | 100.0 |
| Activity Company | ||
SSE Airtricity Distributed Energy Limited | C | 100.0 |
SSE Airtricity Energy Services Limited | C | 100.0 |
SSE Airtricity Limited | C | 100.0 |
SSE Cumarsáid Teoranta | C | 100.0 |
SSE Generation Ireland Limited | C | 100.0 |
SSE Renewables (Ireland) Limited | C | 100.0 |
SSE Renewables Generation Ireland Limited | C | 100.0 |
SSE Renewables Holdings (Europe) Limited | C | 100.0 |
SSE Renewables Holdings Limited | C | 100.0 |
SSE Renewables Off Shore Limited | C | 100.0 |
| SSE Renewables Wind (Ireland) Holdings | C | 100.0 |
| Limited | ||
SSE Renewables Wind Farms (Ireland) Limited | C | 100.0 |
Sure Partners Limited | C | 100.0 |
| SSE Renewables Tinnycross Battery Storage | C | 100.0 |
| Limited (formerly Thornsberry Battery | ||
| Storage Limited) | ||
Tournafulla Windfarm (ROI) Limited | C | 100.0 |
| France | ||
| Société d’Exploitation de l’Installation de | AE | 100.0 |
| Stockage (SEIS) D’orchamps | ||
| Société d’Exploitation de l’Installation de | AE | 100.0 |
| Stockage (SEIS) de la Cuesta | ||
| Société d’Exploitation de la Centrale | AE | 100.0 |
| Photovoltaïque (SECPV) de Vireaux | ||
| Société d’Exploitation de la Centrale | AE | 100.0 |
| Photovoltaïque (SECPV) des Jacquessons | ||
| Société d’Exploitation du Parc Eolien de | AE | 100.0 |
| Chaintrix Bierges SARL | ||
| Société d’Exploitation du Parc Eolien de | AE | 100.0 |
| Champeaux SARL | ||
| Société d’Exploitation du Parc Eolien de | AE | 100.0 |
| Germainville SAS | ||
| Société d’Exploitation du Parc Eolien de la | AE | 100.0 |
| Belle Dame SARL | ||
| Société d’Exploitation du Parc Eolien de la Brie | AE | 100.0 |
| des Etangs SARL | ||
| Société d’Exploitation du Parc Eolien de la | AE | 100.0 |
| Monchot SARL | ||
| Société d’Exploitation du Parc Eolien de la Tête | AE | 100.0 |
| des Boucs SARL | ||
| Société d’Exploitation du Parc Eolien (SEPE) de | AE | 100.0 |
| la Voie Pouçoise |
| Registered | 2025 | |
| address | Holding | |
| Company | (Key) | % |
| United Kingdom continued | ||
SSE Renewables Poland Holdings Limited | A | 100.0 |
SSE Renewables Services (UK) Limited | F | 100.0 |
| SSE Renewables Solar & Battery Holdings | B | 100.0 |
| Limited | ||
SSE Renewables UK Limited | F | 100.0 |
SSE Renewables Wind Farms (UK) Limited | A | 100.0 |
SSE Retail Limited | A | 100.0 |
SSE Seabank Investments Limited | B | 100.0 |
SSE Seabank Land Investments Limited | B | 100.0 |
SSE Services plc | B | 100.0 |
SSE Southern Group Trustee Limited | B | 100.0 |
SSE Staythorpe Battery Limited | B | 100.0 |
SSE Staythorpe Power Limited | B | 100.0 |
SSE Staythorpe SGT Limited | B | 100.0 |
SSE Staythorpe Solar Limited | B | 100.0 |
SSE Southery Solar Limited | B | 100.0 |
SSE Stock Limited | A | 100.0 |
SSE Thermal Energy Holdings Limited | B | 100.0 |
SSE Thermal Energy Operations Limited | B | 100.0 |
SSE Thermal Generation (Scotland) Limited | A | 100.0 |
SSE Thermal Generation Holdings Limited | B | 100.0 |
SSE Toddleburn Limited | A | 100.0 |
SSE Trading Limited | B | 100.0 |
SSE Trustees Limited | B | 100.0 |
SSE Utility Services Limited | B | 100.0 |
SSE Utility Solutions Limited | B | 100.0 |
SSE Venture Capital Limited | A | 100.0 |
SSE Viking Limited | B | 100.0 |
SSE(SE) Quest Trustee Limited | B | 100.0 |
SSEN Distribution Limited | A | 100.0 |
SSEPG (Operations) Limited | B | 100.0 |
Strathy Wind Farm Limited | A | 100.0 |
Tealing Solar Park Limited | B | 100.0 |
TESGL Limited | D | 100.0 |
The Energy Solutions Group Bidco Limited | D | 100.0 |
The Energy Solutions Group Midco Limited | D | 100.0 |
The Energy Solutions Group Topco Limited | D | 100.0 |
Viking Energy (Scottish Partnership) | A | 100.0 |
Viking Energy Wind Farm LLP | A | 100.0 |
| Ireland | ||
Airtricity Windfarm Finance Limited | C | 100.0 |
Arklow Offshore Phase II Company Limited | C | 100.0 |
Bindoo Windfarm (ROI) Limited | C | 100.0 |
Brickmount Limited | C | 100.0 |
Comhlacht Gaoithe Teoranta | C | 100.0 |
Coomacheo Wind Farm Limited | C | 100.0 |
Coomatallin Windfarm (ROI) Limited | C | 100.0* |
Curragh Mountain Windfarm Limited | C | 100.0 |
Dedondo Limited | C | 100.0 |
Dromada Windfarm (ROI) Limited | C | 100.0 |
| Drumnahough Wind Farm Designated Activity | C | 100.0 |
| Company | ||
Enerveo Ireland Limited | Z | 100.0 |
| Galway Wind Park Phase 3 Designated Activity | C | 100.0 |
| Company |
| Registered | 2025 | |
| address | Holding | |
| Company | (Key) | % |
| France continued | ||
| Société d’Exploitation du Parc Eolien de | AE | 100.0 |
| Moulins du Puits SAS | ||
| Société d’Exploitation du Parc Eolien de Pringy | ||
SARL | AE | 100.0 |
| Société d’Exploitation du Parc Eolien de Saint | AE | 100.0 |
| Loup de Saintonge SAS | ||
| Société d’Exploitation du Parc Eolien (SEPE) de | AE | 100.0 |
| Salon Sud | ||
| Société d’Exploitation du Parc Eolien de | AE | 100.0 |
| Souvans SARL | ||
| Société d’Exploitation du Parc Eolien de | AE | 100.0 |
| Vernierfontaine SARL | ||
| Société d’Exploitation du Parc Eolien de Villiers | AE | 100.0 |
| aux Chênes SARL | ||
| Société d’Exploitation du Parc Eolien des | AE | 100.0 |
| Fontaines SARL | ||
| Société d’Exploitation du Parc Eolien des Six | AE | 100.0 |
| Communes SARL | ||
| Société d’Exploitation du Parc Eolien des Voies | AE | 100.0 |
| de Bar SARL | ||
| Société d’Exploitation du Parc Eolien du Mont | AE | 100.0 |
| Égaré SARL | ||
| Société d’Exploitation du Parc Eolien du | AE | 100.0 |
| Vireaux SAS | ||
Société du Poste Privé (SPP) de la Cuesta SARL | AE | 100.0 |
| Société du Poste Privé (SPP) d’Orchamps SAS | AE | 100.0 |
| (formerly Société du Poste Privé (SPP) | ||
| d’Orchamps SARL) | ||
Société du Poste Privé (SPP) du Tonnerrois | AE | 100.0 |
SSE Renewables France SARL | AE | 100.0 |
| Germany | ||
| SSE Renewables Developments (Germany) | ||
GmbH | U | 100.0 |
| Greece | ||
