12-month | 15-month | ||
period ended | period ended | ||
31 March 2025 | 31 March 2024 | ||
$m | $m | ||
Revenue | 5 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Distribution costs | ( | ( | |
Administrative expenses | ( | ( | |
Impairment losses of financial assets | 24 | ( | |
Gain on disposal of business | |||
Loss from operating activities | 5 | ( | ( |
Adjusted profit/(loss) from operating activities, before impairment losses of financial assets | ( | ||
Impairment losses of financial assets | 24 | ( | |
Underlying profit/(loss) from operating activities | ( | ||
Non-underlying items | 6 | ( | ( |
Gain on disposal of business | |||
Loss from operating activities | 5 | ( | ( |
Financial expense | 8 | ( | ( |
Loss before tax | ( | ( | |
Taxation credit | 9 | ||
Loss for the period | ( | ( | |
Loss for the period attributable to: | |||
Equity of the Company | ( | ( | |
Non-controlling interests | |||
Loss for the period | ( | ( | |
Loss per share | |||
Basic | 11 | ( | ( |
Diluted | 11 | ( | ( |
12-month | 15-month | ||
period ended | period ended | ||
31 March 2025 | 31 March 2024 | ||
$m | $m | ||
Other comprehensive (expense)/income | |||
Items that may be reclassified subsequently to profit and loss | |||
Exchange differences on translation of foreign operations | ( | ||
Income tax on exchange differences on translation of foreign operations | |||
( | |||
Items that will not be reclassified subsequently to profit and loss | |||
Remeasurement of defined benefit pension liability | 16 | ( | ( |
Income tax on remeasurement of defined benefit pension liability | 9 | ||
( | ( | ||
Other comprehensive expense for the period, net of tax | ( | ||
Loss for the period | ( | ( | |
Total comprehensive expense for the period | ( | ( | |
Attributable to: | |||
Owners of the parent | ( | ( | |
Non-controlling interest | |||
Total comprehensive expense for the period | ( | ( |
Capital | Non- | ||||||||||
Share | Merger | Translation | redemption | Share | Own | Retained | controlling | Total | |||
capital | reserve | reserve | reserve | premium | shares | earnings | Total | interests | equity | ||
Notes | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At | ( | ||||||||||
Loss for the period | ( | ( | ( | ||||||||
Other comprehensive income: | |||||||||||
Foreign exchange translation | ( | ( | ( | ||||||||
differences, net of tax | |||||||||||
Remeasurement of defined benefit | ( | ( | ( | ||||||||
pension liability, net of tax | |||||||||||
Total other comprehensive income/(expense) | ( | ( | ( | ( | |||||||
Total comprehensive income/ | ( | ( | ( | ( | |||||||
(expense) for the period | |||||||||||
Transactions with owners, directly recorded in equity | |||||||||||
Issue of share capital | 20 | ||||||||||
Share-based payments | |||||||||||
Re-purchase of own shares | ( | ( | ( | ||||||||
Total transactions with owners | ( | ||||||||||
At | ( |
Capital | Non- | ||||||||||
Share | Merger | Translation | redemption | Share | Own | Retained | controlling | Total | |||
capital | reserve | reserve | reserve | premium | shares | earnings | Total | interests | equity | ||
Notes | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 January 2023 | ( | ||||||||||
Loss for the period | ( | ( | ( | ||||||||
Other comprehensive income: | |||||||||||
Foreign exchange translation | |||||||||||
differences, net of tax | |||||||||||
Remeasurement of defined benefit | ( | ( | ( | ||||||||
pension liability, net of tax | |||||||||||
Total other comprehensive income/(expense) | ( | ||||||||||
Total comprehensive income/ | ( | ( | ( | ||||||||
(expense) for the period | |||||||||||
Transactions with owners, directly recorded in equity | |||||||||||
Issue of share capital | 20 | ||||||||||
Transaction costs | 20 | ( | ( | ( | |||||||
Share-based payments | |||||||||||
Re-purchase of own shares | ( | ( | ( | ||||||||
Total transactions with owners | ( | ||||||||||
At 31 March 2024 | ( |
31 March 2025 | 31 March 2024 | ||
Notes | $m | $m | |
Assets | |||
Property, plant and equipment | 12 | ||
Right-of-use assets | 13 | ||
Intangible assets | 14 | ||
Deferred tax assets | 15 | ||
Employee benefits | 16 | ||
Other receivables | 18 | ||
Total non-current assets | |||
Inventories | 17 | ||
Trade and other receivables | 18 | ||
Income tax recoverable | |||
Cash and cash equivalents | 19 | ||
Total current assets | |||
Total assets | |||
Liabilities | |||
Trade and other payables | 21 | ( | ( |
Provisions | 22 | ( | ( |
Current tax liabilities | ( | ( | |
Lease liabilities | 13 | ( | ( |
Borrowings | 23 | ( | |
Total current liabilities | ( | ( | |
Trade and other payables | 21 | ( | |
Provisions | 22 | ( | ( |
Borrowings | 23 | ( | |
Lease liabilities | 13 | ( | ( |
Total non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets | |||
Equity | |||
Issued share capital | 20 | ||
Merger reserve | |||
Share premium | 20 | ||
Other reserves | |||
Retained earnings | |||
