| 2024 | 2023 | ||
Continuing operations | Note | £m | £m |
| Revenue | 1 | | |
Operating costs before exceptional items | 2 | ( | ( |
Exceptional items | 2 | ( | ( |
| | | ||
Share of profit after tax from joint ventures and associates | 12 | | |
| Profits less losses on disposal of non-current assets | | | |
Operating profit | | ||
Adjusted operating profit | 1 | | |
| Profits less losses on disposal of non-current assets | | | |
Amortisation of non-operating intangibles | 8 | ( | ( |
Acquired inventory fair value adjustments | 2 | ( | ( |
Transaction costs | 2 | ( | ( |
Exceptional items | 2 | ( | ( |
Profits less losses on sale and closure of businesses | 23 | | ( |
Profit before interest | | ||
Finance income | 4 | | |
Finance expense | 4 | ( | ( |
Other financial income | 4 | | |
Profit before taxation | | ||
| Adjusted profit before taxation | | | |
| Profits less losses on disposal of non-current assets | | | |
Amortisation of non-operating intangibles | 8 | ( | ( |
Acquired inventory fair value adjustments | 2 | ( | ( |
Transaction costs | 2 | ( | ( |
Exceptional items | 2 | ( | ( |
Profits less losses on sale and closure of businesses | 23 | | ( |
| Taxation – UK (excluding tax on exceptional items) | ( | ( | |
| – UK (on exceptional items) | | | |
| – Overseas (excluding tax on exceptional items) | ( | ( | |
| – Overseas (on exceptional items) | | | |
| 5 | ( | ( | |
Profit for the period | | ||
Attributable to Equity shareholders | | | |
| Non-controlling interests | | | |
Profit for the period | | ||
Basic and diluted earnings per ordinary share (pence) | 7 | | |
Dividends per share paid and proposed for the period (pence) | 6 | | |
Special dividend per share proposed for the period (pence) | 6 | | |
| 2024 | 2023 | ||
| Note | £m | £m | |
Profit for the period recognised in the income statement | | ||
| Other comprehensive income | |||
Remeasurements of defined benefit schemes | 13 | | ( |
| Deferred tax associated with defined benefit schemes | ( | | |
| Items that will not be reclassified to profit or loss | | ( | |
| Effect of movements in foreign exchange | ( | ( | |
| Net gain on hedge of net investment in foreign subsidiaries | | | |
| Net loss on other investments held at fair value through other comprehensive income | ( | | |
| Deferred tax associated with movements in foreign exchange | | ( | |
| Current tax associated with movements in foreign exchange | ( | | |
| Movement in cash flow hedging position | ( | ( | |
| Deferred tax associated with movement in cash flow hedging position | | | |
| Deferred tax associated with movement in other investments | | | |
| Share of other comprehensive loss of joint ventures and associates | ( | ( | |
| Effect of hyperinflationary economies | | | |
| Items that are or may be subsequently reclassified to profit or loss | ( | ( | |
Other comprehensive loss for the period | ( | ( | |
Total comprehensive income for the period | | ||
Attributable to Equity shareholders | | | |
| Non-controlling interests | | | |
Total comprehensive income for the period | |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Non-current assets | |||
Intangible assets | 8 | ||
Property, plant and equipment | 9 | ||
Investment properties | 10 | ||
Right-of-use assets | 11 | ||
Investments in joint ventures | 12 | ||
Investments in associates | 12 | ||
Employee benefits assets | 13 | ||
Income tax | |||
Deferred tax assets | 14 | ||
Other receivables | 15 | ||
Total non-current assets | |||
| Current assets | |||
Inventories | 16 | ||
Biological assets | 17 | ||
Trade and other receivables | 15 | ||
Derivative assets | 26 | ||
Current asset investments | 18,25 | ||
Income tax | |||
Cash and cash equivalents | 18 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
Lease liabilities | 11 | ( | ( |
Loans and overdrafts | 19 | ( | ( |