| Enerfarm 3 Single Member S.A. Renewable | AB | 100.0 |
| Energy Sources | ||
Energiaki Kleidi Single Member S.A. | AB | 100.0 |
| Energiaki Mavrovouniou Single Member Private | AB | 100.0 |
| Company | ||
Energiaki Mesovouniou Single Member S.A. | AB | 100.0 |
Energiaki Platorrachis Single Member S.A. | AB | 100.0* |
Energiaki Velanidias Single Member S.A. | AB | 100.0 |
SSE Renewables Hellas Single Member S.A. | AB | 100.0 |
| Isle of Man | ||
SSE Insurance Limited | G | 100.0 |
| Italy | ||
SPV Parco Eolico Libeccio S.r.l. | AC | 100.0 |
SPV Parco Eolico Maestrale S.r.l. | AC | 100.0 |
SPV Parco Eolico Tramontana S.r.l. | AC | 100.0 |
| SSE Renewables Italy S.r.l. (formerly Energia | AC | 100.0 |
| Levante S.r.l.) |
| Registered | 2025 | |
| address | Holding | |
| Company | (Key) | % |
| Japan | ||
Aichi Offshore Wind Power No. 1 G.K. | Y | 80.0 |
Aichi Offshore Wind Power No. 2 G.K. | Y | 80.0 |
Enshunada Offshore Wind Power No. 1 G.K. | Y | 80.0 |
Goto-Fukue Offshore Wind Power G.K. | Y | 80.0 |
Izu Islands Offshore Wind Power No. 1 G.K. | Y | 80.0 |
Minami-Izu Offshore Wind Power No. 1 G.K. | Y | 80.0 |
Niigata Offshore Wind Power No.1 G.K. | Y | 80.0 |
Oki Islands Offshore Wind Power G.K. | Y | 80.0 |
SSE Pacifico K.K. | Y | 80.0 |
SSE Yuza Offshore Wind Power G.K. | Y | 80.0 |
Tokushima Offshore Wind Power G.K. | Y | 80.0 |
| Wakayama-West Offshore Wind Power No. 1 | Y | 80.0 |
| G.K. | ||
| Wakayama-West Offshore Wind Power No.2 | Y | 80.0 |
| G.K. | ||
| Netherlands | ||
SSE Renewables (Netherlands) Holdings B.V. | AA | 100.0 |
SSE Renewables Developments (The Netherlands) B.V. | AA | 100.0 |
SSE Sunflower Offshore Wind Holdco B.V. | AA | 100.0 |
| SSE Sunflower Offshore Wind Limited Partner 1 | AA | 100.0 |
| B.V. | ||
| SSE Sunflower Offshore Wind Limited Partner | AA | 100.0 |
| 2 B.V. | ||
| SSE Sunflower Offshore Wind Limited Partner | ||
3 B.V. | AA | 100.0 |
| SSE Sunflower Offshore Wind Limited Partner | AA | 100.0 |
| 4 B.V. | ||
SSE Tulip Offshore Wind Holdco B.V. | AA | 100.0 |
SSE Tulip Offshore Wind Limited Partner 1 B.V. | AA | 100.0 |
SSE Tulip Offshore Wind Limited Partner 2 B.V. | AA | 100.0 |
SSE Tulip Offshore Wind Limited Partner 3 B.V. | AA | 100.0 |
| Poland | ||
IBC SE PL3 sp. z o.o | AJ | 100.0 |
IBC SE PL20 sp. z o.o. | AJ | 100.0 |
IBC SE PL22 sp. z o.o. | AJ | 100.0 |
IBC SE PL23 sp. z o.o. | AJ | 100.0 |
IBC SE PL24 sp. z o.o. | AJ | 100.0 |
IBC SE PL34 sp. z o.o. | AJ | 100.0 |
Pomerania PV sp z.o.o. | AJ | 100.0 |
SSE Renewables Poland sp z.o.o. | X | 100.0 |
| Spain | ||
Sistemas Energéticos Ábrego S.L.U. | AD | 100.0 |
Sistemas Energéticos Ariel S.L.U. | AD | 100.0 |
Sistemas Energéticos Boreas S.L.U. | AD | 100.0 |
Sistemas Energéticos Céfiro S.L.U. | AD | 100.0 |
Sistemas Energéticos del Sur S.A.U. | AD | 100.0 |
Sistemas Energéticos Eolo S.L.U. | AD | 100.0 |
Sistemas Energéticos Erbania 1 S.L.U. | AD | 100.0 |
Sistemas Energéticos Erbania 2 S.L.U. | AD | 100.0 |
Sistemas Energéticos Gregal S.L.U. | AD | 100.0 |
Sistemas Energéticos Júpiter S.L.U. | AD | 100.0 |
Sistemas Energéticos Marte S.L. U. | AD | 100.0 |
Sistemas Energéticos Mercurio S.L.U. | AD | 100.0 |
| Registered | 2025 | |
| address | Holding | |
| Company | (Key) | % |
| Spain continued | ||
Sistemas Energéticos Neptuno S.L.U. | AD | 100.0 |
Sistemas Energéticos Oberón S.L.U. | AD | 100.0 |
Sistemas Energéticos Plutón S.L.U. | AD | 100.0 |
Sistemas Energéticos Tablero Tabordo, S.L.U. | AD | 100.0 |
Sistemas Energéticos Terral S.L.U. | AD | 100.0 |
Sistemas Energéticos Titán S.L.U. | AD | 100.0 |
Sistemas Energéticos Urano S.L.U. | AD | 100.0 |
| SSE Renewables Southern Europe S.L. | AD | 100.0 |
| (formerly Sistemas Energéticos Carril, S.L.U.) | ||
| SSE Renewables Spain, S.L. (formerly Sistemas | AD | 100.0 |
| Energéticos Loma del Reposo, S.L.U.) | ||
| United States | ||
SSE Renewables North America Inc. | W | 100.0 |
| SSE Renewables North America Offshore | ||
Wind LLC. | W | 100.0 |
SSE Renewables North America Services Inc | W | 100.0 |
| Registered | |
| Company | number |
Aberarder Wind Farm LLP | OC398487 |
Aegletes III Holdco Limited | 13665453 |
Aldbrough Pathfinder Limited | 15238323 |
Bhlaraidh Wind Farm Limited | SC663027 |
By-Pass Farm Solar Limited | 12558977 |
Fibre Power (Slough) Limited | 02902170 |
Griffin Wind Farm Limited | SC245113 |
| Keadby Next Generation Limited (formerly Keadby | 15866301 |
| Hydrogen Power North Limited) | |
Keadby Wind Farm Limited | 06852112 |
LG-B-300 Limited | SC765613 |
Littleton Pastures Solar Limited | 12638974 |
Slough Utility Services Limited | 03486590 |
SSE Airtricity Energy Services (NI) Limited | NI056373 |
SSE Beatrice Offshore Windfarm Holdings Limited | SC436255 |
SSE BTM Operational Assets Limited | 14885059 |
SSE Contracting Group Limited | 02471438 |
SSE Cottered Solar Limited | 15346645 |
SSE Daines BESS Limited | 15344013 |
SSE DE Solar HoldCo Limited | 14189570 |
| SSE Derrymeen BESS Limited (formerly Heron | NI697259 |
| Storage No. 1 Limited) | |
SSE Digital Services Limited | 14621186 |
SSE Eggborough Limited | 14939853 |
SSE Enterprise Limited | 10060563 |
SSE Group Limited | SC126049 |
| SSE HV Electricity Assets Limited (formerly SSE EV | 14418288 |
| M7 Limited) | |
SSE Hydrogen Developments Limited | 15238086 |
SSE Hydrogen Holdings Limited | 15231331 |
SSE IAMP Microgrid Limited | 15333093 |
SSE Imperial Park PN Limited | 02631510 |
SSE Low Carbon Developments Limited | 15069108 |
| Registered | |
| Company | number |
SSE Maple Limited | 10604848 |
SSE Medway Operations Limited | 02647585 |
SSE Micro Renewables Limited | SC386017 |
SSE Multifuel Generation Holdings Limited | 12661566 |
SSE Newchurch Solar Limited | 15348120 |
SSE OWS Glasgow Limited | SC228283 |
SSE Private Networks Holdco Limited | 14921243 |
SSE Production Services Limited | 02499702 |