Non-controlling interest | |||
Total equity |
12-month period | 15-month period | ||
ended | ended | ||
31 March 2025 | 31 March 2024 | ||
$m | $m | ||
Operating activities | |||
Loss for the period | ( | ( | |
Adjustments for: | |||
Financial expense | 8 | ||
Income tax credit | 9 | ( | ( |
Sanmina liability | |||
Gain on disposal of business | ( | ||
Share-based payments | |||
Defined benefit pension scheme service cost | |||
Depreciation of property, plant and equipment | 12 | ||
Impairment losses on property, plant and equipment | 12 | ||
Loss on disposal | |||
Depreciation of right-of-use assets | 13 | ||
Gain on lease modification | ( | ||
Amortisation of intangible assets | 14 | ||
Impairment losses of financial assets | 24 | ||
Impairment losses on intangible assets | 14 | ||
Operating cash flows before movements in working capital | |||
Decrease in inventories | |||
Decrease in trade and other receivables | |||
Increase/(decrease) in trade and other payables | ( | ||
Increase in provisions | |||
Pension contributions (more than)/less than income statement charge | ( | ||
Cash generated by operations | |||
Income taxes paid | ( | ( | |
Interest paid 2 | ( | ( | |
Net cash generated by operations | |||
Investing activities | |||
Proceeds on disposal of business | |||
Purchase of property, plant and equipment | 12 | ( | ( |
Purchase of intangible assets | 14 | ( | ( |
Net cash used in investing activities | ( | ( | |
Financing activities | |||
Proceeds on issue of shares – net of issue costs | 20 | ||
Drawdown of bank facility | 23 | ||
Repayment of bank facility | 23 | ( | ( |
Payment of Sanmina liability | 23 | ( | |
Re-purchase of own shares | ( | ( | |
Repayment of lease liabilities 1 | 13 | ( | ( |
Net (outflow)/inflow from financing activities | ( | ||
Net (decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at beginning of period | 19 | ||
Effects of exchange rates | |||
Cash and cash equivalents at end of period | 19 |
Ratio | Calculation | Threshold |
Leverage ratio | Net bank debt: Proforma unaudited EBITDA | <3.0x |
Interest cover | Proforma unaudited EBITDA: Interest expense | >4.0x |
Signals & | Central & | |||
Lighting | Components | Unallocated | Total | |
for the 12-month period ended 31 March 2025 | $m | $m | $m | $m |
Revenue | 138.0 | 45.5 | – | 183.5 |
Underlying gross profit | 54.1 | 11.2 | – | 65.3 |
Underlying overheads | (41.2) | (7.9) | (12.0) | (61.1) |
Underlying profit/(loss) from operating activities | 12.9 | 3.3 | (12.0) | 4.2 |
Non-underlying items (note 6) | (18.6) | 0.9 | (3.9) | (21.6) |
Gain on disposal of business | – | 5.8 | – | 5.8 |
(Loss)/profit from operating activities | (5.7) | 10.0 | (15.9) | (11.6) |
Financial expense | – | – | (2.5) | (2.5) |
(Loss)/profit before tax | (5.7) | 10.0 | (18.4) | (14.1) |
Taxation | – | – | 0.5 | 0.5 |
(Loss)/profit after tax | (5.7) | 10.0 | (17.9) | (13.6) |
Signals & | Central & | |||
Lighting | Components | Unallocated | Total | |
for the 15-month period ended 31 March 2024 | $m | $m | $m | $m |
Revenue | 171.1 | 54.9 | – | 226.0 |
Underlying gross profit | 57.6 | 12.5 | – | 70.1 |
Underlying overheads | (50.8) | (12.3) | (11.6) | (74.7) |
Underlying profit/(loss) from operating activities | 6.8 | 0.2 | (11.6) | (4.6) |
Non-underlying items (note 6) | (20.6) | (3.6) | (1.4) | (25.6) |
Gain on disposal of business | – | – | – | – |
(Loss)/profit from operating activities | (13.8) | (3.4) | (13.0) | (30.2) |
Financial expense | – | – | (4.1) | (4.1) |
(Loss)/profit before tax | (13.8) | (3.4) | (17.1) | (34.3) |
Taxation | – | – | 1.8 | 1.8 |
(Loss)/profit after tax | (13.8) | (3.4) | (15.3) | (32.5) |
12-month period ended 31 March 2025 | 15-month period ended 31 March 2024 | |||||||
Signals & | Central & | Signals & | Central & | |||||
Lighting | Components | Unallocated | Total | Lighting | Components | Unallocated | Total | |
Other segmental data | $m | $m | $m | $m | $m | $m | $m | $m |
Cost of inventories recognised as expense | 47.9 | 19.3 | – | 67.2 | 65.8 | 25.0 | – | 90.8 |
Total personnel expenses | 35.6 | 10.8 | 3.3 | 49.7 | 46.6 | 13.9 | 4.0 | 64.5 |
Depreciation of property, plant and equipment | 2.4 | 0.8 | – | 3.2 | 3.3 | 1.0 | – | 4.3 |
Depreciation of right-of-use assets | 1.9 | 0.6 | – | 2.5 | 2.3 | 0.7 | – | 3.0 |
Amortisation of intangible assets | 2.6 | – | – | 2.6 | 7.7 | – | – | 7.7 |
Impairment of property, plant and equipment | – | – | – | – | 1.1 | – | – | 1.1 |
Impairment of goodwill | – | – | – | – | 11.2 | – | – | 11.2 |
Impairment of other intangible assets | 0.1 | 0.1 | – | 0.2 | 4.1 | 0.5 | – | 4.6 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
Sales revenue by geographical market | $m | $m |
North America | 155.3 | 183.7 |
EMEA | 10.7 | 18.3 |
Rest of the World | 17.5 | 24.0 |
Revenue | 183.5 | 226.0 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Transformation Plan | 4.1 | 4.5 |
Impairment of goodwill (note 14) | – | 11.2 |
