2024 | 2023 | ||
Note | £m | £m | |
Interest and similar income | |||
Interest expense and similar charges | ( | ( | |
Net interest income | 4 | ||
Fee and commission income | |||
Fee and commission expense | ( | ( | |
Net fee and commission income | 5 | ||
Other operating income | 6 | ||
Operating income | |||
Charges in relation to client relationships and goodwill | ( | ( | |
Acquisition-related and integration costs | 9 | ( | ( |
Other operating expenses | ( | ( | |
Operating expenses | 7 | ( | ( |
Profit before tax | |||
Taxation | 11 | ( | ( |
Profit after tax | |||
Profit for the year attributable to equity holders of the company | |||
Other comprehensive income: | |||
Items that will not be reclassified to profit or loss | |||
Net remeasurement of defined benefit asset or liability | 29 | ( | ( |
Deferred tax relating to net remeasurement of defined benefit asset or liability | 21 | ||
Other comprehensive income net of tax | ( | ( | |
Total comprehensive income for the year net of tax attributable to equity holders of the company | |||
Dividends paid and proposed for the year per ordinary share | 12 | ||
Dividends paid and proposed for the year | |||
Earnings per share for the year attributable to equity holders of the company: | 13 | ||
— basic | |||
— diluted |
Share | Share | Merger | Own | Retained | Total | ||
capital | premium | reserve | shares | earnings | equity | ||
Note | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | ( | ||||||
Profit for the year | |||||||
Net remeasurement of defined benefit liability | 29 | ( | ( | ||||
Deferred tax relating to components of other comprehensive income | 21 | ||||||
Other comprehensive income net of tax | ( | ( | |||||
Dividends paid | 12 | ( | ( | ||||
Issue of share capital | 30 | ||||||
Share-based payments: | |||||||
— cost of share-based payment arrangements | 32 | ||||||
— cost of vested employee remuneration and share plans | 32 | ( | ( | ||||
— cost of own shares vesting | 31 | ( | |||||
— cost of own shares acquired | 31 | ( | ( | ||||
— tax on share-based payments | ( | ( | |||||
31 December 2023 | ( | ||||||
Profit for the year | |||||||
Net remeasurement of defined benefit asset | 29 | ( | ( | ||||
Deferred tax relating to components of other comprehensive income | 21 | ||||||
Other comprehensive income net of tax | ( | ( | |||||
Dividends paid | 12 | ( | ( | ||||
Issue of share capital | 30 | ||||||
Share-based payments: | |||||||
— cost of share-based payment arrangements | 32 | ||||||
— cost of vested employee remuneration and share plans | 32 | ( | ( | ||||
— cost of own shares vesting | 31 | ( | |||||
— cost of own shares acquired | 31 | ( | ( | ||||
— tax on share-based payments | |||||||
( |
2024 | 2023 | ||
Note | £m | £m | |
Assets | |||
Cash and balances with central banks | 14 | ||
Settlement balances | |||
Loans and advances to banks | 15 | ||
Loans and advances to customers | 16 | ||
Investment securities: | |||
— fair value through profit or loss | 17 | ||
— amortised cost | 17 | ||
Prepayments, accrued income and other assets | 18 | ||
Property, plant and equipment | 19 | ||
Right-of-use assets | 20 | ||
Current tax asset (UK) | |||
Intangible assets | 22 | ||
Net defined benefit asset | 29 | ||
Total assets | |||
Liabilities | |||
Deposits by banks | 23 | ||
Settlement balances | |||
Due to customers | 24 | ||
Accruals and other liabilities | 25 | ||
Provisions | 26 | ||
Lease liabilities | 27 | ||
Current tax liabilities (overseas) | |||
Net deferred tax liability | 21 | ||
Subordinated loan notes | 28 | ||
Total liabilities |
2024 | 2023 | ||
Note | £m | £m | |
Equity | |||
Share capital | 30 | ||
Share premium | 30 | ||
Merger reserve | 30 | ||
Own shares | 31 | ( | ( |
Retained earnings | |||
Total equity | |||
Total liabilities and equity |
2024 | 2023 | ||
Note | £m | £m | |
Cash flows from operating activities | |||
Profit before tax | |||
Change in fair value through profit or loss | ( | ||
Net interest income | 4 | ( | ( |
Impairment losses on financial instruments | 33 | ||
Net charge for provisions | 26 | ||
Depreciation, amortisation and impairment | |||
Loss on disposal of property, plant and equipment | |||
Gain on modification of leases | ( | ||
Foreign exchange movements | 17 | ( | |
Defined benefit pension scheme credits | 29 | ( | ( |
Defined benefit pension contributions paid | 29 | ( | ( |
Share-based payment charges | |||
Interest paid | ( | ( | |
Interest received | |||
Changes in operating assets and liabilities: | |||
Net decrease in loans and advances to banks and customers | |||
Net decrease in settlement balance debtors | |||
Net increase in prepayments, accrued income and other assets | ( | ( | |
Net increase/(decrease) in amounts due to customers | |||
and deposits by banks | ( | ||
Net decrease in settlement balance creditors | ( | ( | |
Net increase in accruals, provisions and other liabilities |
2024 | 2023 | ||
Note | £m | £m | |
Cash generated from/(used in) operations | ( | ||
Tax paid | ( | ( | |
Net cash inflow/(outflow) from operating activities | ( | ||
Cash flows from investing activities | |||
Cash acquired on acquisition of subsidiaries | 8 | ||
Purchase of property, plant, equipment and intangible assets | ( | ( | |
Purchase of investment securities | 17 | ( | ( |
Proceeds from sale and redemption of investment | |||
securities | 17 | ||
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Issue of ordinary shares | 37 | ||
Repurchase of ordinary shares | 37 | ( | ( |
Dividends paid | 12 | ( | ( |
Payment of lease liabilities | 27 | ( | ( |
Interest paid | ( | ( | |
Net cash used in financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the year | |||
Cash and cash equivalents at the end of the year | 37 |
Standards available for early adoption | Effective date |
IFRS 18 Presentation and Disclosure in Financial Statements | 01 January 2027 |
Standards available for early adoption | Effective date |
Sale or Contribution of Assets between an Investor and its Associate or Joint | |
Venture (Amendments to IFRS 10 and IAS 28) | Optional |
Lack of Exchangeability – Amendments to IAS 21 | 01 January 2025 |
Amendments to the Classification and Measurement of Financial Instruments – | |
Amendments to IFRS 9 and IFRS 7 | 01 January 2026 |
Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 | |
and IFRS 7 | 01 January 2026 |
Annual Improvements to IFRS Accounting Standards – Amendments to IFRS 1, IFRS 7, IFRS 9, IFRS 10 and IAS 7 | 01 January 2026 |
IFRS 19 Subsidiaries without Public Accountability: Disclosures (not yet endorsed | |
in the UK) | 01 January 2027 |
Wealth | Asset | Shared | |||
Management | Management | Services | Total | ||
31 December 2024 | Note | £m | £m | £m | £m |
Net investment management fee income | 575.1 | 79.4 | – | 654.5 | |
Net commission income | 91.8 | – | – | 91.8 | |
Net interest income | 62.3 | 1.6 | – | 63.9 | |
Fees from advisory services | 54.5 | – | – | 54.5 | |
Other income | 30.5 | 0.7 | – | 31.2 | |
Operating income | 814.2 | 81.7 | – | 895.9 | |
Staff costs − fixed | (233.9) | (7.9) | (54.6) | (296.4) | |
Staff costs − variable | (129.5) | (20.5) | (18.2) | (168.2) | |
Total staff costs | (363.4) | (28.4) | (72.8) | (464.6) | |
Other direct expenses | (108.3) | (15.4) | (80.0) | (203.7) | |
Allocation of shared services | (140.3) | (12.5) | 152.8 | – | |
Underlying operating expenses | (612.0) | (56.3) | – | (668.3) | |
Underlying profit before tax | 202.2 | 25.4 | – | 227.6 | |
Charges in relation to client relationships and goodwill | 22 | (44.6) | – | – | (44.6) |
Acquisition-related and integration costs | 9 | (83.4) | – | – | (83.4) |
Segment profit before tax | 74.2 | 25.4 | – | 99.6 | |
Profit before tax attributable to equity holders of the company | 99.6 | ||||
Taxation | 11 | (34.1) | |||
Profit for the year attributable to equity holders of the company | 65.5 |
Wealth | Asset | Unallocated | ||
Management | Management | Assets | Total | |
£m | £m | £m | £m | |
Segment total assets | 4,218.8 | 70.8 | 0.5 | 4,290.1 |
Wealth | Asset | ||||
Management | Management | Shared Services | Total | ||
31 December 2023 | Note | £m | £m | £m | £m |
Net investment management fee income | 350.1 | 64.7 | – | 414.8 | |
Net commission income | 53.6 | – | – | 53.6 | |
Net interest income | 49.9 | 1.8 | – | 51.7 | |
Fees from advisory services | 40.5 | – | – | 40.5 | |
Other income | 9.8 | 0.7 | – | 10.5 | |
Operating income | 503.9 | 67.2 | – | 571.1 | |
Staff costs – fixed | (147.2) | (7.1) | (51.8) | (206.1) | |