SSE Renewables Holdings (UK) Limited | NI043239 |
SSE Renewables Offshore Windfarm Holdings Limited | SC436251 |
SSE Renewables Onshore Windfarm Holdings Limited | NI049557 |
SSE Renewables Poland Holdings Limited | SC723844 |
SSE Renewables Solar & Battery Holdings Limited | 13561962 |
SSE Renewables UK Limited | NI048447 |
SSE Renewables Wind Farms (UK) Limited | SC654502 |
SSE Retail Limited | SC213458 |
SSE Seabank Investments Limited | 02631512 |
SSE Seabank Land Investments Limited | 07877772 |
SSE Southery Solar Limited | 14953142 |
SSE Staythorpe Battery Limited | 14046860 |
SSE Staythorpe Power Limited | 14043534 |
SSE Staythorpe Solar Limited | 14046913 |
SSE Thermal Energy Holdings Limited | 12650549 |
SSE Thermal Generation Holdings Limited | 12662248 |
SSE Toddleburn Limited | SC259104 |
SSE Viking Limited | 06021053 |
SSE(SE) Quest Trustee Limited | 03487059 |
SSEPG (Operations) Limited | 02764438 |
Strathy Wind Farm Limited | SC663103 |
Tealing Solar Park Limited | 08783684 |
| Registered | 2025 | Registered | 2025 | ||
| address | Holding | address | Holding | ||
| Company | (Key) | % | Company | (Key) | % |
| United Kingdom | |||||
AtlasConnect Limited | A | 50.0 | H2Northeast Limited | H | 50.0 |
Baglan Pipeline Limited | K | 50.0 | Indian Queens Power Limited | AF | 50.0 |
Beatrice Offshore Windfarm Holdco Limited | A | 40.0 | Marchwood Power Limited | N | 50.0 |
Beatrice Offshore Windfarm Limited | A | 40.0 | Neos Networks Limited | A | 50.0 |
Clyde Windfarm (Scotland) Limited ** | A | 50.1 | NNXYZ Limited | B | 50.0 |
DB Operational Base Limited | J | 40.0 | North Falls Offshore Wind Farm Holdco Limited AG | 50.0 | |
Deeside Power (UK) Limited | AF | 50.0 | North Falls Offshore Wind Farm Limited | AG | 50.0 |
Deeside Power Operations Limited | AF | 50.0 | Ossian Offshore Wind Farm Holdings Limited | A | 40.0 |
Digital Reach Partners Limited | A | 50.0 | Ossian Offshore Wind Farm Limited | A | 40.0 |
| Doggerbank Offshore Wind Farm Project 1 | B | 40.0 | Pride (SERP) Limited | AI | 50.0 |
| Holdco Limited | |||||
| Doggerbank Offshore Wind Farm Project 1 | B | 40.0 | Saltend Cogeneration Company Limited | AF | 50.0 |
| Projco Limited | |||||
| Doggerbank Offshore Wind Farm Project 2 | B | 40.0 | Saltend Operations Company Limited | AF | 50.0 |
| Holdco Limited | |||||
| Doggerbank Offshore Wind Farm Project 2 | B | 40.0 | SCCL Holdings Limited | AF | 50.0 |
| Projco Limited | |||||
| Doggerbank Offshore Wind Farm Project 3 | B | 40.0 | Seabank Power Limited | O | 50.0 |
| Holdco Limited | |||||
| Doggerbank Offshore Wind Farm Project 3 | B | 40.0 | Seagreen 1A (Holdco) Limited | B | 49.0 |
| Projco Limited | |||||
Doggerbank Offshore Wind Farm Project 3 And 4 Holdco Limited | B | 50.0 | Seagreen 1A Limited | B | 49.0 |
Doggerbank Offshore Wind Farm Project 3 And 4 Leaseco Limited | B | 50.0 | Seagreen Alpha Wind Energy Limited | B | 49.0 |
| Doggerbank Offshore Wind Farm Project 4 | B | 50.0 | Seagreen Bravo Wind Energy Limited | B | 49.0 |
| Holdco Limited | |||||
| Doggerbank Offshore Wind Farm Project 4 | B | 50.0 | Seagreen Holdco 1 Limited | B | 49.0 |
| Projco Limited | |||||
Dunmaglass Wind Farm Limited | A | 50.1 | Seagreen Wind Energy Limited | B | 49.0 |
Eastern Green Link 2 Limited *** | B | 50.0 | Source EV Limited (formerly SSE DE EV | AK | 50.0 |
| Holdco Limited) | |||||
Fearna PSH Limited | B | 50.0 | Source EV UK Limited (formerly SSE EV | AK | 50.0 |
| Operational Assets Limited) | |||||
Greater Gabbard Offshore Winds Limited *** | B | 50.0 | SSE Slough Multifuel Holdco Limited | B | 50.0 |
Green H2 Developments Hold Co Limited | B | 50.0 | SSE Slough Multifuel Limited | B | 50.0 |
Green H2 Developments Project Co Limited | B | 50.0 | Stronelairg Wind Farm Limited | A | 50.1 |
H2NE Parentco Limited | H | 50.0 | |||
| Ireland | |||||
Allbrite Heatpump Specialists Limited | R | 25.0 | Green Way Energy Limited | M | 50.0 |
Bellair Wind Farm Designated Activity Company I | 50.0 | Kerry Power Limited | M | 49.0 | |
| Cloosh Valley Wind Farm Designated Activity | L | 25.0 | Kilberry Wind Farm Designated Activity | I | 50.0 |
| Company | Company | ||||
| Cloosh Valley Wind Farm Holdings Designated | L | 25.0 | Lemanaghan Wind Farm Designated Activity | I | 50.0 |
| Activity Company | Company | ||||
| Coolnagun Wind Farm Designated Activity | I | 50.0 | Lenalea Wind Farm Designated Activity | C | 50.0 |
| Company | Company | ||||
| Cornafulla Wind Farm Designated Activity | I | 50.0 | Littleton Wind Farm Designated Activity | I | 50.0 |
| Company | Company | ||||
| Derryfadda Wind Farm Designated Activity | I | 50.0 | Marron Activ8 Energies Limited | R | 50.0 |
| Company | |||||
Everwind Limited | S | 49.0 | Midas Energy Limited | M | 49.0 |
| Garryhinch Wind Farm Designated Activity | I | 50.0 | Source EV Ireland Limited (formerly SSE EV | C | 50.0 |
| Company | Ireland Operational Assets Limited) | ||||
Green Energy Company Limited | M | 47.5 |
| Registered | 2025 | Registered | 2025 | ||
| address | Holding | address | Holding | ||
| Company | (Key) | % | Company | (Key) | % |
| Jersey | |||||
Triton Power Holdings Limited | AH | 50.0 | Triton Power Limited | AH | 50.0 |
Triton Power Intermediate Holdings Limited | AH | 50.0 | |||
| Netherlands | |||||
Lely Alpha Offshore Wind General Partner B.V. | AA | 50.0 | Lely Alpha Offshore Wind Projco C.V. | AA | 50.0 |
| Spain | |||||
ICE Santa Engracia, S.L.U. | V | 44.6 |
| Registered | 2025 | Registered | 2025 | ||
| address | Holding | address | Holding | ||
| Company | (Key) | % | Company | (Key) | % |
| United Kingdom | |||||
Corran Environmental LP | AL | 100.0 | St Clements Services Limited | P | 25.0 |
Reference | Company registered address | |||
A | Inveralmond House, 200 Dunkeld Road, Perth PH1 3AQ | |||
B | No 1 Forbury Place, 43 Forbury Road, Reading RG1 3JH | |||