Impairment of other intangible assets (excluding business disposal impairment) | – | 4.1 |
Litigation costs | 17.8 | 2.3 |
Other non-underlying costs | 0.6 | – |
Business disposal (income)/costs | (0.9) | 3.5 |
Non-underlying items | 21.6 | 25.6 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Wages and salaries | 42.9 | 54.9 |
Social security costs | 5.5 | 6.9 |
Equity-settled share-based payment transactions | 0.3 | 1.5 |
Contributions to defined contribution plans | 1.0 | 1.1 |
Total charge for defined benefit plans | – | 0.1 |
Total personnel expenses | 49.7 | 64.5 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
Number | Number | |
US and Mexico | 1,254 | 1,335 |
Rest of the World | 171 | 226 |
Total average number of employees | 1,561 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Short-term employee benefits | 1.4 | 2.3 |
Termination benefits | 0.2 | – |
Share-based payments | 0.3 | 1.5 |
1.9 | 3.8 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
Number of Directors accruing benefits under money purchase schemes | 3 | 4 |
Number of Directors who exercised share options | – | 1 |
Number of Directors whose qualifying services shares were received or receivable under long-term | 2 | 2 |
incentive schemes |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Net interest income on defined benefit pension asset | (0.3) | (0.3) |
Interest expense on financial liabilities, excluding lease liabilities | 2.2 | 3.3 |
Facility arrangement fee expense | – | 0.4 |
Interest expense on lease liabilities | 0.6 | 0.7 |
Net financing expense recognised in the consolidated income statement | 2.5 | 4.1 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Current tax expense | ||
Current period | 1.2 | 1.2 |
Adjustment for prior years | – | (0.1) |
Total current tax expense | 1.2 | 1.1 |
Deferred tax expense | ||
Origination and reversal of temporary differences | (1.1) | (4.0) |
Adjustment for prior years | (0.3) | 0.7 |
Impact of change in tax laws and rates | (0.3) | 0.4 |
Total deferred tax credit | (1.7) | (2.9) |
Total tax credit | (0.5) | (1.8) |
12-month | 12-month | 15-month | 15-month | |
period ended | period ended | period ended | period ended | |
31 March | 31 March | 31 March | 31 March | |
2025 | 2025 | 2024 | 2024 | |
% | $m | % | $m | |
Loss for the period after tax | (13.6) | (32.5) | ||
Total tax credit | 0.5 | 1.8 | ||
Loss for the period before tax | (14.1) | (34.3) | ||
Income tax using the corporation rate of 25.0% (2024: 23.8%) | 25.0 | (3.5) | 23.8 | (8.2) |
Effect of higher taxes on overseas earnings | (7.8) | 1.1 | (1.5) | 0.5 |
Change in tax laws and rates | 2.1 | (0.3) | (1.2) | 0.4 |
Expenses not deductible for tax purposes | – | – | (8.5) | 2.9 |
Current year losses for which no deferred tax is recognised | (17.7) | 2.5 | (2.9) | 1.0 |
Adjustment for prior years | 2.1 | (0.3) | (1.5) | 0.5 |
Other | (0.7) | 0.1 | – | – |
Research and development credits | 0.7 | (0.1) | 0.3 | (0.1) |
Foreign taxes incurred | – | – | (3.5) | 1.2 |
3.5 | (0.5) | 5.2 | (1.8) |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Employee benefits | (1.0) | (0.1) |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Research and development costs: | ||
Expensed as incurred | 3.4 | 4.2 |
Amortisation of development costs (note 14) | 1.5 | 6.0 |
Total research and development costs | 4.9 | 10.2 |
Depreciation of property, plant and equipment (note 12) | 3.2 | 4.3 |
Depreciation of right-of-use assets (note 13) | 2.5 | 3.0 |
Amortisation of other intangible assets (note 14) | 1.1 | 1.7 |
Impairment of property, plant, and equipment (note 12) | – | 1.1 |
Impairment of goodwill (note 14) | – | 11.2 |
Impairment of other intangible assets (note 14) | 0.2 | 4.6 |
Gain on lease modification | – | (0.2) |
Credit loss recognised in the period (note 24) | 2.1 | – |
Cost of inventories recognised as expense (note 17) | 67.2 | 90.8 |
Employee benefit expense (note 7) | 49.7 | 64.5 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Audit of these financial statements | 1.1 | 1.3 |
Audit of financial statements of subsidiaries pursuant to legislation | 0.1 | 0.1 |
Fees payable to the Group’s auditor for non-audit services: | ||
Assurance related services | – | 0.1 |
1.2 | 1.5 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
000s | 000s | |
Weighted average number of ordinary shares | 39,586 | 35,604 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
Basic (loss)/earnings per share | (34.4) cents | (91.1) cents |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
000s | 000s | |
Weighted average number of ordinary shares | 39,586 | 35,604 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
Diluted (loss)/earnings per share | (34.4) cents | (91.1) cents |
Plant, | |||
Land and | equipment | ||
buildings | and vehicles | Total | |
$m | $m | $m | |
Cost | |||
At 1 January 2023 | 4.0 | 67.7 | 71.7 |
Additions | – | 1.4 | 1.4 |
Disposals | – | – | – |