Staff costs – variable | (78.2) | (13.4) | (15.9) | (107.5) | |
Total staff costs | (225.4) | (20.5) | (67.7) | (313.6) | |
Other direct expenses | (53.7) | (12.2) | (64.5) | (130.4) | |
Allocation of shared services | (119.4) | (12.8) | 132.2 | – | |
Underlying operating expenses | (398.5) | (45.5) | – | (444.0) | |
Underlying profit before tax | 105.4 | 21.7 | – | 127.1 | |
Charges in relation to client relationships and goodwill | 22 | (25.2) | – | – | (25.2) |
Acquisition-related and integration costs | 9 | (11.0) | – | (33.3) | (44.3) |
Segment profit before tax | 69.2 | 21.7 | (33.3) | 57.6 | |
Profit before tax attributable to equity holders of the company | 57.6 | ||||
Taxation | 11 | (20.1) | |||
Profit for the year attributable to equity holders of the company | 37.5 |
Wealth | Asset | Unallocated | ||
Management | Management | Assets | Total | |
£m | £m | £m | £m | |
Segment total assets | 4,099.6 | 117.8 | 7.0 | 4,224.4 |
2024 | 2023 | ||
Note | £m | £m | |
Underlying operating expenses | 668.3 | 444.0 | |
Charges in relation to client relationships and goodwill | 22 | 44.6 | 25.2 |
Acquisition-related costs | 9 | 83.4 | 44.3 |
Operating expenses | 796.3 | 513.5 |
2024 | 2023 | |
£m | £m | |
United Kingdom | 874.4 | 553.4 |
Channel Islands | 21.5 | 17.7 |
Operating income | 895.9 | 571.1 |
2024 | 2023 | |
£m | £m | |
United Kingdom | 1,075.2 | 1,103.0 |
Channel Islands | 3.0 | 2.9 |
Non-current assets | 1,078.2 | 1,105.9 |
2024 | 2023 | |||
Wealth | Asset | Wealth | Asset | |
Management | Management | Management | Management | |
£m | £m | £m | £m | |
Products and services transferred at a point in time | 96.9 | – | 44.4 | – |
Products and services transferred over time | 717.3 | 81.7 | 459.5 | 67.2 |
814.2 | 81.7 | 503.9 | 67.2 |
2024 | 2023 | ||
Note | £m | £m | |
Interest income | |||
Cash and balances with central banks | 56.3 | 56.3 | |
Amortised cost investment securities | 73.0 | 56.1 | |
Loans and advances to banks | 12.2 | 7.9 | |
Loans and advances to customers | 6.3 | 8.5 | |
147.8 | 128.8 | ||
Interest expense | |||
Due to customers | (78.8) | (71.6) | |
Lease liabilities | (2.8) | (3.2) | |
Subordinated loan notes | 28 | (2.3) | (2.3) |
(83.9) | (77.1) | ||
Net interest income | 63.9 | 51.7 |
2024 | 2023 | |
£m | £m | |
Fee and commission income | ||
Wealth Management | 752.4 | 469.0 |
Asset Management | 82.7 | 69.6 |
835.1 | 538.6 | |
Fee and commission expense | ||
Wealth Management | (32.5) | (26.2) |
Asset Management | (1.8) | (3.5) |
(34.3) | (29.7) | |
Net fee and commission income | 800.8 | 508.9 |
2024 | 2023 | |
£m | £m | |
Gains on financial assets measured at fair value | – | 1.1 |
Net client money interest income | 28.0 | 7.7 |
Other operating income | 3.2 | 1.7 |
31.2 | 10.5 |
2024 | 2023 | ||
Note | £m | £m | |
Staff costs | 10 | 464.6 | 313.6 |
Depreciation and impairment charges of property, plant | |||
and equipment | 19 | 7.2 | 5.2 |
Depreciation and impairment charges of right-of-use | |||
assets | 20 | 14.6 | 6.5 |
Amortisation of internally generated intangible assets | 22 | 2.2 | 1.8 |
Amortisation and impairment of purchased software | 22 | 3.9 | 3.8 |
Auditorʼs remuneration (see below) | 2.6 | 3.0 | |
Impairment charges on loans and advances to customers | 33 | – | 0.1 |
Administration and other expenses | 173.2 | 110.0 | |
Other operating expenses | 668.3 | 444.0 | |
Charges in relation to client relationships and goodwill | 22 | 44.6 | 25.2 |
Acquisition-related and integration costs | 9 | 83.4 | 44.3 |
Total operating expenses | 796.3 | 513.5 |
2024 | 2023 | |
£m | £m | |
Fees payable to the companyʼs auditor for the audit of the companyʼs | ||
annual financial statements | 0.1 | 0.7 |
Fees payable to the companyʼs auditor and their associates for other services to the Group: | ||
— audit of the companyʼs subsidiaries pursuant to legislation | 1.6 | 1.0 |
— audit-related assurance services | 0.6 | 1.2 |
— other services | 0.3 | 0.1 |
2.6 | 3.0 |
Gross | Grant date | |||
amount | Grant date | fair value | Final vesting date | |
£m | £m | |||
Rathbones Integration Incentive Scheme | 39.0 | 6 October 2023 | 31.2 | 22 September 2027 |
2024 | 2023 | ||
Note | £m | £m | |
Incentivisation awards | 15.9 | 4.8 |
Gross | Grant date | |||
amount | Grant date | fair value | Vesting date | |
£m | £m | |||
Initial share consideration | 5.2 | 20 October 2021 | 5.5 | 20 October 2024 |
Management incentive scheme | 5.7 | 20 December 2021 | 4.9 | 31 December 2024 |
2024 | 2023 | |
£m | £m | |
Acquisition of Speirs & Jeffrey | – | 1.0 |
Acquisition of Investec Wealth & Investment | 75.5 | 36.5 |
Acquisition of Saunderson House | 7.9 | 6.8 |
Acquisition-related and Integration costs | 83.4 | 44.3 |
2024 | 2023 | ||
Note | £m | £m | |
Acquisition costs: | |||
Acquisition-related legal and advisory costs | – | 21.3 | |
Integration costs: | |||
Integration related staff costs | 10 | 48.3 | 6.2 |
Other Integration Costs | 27.2 | 9.0 | |
Acquisition-related and Integration costs | 75.5 | 36.5 |
2024 | 2023 | ||
Note | £m | £m | |
Acquisition costs: | |||
Staff costs | 10 | – | 1.0 |
Acquisition-related and Integration costs | – | 1.0 |
2024 | 2023 | ||
Note | £m | £m | |
Acquisition costs: | |||
Staff costs | 10 | 3.3 | 3.9 |
Integration costs: | |||
Other Integration Costs | 4.6 | 2.9 | |
Acquisition-related and Integration costs | 7.9 | 6.8 |
2024 | 2023 | ||
Note | £m | £m | |
Wages and salaries | 366.8 | 244.3 | |
Social security costs | 49.5 | 32.2 | |
Acquisition-related equity-settled share-based payments | 9 | 12.8 | 7.5 |
Acquisition-related cash-settled staff costs | 8.6 | 3.5 | |
Other equity-settled share-based payments | 16.4 | 16.5 | |
Pension costs: | 29 | ||
— Defined benefit schemes | (0.4) | (0.5) | |
— Defined contribution schemes | 32.3 | 21.1 | |
31.9 | 20.6 | ||
Total staff costs | 486.0 | 324.6 | |
Acquisition-related staff costs | (21.4) | (11.0) | |
Underlying staff costs | 3 | 464.6 | 313.6 |
2024 | 2023 | |
Wealth Management | 2,231 | 1,686 |
Asset Management | 58 | 52 |
Shared services | 1,233 | 760 |
3,522 | 2,498 |
2024 | 2023 | ||
Note | £m | £m | |
Current tax: | |||
— charge for the year | 41.1 | 22.8 | |
— adjustments in respect of prior years | (2.2) | 1.1 | |
Deferred tax: | 21 | ||
— credit for the year | (6.4) | (1.9) | |
— adjustments in respect of prior years | 1.6 | (1.9) | |
34.1 | 20.1 |
2024 | 2023 | ||
Note | £m | £m | |
Tax on profit from ordinary activities at the standard rate of 25% | |||
(2023: 23.5%) | 24.9 | 13.6 | |
Effects of: | |||
— disallowable expenses | 7.1 | 8.0 | |
— share-based payments | 2.9 | (0.2) | |
— tax on overseas earnings | (0.8) | (0.7) | |
— adjustments in respect of prior year | (0.6) | (0.8) | |
— deferred payments to previous owners of acquired companies | 9 | – | 0.3 |
— change in corporation tax rate on deferred tax | – | (0.1) | |
— Tax impact on intra-group dividends | 0.6 | – | |
34.1 | 20.1 |
2024 | 2023 | |
£m | £m | |
Amounts recognised as distributions to equity holders in the year: | ||
(2022: 56.0p) per share | 25.2 | 33.4 |
(2023: 29.0p) per share | 31.7 | 17.5 |
— second interim dividend for the year ended 31 December 2023 of 34.0p per share | – | 20.5 |
Dividends paid in the year of 54.0p (2023: 119.0p) per share | 56.9 | 71.4 |
Proposed final dividend for the year ended 31 December 2024 of p (2023: | 24.9 |
2024 | 2023 | ||||||
Pre-tax | Taxation | Post-tax | Pre-tax | Taxation | Post-tax | ||
Note | £m | £m | £m | £m | £m | £m | |
Underlying profit attributable to shareholders | 227.6 | (59.9) | 167.7 | 127.1 | (30.3) | 96.8 | |
Charges in relation to client | |||||||
relationships and goodwill | 22 | (44.6) | 10.2 | (34.4) | (25.2) | 5.9 | (19.3) |
Acquisition-related costs | 9 | (83.4) | 15.6 | (67.8) | (44.3) | 4.3 | (40.0) |
Profit attributable to shareholders | 99.6 | (34.1) | 65.5 | 57.6 | (20.1) | 37.5 |
2024 | 2023 | |
Weighted average number of ordinary shares in issue during the year – | ||
basic | 103,729,536 | 71,269,129 |
Dilutive effect of share options and awards | 4,481,773 | 2,605,448 |
Weighted average number of diluted ordinary shares outstanding | 108,211,309 | 73,874,577 |
2024 | 2023 | |
Earnings per share for the year attributable to equity holders of the | ||
company: | ||
— basic | 63.0p | 52.6p |
— diluted | 60.4p | 50.8p |
Underlying earnings per share for the year attributable to equity holders | ||
of the company: | ||
— basic | 161.6p | 135.8p |
— diluted | 154.9p | 131.0p |
2024 | 2023 | |
£m | £m | |
Balances with central banks | 1,166.0 | 1,038.3 |