| C Red Oak South, South County Business Park, Leopardstown, Dublin 18 | ||||
| D Ocean Court, Caspian Road, Atlantic Street, Altrincham, WA14 5HH | ||||
E | Keadby Power Station, Trentside, Keadby, Scunthorpe, North Lincs DN17 3AZ | |||
F | 3rd Floor, Millennium House, 25 Great Victoria Street, Belfast, BT2 7AQ | |||
G | Tower House, Loch Promenade, Douglas, Isle of Man | |||
H | Suite 1 7th Floor, 50 Broadway, London, United Kingdom, SW1H 0BL | |||
| I Main St, Newbridge, Kildare, Ireland | ||||
J | One Kingdom Street, London, United Kingdom, W2 6BD | |||
K | 10 Fleet Place, London, EC4M 7QS | |||
| L 6th Floor, South Bank House, Barrow Street, Dublin 4 | ||||
| M Lissarda Industrial Park, Lissarda, Macroom, County Cork | ||||
N | Oceanic Way, Marchwood Industrial Park, Marchwood, Southampton SO40 4BD | |||
O | Severn Road, Hallen, Bristol, BS10 7SP | |||
P | 4 – 6 Church Walk, Daventry, NN11 4BL | |||
Q | Unit 14 Maryland Industrial Estate, Ballygowan Road, Belfast | |||
R | Nexus N2 Business Park, Carrickmacross, Monaghan, A81 XK73, Ireland | |||
S | Gorthleahy, Macroom, Co Cork, Ireland | |||
T | Second Floor Eagle Court 2, Hatchford Way, Birmingham B26 3RZ | |||
U | c/o Bird & Bird LLP, Maximiliansplatz 22, Munich 80333 | |||
| V Calle de la Portalada, 50, 26.006, Logroño (La Rioja), Spain | ||||
W | United Agent Group Inc, 1521 Concord Pike, Suite 201, Wilmington DE 19803 | |||
| X Towarowa no.28, suite 00-839, Warsaw, Poland | ||||
Y | Roppongi Grand Tower, 3-2-1 Roppongi, Minato-ku, Tokyo, Japan | |||
Z | Unit 42 Block 528, Grants View, Greenogue Business Park, Rathcoole, Dublin, Ireland | |||
AA | Hofplein 20, Rotterdam, 3032 AC, Netherlands | |||
AB | 16 Kifissias | Ave, 1 | 1526, | Athens, Greece |
AC | Viale Luca Gaurico, 91/93, 00143, Rome, Italy | |||
AD | Spain: calle Buenos Aires, 12, 48.001, Bilbao, Spain | |||
AE | 97 allée Alexandre Borodine, Immeuble Cèdre 3, 69800, Saint Priest, France | |||
AF | Saltend Power Station Saltend Chemicals Park, Hedon Road, Hull, East Riding of Yorkshire, England, HU12 8GA | |||
AG | Windmill Hill Business Park, Whitehill Way, Swindon, Wiltshire, United Kingdom, SN5 6PB | |||
AH | 22 Grenville Street, St Helier, Jersey, JE4 SPX | |||
AI | Level 12, The Shard, 32 London Bridge Street, London, SE1 9SG | |||
AJ | Plac Marszałka Józefa Piłsudskiego 2 00-073 Warsaw | |||
AK | 19th Floor 10 Upper Bank Street, London, England, E14 5BF | |||
AL | 4th Floor, 7 Castle Street, Edinburgh, EH2 3AH | |||
| Class of | Proportion of | ||||
| Company | shares held | shares held % | Group Interest % | Year end date | Consolidation basis |
| United Kingdom | |||||
Seabank Power Limited | Ordinary | 50.0 | 50.0 | 31 December | Equity |
Marchwood Power Limited | Ordinary | 50.0 | 50.0 | 31 December | Equity |
SSE Slough Multifuel Holdco Limited | Ordinary | 50.0 | 50.0 | 31 March | Equity |
Clyde Windfarm (Scotland) Limited | Ordinary | 50.1 | 50.1 | 31 March | Equity |
Seagreen Holdco 1 Limited | Ordinary | 49.0 | 49.0 | 31 March | Equity |
Beatrice Offshore Windfarm Holdco Limited | Ordinary | 40.0 | 40.0 | 31 March | Equity |
Dunmaglass Wind Farm Limited | Ordinary | 50.1 | 50.1 | 31 March | Equity |
Stronelairg Wind Farm Limited | Ordinary | 50.1 | 50.1 | 31 March | Equity |
Neos Networks Limited | Ordinary | 50.0 | 50.0 | 31 March | Equity |
| Doggerbank Offshore Wind Farm Project 1 Holdco | Ordinary | 40.0 | 40.0 | 31 March | Equity |
| Limited | |||||
| Jersey | |||||
Triton Power Holdings Limited | Ordinary | 50.0 | 50.0 | 31 December | Equity |
| Doggerbank | |||||||||||||
| SSE | Beatrice | Offshore | |||||||||||
| Slough | Clyde | Offshore | Triton | Wind Farm | |||||||||
| Seabank | Marchwood | Multifuel | Windfarm | Seagreen | Windfarm | Dunmaglass | Stronelairg | Power | Neos | Project 1 | |||
| Power | Power | Holdco | (Scotland) | Holdco 1 | Holdco | Wind Farm | Wind Farm | Holdings | Networks | Holdco | |||
| Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Other (i) | Total | |
| 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Revenue | 288.1 | 96.3 | 60.0 | 194.6 | 354.0 | 171.1 | 37.7 | 106.6 | 402.6 | 128.9 | 14.8 | 83.2 | 1,937.9 |
Other income | – | – | – | – | 2 3 . 2 | 2 4 5 . 7 | – | – | – | – | – | 0.1 | 269.0 |
Depreciation and amortisation | (7.0) | (35.0) | (8.4) | (29.2) | (98.6) | (88.0) | (8.0) | (13.7) | (34.5) | (98.6) | (2.2) | (36.1) | (459.3) |
| Other operating | |||||||||||||
costs | (241.9) | (19.5) | (21.0) | (41.4) | (89.6) | (94.8) | (8.1) | (20.4) | (420.3) | (74.7) | (6.8) | (59.4) | (1,097.9) |
Movement on Derivatives | – | – | – | – | (53.8) | – | – | – | (3.4) | – | – | – | (57.2) |
Operating profit | 39.2 | 41.8 | 30.6 | 124.0 | 135.2 | 234.0 | 21.6 | 72.5 | (55.6) | (44.4) | 5.8 | (12.2) | 592.5 |
Interest expense | 1.4 | (1.6) | (15.2) | (18.5) | (209.3) | (59.3) | (6.2) | (11.9) | 5.1 | (22.3) | (1.5) | (8.7) | (348.0) |
Profit before tax | 40.6 | 40.2 | 15.4 | 105.5 | (74.1) | 174.7 | 15.4 | 60.6 | (50.5) | (66.7) | 4.3 | (20.9) | 244.5 |
Corporation tax | (11.1) | (9.2) | 3.8 | (26.9) | 63.5 | (22.7) | (3.4) | (14.8) | 14.9 | – | (1.1) | (0.7) | (7.7) |
Profit after tax | 29.5 | 31.0 | 19.2 | 78.6 | (10.6) | 152.0 | 12.0 | 45.8 | (35.6) | (66.7) | 3.2 | (21.6) | 236.8 |
Recognised in other comprehensive income | |||||||||||||
Cash flow hedges | – | – | 0.6 | – | (3.3) | (12.8) | – | – | – | – | (49.8) | 9.7 | (55.6) |
Taxation | – | – | – | – | 0 . 8 | 3 . 3 | – | – | – | – | 1 2 . 5 | (2.6) | 14.0 |
Other | – | – | – | – | – | – | – | – | – | – | – | 15.8 | 15.8 |
– | – | 0 . 6 | – | ( 2 . 5 ) | ( 9 . 5 ) | – | – | – | – | ( 3 7 . 3 ) | 22.9 | (25.8) | |
| Total | |||||||||||||
comprehensive income/(loss) | 29.5 | 31.0 | 19.8 | 78.6 | (13.1) | 142.5 | 12.0 | 45.8 | (35.6) | (66.7) | (34.1) | 1.3 | 211.0 |