Transfers | 1.0 | (1.0) | – |
Foreign exchange movements | 0.4 | – | 0.4 |
At 31 March 2024 | 5.4 | 68.1 | 73.5 |
Additions | – | 4.3 | 4.3 |
Disposals | (0.1) | (8.4) | (8.5) |
Foreign exchange movements | – | 0.5 | 0.5 |
Balance at 31 March 2025 | 5.3 | 64.5 | 69.8 |
Accumulated depreciation and impairment losses | |||
At 1 January 2023 | (4.0) | (50.9) | (54.9) |
Charge for period | (0.2) | (4.1) | (4.3) |
Impairment charge | – | (1.1) | (1.1) |
Foreign exchange movements | – | (0.5) | (0.5) |
At 31 March 2024 | (4.2) | (56.6) | (60.8) |
Charge for period | (0.2) | (3.0) | (3.2) |
Disposals | 0.1 | 8.1 | 8.2 |
Foreign exchange movements | – | (0.5) | (0.5) |
Balance at 31 March 2025 | (4.3) | (52.0) | (56.3) |
Carrying amount at 31 March 2025 | 1.0 | 12.5 | 13.5 |
Carrying amount at 31 March 2024 | 1.2 | 11.5 | 12.7 |
Carrying amount at 1 January 2023 | – | 16.8 | 16.8 |
Non-property | |||
Buildings | leases | Total | |
$m | $m | $m | |
Cost | |||
At 1 January 2023 | 20.0 | 0.6 | 20.6 |
Additions including modifications | 0.6 | – | 0.6 |
Disposals including modifications | (2.1) | (0.6) | (2.7) |
Foreign exchange movements | (0.8) | – | (0.8) |
At 31 March 2024 | 17.7 | – | 17.7 |
Additions including modifications | 2.6 | – | 2.6 |
Disposals including modifications | (1.8) | – | (1.8) |
Foreign exchange movements | 0.2 | – | 0.2 |
Balance at 31 March 2025 | 18.7 | – | 18.7 |
Accumulated depreciation and impairment losses | |||
At 1 January 2023 | (7.3) | (0.6) | (7.9) |
Charge for the period | (3.0) | – | (3.0) |
Disposals | 1.2 | 0.6 | 1.8 |
Foreign exchange movements | 0.2 | – | 0.2 |
At 31 March 2024 | (8.9) | – | (8.9) |
Charge for year | (2.5) | – | (2.5) |
Disposals | 1.8 | – | 1.8 |
Foreign exchange movements | (0.1) | – | (0.1) |
Balance at 31 March 2025 | (9.7) | – | (9.7) |
Carrying amount at 31 March 2025 | 9.0 | – | 9.0 |
Carrying amount at 31 March 2024 | 8.8 | – | 8.8 |
Carrying amount at 1 January 2023 | 12.7 | – | 12.7 |
Non-property | |||
Buildings | leases | Total | |
$m | $m | $m | |
At 1 January 2023 | (13.7) | – | (13.7) |
Interest expense | (0.7) | – | (0.7) |
Repayment of lease liabilities | 3.6 | – | 3.6 |
Additions | (0.6) | – | (0.6) |
Disposals | 1.2 | – | 1.2 |
Foreign exchange movements | 0.1 | – | 0.1 |
At 31 March 2024 | (10.1) | – | (10.1) |
Interest expense | (0.6) | – | (0.6) |
Repayment of lease liabilities | 2.9 | – | 2.9 |
Additions | (2.1) | – | (2.1) |
Disposals | – | – | – |
Foreign exchange movements | (0.1) | – | (0.1) |
Balance at 31 March 2025 | (10.0) | – | (10.0) |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Depreciation expense on right-of-use assets | 2.5 | 3.0 |
Interest expense on lease liabilities | 0.6 | 0.7 |
Expenses relating to short-term leases | 0.1 | 0.1 |
Expenses relating to leases of low-value assets | – | – |
Total recognised in profit and loss | 3.2 | 3.8 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Repayment of lease liabilities | 2.3 | 2.9 |
Payment of interest expense on lease liabilities | 0.6 | 0.7 |
Payments relating to short-term leases | 0.1 | 0.1 |
Payments relating to leases of low-value assets | – | – |
Total cash outflow for leases | 3.0 | 3.7 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Less than one year | 0.4 | 0.3 |
One to two years | 0.3 | 0.3 |
Two to three years | – | 0.3 |
Total | 0.7 | 0.9 |
Concessions, | |||||
patents, | |||||
licences and | Software | Development | |||
trademarks | Goodwill | and licences | costs | Total | |
$m | $m | $m | $m | $m | |
Cost | |||||
At 1 January 2023 | 15.0 | 16.2 | 8.0 | 21.1 | 60.3 |
Additions | 1.2 | – | 0.3 | 3.9 | 5.4 |
Disposals | – | – | – | – | – |
Foreign exchange movements | (0.4) | 0.2 | (0.2) | 0.2 | (0.2) |
At 31 March 2024 | 15.8 | 16.4 | 8.1 | 25.2 | 65.5 |
Additions | 0.8 | – | 0.1 | 2.8 | 3.7 |
Disposals | (11.9) | – | (2.6) | (2.8) | (17.3) |
Foreign exchange movements | – | – | – | – | – |
Balance at 31 March 2025 | 4.7 | 16.4 | 5.6 | 25.2 | 51.9 |
Accumulated amortisation and impairment losses | |||||
At 1 January 2023 | (12.6) | (5.1) | (7.1) | (9.6) | (34.4) |
Charge for period | (1.2) | – | (0.5) | (6.0) | (7.7) |
Impairment charge | (0.6) | (11.2) | – | (4.0) | (15.8) |
Foreign exchange movements | 0.2 | (0.1) | 0.2 | 0.2 | 0.5 |
At 31 March 2024 | (14.2) | (16.4) | (7.4) | (19.4) | (57.4) |
Charge for period | (0.9) | – | (0.2) | (1.5) | (2.6) |
Impairment charge | (0.2) | – | – | – | (0.2) |
Disposals | 11.9 | – | 2.6 | 2.8 | 17.3 |
Transfers | 0.1 | – | (0.2) | 0.1 | – |
Foreign exchange movements | – | – | – | – | – |
Balance at 31 March 2025 | (3.3) | (16.4) | (5.2) | (18.0) | (42.9) |
Carrying amount at 31 March 2025 | 1.4 | – | 0.4 | 7.2 | 9.0 |
Carrying amount at 31 March 2024 | 1.6 | – | 0.7 | 5.8 | 8.1 |
Carrying amount at 1 January 2023 | 2.4 | 11.1 | 0.9 | 11.5 | 25.9 |
31 March | 31 March | |
2025 | 2024 | |
Discount rate – pre-tax | 17.9% | 19.0% |
Terminal growth rate | 2.0% | 2.0% |