Less impairment loss allowance | – | – |
1,166.0 | 1,038.3 |
2024 | 2023 | |
£m | £m | |
Repayable: | ||
— on demand | 1,166.0 | 1,036.0 |
— within 1 year but over 3 months | – | 2.3 |
Less impairment loss allowance | – | – |
1,166.0 | 1,038.3 | |
Amounts include balances: | ||
— with variable interest rates | 1,166.0 | 1,036.0 |
— which are non-interest-bearing | – | 2.3 |
Less impairment loss allowance | – | – |
1,166.0 | 1,038.3 |
2024 | 2023 | |
£m | £m | |
Current accounts | 247.5 | 252.4 |
Fixed term deposits/notice accounts | 45.7 | 14.5 |
Less impairment loss allowance | – | – |
293.2 | 266.9 |
2024 | 2023 | |
£m | £m | |
Repayable: | ||
on demand | 247.5 | 245.4 |
within 3 months or less excluding on demand | 45.7 | 21.5 |
Less impairment loss allowance | – | – |
293.2 | 266.9 | |
Amounts include loans and advances: | ||
with variable interest rates | 257.9 | 256.8 |
with fixed interest rates | 18.7 | 9.9 |
which are non-interest-bearing | 16.6 | 0.2 |
Less impairment loss allowance | – | – |
293.2 | 266.9 |
2024 | 2023 | |
£m | £m | |
Overdrafts | 15.9 | 9.7 |
Investment management loan book | 76.0 | 101.7 |
Trust and financial planning debtors | 2.5 | 2.9 |
Other debtors | 1.9 | 1.6 |
Less impairment loss allowance | (0.2) | (0.3) |
96.1 | 115.6 |
2024 | 2023 | |
£m | £m | |
Repayable: | ||
— on demand | 18.5 | 11.5 |
— within 3 months or less excluding on demand | 10.2 | 3.4 |
— within 1 year but over 3 months | 31.8 | 3.2 |
— within 5 years but over 1 year | 35.8 | 97.8 |
Less impairment loss allowance | (0.2) | (0.3) |
96.1 | 115.6 | |
Amounts include loans and advances: | ||
— with variable interest rates | 93.0 | 111.3 |
— which are non-interest-bearing | 3.2 | 4.3 |
— with fixed interest rates | 0.1 | 0.3 |
Less impairment loss allowance | (0.2) | (0.3) |
96.1 | 115.6 |
2024 | 2023 | |
£m | £m | |
Equity securities: | ||
— unlisted | – | 1.2 |
– | 1.2 |
2024 | 2023 | |
£m | £m | |
Debt securities: | ||
— unlisted | 1,278.3 | 1,294.6 |
Less impairment loss allowance | (0.1) | – |
1,278.2 | 1,294.6 |
Fair value through | Amortised | ||
profit or loss | cost | Total | |
£m | £m | £m | |
At 1 January 2023 | 11.2 | 1,045.2 | 1,056.4 |
Additions | – | 2,059.9 | 2,059.9 |
Disposals (sales and redemptions) | (11.0) | (1,807.1) | (1,818.1) |
Foreign exchange movements | (3.2) | (3.4) | (6.6) |
Gain from changes in fair value | 4.2 | – | 4.2 |
Increase in impairment loss allowance | – | – | – |
At 1 January 2024 | 1.2 | 1,294.6 | 1,295.8 |
Additions | – | 2,028.0 | 2,028.0 |
Disposals (sales and redemptions) | (1.2) | (2,045.4) | (2,046.6) |
Foreign exchange movements | – | 1.0 | 1.0 |
Gain from changes in fair value | – | – | – |
Increase in impairment loss allowance | – | – | – |
31 December 2024 | – | 1,278.2 | 1,278.2 |
2024 | 2023 | |
£m | £m | |
Work in progress | 4.4 | 14.4 |
Prepayments and other assets | 17.3 | 6.5 |
Other Assets | 63.1 | 57.4 |
Accrued income | 158.0 | 147.0 |
242.8 | 225.3 |
Short term | ||||
leasehold | Plant and | |||
improvements | equipment | Total | ||
Note | £m | £m | £m | |
Cost | ||||
At 1 January 2023 | 24.3 | 29.1 | 53.4 | |
Additions | 0.3 | 4.8 | 5.1 | |
Acquisitions through business combinations | 2.4 | 2.6 | 5.0 | |
Disposals | – | (0.2) | (0.2) | |
Other Movements | 0.8 | (0.8) | – | |
At 1 January 2024 | 27.8 | 35.5 | 63.3 | |
Additions | 43.8 | 3.1 | 46.9 | |
Disposals | 8 | (0.6) | (3.9) | (4.5) |
At 31 December 2024 | 71.0 | 34.7 | 105.7 | |
Depreciation | ||||
At 1 January 2023 | 15.8 | 24.9 | 40.7 | |
Charge for the year | 3.5 | 3.2 | 6.7 | |
Disposals | – | (0.2) | (0.2) | |
At 1 January 2024 | 19.3 | 27.9 | 47.2 | |
Charge for the year | 6.5 | 3.2 | 9.7 | |
Disposals | (0.6) | (3.8) | (4.4) | |
At 31 December 2024 | 25.2 | 27.3 | 52.5 | |
Carrying amount at 31 December 2024 | 45.8 | 7.4 | 53.2 | |
Carrying amount at 31 December 2023 | 8.5 | 7.6 | 16.1 | |
Carrying amount at 1 January 2023 | 8.5 | 4.2 | 12.7 |
Motor vehicles | ||||
Property | and equipment | Total | ||
Note | £m | £m | £m | |
Cost | ||||
At 1 January 2023 | 58.1 | 0.3 | 58.4 | |
Additions | 2.1 | – | 2.1 | |
Acquisitions through business combinations | 8 | 32.9 | – | 32.9 |
Disposals | (0.2) | – | (0.2) | |
Other movements | (2.8) | – | (2.8) | |
At 1 January 2024 | 90.1 | 0.3 | 90.4 | |
Additions | 22.1 | – | 22.1 | |
Disposals | (42.8) | – | (42.8) | |
Other movements | (0.8) | – | (0.8) | |
At 31 December 2024 | 68.6 | 0.3 | 68.9 | |
Depreciation and impairment | ||||
At 1 January 2023 | 19.2 | 0.1 | 19.3 | |
Charge for the year | 7.4 | 0.1 | 7.5 | |
Disposals | (0.9) | – | (0.9) | |
Other movements | – | – | – | |
At 1 January 2024 | 25.7 | 0.2 | 25.9 | |
Charge for the year | 18.8 | – | 18.8 | |
Disposals | (18.1) | – | (18.1) | |
Other movements | – | – | – | |
At 31 December 2024 | 26.4 | 0.2 | 26.6 | |
Carrying amount at 31 December 2024 | 42.2 | 0.1 | 42.3 | |
Carrying amount at 31 December 2023 | 64.4 | 0.1 | 64.5 | |
Carrying amount at 1 January 2023 | 38.9 | 0.2 | 39.1 |
Deferred | Fair value | ||||||
capital | Share-based | Staff-related | through | Intangible | |||
allowances | Pensions | payments | costs | profit or loss | assets | Total | |
£m | £m | £m | £m | £m | £m | £m | |
As at 1 January 2024 | 7.5 | (1.8) | 8.7 | 13.4 | (0.3) | (113.5) | (86.0) |
Recognised in profit or loss in respect of: | |||||||
current year | (5.9) | (1.0) | (1.0) | 5.3 | 0.3 | 8.7 | 6.4 |
prior year | (1.8) | – | – | – | – | 0.2 | (1.6) |
change in rate | – | – | – | – | – | – | – |
Total | (7.7) | (1.0) | (1.0) | 5.3 | 0.3 | 8.9 | 4.8 |
Recognised in other comprehensive income in respect of: | – | ||||||
current year | – | 2.7 | – | – | – | – | 2.7 |
prior year | – | – | – | – | – | – | – |
change in rate | – | – | – | – | – | – | – |
Total | – | 2.7 | – | – | – | – | 2.7 |
Recognised in equity in respect of: | |||||||
current year | – | – | (0.5) | 0.4 | – | – | (0.1) |
prior year | – | – | – | – | – | 0.6 | 0.6 |
change in rate | – | – | – | – | – | – | – |
Total | – | – | (0.5) | 0.4 | – | 0.6 | 0.5 |
Business combinations | – | – | – | – | – | – | – |
Total | – | – | – | – | – | – | – |
As at 31 December 2024 | (0.2) | (0.1) | 7.2 | 19.1 | – | (104.0) | (78.0) |
Deferred tax assets | – | – | 7.2 | 19.1 | – | – | 26.3 |
Deferred tax liabilities | (0.2) | (0.1) | – | – | – | (104.0) | (104.3) |
As at 31 December 2024 | (0.2) | (0.1) | 7.2 | 19.1 | – | (104.0) | (78.0) |
Deferred | Fair value | ||||||
capital | Share-based | Staff-related | through | Intangible | |||
allowances | Pensions | payments | costs | profit or loss | assets | Total | |
£m | £m | £m | £m | £m | £m | £m | |
As at 1 January 2023 | 4.0 | (2.4) | 12.1 | 9.2 | (0.9) | (29.5) | (7.5) |
Recognised in profit or loss in respect of: | |||||||
current year | 1.3 | (0.8) | (2.5) | (0.5) | 0.6 | 3.8 | 1.9 |
prior year | 0.8 | – | – | 1.3 | – | (0.2) | 1.9 |
change in rate | 0.1 | (0.1) | – | – | – | – | – |
Total | 2.2 | (0.9) | (2.5) | 0.8 | 0.6 | 3.6 | 3.8 |
Recognised in other comprehensive income in respect of: | |||||||
current year | – | 1.4 | – | – | – | – | 1.4 |
prior year | – | – | – | – | – | – | – |
change in rate | – | 0.1 | – | – | – | – | 0.1 |
Total | – | 1.5 | – | – | – | – | 1.5 |
Recognised in equity in respect of: | |||||||
current year | – | – | (0.9) | 0.1 | – | – | (0.8) |
prior year | – | – | – | – | – | – | – |
change in rate | – | – | – | – | – | – | – |
Total | – | – | (0.9) | 0.1 | – | – | (0.8) |
Business combinations | 1.3 | – | – | 3.3 | – | (87.6) | (83.0) |
Total | 1.3 | – | – | 3.3 | – | (87.6) | (83.0) |
As at 31 December 2023 | 7.5 | (1.8) | 8.7 | 13.4 | (0.3) | (113.5) | (86.0) |
Deferred tax assets | 7.5 | – | 8.7 | 13.4 | – | – | 29.6 |
Deferred tax liabilities | – | (1.8) | – | – | (0.3) | (113.5) | (115.6) |
As at 31 December 2023 | 7.5 | (1.8) | 8.7 | 13.4 | (0.3) | (113.5) | (86.0) |
2024 | 2023 | |
£m | £m | |
Goodwill | 504.9 | 507.8 |
Other intangible assets | 477.8 | 517.5 |
982.7 | 1,025.3 |
Wealth | Asset | ||||
Management | IW&I | Management | Total | ||
Note | £m | £m | £m | £m | |
Cost | |||||
At 1 January 2023 | 167.7 | – | 1.9 | 169.6 | |
Acquired through business combinations | 8 | 82.1 | 258.0 | – | 340.1 |
At 1 January 2024 | 249.8 | 258.0 | 1.9 | 509.7 | |
Other movements | – | (2.9) | – | (2.9) | |
Reclassification | 255.1 | (255.1) | – | – | |
At 31 December 2024 | 504.9 | – | 1.9 | 506.8 | |
Impairment | |||||
At 1 January 2023 | – | – | 1.9 | 1.9 | |
Charge for the year | – | – | – | – | |
At 1 January 2024 | – | – | 1.9 | 1.9 | |
Charge for the year | – | – | – | – | |