SSE share of profit (based on % equity) | 14.8 | 15.5 | 9.6 | 39.4 | (5.2) | 60.8 | 6.0 | 22.9 | (17.8) | (33.4) | 1.3 | (24.0) | 89.9 |
Dividends paid to shareholders | 47.0 | 44.2 | – | 102.0 | 38.9 | 119.3 | 12.4 | 55.0 | – | – | – | 11.1 | 429.9 |
| Non-current | |||||||||||||
assets | 82.8 | 114.1 | 471.4 | 510.1 | 3,027.6 | 1,750.4 | 165.2 | 304.7 | 184.1 | 493.9 | 3,670.4 | 5,966.4 | 16,741.1 |
Current assets | 56.7 | 8.5 | 14.9 | 86.8 | 47.2 | 62.7 | 16.7 | 49.8 | 164.1 | 26.3 | 21.6 | 68.4 | 623.7 |
| Cash and cash | |||||||||||||
equivalents | 51.8 | 20.7 | 21.9 | 45.1 | 95.3 | 104.0 | 18.4 | 27.7 | 5.1 | 23.1 | 60.6 | 255.7 | 729.4 |
Current liabilities | (44.9) | (18.2) | (11.1) | (42.8) | (13.0) | (199.7) | (7.3) | (25.5) | (68.7) | (121.2) | (86.7) | (227.5) | (866.6) |
| Non-current | |||||||||||||
liabilities | (26.3) | (29.5) | (370.6) | (431.7) | (2,424.9) | (1,619.6) | (144.8) | (262.5) | (12.3) | (373.0) | (3,042.7) | (5,276.7) | (14,014.6) |
Net assets | 120.1 | 95.6 | 126.5 | 167.5 | 732.2 | 97.8 | 48.2 | 94.2 | 272.3 | 49.1 | 623.2 | 786.3 | 3,213.0 |
| Group equity | |||||||||||||
interest | 50.0% | 50.0% | 50.0% | 50.1% | 49.0% | 40.0% | 50.1% | 50.1% | 50.0% | 50.0% | 40.0% | – | – |
| Net assets | |||||||||||||
Group’s share of ownership | |||||||||||||
interest | 60.1 | 47.8 | 63.3 | 83.9 | 358.8 | 39.1 | 24.1 | 47.2 | 136.2 | 24.6 | 249.3 | 359.9 | 1,494.3 |
Other adjustments | (20.4) | (0.3) | 31.7 | 39.9 | 100.3 | (1.1) | 65.5 | 202.9 | 1.6 | (23.3) | 2.4 | 93.8 | 493.0 |
Carrying value of Group’s equity | |||||||||||||
interest | 39.7 | 47.5 | 95.0 | 123.8 | 459.1 | 38.0 | 89.6 | 250.1 | 137.8 | 1.3 | 251.7 | 453.7 | 1,987.3 |
| Doggerbank | |||||||||||||
| SSE | Beatrice | Offshore | |||||||||||
| Slough | Clyde | Offshore | Triton | Wind Farm | |||||||||
| Seabank | Marchwood | Multifuel | Windfarm | Seagreen | Windfarm | Dunmaglass | Stronelairg | Power | Neos | Project 1 | |||
| Power | Power | Holdco | (Scotland) | Holdco 1 | Holdco | Wind Farm | Wind Farm | Holdings | Networks | Holdco | |||
| Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Limited | Other (i) | Total | |
| 2024 | 2024 | 2025 | 2024 | 2024 | 2025 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Revenue | 258.8 | 56.3 | 0.9 | 168.3 | 282.0 | 155.1 | 37.1 | 90.7 | 811.5 | 122.3 | 0.5 | 69.3 | 2,052.8 |
Other income | – | – | – | – | – | 220.3 | – | – | – | – | – | – | 220.3 |
| Depreciation | |||||||||||||
and amortisation | (6.9) | (39.7) | – | (29.0) | (81.5) | (87.8) | (7.7) | (13.7) | (34.6) | (93.2) | (0.4) | (26.7) | (421.2) |
| Other operating | |||||||||||||
costs | (197.0) | (28.8) | (4.4) | (38.3) | (36.1) | (112.1) | (7.3) | (19.5) | (750.9) | (93.7) | (2.8) | (28.0) | (1,318.9) |
Movement on D e r i v a t i v e s | – | – | – | – | 1 6 7 . 4 | – | – | – | ( 4 1 . 2 ) | – | – | – | 1 2 6 . 2 |
Operating profit | 54.9 | (12.2) | (3.5) | 101.0 | 331.8 | 175.5 | 22.1 | 57.5 | (15.2) | (64.6) | (2.7) | 14.6 | 659.2 |
Interest expense | 0.8 | (3.2) | (0.5) | (16.8) | (121.0) | (62.2) | (5.8) | (10.8) | 8.4 | (20.4) | – | (8.0) | (239.5) |
Profit before tax | 55.7 | (15.4) | (4.0) | 84.2 | 210.8 | 113.3 | 16.3 | 46.7 | (6.8) | (85.0) | (2.7) | 6.6 | 419.7 |
Corporation tax | (13.9) | 1.0 | (4.1) | (21.9) | (55.3) | (38.8) | (4.2) | (12.0) | (4.2) | – | (0.7) | (3.8) | (157.9) |
Profit after tax | 41.8 | (14.4) | (8.1) | 62.3 | 155.5 | 74.5 | 12.1 | 34.7 | (11.0) | (85.0) | (3.4) | 2.8 | 261.8 |
Recognised in other comprehensive income | |||||||||||||
Cash flow hedges | – | – | 0.2 | – | (46.3) | (1.4) | – | – | – | – | (31.9) | (46.6) | (126.0) |
Taxation | – | – | (0.1) | – | 11.6 | 0.4 | – | – | – | – | 8.0 | 11.7 | 31.6 |
– | – | 0.1 | – | (34.7) | (1.0) | – | – | – | – | (23.9) | (34.9) | (94.4) | |
| Total | |||||||||||||
comprehensive income/(loss) | 41.8 | (14.4) | (8.0) | 62.3 | 120.8 | 73.5 | 12.1 | 34.7 | (11.0) | (85.0) | (27.3) | (32.1) | 167.4 |
SSE share of profit (based on % equity) | 20.9 | (7.2) | (4.0) | 31.2 | 76.2 | 29.8 | 6.1 | 17.4 | (5.5) | (42.5) | (1.4) | (6.9) | 114.1 |
Dividends paid to shareholders | 38.0 | 14.3 | – | 146.0 | 42.8 | 34.3 | 33.0 | 70.0 | 65.0 | – | – | 18.4 | 461.8 |
| Non-current | |||||||||||||
assets | 89.5 | 124.1 | 192.5 | 537.9 | 3,556.6 | 1,873.1 | 173.3 | 316.3 | 432.9 | 538.0 | 3,115.0 | 4,866.1 | 15,815.3 |
Current assets | 37.3 | 37.4 | 229.2 | 80.8 | 47.8 | 70.9 | 19.3 | 41.9 | 3.6 | 32.0 | 34.2 | 57.8 | 692.2 |
| Cash and cash | |||||||||||||
equivalents | 70.8 | 19.6 | 5.0 | 40.6 | 245.7 | 102.3 | 8.6 | 29.1 | 4.6 | 22.0 | 87.4 | 187.8 | 823.5 |
Current liabilities | (14.0) | (34.6) | (77.3) | (12.7) | (309.0) | (181.3) | (3.1) | (10.6) | (18.6) | (131.0) | (65.6) | (225.1) | (1,082.9) |
| Non-current | |||||||||||||
liabilities | (46.0) | (37.7) | (20.6) | (434.4) | (3,005.8) | (1,752.9) | (145.4) | (261.4) | (328.9) | (346.0) | (2,726.1) | (4,138.2) | (13,243.4) |
Net assets | 137.6 | 108.8 | 328.8 | 212.2 | 535.3 | 112.1 | 52.7 | 115.3 | 93.6 | 115.0 | 444.9 | 748.4 | 3,004.7 |
| Group equity | |||||||||||||
interest | 50.0% | 50.0% | 50.0% | 50.1% | 49.0% | 40.0% | 50.1% | 50.1% | 50.0% | 50.0% | 40.0% | – | – |
Net assets | 137.6 | 108.8 | 328.8 | 212.2 | 535.3 | 112.1 | 52.7 | 115.3 | 93.6 | 115.0 | 444.9 | 748.4 | 3,004.7 |
Group’s share of ownership | |||||||||||||
interest | 68.8 | 54.4 | 164.4 | 106.1 | 262.3 | 44.8 | 26.4 | 57.8 | 46.8 | 57.5 | 178.0 | 324.3 | 1,391.6 |
Other adjustments | (20.4) | (0.3) | (79.1) | 32.6 | 224.8 | (16.0) | 66.9 | 208.3 | 108.8 | (22.9) | 2.3 | 66.6 | 571.6 |
Carrying value of Group’s equity | |||||||||||||
interest | 48.4 | 54.1 | 85.3 | 138.7 | 487.1 | 28.8 | 93.3 | 266.1 | 155.6 | 34.6 | 180.3 | 390.9 | 1,963.2 |
2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | |
| Purchase of | Purchase of | |||||||
| Sale of goods | goods and | Amounts | Amounts | Sale of goods | goods and | Amounts owed | Amounts owed | |