FY2026 growth rate | 0.0% | – |
Annual five-year revenue growth rate range for Lighting segment after FY2026 | 5.0% | 10.0% |
Annual five-year gross margin improvement | 6.0% | 6.4% |
Stewardship allocation | 80.0% | 80.0% |
Assets | Liabilities | Net | ||||
31 March | 31 March | 31 March | 31 March | 31 March | 31 March | |
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
$m | $m | $m | $m | $m | $m | |
Property, plant and equipment | – | – | (0.6) | (0.5) | (0.6) | (0.5) |
Intangible assets | 0.4 | 0.7 | – | – | 0.4 | 0.7 |
Employee benefits | 0.2 | – | – | (1.0) | 0.2 | (1.0) |
Provisions | 5.0 | 3.4 | – | – | 5.0 | 3.4 |
Right-of-use assets | – | – | (2.0) | (2.0) | (2.0) | (2.0) |
Lease liabilities | 2.3 | 2.4 | – | – | 2.3 | 2.4 |
Restricted interest | 1.1 | 0.8 | – | – | 1.1 | 0.8 |
Losses and other items | 2.1 | 2.0 | – | – | 2.1 | 2.0 |
Tax assets/(liabilities) | 11.1 | 9.3 | (2.6) | (3.5) | 8.5 | 5.8 |
Property, | |||||||||
plant and | Intangible | Employee | Right-of-use | Lease | Restricted | Losses and | |||
equipment | assets | benefits | Provisions | asset | liabilities | interest | other items | Total | |
$m | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 January 2023 | (1.1) | (0.2) | (1.1) | 3.1 | (2.9) | 3.3 | 0.4 | 1.3 | 2.8 |
Recognised in income | 0.6 | 0.9 | – | 0.3 | 0.9 | (0.9) | 0.4 | 0.7 | 2.9 |
Recognised in equity | – | – | 0.1 | – | – | – | – | – | 0.1 |
Foreign exchange | |||||||||
movements | – | – | – | – | – | – | – | – | – |
At 31 March 2024 | (0.5) | 0.7 | (1.0) | 3.4 | (2.0) | 2.4 | 0.8 | 2.0 | 5.8 |
Recognised in income | (0.1) | (0.3) | 0.2 | 1.6 | – | (0.1) | 0.3 | 0.1 | 1.7 |
Recognised in equity | – | – | 1.0 | – | – | – | – | – | 1.0 |
Foreign exchange | |||||||||
movements | – | – | – | – | – | – | – | – | – |
Balance at 31 March | (0.6) | 0.4 | 0.2 | 5.0 | (2.0) | 2.3 | 1.1 | 2.1 | 8.5 |
2025 |
31 March 2025 | 31 March 2024 | |||
$m | $m | |||
Gross | Tax | Gross | Tax | |
amount | effect | amount | effect | |
Deductible temporary differences | 0.8 | 0.2 | – | – |
Tax losses | 61.1 | 15.4 | 51.1 | 12.9 |
61.9 | 15.6 | 51.1 | 12.9 |
31 March | 31 March | |||
2025 | Expiry | 2024 | Expiry | |
$m | date | $m | date | |
Expire | – | – | – | – |
Never expire | 61.1 | – | 51.1 | – |
Fair value of plan assets | Defined benefit obligation | Net defined benefit asset | ||||
31 March | 31 March | 31 March | 31 March | 31 March | 31 March | |
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
$m | $m | $m | $m | $m | $m | |
Balance at the start of the period | 25.6 | 25.2 | (20.2) | (19.7) | 5.4 | 5.5 |
Included in profit or loss | ||||||
Current service cost | (0.2) | (0.4) | – | – | (0.2) | (0.4) |
Interest income/(cost) | 1.2 | 1.5 | (0.9) | (1.2) | 0.3 | 0.3 |
1.0 | 1.1 | (0.9) | (1.2) | 0.1 | (0.1) | |
Included in other comprehensive income | ||||||
Remeasurements (gain)/loss | – | – | – | – | – | – |
Actuarial (gain)/loss arising from: | ||||||
– changes in demographic assumptions | – | – | – | 0.4 | – | 0.4 |
– changes in financial assumptions | – | – | 1.2 | (0.7) | 1.2 | (0.7) |
– other experience items | – | – | 0.2 | (0.2) | 0.2 | (0.2) |
– past service cost | – | – | – | 0.1 | – | 0.1 |
– return on plan assets excluding interest income | (5.4) | (0.1) | – | – | (5.4) | (0.1) |
(5.4) | (0.1) | 1.4 | (0.4) | (4.0) | (0.5) | |
Other Contributions paid by the employer | 0.7 | 0.3 | – | – | 0.7 | 0.3 |
Benefits paid | (1.5) | (2.0) | 1.5 | 2.0 | – | – |
(0.8) | (1.7) | 1.5 | 2.0 | 0.7 | 0.3 | |
Foreign exchange movements | 0.5 | 1.1 | (0.5) | (0.9) | – | 0.2 |
Balance the end of the period | 20.9 | 25.6 | (18.7) | (20.2) | 2.2 | 5.4 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Net defined benefit asset (Plan A) | 0.9 | 0.6 |
Net defined benefit asset (Plan B) | 1.3 | 4.8 |
2.2 | 5.4 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Bonds and gilts (class 2) | 3.5 | 24.6 |
Insured annuities | 16.0 | – |
Cash | 1.4 | 1.0 |
20.9 | 25.6 |
31 March | 31 March | |
2025 | 2024 | |
% | % | |
Discount rate | 5.3 | 4.6 |
Future salary increases | n/a | n/a |
Future pension increases | 3.2 | 3.3 |
Inflation – RPI | 3.3 | 3.4 |
Inflation – CPI | 2.7 | 2.7 |
Plan A | Plan B | |||
31 March | 31 March | 31 March | 31 March | |
2025 | 2024 | 2025 | 2024 | |
Life expectancy at age 65 for current pensioners | ||||
Males | 88.1 | 88.1 | 85.1 | 85.1 |
Females | 89.7 | 89.7 | 88.4 | 88.3 |
Life expectancy at age 65 for current members aged 45 | ||||
Males | 89.0 | 89.0 | 86.0 | 86.0 |
Females | 90.8 | 90.7 | 89.5 | 89.4 |
Plan A | Plan B | |||
31 March | 31 March | 31 March | 31 March | |
2025 | 2024 | 2025 | 2024 | |
$m | $m | $m | $m | |
Discount rate – increase by 0.5% | (0.1) | (0.1) | (0.6) | (0.8) |
Discount rate – decrease by 0.5% | 0.1 | 0.1 | 0.7 | 0.7 |
Rate of inflation – increase by 0.5% | 0.1 | 0.1 | 0.4 | 0.4 |
Rate of inflation – decrease by 0.5% | (0.1) | (0.1) | (0.4) | (0.6) |