At 31 December 2024 | – | – | 1.9 | 1.9 | |
Carrying amount at 31 December 2024 | 504.9 | – | – | 504.9 | |
Carrying amount at 31 December 2023 | 249.8 | 258.0 | – | 507.8 | |
Carrying amount at 1 January 2023 | 167.7 | – | – | 167.7 |
Wealth Management | ||
At 31 December | 2024 | 2023 |
Discount rate | 16.1% | 14.6% |
Average annual revenue growth rate | 4.5% | 4.1% |
Average annual profit margin | 28.6% | 21.0% |
Terminal growth rate | 1.5% | 1.5% |
Software | |||||
Client | development | Purchased | |||
relationships | costs | software | Total | ||
Note | £m | £m | £m | £m | |
Cost | |||||
At 1 January 2023 | 300.9 | 13.5 | 54.9 | 369.3 | |
Internally developed in the year | – | 1.0 | – | 1.0 | |
Acquired through business combinations | 8 | 350.3 | 1.7 | 2.0 | 354.0 |
Purchased in the year | 2.6 | – | 2.2 | 4.8 | |
Disposals | (2.8) | – | – | (2.8) | |
At 1 January 2024 | 651.0 | 16.2 | 59.1 | 726.3 | |
Internally developed in the year | – | 1.0 | – | 1.0 | |
Other movements | (1.2) | – | – | (1.2) | |
Purchased in the year | 11.6 | – | 0.8 | 12.4 | |
Disposals | (2.4) | – | (5.5) | (7.9) | |
At 31 December 2024 | 659.0 | 17.2 | 54.4 | 730.6 | |
Amortisation and impairment | |||||
At 1 January 2023 | 125.9 | 10.0 | 44.9 | 180.8 | |
Amortisation charge | 25.2 | 1.8 | 3.8 | 30.8 | |
Disposals | (2.8) | – | – | (2.8) | |
At 1 January 2024 | 148.3 | 11.8 | 48.7 | 208.8 | |
Amortisation charge | 44.6 | 2.2 | 5.1 | 51.9 | |
Disposals | (2.4) | – | (5.5) | (7.9) | |
At 31 December 2024 | 190.5 | 14.0 | 48.3 | 252.8 | |
Carrying amount at 31 December 2024 | 468.5 | 3.2 | 6.1 | 477.8 | |
Carrying amount at 31 December 2023 | 502.7 | 4.4 | 10.4 | 517.5 | |
Carrying amount at 1 January 2023 | 175.0 | 3.5 | 10.0 | 188.5 |
2024 | 2023 | |
£m | £m | |
Repayable: | ||
— on demand | 1,810.5 | 1,652.3 |
— within 3 months or less excluding on demand | 492.3 | 501.8 |
— within 1 year or less but over 3 months | 49.3 | 99.2 |
2,352.1 | 2,253.3 | |
Amounts include balances: | ||
— with variable interest rates | 1,793.8 | 1,618.6 |
— with fixed interest rates | 523.1 | 589.6 |
— which are non-interest-bearing | 35.2 | 45.1 |
2,352.1 | 2,253.3 |
2024 | 2023 | ||
Note | £m | £m | |
Amounts due to associates | 36 | 6.2 | 8.3 |
Trade creditors | 6.2 | 8.2 | |
Other creditors | 22.1 | 24.4 | |
Accruals | 215.4 | 168.7 | |
249.9 | 209.6 |
Deferred, | |||||||
variable costs | |||||||
to acquire | |||||||
client | Deferred | Legal & | |||||
relationship | consideration | professional | |||||
intangible | in business | and | Property- | Onerous | |||
assets | combinations | compensation | related | Contract | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | 4.4 | – | 2.7 | 5.8 | – | 12.9 | |
Charged to profit or loss | – | – | 9.1 | 0.2 | 1.2 | 10.5 | |
Unused amount credited to profit or loss | – | (0.1) | (1.1) | – | – | (1.2) | |
Net charge to profit or loss | – | (0.1) | 8.0 | 0.2 | 1.2 | 9.3 | |
Acquisitions through business combinations | 8 | – | 3.4 | 1.9 | 5.4 | – | 10.7 |
Other movements | 2.6 | – | – | – | – | 2.6 | |
Utilised/paid during the year | (2.3) | – | (7.7) | – | – | (10.0) | |
At 1 January 2024 | 4.7 | 3.3 | 4.9 | 11.4 | 1.2 | 25.5 | |
Charged to profit or loss | – | – | 6.4 | 13.1 | 3.1 | 22.6 | |
Unused amount credited to profit or loss | – | – | (2.6) | (4.9) | (0.2) | (7.7) | |
Net charge to profit or loss | – | – | 3.8 | 8.2 | 2.9 | 14.9 | |
Other movements | 11.6 | – | – | – | – | 11.6 | |
Utilised/paid during the year | (7.9) | (0.7) | (2.6) | (11.2) | (1.5) | (23.9) | |
At 31 December 2024 | 8.4 | 2.6 | 6.1 | 8.4 | 2.6 | 28.1 | |
Payable within 1 year | 0.1 | 2.6 | 5.7 | 3.0 | 1.8 | 13.2 | |
Payable after 1 year | 8.3 | – | 0.4 | 5.4 | 0.8 | 14.9 | |
8.4 | 2.6 | 6.1 | 8.4 | 2.6 | 28.1 |
2024 | 2023 | |
Maturity analysis | £m | £m |
Less than one year | 10.0 | 11.9 |
One to five years | 25.8 | 29.4 |
More than five years | 9.0 | 33.6 |
Lease liabilities at 31 December | 44.8 | 74.9 |
Current | 10.0 | 11.9 |
Non-current | 34.8 | 63.0 |
44.8 | 74.9 |
2024 | 2023 | |
£m | £m | |
Subordinated loan notes | ||
— face value | 40.0 | 40.0 |
— carrying value | 39.9 | 39.9 |
Laurence Keen Scheme | Rathbone 1987 Scheme | |||
2024 | 2023 | 2024 | 2023 | |
% | % | % | % | |
(unless stated) | (unless stated) | (unless stated) | (unless stated) | |
Rate of increase of salaries | n/a | n/a | n/a | n/a |
Rate of increase of pensions in payment | 3.7 | 3.7 | 3.0 | 2.9 |
Rate of increase of deferred pensions | 3.2 | 3.1 | 3.2 | 3.1 |
Discount rate | 5.4 | 4.4 | 5.4 | 4.4 |
Inflation* | 3.2 | 3.1 | 3.2 | 3.1 |
Percentage of members transferring out of the schemes per annum | – | 2.0 | – | 2.0 |
Average age of members at date of transferring out (years) | n/a | 52.5 | n/a | 52.5 |
2024 | 2023 | ||||
Males | Females | Males | Females | ||
Retiring today: | aged 60 | 27.4 | 29.2 | 27.6 | 29.5 |
aged 65 | 22.7 | 24.2 | 22.8 | 24.5 | |
Retiring in 20 years: | aged 60 | 29.2 | 31.0 | 29.4 | 31.2 |
aged 65 | 24.2 | 25.9 | 24.3 | 26.1 |
2024 | 2023 | |||||
Laurence | Rathbone | Laurence | Rathbone | |||
Keen | 1987 | Keen | 1987 | |||
Scheme | Scheme | Total | Scheme | Scheme | Total | |
£m | £m | £m | £m | £m | £m | |
Present value of defined benefit | ||||||
obligations | (6.2) | (81.7) | (87.9) | (7.3) | (93.8) | (101.1) |
Fair value of scheme assets | 6.5 | 81.9 | 88.4 | 8.2 | 99.9 | 108.1 |
Net defined benefit asset | 0.3 | 0.2 | 0.5 | 0.9 | 6.1 | 7.0 |
2024 | 2023 | |||||
Laurence | Rathbone | Laurence | Rathbone | |||
Keen | 1987 | Keen | 1987 | |||
Scheme | Scheme | Total | Scheme | Scheme | Total | |
£m | £m | £m | £m | £m | £m | |
Interest expense | – | (0.4) | (0.4) | (0.1) | (0.4) | (0.5) |
– | (0.4) | (0.4) | (0.1) | (0.4) | (0.5) |
2024 | 2023 | |||||
Laurence | Rathbone | Laurence | Rathbone | |||
Keen | 1987 | Keen | 1987 | |||
Scheme | Scheme | Total | Scheme | Scheme | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 January | 7.3 | 93.8 | 101.1 | 7.2 | 87.5 | 94.7 |
Interest cost | 0.4 | 4.1 | 4.5 | 0.3 | 4.1 | 4.4 |
Actuarial experience gains/ | ||||||
(losses) | – | (0.1) | (0.1) | 0.1 | 3.4 | 3.5 |
Actuarial gains/(losses) arising | ||||||
from: | ||||||
— demographic assumptions | (0.1) | (0.4) | (0.5) | (0.1) | (1.5) | (1.6) |
— financial assumptions | (0.8) | (12.8) | (13.6) | 0.2 | 2.8 | 3.0 |
Past service cost | – | – | – | – | – | – |
Benefits paid | (0.6) | (2.9) | (3.5) | (0.4) | (2.5) | (2.9) |
At 31 December | 6.2 | 81.7 | 87.9 | 7.3 | 93.8 | 101.1 |
2024 | 2023 | |||||
Laurence | Rathbone | Laurence | Rathbone | |||
Keen | 1987 | Keen | 1987 | |||
Scheme | Scheme | Total | Scheme | Scheme | Total | |
£m | £m | £m | £m | £m | £m | |
At 1 January | 8.2 | 99.9 | 108.1 | 8.1 | 96.0 | 104.1 |
Remeasurement of net defined | ||||||
benefit asset/(liability) | ||||||
— interest income | 0.4 | 4.4 | 4.8 | 0.4 | 4.5 | 4.9 |
— return on scheme assets | ||||||
(excluding amounts included in interest income) | (1.5) | (23.2) | (24.7) | – | (0.8) | (0.8) |
Contributions from the sponsoring companies | – | 3.7 | 3.7 | 0.1 | 2.8 | 2.9 |
Benefits paid | (0.6) | (2.9) | (3.5) | (0.4) | (2.6) | (3.0) |
At 31 December | 6.5 | 81.9 | 88.4 | 8.2 | 99.9 | 108.1 |
2024 | 2023 | 2024 | 2023 | |
Current | Current | |||
Fair value | Fair value | allocation | allocation | |
Laurence Keen Scheme | £m | £m | % | % |
Equity instruments | – | – | – | – |
Debt instruments: | ||||
— United Kingdom corporate bonds | – | 0.4 | ||
– | 0.4 | – | 5 | |
Liability-driven investments | – | 7.8 | – | 93 |
Cash | 0.4 | 0.1 | 5 | 2 |
Annuities | 6.1 | – | 9 5 | – |
At 31 December | 6.5 | 8.3 | 100 | 100 |
2024 | 2023 | 2024 | 2023 | |
Current | Current | |||
Fair value | Fair value | allocation | allocation | |
Rathbone 1987 Scheme | £m | £m | % | % |
Liability-driven investments | – | 98.4 | – | 99 |
Cash | 0.2 | 1.5 | – | 1 |
Other | 81.7 | – | 100 | – |
At 31 December | 81.9 | 99.9 | 100 | 100 |
Combined impact on schemesʼ | ||
liabilities | ||
(Decrease)/ | (Decrease)/ | |
increase | increase | |
£m | % | |
0.5% increase in: | ||
— discount rate | (6.3) | (7.2) |
0.5% increase in: | ||
— rate of inflation | 3.6 | 4.1 |
1-year increase to: | ||
— longevity at 60 | 3.5 | 4.0 |
Convertible | |||||||
Share Capital | Share Capital | Exercise/ | Share | Share | Merger | ||
– Voting | – Non-voting | issue price | capital | premium | reserve | Total | |
shares | shares | Pence | £m | £m | £m | £m | |
At 1 January 2023 | 63,394,837 | – | – | 3.2 | 310.0 | 77.0 | 390.2 |
Shares issued: | – | ||||||