| and services | services | owed from | owed to | and services | services | from | to | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Joint arrangements: | ||||||||
Marchwood Power Limited | 111.2 | (116.1) | – | (5.0) | 42.6 | (63.2) | – | (13.0) |
| Clyde Windfarm (Scotland) | ||||||||
Limited | 5.6 | (187.6) | 0.1 | (51.6) | 5.6 | (153.9) | – | (48.7) |
| Beatrice Offshore Windfarm | ||||||||
Limited | 6.3 | (86.1) | 1.2 | (7.1) | 4.8 | (75.5) | 2.0 | (6.8) |
Stronelairg Wind Farm Limited | 2.6 | (88.4) | 0.1 | (25.1) | 2.5 | (75.6) | – | (20.8) |
Dunmaglass Wind Farm Limited | 1.2 | (32.6) | – | (9.0) | 1.1 | (32.2) | – | (8.6) |
Neos Networks Limited | 6.8 | (28.2) | 2.1 | (4.0) | 3.8 | (28.5) | 6.1 | (4.7) |
Seagreen Wind Energy Limited | 54.6 | (171.5) | 13.6 | (16.8) | 19.8 | (113.4) | 11.3 | (11.7) |
Doggerbank A, B, C and D | 47.7 | (2.8) | 36.5 | (1.0) | 36.5 | – | 10.7 | – |
Other joint arrangements | 31.4 | (172.1) | 13.1 | (54.3) | 18.0 | (209.4) | 6.7 | (63.9) |
| 2025 | 2024 | ||
| Note | £m | £m | |
Collateral posted included within trade and other receivables | 18 | 9.6 | 9.3 |
Collateral held included within trade and other payables | 19 | (82.5) | (362.5) |
Net collateral held | (72.9) | (353.2) |
| 2024 | ||
| 2025 | £m | |
| £m | (restated*) | |
SSEN Transmission | 14.0 | 5.9 |
SSEN Distribution | 181.1 | 133.5 |
SSE Renewables | 100.3 | 97.9 |
| Thermal | ||
SSE Thermal | 66.5 | 43.6 |
Gas Storage | 1.0 | 1.0 |
| Energy Customer Solutions | ||
SSE Business Energy | 505.8 | 553.2 |
SSE Airtricity | 172.2 | 115.5 |
SSE Energy Markets | 423.8 | 311.7 |
Corporate Unallocated | 15.5 | 43.2 |
Total SSE Group | 1,480.2 | 1,305.5 |
| 2025 | 2024 | |
| £m | £m | |
Not past due | 1,081.0 | 962.6 |
| Past due but not individually impaired: | ||
0 – 30 days | 140.0 | 132.5 |
31 – 90 days | 142.7 | 119.9 |
Over 90 days | 332.0 | 343.9 |
1,695.7 | 1,558.9 | |
Less: allowance for impairment | (215.5) | (253.4) |
Net trade receivables | 1,480.2 | 1,305.5 |
| 2025 | 2024 | |
| £m | £m | |
Balance at 1 April | 253.4 | 169.2 |
Increase in allowance for impairment | 48.8 | 121.5 |
Impairment losses recognised | (86.7) | (37.3) |
Balance at 31 March | 215.5 | 253.4 |
2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |
| Contractual | ||||||
| Carrying value | cash flows | 0 – 12 months | 1 – 2 years | 2 – 5 years | > 5 years | |
| Liquidity risk | £m | £m | £m | £m | £m | £m |
| Financial liabilities | ||||||
| Loans and borrowings | ||||||
Commercial paper and cash advances | 1,230.5 | (1,243.0) | (1,243.0) | – | – | – |
Loans – floating | 200.0 | (233.3) | (11.1) | (11.1) | (211.1) | – |
Loans – fixed | 1,300.4 | (1,669.0) | (54.6) | (346.7) | (459.1) | (808.6) |
Unsecured bonds – fixed | 7,507.1 | (10,125.6) | (777.9) | (792.8) | (1,999.5) | (6,555.4) |
Fair value adjustment | ( 8 8 . 6 ) | – | – | – | – | – |
10,149.4 | (13,270.9) | (2,086.6) | (1,150.6) | (2,669.7) | (7,364.0) | |
Lease liabilities | 455.0 | (711.9) | (75.2) | (64.4) | (169.1) | (403.2) |
10,604.4 | (13,982.8) | (2,161.8) | (1,215.0) | (2,838.8) | (7,767.2) | |
| Derivative financial liabilities | ||||||
Operating derivatives designated at fair value | 162.1 | 387.3 | (81.1) | 205.9 | 92.4 | 170.1 |
Interest rate swaps used for hedging | 76.8 | (76.8) | (45.5) | (17.4) | (12.6) | (1.3) |
Interest rate swaps designated at fair value | 31.0 | (31.0) | (7.4) | (7.5) | (5.5) | (10.6) |
Forward foreign exchange contracts held for hedging | 19.9 | (975.4) | (258.1) | (171.8) | (545.5) | – |
Forward foreign exchange contracts designated at fair value | 4.2 | (474.0) | (413.6) | (56.2) | (4.2) | – |
294.0 | (1,169.9) | (805.7) | (47.0) | (475.4) | 158.2 | |
| Other financial liabilities | ||||||
Trade payables | 710.7 | (710.7) | (710.7) | – | – | – |
Financial guarantee liabilities | 25.5 | (25.5) | (2.4) | (7.8) | (3.6) | (11.7) |
736.2 | (736.2) | (713.1) | (7.8) | (3.6) | (11.7) | |
Total | 11,634.6 | (15,888.9) | (3,680.6) | (1,269.8) | (3,317.8) | (7,620.7) |
| Derivative financial assets | ||||||
Financing derivatives | (83.7) | 793.5 | 544.2 | 172.9 | 70.9 | 5.5 |
Operating derivatives designated at fair value | (158.2) | 366.5 | 304.6 | 26.0 | 24.0 | 11.9 |
(241.9) | 1,160.0 | 848.8 | 198.9 | 94.9 | 17.4 | |
Net total (i) | 11,392.7 | (14,728.9) | (2,831.8) | (1,070.9) | (3,222.9) | (7,603.3) |
2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| Contractual | ||||||
| Carrying value | cash flows | 0 – 12 months | 1 – 2 years | 2 – 5 years | > 5 years | |
| Liquidity risk | £m | £m | £m | £m | £m | £m |
| Financial liabilities | ||||||
| Loans and borrowings | ||||||
Commercial paper and cash advances | 840.4 | (852.4) | (852.4) | – | – | – |
Loans – floating | 200.0 | (244.3) | (11.1) | (11.1) | (222.1) | – |
Loans – fixed | 1,367.0 | (1,883.2) | (255.7) | (47.1) | (445.5) | (1,134.9) |
Unsecured bonds – fixed | 6,317.9 | (8,964.7) | (218.8) | (1,174.7) | (856.4) | (6,714.8) |
F a i r v a l u e a d j u s t m e n t | 0 . 9 | – | – | – | – | – |
8,726.2 | (11,944.6) | (1,338.0) | (1,232.9) | (1,524.0) | (7,849.7) | |
Lease liabilities | 407.5 | (616.5) | (91.8) | (54.1) | (142.1) | (328.5) |
9,133.7 | (12,561.1) | (1,429.8) | (1,287.0) | (1,666.1) | (8,178.2) | |
| Derivative financial liabilities | ||||||
Operating derivatives designated at fair value | 428.4 | (904.4) | (1,239.2) | (73.2) | 90.2 | 317.8 |
Interest rate swaps used for hedging | 57.4 | (57.4) | (26.1) | (10.6) | (16.9) | (3.8) |
Interest rate swaps designated at fair value | 38.4 | (38.4) | (5.2) | (5.2) | (9.8) | (18.2) |
Forward foreign exchange contracts held for hedging | 30.5 | (1,340.9) | (557.7) | (99.8) | (647.6) | (35.8) |
Forward foreign exchange contracts designated at fair value | 12.7 | 377.1 | 352.2 | 22.1 | 2.8 | – |