Assumed life expectancy at age 65 – increase by one year | 0.1 | 0.1 | 0.8 | 0.8 |
Number of awards | ||||||||
at the beginning | Number of awards | Number of awards | Number of awards | Number of awards | Fair value | |||
of | granted during | exercised during | forfeited during | at the end of | pence | Vesting | Maturity | |
Date of award | the period | the period | the period | the period | the period | per share | period | date |
April 2021 | 246,268 | – | (220,251) | – | 26,017 | 257 | 3 years | April 2024 |
(service conditions) | ||||||||
May 2021 | 89,547 | – | – | (89,547) | – | 307 | 3 years | May 2024 |
(service conditions) | ||||||||
April 2022 | 278,144 | – | – | (102,489) | 175,655 | 349 | 3 years | April 2025 |
(service conditions) | ||||||||
April 2022 | 12,164 | – | – | (12,164) | – | 349 | 3 years | January |
(service conditions) | 2025 | |||||||
April 2022 | 12,164 | – | (12,164) | – | – | 349 | 2 years | January |
(service conditions) | 2024 | |||||||
April 2023 | 157,009 | – | – | (123,948) | 33,061 | 203 | 3 years | April 2026 |
(service conditions) | ||||||||
April 2023 | 329,827 | – | – | (14,899) | 314,928 | 203 | 3 years | April 2026 |
(service conditions) | ||||||||
August 2024 | – | 510,208 | – | – | 510,208 | 178 | 3 years | August 2027 |
(service conditions) | ||||||||
Total | 1,125,123 | 510,208 | (232,415) | (343,047) | 1,059,869 |
Number of awards | ||||||||
at the beginning | Number of awards | Number of awards | Number of awards | Number of awards | Fair value | |||
of | granted during | exercised during | forfeited during | at the end of | pence | Vesting | Maturity | |
Date of award | the period | the period | the period | the period | the period | per unit | period | date |
March 2025 | ||||||||
VCP Scheme | ||||||||
(performance | ||||||||
conditions) | – | 335 | – | – | 335 | 8,981 | 3 years | March 2027 |
March 2025 | ||||||||
VCP Scheme | ||||||||
(performance | ||||||||
conditions) | – | 335 | – | – | 335 | 19,661 | 4 years | March 2028 |
Total | – | 670 | – | – | 670 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Raw materials and consumables | 20.0 | 18.8 |
Work in progress | 10.7 | 13.4 |
Finished goods | 15.7 | 16.7 |
46.4 | 48.9 | |
Spare parts | 0.2 | 0.2 |
46.6 | 49.1 |
31 March | 31 March | ||
2025 | 2024 | ||
Notes | $m | $m | |
Trade receivables | 30.7 | 27.6 | |
Allowance for credit losses | 24 | (2.1) | – |
28.6 | 27.6 | ||
Other non-trade receivables | 3.1 | 1.4 | |
Prepayments and accrued income | 2.6 | 3.3 | |
34.3 | 32.3 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Other receivables | 0.5 | 5.9 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Cash and cash equivalents | 7.9 | 11.5 |
31 March | 31 March | 31 March | 31 March | |
2025 | 2025 | 2024 | 2024 | |
Number | $m | Number | $m | |
Authorised: as previously stated | 40,202,936 | 1.2 | 39,828,141 | 1.2 |
Adjustment* | – | – | 199,140 | – |
Authorised: restated | 40,202,936 | 1.2 | 40,027,281 | 1.2 |
Ordinary shares of 1.89p each Issued and fully paid: | ||||
At the beginning of the period | 40,027,281 | 1.2 | 32,946,371 | 1.0 |
Issued during the period | 175,655 | – | 6,881,770 | 0.2 |
At the end of the period: as previously stated | 40,202,936 | 1.2 | 39,828,141 | 1.2 |
Issued during the period: adjustment* | – | – | 199,140 | – |
At the end of the period: restated | 40,202,936 | 1.2 | 40,027,281 | 1.2 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
At the beginning of the period | 13.0 | 1.2 |
Issued during the period | – | 12.7 |
Share issues costs | – | (0.9) |
At the end of the period | 13.0 | 13.0 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Trade payables | 18.9 | 24.2 |
Other taxes and social security | 3.0 | 1.1 |
Sanmina liability | 3.5 | – |
Non-trade payables and accrued expenses | 14.7 | 9.0 |
40.1 | 34.3 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Sanmina liability | 3.8 | – |
Warranty and | Sanmina | Lease | Onerous | ||
claims | litigation | restoration | contract | Total | |
$m | $m | $m | $m | $m | |
At 1 April 2024 | 2.2 | – | 0.6 | – | 2.8 |
Provisions made during the year | 0.7 | 23.2 | 0.5 | 0.9 | 25.3 |
Provisions utilised during the year | – | (6.3) | (0.5) | – | (6.8) |
Provisions released during the year | – | (4.7) | – | – | (4.7) |
Reclassified to liabilities | – | (11.3) | – | – | (11.3) |
Other | – | (0.9) | – | – | (0.9) |
Foreign exchange movements | – | – | 0.1 | – | 0.1 |
Balance at 31 March 2025 | 2.9 | – | 0.7 | 0.9 | 4.5 |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Within one year | 2.4 | 1.2 |
Between one and five years | 0.7 | 1.3 |
After five years | 1.4 | 0.3 |
4.5 | 2.8 |
Loans | |
$m | |
At 1 January 2023 | 27.4 |
Facility drawdown (RCF – USD) | 5.8 |
Facility repayment (RCF – USD) | (1.0) |
Facility drawdown (RCF – GBP) | 0.4 |
Facility repayment (RCF – GBP) | (2.4) |
Facility repayment (CLBIL) | (2.5) |
Foreign exchange movements | 0.2 |
At 31 March 2024 | 27.9 |