— to Share Incentive Plan | 132,829 | – | 1,574.0 - 2,160.0 | – | 2.3 | – | 2.3 |
— to Save As You Earn scheme | – | – | – | – | – | – | – |
— to Employee Benefit Trust | – | – | – | – | – | – | – |
— to Business Combinations | 27,056,463 | 17,481,868 | 1,635.9 - 1,722.0 | 2.2 | – | 747.4 | 749.6 |
At 1 January 2024 | 90,584,129 | 17,481,868 | – | 5.4 | 312.3 | 824.4 | 1,142.1 |
Shares issued: | – | ||||||
— to Share Incentive Plan | 317,313 | – | 1,556.0 - 1,884.0 | – | 5.4 | – | 5.4 |
— to Save As You Earn scheme | 6,178 | – | 1,365.0 - 1,394.0 | – | 0.1 | – | 0.1 |
— to Employee Benefit Trust | 1,017,900 | – | 5.00 | 0.1 | – | – | 0.1 |
At 31 December 2024 | 91,925,520 | 17,481,868 | – | 5.5 | 317.8 | 824.4 | 1,147.7 |
Number of | ||
Shares | £m | |
At 1 January 2023 | 4,887,294 | 52.6 |
Additions in the year | 931,153 | 16.0 |
Released on vesting | (1,374,930) | (13.0) |
At 1 January 2024 | 4,443,517 | 55.6 |
Additions in the year | 2,286,618 | 22.0 |
Released on vesting | (781,922) | (9.5) |
At 31 December 2024 | 5,948,213 | 68.1 |
2024 | 2023 | |
Share price (pence) | 1,503 | 1,954 |
Exercise price (pence) | 1,203 | 1,524 |
Expected volatility | 28.0% | 28.0% |
Risk-free rate | 4.1% | 3.8% |
Expected dividend yield | 5.7% | 4.3% |
2024 | 2023 | |||
Exercise price | Exercise price | Number of | Number of | |
Year of grant | Pence | period | share options | share options |
2018 | 1,977.0 | 2021 and 2023 | – | 60 |
2019 | 1,813.0 | 2022 and 2024 | 661 | 4,260 |
2020 | 1,085.0 | 2023 and 2025 | 488,682 | 520,303 |
2021 | 1,365.0 | 2024 and 2026 | 45,547 | 169,879 |
2022 | 1,394.0 | 2025 and 2027 | 221,437 | 320,801 |
2023 | 1,524.0 | 2026 and 2028 | 156,678 | 388,343 |
2024 | 1,203.0 | 2027 and 2029 | 1,220,843 | – |
At 31 December | 2,133,848 | 1,403,646 |
2024 | 2023 | |||
Weighted | Weighted | |||
average | average | |||
Number of | exercise price | Number of | exercise price | |
share options | Pence | share options | Pence | |
At 1 January | 1,403,646 | 1,313.0 | 1,597,484 | 1,272.0 |
Granted in the year | 1,257,914 | 1,203.0 | 418,512 | 1,524.0 |
Forfeited or cancelled in the year | (382,078) | 1,450.0 | (89,609) | 1,403.0 |
Exercised in the year | (145,634) | 1,325.0 | (522,741) | 1,086.0 |
At 31 December | 2,133,848 | 1,223.0 | 1,403,646 | 1,313.0 |
2024 | 2023 | |
Treasury book | £m | £m |
Balances with central banks | 1,166.0 | 1,038.3 |
Loans and advances to banks − fixed deposits/notice accounts | 45.7 | 14.5 |
Unlisted debt securities | 1,278.2 | 1,294.6 |
Gross amount | 2,489.9 | 2,347.4 |
2024 | 2023 | |
£m | £m | |
Credit risk relating to on-balance-sheet exposures: | ||
Cash and balances with central banks | 1,166.0 | 1,038.3 |
Settlement balances | 128.3 | 165.7 |
Loans and advances to banks | 293.2 | 266.9 |
Loans and advances to customers: | ||
— overdrafts | 15.9 | 9.7 |
— investment management loan book | 76.0 | 101.7 |
— trust and financial planning debtors | 2.5 | 2.7 |
— other debtors | 1.9 | 1.6 |
Investment securities: | ||
— unlisted debt securities | 1,278.3 | 1,294.6 |
Other financial assets | 211.9 | 191.3 |
Credit risk relating to off-balance-sheet exposures: | ||
Loan commitments | 14.8 | 15.4 |
3,188.8 | 3,087.9 |
2024 | 2023 | |
£m | £m | |
Impairment losses/(reversals) arising from: | ||
— treasury book | – | – |
— investment management loan book | – | – |
— trust and financial planning debtors | – | 0.1 |
– | 0.1 |
2024 | 2023 | |||||||
At amortised cost | ||||||||
Fair value | Lifetime ECL – | Lifetime ECL – | ||||||
through profit | not credit- | Lifetime ECL – | Fair value through | not credit- | Lifetime ECL – | |||
or loss | 12-month ECL | impaired | credit-impaired | profit or loss | 12-month ECL | impaired | credit-impaired | |
£m | £m | £m | £m | £m | £m | £m | £m | |
AAA | – | – | – | – | – | – | – | – |
AA+ to AA- | – | 1,842.0 | – | – | – | 1,666.2 | – | – |
A+ to A- | – | 648.0 | – | – | – | 681.3 | – | – |
Gross carrying amounts | – | 2,490.0 | – | – | – | 2,347.5 | – | – |
Loss allowance | – | (0.1) | – | – | – | (0.1) | – | – |
Carrying amount | – | 2,489.9 | – | – | – | 2,347.4 | – | – |
Cash and balances with central banks | – | 1,166.0 | – | – | – | 1,038.3 | – | – |
Loans and advances to banks | – | 45.7 | – | – | – | 14.5 | – | – |
Unlisted debt securities | – | 1,278.2 | – | – | – | 1,294.6 | – | – |
Carrying amount | – | 2,489.9 | – | – | – | 2,347.4 | – | – |
Lifetime ECL – | Lifetime ECL | |||
12-month | not credit- | – credit- | Total | |
ECL | impaired | impaired | ECL | |
£m | £m | £m | £m | |
Balance at 1 January 2024 | 0.1 | – | – | 0.1 |
Net remeasurement of loss allowance | – | – | – | – |
Balance at 31 December 2024 | 0.1 | – | – | 0.1 |
Cash and balances with central banks | – | – | – | – |
Loans and advances to banks | – | – | – | – |
Unlisted debt securities | 0.1 | – | – | 0.1 |
ECL provision | 0.1 | – | – | 0.1 |
2024 | 2023 | |||||
At amortised cost | ||||||
Lifetime | Lifetime | |||||
ECL – not | ECL – | Lifetime ECL | Lifetime ECL | |||
12-month | credit- | credit- | 12-month | – not credit- | – credit- | |
ECL | impaired | impaired | ECL | impaired | impaired | |
£m | £m | £m | £m | £m | £m | |
Very low | 24.5 | – | – | 23.1 | – | – |
Low | 45.5 | – | – | 70.2 | – | – |
Medium | 5.1 | – | – | 6.9 | – | – |
High | 0.9 | – | – | 1.5 | – | – |
Gross carrying amounts | 76.0 | – | – | 101.7 | – | – |
Loss allowance | – | – | – | – | – | – |
Carrying amount | 76.0 | – | – | 101.7 | – | – |
Lifetime | ||||
Lifetime ECL | ECL – | |||
12-month | – not credit- | credit- | ||
ECL | impaired | impaired | Total ECL | |
£m | £m | £m | £m | |
Balance at 1 January 2024 | – | – | – | – |
Net remeasurement of loss allowance | – | – | – | – |
Balance at 31 December 2024 | – | – | – | – |
2024 | 2023 | |
£m | £m | |
Rathbones Trust Company | 1.6 | 1.3 |
Rathbones Trust & Legal Services | 0.2 | 0.2 |
Rathbone Financial Planning | 0.7 | 0.7 |
Saunderson House | – | 0.7 |
Gross carrying amounts | 2.5 | 2.9 |
Loss allowance | (0.1) | (0.2) |
Carrying amount | 2.4 | 2.7 |
Loss allowance | |||||
Gross carrying | Not credit- | ||||
Weighted | amount | impaired | Credit-impaired | Total | |
Rathbones Trust Company | average loss rate | £m | £m | £m | £m |
<90 days overdue | 0.3% | 0.7 | – | – | – |
90-180 days overdue | 1.4% | 0.2 | – | – | – |
180-270 days overdue | 2.6% | 0.4 | – | – | – |
270-365 days overdue | 4.4% | 0.1 | – | – | – |
>365 days overdue | 23.2% | 0.2 | (0.1) | – | (0.1) |
1.6 | (0.1) | – | (0.1) |
Loss allowance | |||||
Gross carrying | Not credit- | ||||
Rathbones Trust & Legal | Weighted | amount | impaired | Credit-impaired | Total |
Services | average loss rate | £m | £m | £m | £m |
<90 days overdue | 0.8% | 0.2 | – | – | – |
90-180 days overdue | 3.9% | – | – | – | – |
180-270 days overdue | 7.0% | – | – | – | – |
270-365 days overdue | 12.7% | – | – | – | – |
>365 days overdue | 11.9% | – | – | – | – |
0.2 | – | – | – |
Loss allowance | |||||
Gross carrying | Not credit- | ||||
Weighted | amount | impaired | Credit-impaired | Total | |
Rathbone Financial Planning | average loss rate | £m | £m | £m | £m |
<90 days overdue | 0.0% | 0.4 | – | – | – |
90-180 days overdue | 0.0% | 0.2 | – | – | – |
180-270 days overdue | 0.0% | 0.1 | – | – | – |
270-365 days overdue | 0.0% | – | – | – | – |
>365 days overdue | 0.0% | – | – | – | – |
0.7 | – | – | – |
Loss allowance | |||||
Gross carrying | Not credit- | ||||
Weighted | amount | impaired | Credit-impaired | Total | |
Saunderson House | average loss rate | £m | £m | £m | £m |
<90 days overdue | 0.0% | – | – | – | – |
90-180 days overdue | 0.0% | – | – | – | – |
180-270 days overdue | 0.0% | – | – | – | – |
270-365 days overdue | 0.0% | – | – | – | – |
>365 days overdue | 0.0% | – | – | – | – |
– | – | – | – |
Trust | |
and financial | |
planning debtors | |
Movement in impairment provision during the year | £m |
At 1 January | 0.2 |
Amounts written off | (0.1) |
Change in credit risk | – |
At 31 December 2024 | 0.1 |
United | Rest of | |||
Kingdom | Eurozone | the World | Total | |
At 31 December 2024 | £m | £m | £m | £m |
Cash and balances with central banks | 1,166.0 | – | – | 1,166.0 |
Settlement balances | 115.1 | 5.6 | 7.6 | 128.3 |
Loans and advances to banks | 271.2 | 7.2 | 14.8 | 293.2 |
Loans and advances to customers: | – | – | – | – |
— overdrafts | 15.1 | 0.2 | 0.5 | 15.8 |
— investment management loan book | 60.6 | 0.1 | 15.3 | 76.0 |
— trust and financial planning debtors | 2.4 | – | – | 2.4 |
— other debtors | 1.9 | – | – | 1.9 |
Investment securities: | ||||