567.4 | (1,964.0) | (1,476.0) | (166.7) | (581.3) | 260.0 | |
| Other financial liabilities | ||||||
Trade payables | 656.7 | (656.7) | (656.7) | – | – | – |
Financial guarantee liabilities | 39.5 | (39.5) | (2.9) | (2.7) | (7.8) | (26.1) |
696.2 | (696.2) | (659.6) | (2.7) | (7.8) | (26.1) | |
Total | 10,397.3 | (15,221.3) | (3,565.4) | (1,456.4) | (2,255.2) | (7,944.3) |
| Derivative financial assets | ||||||
Financing derivatives | (120.5) | (168.3) | (179.7) | (1.3) | 12.7 | – |
Operating derivatives designated at fair value | (479.8) | 761.6 | 756.7 | 6.6 | (1.7) | – |
(600.3) | 593.3 | 577.0 | 5.3 | 11.0 | – | |
Net total (i) | 9,797.0 | (14,628.0) | (2,988.4) | (1,451.1) | (2,244.2) | (7,944.3) |
Asset class | Minimum Hedge Target | Principal Commodity Exposures |
GB Wind | Target to hedge less than 100% of anticipated wind energy output for the | Power, Gas, Carbon |
| coming 12 months, progressively establishing the hedge over the 36 months | ||
| prior to delivery. From September 2023, this has been around 80%. | ||
Hydro | 80% of forecast generation 12 months in advance of delivery, progressively | Power, Gas, Carbon |
| established over the 36 months prior to delivery. | ||
GB Thermal | 100% of expected output 6 months in advance of delivery, progressively | Power, Gas, Carbon |
| established over the 18 months prior to delivery. | ||
Gas Storage | The assets were commercially operated throughout the year and the business | Gas |
| managed its exposure to changes in the spread between summer and winter | ||
| prices, market volatility and plant availability. | ||
SSE Business Energy | Sales to contract customers are 100% hedged: at point of sale for fixed, upon | Power, Gas |
| instruction for flexi and on a rolling basis for tariff customers. |
2025 | 2024 | |||
| Reasonably | Reasonably | |||
| possible | possible | |||
| increase/ | increase/ | |||
| decrease in | decrease in | |||
Base Price (i) | variable | Base Price (i) | variable | |
| Commodity prices | ||||
UK gas (p/therm) | 89 | +50 / –40 | 91 | +73 / –54 |
EU gas (€/MWh) | 34 | +19 / –15 | – | – |
UK power (£/MWh) | 88 | +39 / –34 | 72 | +43 / –34 |
UK carbon (£/tonne) | 45 | +23 / –19 | 37 | +31 / –22 |
EU carbon (€/tonne) | 71 | +40 / –32 | 40 | +20 / –16 |
IRL power (€/MWh) | 123 | +59 / –48 | 106 | +86 / –63 |
EU power (€/MWh) | 31 | +11 / –10 | 24 | +12 / –10 |
| 2025 | 2024 | |
| Impact on | Impact on | |
| profit and | profit and | |
| equity | equity | |
| Incremental profit/(loss) | (£m) | (£m) |
Commodity prices combined – increase | (287.1) | (7.1) |
Commodity prices combined – decrease | 212.6 | (0.4) |
| 2025 | 2024 | |
| £m | £m | |
Forward foreign exchange contracts | 4,086.1 | 3,197.1 |
2025 | 2024 | |||||||||
| SEK | $ | € | CNH | CHF | SEK | $ | € | CNH | CHF | |
| (million) | (million) | (million) | (million) | (million) | (million) | (million) | (million) | (million) | (million) | |
Loans and borrowings | – | 2 4 4 . 0 | 5 , 2 0 0 . 0 | – | – | – | 564.0 | 3,750.0 | – | – |
| Purchase and commodity | ||||||||||
contract commitments | 4,881.7 | 33.8 | 1,743.7 | – | 10.4 | 5,344.7 | 10.7 | 1,296.1 | 530.0 | 10.4 |
Gross exposure | 4,881.7 | 277.8 | 6,943.7 | – | 10.4 | 5,344.7 | 574.7 | 5,046.1 | 530.0 | 10.4 |
| Forward exchange/swap | ||||||||||
contracts | 4,881.7 | 277.8 | 4,028.9 | – | 10.4 | 5,344.7 | 574.7 | 2,671.3 | 530.0 | 10.4 |
Net exposure (in currency) | – | – | 2 , 9 1 4 . 8 | – | – | – | – | 2 , 3 7 4 . 8 | – | – |
Net exposure (in £m) | – | – | 2 , 4 4 1 . 6 | – | – | – | – | 2 , 0 3 0 . 2 | – | – |
Equity | Income statement | |||
| At 31 March | At 31 March | At 31 March | At 31 March | |
| 2025 | 2024 | 2025 | 2024 | |
| £m | £m | £m | £m | |
Euro | 167.5 | 142.5 | 35.9 | 26.7 |
167.5 | 142.5 | 35.9 | 26.7 |
| 2025 | 2024 | |
| Carrying | Carrying | |
| amount | amount | |
| £m | £m | |
| Interest bearing/earning assets and liabilities: | ||
–fixed | (9,901.8) | (8,766.1) |
–floating | 349.1 | 685.5 |
(9,552.7) | (8,080.6) | |
| Represented by: | ||
Cash and cash equivalents | 1,090.5 | 1,035.9 |
Derivative financial (liabilities)/assets | (38.8) | 17.2 |
Loans and borrowings | (10,149.4) | (8,726.2) |
Lease liabilities | (455.0) | (407.5) |
(9,552.7) | (8,080.6) |
| 2025 | 2024 | |
| £m | £m | |
Income statement | 5.6 | 2.6 |
2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | |
| Amortised | FVTPL/ | Total carrying | Amortised | FVTPL/ | Total carrying | |||
cost (i) | FVTOCI (ii) | value | Fair value | cost (i) | FVTOCI (ii) | value | Fair value | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Financial assets | ||||||||
| Current | ||||||||
Trade receivables | 1,480.2 | – | 1,480.2 | 1,480.2 | 1,305.5 | – | 1,305.5 | 1,305.5 |
Other receivables | 6.6 | – | 6.6 | 6.6 | 4.1 | – | 4.1 | 4.1 |
Cash collateral and other deposits | 19.2 | – | 19.2 | 19.2 | 9.3 | – | 9.3 | 9.3 |
| Cash and cash | ||||||||
equivalents | 1,090.5 | – | 1,090.5 | 1,090.5 | 1,035.9 | – | 1,035.9 | 1,035.9 |
Derivative financial assets | – | 178.4 | 178.4 | 178.4 | – | 536.1 | 536.1 | 536.1 |
2,596.5 | 178.4 | 2,774.9 | 2,774.9 | 2,354.8 | 536.1 | 2,890.9 | 2,890.9 | |
| Non-current | ||||||||
| Unquoted equity | ||||||||
investments | – | 8.8 | 8.8 | 8.8 | – | 3.2 | 3.2 | 3.2 |
Loan note receivable | 193.5 | – | 193.5 | 193.5 | 170.1 | – | 170.1 | 170.1 |
Loans to associates and jointly controlled entities | 1,510.3 | – | 1,510.3 | 1,510.3 | 1,352.9 | – | 1,352.9 | 1,352.9 |
Derivative financial assets | – | 63.5 | 63.5 | 63.5 | – | 64.2 | 64.2 | 64.2 |
1,703.8 | 72.3 | 1,776.1 | 1,776.1 | 1,523.0 | 67.4 | 1,590.4 | 1,590.4 | |
4,300.3 | 250.7 | 4,551.0 | 4,551.0 | 3,877.8 | 603.5 | 4,481.3 | 4,481.3 | |
| Financial liabilities | ||||||||
| Current | ||||||||
Trade payables | (710.7) | – | (710.7) | (710.7) | (656.7) | – | (656.7) | (656.7) |