Facility drawdown (RCF – USD) | 3.0 |
Facility repayment (RCF – USD) | (5.2) |
Foreign exchange movements | – |
Balance at 31 March 2025 | 25.7 |
Amount drawn | Amount drawn | |||
down as at | down as at | |||
31 March | 31 March | |||
Interest rate | Maturity | 2025 | 2024 | |
Details of the facilities | p.a.* | date | $m | $m |
$28.8m revolving credit facility | 7.33% | July 2026 | 25.7 | 27.9 |
Ratio | Calculation | Covenant |
Leverage ratio | Net bank debt/Adjusted EBITDA | <3.0x |
Interest cover | Adjusted EBITDA/Interest expense | >4.0x |
Long-term | Short-term | Lease | Sanmina | ||
borrowings | borrowings | liabilities | liability | Total | |
$m | $m | $m | $m | $m | |
Balance at 1 January 2023 | – | 27.4 | 13.7 | – | 41.1 |
Cash-flows: | |||||
– Repayment | – | (5.9) | (2.9) | – | (8.8) |
– Proceeds | – | 6.2 | – | – | 6.2 |
Non-cash: | |||||
– Net additions/(disposals) | – | – | (0.6) | – | (0.6) |
– Foreign exchange movements | – | 0.2 | (0.1) | – | 0.1 |
– Reclassification | – | – | – | – | – |
Balance at 1 April 2024 | – | 27.9 | 10.1 | – | 38.0 |
Cash-flows: | |||||
– Repayment | (5.2) | – | (2.3) | (4.0) | (11.5) |
– Proceeds | 3.0 | – | – | – | 3.0 |
Non-cash: | |||||
– Net additions/(disposals) | – | – | 2.1 | 11.3 | 13.4 |
– Foreign exchange movements | – | – | 0.1 | – | 0.1 |
– Reclassification | 27.9 | (27.9) | – | – | – |
Balance at 31 March 2025 | 25.7 | – | 10.0 | 7.3 | 43.0 |
Gross carrying | Expected credit | Gross carrying | Expected credit | |
amount | loss | amount | loss | |
31 March | 31 March | 31 March | 31 March | |
2025 | 2025 | 2024 | 2024 | |
$m | $m | $m | $m | |
Not past due | 23.9 | – | 22.7 | – |
Past due 0–30 days | 3.0 | – | 4.4 | – |
Past due 31–120 days | 3.5 | (1.8) | 0.5 | – |
Past 121+ days | 0.3 | (0.3) | – | – |
Total | 30.7 | (2.1) | 27.6 | – |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Loss allowance brought forward | – | – |
Loss allowance recognised during the period | (2.1) | – |
Loss allowance carried forward | (2.1) | – |
31 March | 31 March | 31 March | 31 March | 31 March | 31 March | 31 March | 31 March | |
2025 | 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | |
MXN m | GBP m | CAD m | EUR m | MXN m | GBP m | CAD m | EUR m | |
Trade receivables | 35.0 | 0.5 | 4.2 | 1.2 | 12.1 | 0.3 | 3.5 | 0.7 |
Currency cash | 12.5 | 0.2 | 0.6 | 0.5 | 5.2 | 4.1 | 0.2 | – |
Trade payables | – | – | – | (0.2) | – | (2.0) | – | (0.3) |
Total | 47.5 | 0.7 | 4.8 | 1.5 | 17.3 | 2.4 | 3.7 | 0.4 |
31 March | 31 March | |||
31 March | 2025 | 31 March | 2024 | |
2025 | At balance | 2024 | At balance | |
Average rate | sheet date | Average rate | sheet date | |
Pound sterling | 0.7840 | 0.7733 | 0.8010 | 0.7925 |
Euro | 0.9318 | 0.9273 | 0.9240 | 0.9264 |
Canadian dollar | 1.3911 | 1.4293 | 1.3491 | 1.3540 |
Mexican peso | 19.1539 | 20.2480 | 17.5790 | 16.5558 |
Carrying | Contractual | 2 months | More than | ||||
amount | cash flow | or less | 2–12 months | 1–2 years | 2–5 years | 5 years | |
31 March 2025 | $m | $m | $m | $m | $m | $m | $m |
Non-derivative financial liabilities | |||||||
Trade and other payables | (18.9) | (18.9) | (13.8) | (2.7) | (1.8) | (0.6) | – |
Sanmina liability | (7.3) | (8.0) | – | (4.0) | (4.0) | – | – |
Borrowings | (25.7) | (25.7) | – | – | (25.7) | – | – |
Lease liabilities | (10.0) | (11.2) | (0.5) | (2.5) | (2.8) | (5.3) | (0.1) |
(61.9) | (63.8) | (14.3) | (9.2) | (34.3) | (5.9) | (0.1) |
Carrying | Contractual | 2 months | More than | ||||
amount | cash flow | or less | 2–12 months | 1–2 years | 2–5 years | 5 years | |
31 March 2024 | $m | $m | $m | $m | $m | $m | $m |
Non-derivative financial liabilities | |||||||
Trade and other payables | (21.3) | (21.3) | (14.5) | (2.0) | (0.9) | (3.9) | – |
Borrowings | (27.9) | (27.9) | – | – | – | (27.9) | – |
Lease liabilities | (10.1) | (11.3) | (0.4) | (2.0) | (2.3) | (6.4) | (0.2) |
(59.3) | (60.5) | (14.9) | (4.0) | (3.2) | (38.2) | (0.2) |
Carrying | Carrying | |||
amount | Fair value | amount | Fair value | |
31 March | 31 March | 31 March | 31 March | |
2025 | 2025 | 2024 | 2024 | |
$m | $m | $m | $m | |
Financial assets | ||||
Cash and cash equivalents | 7.9 | 7.9 | 11.5 | 11.5 |
Loans and receivables | ||||
Trade and other receivables | 31.7 | 31.7 | 29.0 | 29.0 |
Total financial assets | 39.6 | 39.6 | 40.5 | 40.5 |
Financial liabilities | ||||
Trade and other payables | (33.6) | (33.6) | (32.9) | (32.9) |
Sanmina liability | (7.3) | (7.3) | – | – |
Borrowings | (25.7) | (25.7) | (27.9) | (27.9) |
Lease liabilities | (10.0) | (10.0) | (10.1) | (10.1) |
Total financial liabilities | (76.6) | (76.6) | (70.9) | (70.9) |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Contracted | 2.3 | 2.5 |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Revenue: 3-month period from January 2023 to March 2023 | – | 43.9 |
Revenue: 12-month period from April to March | 183.5 | 182.1 |
Revenue | 183.5 | 226.0 |