— unlisted debt securities | 293.0 | 484.7 | 500.5 | 1,278.2 |
Other financial assets | 185.2 | 11.8 | 14.9 | 211.9 |
2,110.5 | 509.6 | 553.6 | 3,173.7 |
United | Rest of | |||
Kingdom | Eurozone | the World | Total | |
At 31 December 2023 | £m | £m | £m | £m |
Cash and balances with central banks | 1,038.3 | – | – | 1,038.3 |
Settlement balances | 150.7 | 5.9 | 9.1 | 165.7 |
Loans and advances to banks | 232.8 | 7.5 | 26.6 | 266.9 |
Loans and advances to customers: | – | – | – | – |
— overdrafts | 9.3 | 0.1 | 0.3 | 9.7 |
— investment management loan book | 80.1 | 0.1 | 21.5 | 101.7 |
— trust and financial planning debtors | 2.7 | – | – | 2.7 |
— other debtors | 1.5 | – | – | 1.5 |
Investment securities: | – | |||
— unlisted debt securities and money | ||||
market funds | 415.9 | 366.8 | 511.9 | 1,294.6 |
Other financial assets | 164.4 | 10.9 | 16.0 | 191.3 |
2,095.7 | 391.3 | 585.4 | 3,072.4 |
Clients | ||||
Public | Financial | and other | ||
sector | institutions | corporate | Total | |
At 31 December 2024 | £m | £m | £m | £m |
Cash and balances with central banks | 1,166.0 | – | – | 1,166.0 |
Settlement balances | – | 90.5 | 37.8 | 128.3 |
Loans and advances to banks | – | 293.2 | – | 293.2 |
Loans and advances to customers: | – | – | – | – |
— overdrafts | – | – | 15.8 | 15.8 |
— investment management loan book | – | – | 76.0 | 76.0 |
— trust and financial planning debtors | – | – | 2.4 | 2.4 |
— other debtors | – | – | 1.9 | 1.9 |
Investment securities: | – | |||
— unlisted debt securities | 53.2 | 1,225.0 | – | 1,278.2 |
Other financial assets | 2.0 | 52.2 | 157.7 | 211.9 |
1,221.2 | 1,660.9 | 291.6 | 3,173.7 |
Clients | ||||
Public | Financial | and other | ||
sector | institutions | corporate | Total | |
At 31 December 2023 | £m | £m | £m | £m |
Cash and balances with central banks | 1,038.3 | – | – | 1,038.3 |
Settlement balances | – | 163.9 | 1.8 | 165.7 |
Loans and advances to banks | – | 266.9 | – | 266.9 |
Loans and advances to customers: | – | – | – | – |
— overdrafts | – | – | 9.7 | 9.7 |
— investment management loan book | – | – | 101.7 | 101.7 |
— trust and financial planning debtors | – | – | 2.7 | 2.7 |
— other debtors | – | – | 1.5 | 1.5 |
Investment securities: | – | |||
— unlisted debt securities and money | ||||
market funds | 200.9 | 1,093.7 | – | 1,294.6 |
Other financial assets | 6.4 | 56.8 | 128.1 | 191.3 |
1,245.6 | 1,581.3 | 245.5 | 3,072.4 |
After 3 months | After 1 year | ||||||
On | Not more than | but not more | but not more | No fixed | |||
demand | 3 months | than 1 year | than 5 years | After 5 years | maturity date | Total | |
At 31 December 2024 | £m | £m | £m | £m | £m | £m | £m |
Cash and balances with central banks | 1,166.0 | 2.0 | – | – | – | – | 1,168.0 |
Settlement balances | 3.9 | 124.4 | – | – | – | – | 128.3 |
Loans and advances to banks | 247.5 | 45.7 | – | – | – | – | 293.2 |
Loans and advances to customers | 18.2 | 10.0 | 33.2 | 43.7 | – | – | 105.1 |
Debt securities | – | 365.7 | 970.0 | – | – | – | 1,335.7 |
Other financial assets | 0.6 | 178.3 | 1.6 | 1.5 | – | – | 182.0 |
Cash flows arising from financial assets | 1,436.2 | 726.1 | 1,004.8 | 45.2 | – | – | 3,212.3 |
Deposits by banks | 3.8 | – | – | – | – | – | 3.8 |
Settlement balances | 4.3 | 129.3 | – | – | – | – | 133.6 |
Due to customers | 1,810.6 | 496.5 | 50.5 | – | – | – | 2,357.6 |
Subordinated loan notes | – | – | 2.3 | 42.2 | – | – | 44.5 |
Lease liabilities | – | 2.9 | 9.6 | 30.7 | 10.0 | – | 53.2 |
Other financial liabilities | 2.0 | 43.1 | 19.0 | 11.5 | 2.5 | – | 78.1 |
Cash flows arising from financial liabilities | 1,820.7 | 671.8 | 81.4 | 84.4 | 12.5 | – | 2,670.8 |
Net liquidity gap | (384.5) | 54.3 | 923.4 | (39.2) | (12.5) | – | 541.5 |
Cumulative net liquidity gap | (384.5) | (330.2) | 593.2 | 554.0 | 541.5 | 541.5 | – |
After 3 months | After 1 year | ||||||
On | Not more than | but not more | but not more | No fixed | |||
demand | 3 months | than 1 year | than 5 years | After 5 years | maturity date | Total | |
At 31 December 2023 | £m | £m | £m | £m | £m | £m | £m |
Cash and balances with central banks | 1,036.0 | 2.8 | 2.3 | – | – | – | 1,041.1 |
Settlement balances | 6.4 | 159.3 | – | – | – | – | 165.7 |
Loans and advances to banks | 245.4 | 21.5 | – | – | – | – | 266.9 |
Loans and advances to customers | 11.5 | 3.4 | 3.2 | 115.0 | – | – | 133.1 |
Debt securities and money market funds | – | 413.2 | 941.1 | – | – | – | 1,354.3 |
Equity securities | – | – | – | – | – | 1.2 | 1.2 |
Other financial assets | 1.1 | 157.0 | 3.3 | 0.3 | – | – | 161.7 |
Cash flows arising from financial assets | 1,300.4 | 757.2 | 949.9 | 115.3 | – | 1.2 | 3,124.0 |
Deposits by banks | 12.4 | – | – | – | – | – | 12.4 |
Settlement balances | 7.4 | 164.7 | – | – | – | – | 172.1 |
Due to customers | 1,652.5 | 506.5 | 103.0 | – | – | – | 2,262.0 |
Subordinated loan notes | – | – | 2.3 | 44.5 | – | – | 46.8 |
Lease liabilities | – | 5.0 | 9.1 | 41.6 | 36.6 | – | 92.3 |
Other financial liabilities | 1.6 | 45.7 | 11.5 | 6.5 | 5.9 | – | 71.2 |
Cash flows arising from financial liabilities | 1,673.9 | 721.9 | 125.9 | 92.6 | 42.5 | – | 2,656.8 |
Net liquidity gap | (373.5) | 35.3 | 824.0 | 22.7 | (42.5) | 1.2 | 467.2 |
Cumulative net liquidity gap | (373.5) | (338.2) | 485.8 | 508.5 | 466.0 | 467.2 | – |
After 3 | After 1 | ||||
Not more | months but | year but | |||
than 3 | not more | not more | After | ||
months | than 1 year | than 5 years | 5 years | Total | |
At 31 December 2024 | £m | £m | £m | £m | £m |
Loan commitments | – | 14.8 | – | – | 14.8 |
Capital commitments | – | 1.1 | – | – | 1.1 |
Total off-balance-sheet items | – | 15.9 | – | – | 15.9 |
After 3 | After 1 | ||||
Not more | months but | year but | |||
than 3 | not more | not more | After | ||
months | than 1 year | than 5 years | 5 years | Total | |
At 31 December 2023 | £m | £m | £m | £m | £m |
Loan commitments | 15.4 | – | – | – | 15.4 |
Capital commitments | 8.5 | 5.5 | – | – | 14.0 |
Total off-balance-sheet items | 23.9 | 5.5 | – | – | 29.4 |
After 3 | After 1 | |||||
Not more | months but | year but | ||||
On | than 3 | not more | not more | After | ||
demand | months | than 1 year | than 5 years | 5 years | Total | |
At 31 December 2024 | £m | £m | £m | £m | £m | £m |
Cash flows arising from financial liabilities | 1,820.7 | 671.8 | 81.4 | 84.4 | 12.5 | 2,670.8 |
Total off-balance-sheet items | – | – | 15.9 | – | – | 15.9 |
Total liquidity requirement | 1,820.7 | 671.8 | 97.3 | 84.4 | 12.5 | 2,686.7 |
After 3 | After 1 | |||||
Not more | months but | year but | ||||
On | than 3 | not more | not more | After | ||
demand | months | than 1 year | than 5 years | 5 years | Total | |
At 31 December 2023 | £m | £m | £m | £m | £m | £m |
Cash flows arising from financial liabilities | 1,673.9 | 721.9 | 125.9 | 92.6 | 42.5 | 2,656.8 |
Total off-balance-sheet items | – | 23.9 | 5.5 | – | – | 29.4 |
Total liquidity requirement | 1,673.9 | 745.8 | 131.4 | 92.6 | 42.5 | 2,686.2 |
After 3 months | After 6 months | After 1 year but | Non- | ||||
Not more than | but not more | but not more | not more than | After | interest- | ||
3 months | than 6 months | than 1 year | 5 years | 5 years | bearing | Total | |
At 31 December 2024 | £m | £m | £m | £m | £m | £m | £m |
Assets | |||||||
Cash and balances with central banks | 1,166.0 | – | – | – | – | – | 1,166.0 |
Settlement balances | – | – | – | – | – | 128.3 | 128.3 |
Loans and advances to banks | 237.9 | 38.7 | – | – | – | 16.6 | 293.2 |
Loans and advances to customers | 92.8 | – | 0.3 | – | – | 3.0 | 96.1 |
Investment securities: | |||||||
— equity securities | – | – | – | – | – | – | – |
— unlisted debt securities | 351.8 | 352.4 | 574.0 | – | – | – | 1,278.2 |
Other financial assets | 0.5 | – | – | – | – | 211.4 | 211.9 |
Total financial assets | 1,849.0 | 391.1 | 574.3 | – | – | 359.3 | 3,173.7 |
Liabilities | |||||||
Deposits by banks | 3.8 | – | – | – | – | – | 3.8 |
Settlement balances | – | – | – | – | – | 133.6 | 133.6 |
Due to customers | 2,267.6 | 49.3 | – | – | – | 35.2 | 2,352.1 |
Subordinated loan notes | – | – | – | 39.9 | – | – | 39.9 |
Other financial liabilities | 2.3 | 3.0 | 5.6 | 27.1 | 9.0 | 77.8 | 124.8 |
Total financial liabilities | 2,273.7 | 52.3 | 5.6 | 67.0 | 9.0 | 246.6 | 2,654.2 |
Interest rate repricing gap | (424.7) | 338.8 | 568.7 | (67.0) | (9.0) | 112.7 | 519.5 |
After 3 months | After 6 months | After 1 year but | Non- | ||||
Not more than | but not more | but not more | not more than | After | interest- | ||
3 months | than 6 months | than 1 year | 5 years | 5 years | bearing | Total | |