Outstanding liquid funds | (82.5) | – | (82.5) | (82.5) | (362.5) | – | (362.5) | (362.5) |
Loans and borrowings (iii) | (1,924.3) | 28.8 | (1,895.5) | (1,937.0) | (1,044.5) | – | (1,044.5) | (1,113.6) |
Lease liabilities | (68.5) | – | (68.5) | (68.5) | (83.5) | – | (83.5) | (83.5) |
| Financial guarantee | ||||||||
liabilities | – | (2.4) | (2.4) | (2.4) | – | (3.1) | (3.1) | (3.1) |
| Derivative financial | ||||||||
liabilities | – | (126.3) | (126.3) | (126.3) | – | (345.2) | (345.2) | (345.2) |
(2,786.0) | (99.9) | (2,885.9) | (2,927.4) | (2,147.2) | (348.3) | (2,495.5) | (2,564.6) | |
| Non-current | ||||||||
Loans and borrowings (iii) | (8,313.7) | 59.8 | (8,253.9) | (7,960.4) | (7,680.8) | (0.9) | (7,681.7) | (7,440.6) |
Lease liabilities | (386.5) | – | (386.5) | (386.5) | (324.0) | – | (324.0) | (324.0) |
| Financial guarantee | ||||||||
liabilities | – | (23.1) | (23.1) | (23.1) | – | (36.4) | (36.4) | (36.4) |
| Derivative financial | ||||||||
liabilities | – | (167.7) | (167.7) | (167.7) | – | (222.2) | (222.2) | (222.2) |
(8,700.2) | (131.0) | (8,831.2) | (8,537.7) | (8,004.8) | (259.5) | (8,264.3) | (8,023.2) | |
(11,486.2) | (230.9) | (11,717.1) | (11,465.1) | (10,152.0) | (607.8) | (10,759.8) | (10,587.8) | |
Net financial liabilities | (7,185.9) | 19.8 | (7,166.1) | (6,914.1) | (6,274.2) | (4.3) | (6,278.5) | (6,106.5) |
2025 | 2024 | |||||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Financial assets | ||||||||
Energy derivatives | 71.5 | 80.9 | 5.8 | 158.2 | 357.7 | 121.6 | 0.5 | 479.8 |
Interest rate derivatives | – | 6 8 . 9 | – | 6 8 . 9 | – | 1 1 3 . 0 | – | 1 1 3 . 0 |
Foreign exchange derivatives | – | 1 4 . 8 | – | 1 4 . 8 | – | 7 . 5 | – | 7 . 5 |
Unquoted equity investments | – | – | 8 . 8 | 8 . 8 | – | – | 3 . 2 | 3 . 2 |
71.5 | 164.6 | 14.6 | 250.7 | 357.7 | 242.1 | 3.7 | 603.5 | |
| Financial liabilities | ||||||||
Energy derivatives | – | ( 8 0 . 8 ) | ( 8 1 . 3 ) | ( 1 6 2 . 1 ) | – | ( 3 2 7 . 1 ) | ( 1 0 1 . 3 ) | ( 4 2 8 . 4 ) |
Interest rate derivatives | – | ( 1 0 7 . 8 ) | – | ( 1 0 7 . 8 ) | – | ( 9 5 . 8 ) | – | ( 9 5 . 8 ) |
Foreign exchange derivatives | – | ( 2 4 . 1 ) | – | ( 2 4 . 1 ) | – | ( 4 3 . 2 ) | – | ( 4 3 . 2 ) |
Loans and borrowings * | – | 8 8 . 6 | – | 8 8 . 6 | – | ( 0 . 9 ) | – | ( 0 . 9 ) |
– | ( 1 2 4 . 1 ) | ( 8 1 . 3 ) | ( 2 0 5 . 4 ) | – | (467.0) | (101.3) | (568.3) |
| 2025 | 2024 | |
| £m | £m | |
Level 3 financial instrument fair value at 1 April | (97.6) | 25.6 |
Additions | 3.4 | – |
Transfer to/(from) financial assets | 4.6 | (24.1) |
Disposals in year | (0.1) | (0.4) |
Cash settlement | (38.5) | (0.4) |
Re-measurement gain/(loss) recognised in income statement | 5.2 | (106.0) |
Re-measurement (loss)/gain recognised in other comprehensive income | (0.8) | 0.3 |
Additions – new instruments entered in the year | 342.3 | 11.5 |
Deferred day 1 gains on instruments entered in the year | (342.3) | (11.5) |
Instruments derecognised in the year | (342.0) | – |
Deferred day 1 gains derecognised in the year | 370.7 | – |
Amortisation of day 1 gains in the year | 28.4 | 7.4 |
Level 3 financial instrument fair value at 31 March | (66.7) | (97.6) |
| Carrying value (net) | Significant unobservable | Market price range | ||
£m | Valuation technique | input | (min-max) £/MwH | |
| Electricity prices, | ||||
31 March 2025 | 75.5 | Discounted cash flow | Generation volumes | 49 – 99 |
| Electricity prices, | ||||
31 March 2024 | 100.8 | Discounted cash flow | Generation volumes | 53 – 147 |
| 2025 | 2024 | |
| £m | £m | |
Deferred measurement difference at 1 April | 413.5 | 400.1 |
Deferred measurement difference adjustment in the year | – | 9.3 |
Deferred measurement difference arising during the year on new instruments | 342.3 | 11.5 |
Deferred measurement differences derecognised in the year | (370.7) | – |
Deferred measurement difference recognised during the year | (28.4) | (7.4) |
Deferred measurement difference at 31 March | 356.7 | 413.5 |
At 31 March 2025 | At 31 March 2024 | |||
| Effect on fair | Effect on fair | |||
| value of | value of | |||
| deferred | deferred | |||
| Increase/ | measurement | Increase/ | measurement | |
| decrease in | differences | decrease in | differences | |
| assumption | £m | assumption | £m | |
Discount rate | +1%/-1% | (12.8)/13.9 | +1%/–1% | (22.2)/19.9 |
Volumes | +10%/-10% | 26.5/(28.7) | +10%/–10% | 29.3/(31.3) |
Prices | +10%/-10% | 87.5/(87.5) | +10%/–10% | 135.7/(135.7) |
2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |||||||
| Carrying | Expected | 0 – 12 | Carrying | Expected | 0 – 12 | |||||||||||||
| amount | cash flows | months | 1 – 2 years | 2 – 5 years | > 5 years | amount | cash flows | months | 1 – 2 years | 2 – 5 years | > 5 years | |||||||
| Cash flow hedges | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | ||||||
| Interest rate swaps: | ||||||||||||||||||
Assets | 15.4 | 16.5 | 5.9 | 5.3 | 5.3 | – | 19.7 | 21.4 | 7.3 | 5.3 | 8.8 | – | ||||||
Liabilities | – | – | – | – | – | – | – | – | – | – | – | – | ||||||
15.4 | 16.5 | 5.9 | 5.3 | 5.3 | – | 19.7 | 21.4 | 7.3 | 5.3 | 8.8 | – | |||||||
| Cross currency swaps: | ||||||||||||||||||
Assets | 32.7 | 48.5 | 7.9 | 7.2 | (46.1) | 79.5 | 71.7 | 72.4 | 51.4 | 1.5 | 19.5 | – | ||||||
Liabilities | (74.2) | (75.4) | (43.2) | (13.4) | (37.1) | 18.3 | (57.4) | (57.6) | (19.3) | (23.3) | (30.6) | 15.6 | ||||||
(41.5) | (26.9) | (35.3) | (6.2) | (83.2) | 97.8 | 14.3 | 14.8 | 32.1 | (21.8) | (11.1) | 15.6 | |||||||
| Forward foreign exchange contracts: | ||||||||||||||||||
Assets | 9.6 | 584.8 | 292.9 | 133.5 | 158.4 | – | 0.5 | 35.0 | 34.6 | 0.4 | – | – | ||||||
Liabilities | (19.7) | 861.1 | 234.8 | 182.2 | 444.1 | – | (30.5) | (1,340.9) | (557.7) | (99.8) | (647.6) | (35.8) | ||||||
(10.1) | 1,445.9 | 527.7 | 315.7 | 602.5 | – | (30.0) | (1,305.9) | (523.1) | (99.4) | (647.6) | (35.8) |