Gross profit: 3-month period from January 2023 to March 2023 | – | 12.7 |
Gross profit: 12-month period from April to March | 66.5 | 54.4 |
Gross profit | 66.5 | 67.1 |
Underlying gross profit: 3-month period from January 2023 to March 2023 | – | 12.7 |
Underlying gross profit: 12-month period from April to March | 65.3 | 57.4 |
Underlying gross profit | 65.3 | 70.1 |
Loss from operating activities: 3-month period from January 2023 to March 2023 | – | (2.8) |
Loss from operating activities: 12-month period from April to March | (11.6) | (27.4) |
Loss from operating activities | (11.6) | (30.2) |
Underlying profit/(loss) from operating activities: 3-month period from January 2023 to March 2023 | – | (2.7) |
Underlying profit/(loss) from operating activities: 12-month period from April to March | 4.2 | (1.9) |
Underlying profit/(loss) from operating activities | 4.2 | (4.6) |
Non-underlying items: 3-month period from January 2023 to March 2023 | – | (0.1) |
Non-underlying items: 12-month period from April to March | (21.6) | (25.5) |
Non-underlying items | (21.6) | (25.6) |
12-month | 15-month | |
period ended | period ended | |
31 March | 31 March | |
2025 | 2024 | |
$m | $m | |
Gross profit | 66.5 | 67.1 |
Non-underlying items (note 6) | (1.2) | 3.0 |
Underlying gross profit | 65.3 | 70.1 |
Loss from operating activities | (11.6) | (30.2) |
Non-underlying items (note 6) | 21.6 | 25.6 |
Gain on disposal of business | (5.8) | – |
Underlying profit/(loss) from operating activities | 4.2 | (4.6) |
Loss from operating activities | (11.6) | (30.2) |
Non-underlying items (note 6) | 21.6 | 25.6 |
Gain on disposal of business | (5.8) | – |
Depreciation of property, plant and equipment (note 12) | 3.2 | 4.3 |
Loss on disposal of property, plant and equipment (note 12) | 0.3 | – |
Amortisation of intangible assets (note 14) | 2.6 | 7.7 |
Impairment of intangible assets (note 14), not included in non-underlying items | 0.1 | – |
Share-based payments | 0.3 | 1.5 |
Underlying EBITDA | 10.7 | 8.9 |
Loss from operating activities | (11.6) | (30.2) |
Non-underlying items (note 6) | 21.6 | 25.6 |
Proceeds on business disposal | (5.8) | – |
Depreciation of property, plant and equipment (note 12) | 3.2 | 4.3 |
Loss on disposal of property, plant and equipment (note 12) | 0.3 | – |
Amortisation of intangible assets (note 14) | 2.6 | 7.7 |
Impairment of intangible assets (note 14), not included in non-underlying items | 0.1 | – |
Impairment losses of financial assets | 2.1 | – |
Share-based payments | 0.3 | 1.5 |
Net movement on working capital (inventories, trade and other receivables, trade and other payables) | ||
as per consolidated statement of cash flows | 6.7 | 10.0 |
Underlying operating cash flow | 19.5 | 18.9 |
Name | Percentage owned | Registered office | Principal activity | ||
Dialight Corporation* | 100% | 1501 | Route, 34 | Design, assembly and sale | |
South Farmingdale | of Lighting and Signals & | ||||
NJ 07727 | Components products | ||||
United States | |||||
Dialight Europe Limited** | 100% | 60 Petty France | Sale of Lighting products | ||
London | |||||
England SW1H 9EU | |||||
Dialight GmbH* | 100% | Maximilianstrasse 54 | Sale of Lighting products | ||
80538 | Munchen | ||||
Germany | |||||
Dialight ILS Australia Pty Limited* | 87. 5% | 108 | Howe Street | Sale of Lighting products | |
Perth 6017 | Osborne Park | ||||
Australia | |||||
Dialight Asia Pte. Ltd* | 75% | 07–72 Vertex (Tower A) | 33 Ubi Avenue 3 | Sale of Lighting products | |
Singapore, 408868 | |||||
Dialight Penang Sdn. Bhd.* | 100% | No. | 1478 | B | Assembly and sale of Lighting and |
Lorong Perusahaan Maju 8 | Signals & Components products | ||||
Kawasan Perusahaan Perai | |||||
13600 | Perai | ||||
Penang, Malaysia | |||||
Dialight de Mexico, S. de R.L. de C.V.* | 100% | Calle Lirios S/N Colona | Assembly and sale of Lighting and | ||
Pacheco Ensenada | Signals & Components products | ||||
Baja California | |||||
Mexico | |||||
Dialight Latin America, S. de R.L. | 100% | Calle Lirios S/N Colona | Sale of Lighting and Signals & | ||
de C.V.* | Pacheco Ensenada | Components product | |||
Baja California | |||||
Mexico |
Name | Percentage owned | Registered office | Principal activity | |
Belling Lee Limited** | 100% | 60 Petty France | Intermediary holding company | |
London | ||||
England SW1H 9EU | ||||
Roxboro Overseas Limited** | 100% | 60 Petty France | Non-trading/intermediary | |
London | holding company | |||
England SW1H 9EU | ||||
The Roxboro Trust Company Limited** 100% | 60 Petty France | Dormant | ||
London | ||||
England SW1H 9EU | ||||
The Roxboro UK Pension | 50% | 60 Petty France | Corporate pension fund trustee | |
Trustee Limited* | London | |||
England SW1H 9EU | ||||
Roxboro Holdings Inc.* | 100% | The Corporation Trust Co. | Non-trading/intermediary | |
Corporation Trust Centre | holding company | |||
1209 | Orange Street City | |||
of Wilmington | ||||
County of New Castle DE | ||||
United States |