At 31 December 2023 | £m | £m | £m | £m | £m | £m | £m |
Assets | |||||||
Cash and balances with central banks | 1,036.0 | – | – | – | – | 2.3 | 1,038.3 |
Settlement balances | – | – | – | – | – | 165.7 | 165.7 |
Loans and advances to banks | 252.2 | 14.5 | – | – | – | 0.2 | 266.9 |
Loans and advances to customers | 111.8 | 0.4 | 0.3 | – | – | 3.1 | 115.6 |
Investment securities: | – | – | – | – | – | – | |
— equity securities | – | – | – | – | – | 1.2 | 1.2 |
— unlisted debt securities and money market funds | 400.4 | 370.8 | 523.4 | – | – | – | 1,294.6 |
Other financial assets | 0.5 | – | – | – | – | 190.8 | 191.3 |
Total financial assets | 1,800.9 | 385.7 | 523.7 | – | – | 363.3 | 3,073.6 |
Liabilities | |||||||
Deposits by banks | 12.4 | – | – | – | – | – | 12.4 |
Settlement balances | – | – | – | – | – | 172.1 | 172.1 |
Due to customers | 2,108.9 | 99.2 | – | – | – | 45.2 | 2,253.3 |
Subordinated loan notes | – | – | – | 39.9 | – | – | 39.9 |
Other financial liabilities | 4.4 | 2.4 | 4.8 | 39.2 | 26.0 | 69.6 | 146.4 |
Total financial liabilities | 2,125.7 | 101.6 | 4.8 | 79.1 | 26.0 | 286.9 | 2,624.1 |
Interest rate repricing gap | (324.8) | 284.1 | 518.9 | (79.1) | (26.0) | 76.4 | 449.5 |
Sterling | US dollar | Euro | Other | Total | |
At 31 December 2024 | £m | £m | £m | £m | £m |
Assets | |||||
Cash and balances with central banks | 1,166.0 | – | – | – | 1,166.0 |
Settlement balances | 109.1 | 14.5 | 1.1 | 3.6 | 128.3 |
Loans and advances to banks | 260.4 | 14.2 | 14.6 | 4.0 | 293.2 |
Loans and advances to customers | 89.3 | 5.4 | 1.4 | – | 96.1 |
Investment securities: | – | – | – | – | – |
— unlisted debt securities | 1,250.5 | 27.7 | – | – | 1,278.2 |
Other financial assets | 210.4 | 0.9 | 0.4 | 0.2 | 211.9 |
Total financial assets | 3,085.7 | 62.7 | 17.5 | 7.8 | 3,173.7 |
Liabilities | |||||
Deposits by banks | 3.8 | – | – | – | 3.8 |
Settlement balances | 105.7 | 17.9 | 4.2 | 5.8 | 133.6 |
Due to customers | 2,291.8 | 45.3 | 12.4 | 2.6 | 2,352.1 |
Subordinated loan notes | 39.9 | – | – | – | 39.9 |
Other financial liabilities | 124.7 | 0.1 | – | – | 124.8 |
Total financial liabilities | 2,565.9 | 63.3 | 16.6 | 8.4 | 2,654.2 |
Net on-balance-sheet position | 519.8 | (0.6) | 0.9 | (0.6) | 519.5 |
Loan commitments | 14.8 | – | – | – | 14.8 |
Sterling | US dollar | Euro | Other | Total | |
At 31 December 2023 | £m | £m | £m | £m | £m |
Assets | |||||
Cash and balances with central banks | 1,038.3 | – | – | – | 1,038.3 |
Settlement balances | 150.6 | 5.4 | 2.4 | 7.3 | 165.7 |
Loans and advances to banks | 230.3 | 13.2 | 18.7 | 4.7 | 266.9 |
Loans and advances to customers | 109.3 | 5.1 | 1.2 | – | 115.6 |
Investment securities: | – | – | – | – | – |
— equity securities | – | – | 1.2 | – | 1.2 |
— unlisted debt securities and money market funds | 1,259.3 | 35.3 | – | – | 1,294.6 |
Other financial assets | 185.1 | 1.6 | 1.7 | 2.9 | 191.3 |
Total financial assets | 2,972.9 | 60.6 | 25.2 | 14.9 | 3,073.6 |
Liabilities | |||||
Deposits by banks | 12.4 | – | – | – | 12.4 |
Settlement balances | 146.5 | 16.0 | 2.3 | 7.3 | 172.1 |
Due to customers | 2,176.4 | 53.7 | 18.2 | 5.0 | 2,253.3 |
Subordinated loan notes | 39.9 | – | – | – | 39.9 |
Other financial liabilities | 146.2 | 0.2 | – | – | 146.4 |
Total financial liabilities | 2,521.4 | 69.9 | 20.5 | 12.3 | 2,624.1 |
Net on-balance-sheet position | 451.5 | (9.3) | 4.7 | 2.6 | 449.5 |
Loan commitments | 15.4 | – | – | – | 15.4 |
Level 1 | Level 2 | Level 3 | Total | |
At 31 December 2024 | £m | £m | £m | £m |
Assets | ||||
Fair value through profit or loss: | ||||
— equity securities | – | – | – | – |
– | – | – | – |
Level 1 | Level 2 | Level 3 | Total | |
At 31 December 2023 | £m | £m | £m | £m |
Assets | ||||
Fair value through profit or loss: | ||||
— equity securities | – | – | 1.2 | 1.2 |
– | – | 1.2 | 1.2 |
2024 | 2023 | |
£m | £m | |
At 1 January | 1.2 | 3.1 |
Total unrealised gains/(losses) recognised in profit or loss | – | 1.0 |
Total disposals | (1.2) | (2.9) |
At 31 December | – | 1.2 |
2024 | 2023 | |
£m | £m | |
Undrawn commitments to lend of 1 year or less | 11.5 | 11.8 |
Undrawn commitments to lend of more than 1 year | 3.3 | 3.6 |
14.8 | 15.4 |
2024 | 2023 (restated) | |
£m | £m | |
Short-term employee benefits | 8.4 | 7.6 |
Other long-term benefits | (0.1) | (0.2) |
Share-based payments | 2.4 | 2.5 |
10.7 | 9.9 |
2024 | 2023 | |
£m | £m | |
Expense incurred under TSA | 10.7 | 4.8 |
Expense incurred under OSA | 13.4 | – |
Expenses incurred on behalf of clients | 0.5 | – |
24.6 | 4.8 |
2024 | 2023 | |
£m | £m | |
Research fees | 0.2 | 0.3 |
Property fees | 0.4 | 0.1 |
0.6 | 0.4 |
2024 | 2023 | ||
Year ended 31 December | Note | £m | £m |
Total management fees | 82.7 | 69.6 |
2024 | 2023 | |
As at 31 December | £m | £m |
Management fees owed to the Group | 7.2 | 6.5 |
7.2 | 6.5 |
2024 | 2023 | ||
Note | £m | £m | |
Cash and balances at central banks | 14 | 1,166.0 | 1,036.0 |
Loans and advances to banks | 15 | 293.2 | 266.9 |
At 31 December | 1,459.2 | 1,302.9 |
2024 | 2023 | ||
Note | £m | £m | |
Share capital issued | 30 | 0.1 | 2.2 |
Share premium on shares issued | 30 | 5.5 | 2.3 |
Merger reserve on shares issued | 30 | – | 747.4 |
Shares issued in relation to share-based schemes and business | |||
combinations for which no cash consideration was received | – | (751.9) | |
Proceeds from issue of share capital | 5.6 | – | |
Shares repurchased and placed into own shares | 31 | (22.0) | (16.0) |
Net issue/(repurchase) of ordinary shares | (16.4) | (16.0) |
Liabilities from | ||||||||
Subordinated | financing | Share capital/ | Retained | Total | ||||
loan notes | Lease liabilities | activities | premium | Reserves | earnings | equity | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2024 | 39.9 | 74.9 | 114.8 | 317.7 | 768.8 | 263.7 | 1,350.2 | 1,465.0 |
Changes from financing cash flows | ||||||||
Proceeds from issue of share capital | – | – | – | 5.6 | – | – | 5.6 | 5.6 |
Payments for share repurchases | – | – | – | – | (22.0) | – | (22.0) | (22.0) |
Dividends paid | – | – | – | – | – | (56.9) | (56.9) | (56.9) |
Interest charge | (2.3) | (2.8) | (5.1) | – | – | – | – | (5.1) |
Payment for lease liabilities | – | (9.7) | (9.7) | – | – | – | – | (9.7) |
Payment on exit of property leases | – | (11.2) | (11.2) | – | – | – | – | (11.2) |
Total financing cash flows | (2.3) | (23.7) | (26.0) | 5.6 | (22.0) | (56.9) | (73.3) | (99.3) |
Total non-cash movements | 2.3 | (6.4) | (4.1) | – | 9.5 | 73.0 | 82.5 | 78.4 |
At 31 December 2024 | 39.9 | 44.8 | 84.7 | 323.3 | 756.3 | 279.8 | 1,359.4 | 1,444.1 |
Liabilities from | ||||||||
Subordinated | financing | Share capital/ | Retained | Total | ||||
loan notes | Lease liabilities | activities | premium | Reserves | earnings | equity | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
At 1 January 2023 | 39.9 | 50.5 | 90.4 | 313.2 | 24.4 | 297.2 | 634.8 | 725.2 |
– | ||||||||
Changes from financing cash flows | – | |||||||
Proceeds from issue of share capital | – | – | – | 2.3 | (2.3) | – | – | – |
Payments for share repurchases | – | – | – | – | (16.0) | – | (16.0) | (16.0) |
Dividends paid | – | – | – | – | – | (71.4) | (71.4) | (71.4) |
Interest charge | (2.3) | (3.3) | (5.6) | – | – | – | – | (5.6) |
Payment for lease liabilities | – | (7.5) | (7.5) | – | – | – | – | (7.5) |
Total financing cash flows | (2.3) | (10.8) | (13.1) | 2.3 | (18.3) | (71.4) | (87.4) | (100.5) |
Total non-cash movements | 2.3 | 35.2 | 37.5 | 2.2 | 762.7 | 37.9 | 802.8 | 840.3 |
At 31 December 2023 | 39.9 | 74.9 | 114.8 | 317.7 | 768.8 | 263.7 | 1,350.2 | 1,465.0 |
BASIS OF PREPARATION: | |
Country | In most cases, we have determined the country by reference to the country of tax residence. Where an entity is not subject to tax (e.g. a partnership) we have considered the |
location of management or the jurisdiction in which the revenues are generated. In these cases it is possible that tax is paid in a different country to the one in which profits are | |
reported. | |
Nature of | The nature of activities within the United Kingdom are described within our services on page 2. Discretionary investment management is the sole activity which occurs in the Channel |
activities | Islands. |
Turnover | Turnover is defined as operating income. As the consolidated results are split by country, there is an element of double counting when inter-jurisdictional transactions (for example, |
the payment of dividends) occur. The entries to eliminate this double counting are included at the bottom of the table to enable the disclosed figures to agree to the published | |
consolidated accounts of the Group. | |
Profit/(loss) | These are accounting profits. As with turnover some double counting may arise and again this has been eliminated at the bottom of the table. The majority of the total relates to the |
before taxation | elimination of inter-jurisdictional dividends, which are reflected as profits in the United Kingdom. |
Tax paid | This column reflects corporation tax actually paid in the year. Note that it is rare that tax paid in any given year relates directly to the profits earned in the same period. |
Public subsidies | The Group received no public subsidies in the year. |
received | |
Number of | The number of employees reported is the average number of full-time employees who were permanently employed by the Group, or one of its subsidiaries, during the year. |
employees | Contractors are excluded. |
Subsidiaries | A list of the subsidiaries of the Group, including their main activity and country of incorporation, is shown within note 44. |
Profit/(loss) | ||||
before | ||||
Turnover | taxation | Tax paid | Number of | |
Country | £m | £m | £m | employees |
United Kingdom | 877.1 | 533.2 | 41.0 | 3,486 |
Channel Islands | 25.4 | (350.2) | 0.5 | 36 |
Sub-total | 902.5 | 183.0 | 41.5 | 3,522 |
Inter-group eliminations and other entries arising on consolidation | (6.6) | (83.4) | – | – |
Total | 895.9 | 99.6 | 41.5 | 3,522 |
Equities | |
£m | |
At 1 January 2023 | 421.5 |
Additions | 751.9 |
At 1 January 2024 | 1,173.4 |
Additions | 54.8 |
At 31 December 2024 | 1,228.2 |
Company | ||
registration | ||
Subsidiary undertaking | Activity and operation | number |
Rathbones Investment Management Limited | Investment management and | 1448919 |
banking services | ||
Rathbones Investment Management International Limited* | Investment management | 50503 |
Rathbones Trust Company Limited | Trust and tax services | 1688454 |
Rathbones Asset Management Limited | Asset Management | 2376568 |
Arcticstar Limited** | Introducer of private clients | 3898083 |
Vision Independent Financial Planning Limited | Financial planning services | 6650476 |
Castle Investment Solutions Limited | Investment support services | 7370865 |
Rathbones Legal Services Limited* | Trust and legal services | 10514352 |
Laurence Keen Holdings Limited** | Intermediate holding company | 2474285 |
Rathbone Directors Limited* | Corporate director services | 4410000 |
Rathbone Secretaries Limited* | Corporate secretarial services | 4627820 |
Laurence Keen Nominees Limited* | Corporate nominee | 2801952 |
Neilson Cobbold Client Nominees Limited* | Corporate nominee | 3217430 |
Rathbone Nominees Limited* | Corporate nominee | 646336 |
Citywall Nominees Limited* | Corporate nominee | 3070653 |
Penchart Nominees Limited* | Corporate nominee | 2608726 |
Argus Nominee Limited | Corporate nominee | 11395344 |
Rathbone Brothers Ltd | Non-trading | 12866506 |
Rathbone Pension & Advisory Services Limited | Non-trading | 5679426 |
Rathbone Stockbrokers Limited* | Non-trading | 2483921 |
Dean River Asset Management Limited* | Non-trading | SC204313 |
R.M. Walkden & Co. Limited* | Non-trading | 1246166 |
Speirs & Jeffrey Limited** | Investment management | SC098335 |
Speirs & Jeffrey Client Nominees Limited* | Corporate nominee | SC162589 |
Speirs & Jeffrey Portfolio Management Limited* | Corporate nominee | SC122842 |
Speirs & Jeffrey Fund Management Limited* | Corporate nominee | SC095908 |
Saunderson House Limited | Financial planning and | 940473 |
investment management | ||
CastleCo Limited | Non-trading | 130602 |
Company | ||
registration | ||
Subsidiary undertaking | Activity and operation | number |
HouseCo Limited | Non-trading | 130603 |
CabinCo Limited | Non-trading | 130601 |
CottageCo Limited | Non-trading | 131144 |
Investec Wealth & Investment Limited | Investment management | 2122340 |
Bell Nominees Limited (In Liquidation) | Non-trading | 00625232 |
Investment Administration Nominees Limited (In Liquidation) | Non-trading | 02075505 |
R. & R. Nominees Limited (In Liquidation) | Non-trading | 00790828 |
Tudor Nominees Limited (In Liquidation) | Non-trading | 02016278 |
Carr PEP Nominees Limited (In Liquidation) | Non-trading | 02560336 |
Ferlim Nominees Limited | Corporate nominee | 01022478 |
Murray Asset Management UK Limited | Non-trading | 09447298 |
Castle Street Nominees UK Limited | Corporate nominee | 09329323 |
Murray Asset Nominees UK Limited | Corporate nominee | 09329081 |
Click Nominees Limited (In Liquidation) | Non-trading | 03276308 |
PEP Services (Nominees) Limited (In Liquidation) | Non-trading | 02368386 |
Murray Asset Management Limited | Non-trading | SC173493 |
Murray Investment Management Limited | Non-trading | SC173492 |
Murray Asset Nominees Limited | Corporate nominee | SC196715 |
Spring Nominees Limited | Non-trading | 01747036 |
Anston Trustees Limited | Non-trading | 02826318 |
Carr Investment Services Nominees Limited (In Liquidation) | Non-trading | 02620560 |
Investec Wealth & Investment Trustees Limited | Trustee Company | 02243919 |
Rensburg Client Nominees Limited | Corporate nominee | 02020824 |
Scarwood Nominees Limited (In Liquidation) | Non-trading | 01147539 |
Castle Street Nominees Limited | Corporate nominee | SC050721 |
Hero Nominees Limited | Corporate nominee | 34543 |
Investec Wealth & Investment (Channel Islands) Limited | Investment management | 54988 |
Torch Nominees Limited | Corporate nominee | 54991 |
Subsidiary undertaking | Registered office |
Rathbones Investment Management Limited | Port of Liverpool Building, Pier Head, Liverpool L3 1NW |
Rathbones Investment Management | 25-26 Esplanade, St Helier, Jersey JE1 2RB |
International Limited | |
Vision Independent Financial Planning Limited | Vision House, Unit 6A Falmouth Business Park, Bickland |
Water Road, Falmouth, Cornwall TR11 4SZ | |
Castle Investment Solutions Limited | Vision House, Unit 6A Falmouth Business Park, Bickland |
Water Road, Falmouth, Cornwall TR11 4SZ | |
Speirs & Jeffrey Limited | George House, 50 George Square, Glasgow G2 1EH |
Speirs & Jeffrey Client Nominees Limited | George House, 50 George Square, Glasgow G2 1EH |
Speirs & Jeffrey Portfolio Management Limited | George House, 50 George Square, Glasgow G2 1EH |
Speirs & Jeffrey Fund Management Limited | George House, 50 George Square, Glasgow G2 1EH |
Dean River Asset Management Limited | 10 George Street, Edinburgh EH2 2PF |
CastleCo Limited | Aztec Group House, IFC6, The Esplanade, Jersey, JE4 |
0QH | |
HouseCo Limited | Aztec Group House, IFC6, The Esplanade, Jersey, JE4 |
0QH | |
CabinCo Limited | Aztec Group House, IFC6, The Esplanade, Jersey, JE4 |
0QH | |
CottageCo Limited | Aztec Group House, IFC6, The Esplanade, Jersey, JE4 |
0QH | |
Neilson Cobbold Client Nominees Ltd | Port of Liverpool Building, Pier Head, Liverpool L3 1NW |
Rathbone Nominees Limited | Port of Liverpool Building, Pier Head, Liverpool L3 1NW |
Bell Nominees Limited (In Liquidation) | The Wooden Barn, Little Baldon, Oxford, OX44 9PU |
Investment Administration Nominees Limited | The Wooden Barn, Little Baldon, Oxford, OX44 9PU |
(In Liquidation) | |
R. & R. Nominees Limited (In Liquidation) | The Wooden Barn, Little Baldon, Oxford, OX44 9PU |
Tudor Nominees Limited (In Liquidation) | The Wooden Barn, Little Baldon, Oxford, OX44 9PU |
Carr PEP Nominees Limited (In Liquidation) | The Wooden Barn, Little Baldon, Oxford, OX44 9PU |
Subsidiary undertaking | Registered office |
Click Nominees Limited (In Liquidation) | The Wooden Barn, Little Baldon, Oxford, OX44 9PU |
PEP Services (Nominees) Limited (In Liquidation) The Wooden Barn, Little Baldon, Oxford, OX44 9PU | |
Murray Asset Management Limited | 10 George Street, Edinburgh EH2 2PF |
Murray Investment Management Limited | 10 George Street, Edinburgh EH2 2PF |
Murray Asset Nominees Limited | 10 George Street, Edinburgh EH2 2PF |
Carr Investment Services Nominees Limited (In Liquidation) | The Wooden Barn, Little Baldon, Oxford, OX44 9PU |
Scarwood Nominees Limited (In Liquidation) | The Wooden Barn, Little Baldon, Oxford, OX44 9PU |
Castle Street Nominees Limited | 10 George Street, Edinburgh EH2 2PF |
Hero Nominees Limited | Unit 2, Upper House, 16-20 Smith Street, St Peter |
Port, GY1 2JQ, Guernsey | |
Investec Wealth & Investment (Channel Islands) | Upper House, 16-20 Smith Street, St Peter Port, GY1 |
Limited | 2JQ, Guernsey |
Torch Nominees Limited | Upper House, 16-20 Smith Street, St Peter Port, GY1 |
2JQ, Guernsey |