Trade and other payables | 20 | ( | ( |
Derivative liabilities | 26 | ( | ( |
Income tax | ( | ( | |
Provisions | 21 | ( | ( |
Total current liabilities | ( | ( | |
| Non-current liabilities | |||
Lease liabilities | 11 | ( | ( |
Loans | 19 | ( | ( |
Provisions | 21 | ( | ( |
Deferred tax liabilities | 14 | ( | ( |
Employee benefits liabilities | 13 | ( | ( |
Total non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets | |||
| Equity | |||
Issued capital | 22 | ||
Other reserves | 22 | ||
Translation reserve | 22 | ( | ( |
Hedging reserve | 22 | ( | |
Retained earnings | |||
Total equity attributable to equity shareholders | |||
Non-controlling interests | |||
Total equity |
2024 | 2023 | ||
Note | £m | £m | |
| Cash flow from operating activities | |||
| Profit before taxation | | | |
| Profits less losses on disposal of non-current assets | ( | ( | |
| Profits less losses on sale and closure of businesses | ( | | |
Transaction costs | 2 | | |
Finance income | 4 | ( | ( |
Finance expense | 4 | | |
Other financial income | 4 | ( | ( |
Share of profit after tax from joint ventures and associates | 12 | ( | ( |
Amortisation | 8 | | |
| Depreciation (including of right-of-use assets) | | | |
Exceptional items | 2 | | |
| Acquired inventory fair value adjustments | | | |
| Effect of hyperinflationary economies | | | |
| Net change in the fair value of current biological assets | ( | ( | |
Share-based payment expense | 24 | | |
| Pension costs less contributions | | ( | |
| Decrease/(increase) in inventories | | ( | |
| Decrease/(increase) in receivables | | ( | |
| Increase/(decrease) in payables | | ( | |
| Purchases less sales of current biological assets | | ( | |
| Increase/(decrease) in provisions | | ( | |
| Cash generated from operations | | | |
| Income taxes paid | ( | ( | |
Net cash generated from operating activities | | ||
| Cash flow from investing activities | |||
Dividends received from joint ventures and associates | 12 | | |
| Purchase of property, plant and equipment | ( | ( | |
| Purchase of intangibles | ( | ( | |
| Lease incentives received | | | |
| Sale of property, plant and equipment | | | |
(Increase)/decrease in current asset investments | 25 | ( | |
Purchase of subsidiaries, joint ventures and associates | 23 | ( | ( |
| Sale of subsidiaries, joint ventures and associates | | | |
| Purchase of other investments | ( | ( | |
| Interest received | | | |
Net cash used in investing activities | ( | ( | |
| Cash flow from financing activities | |||
| Dividends paid to non-controlling interests | ( | ( | |
Dividends paid to equity shareholders | 6 | ( | ( |
| Interest paid | ( | ( | |
Repayment of lease liabilities | 25 | ( | ( |
Decrease in short-term loans | 25 | ( | ( |
Increase in long-term loans | 25 | | |
| Share buyback | ( | ( | |
| Movement from changes in own shares held | ( | ( | |
Net cash used in financing activities | ( | ( | |
| Net decrease in cash and cash equivalents | 25 | ( | ( |
| Cash and cash equivalents at the beginning of the period | | | |
| Effect of movements in foreign exchange | ( | ( | |
| Cash and cash equivalents at the end of the period | 25 | | |
| Attributable to equity shareholders | |||||||||
Non- | |||||||||
Issued | Other Translation | Hedging Retained | controlling | Total | |||||
| Note | capital | reserves | reserve | reserve | earnings | Total | interests | equity | |
£m | £m | £m | £m | £m | £m | £m | £m | ||
Balance as at 17 September 2022 | |||||||||
| Total comprehensive income | |||||||||
Profit for the period recognised in the income statement | |||||||||
Remeasurements of defined benefit schemes | ( | ( | ( | ||||||
Deferred tax associated with defined benefit schemes | 13 | ||||||||
Items that will not be reclassified to profit or loss | ( | ( | ( | ||||||
Effect of movements in foreign exchange | ( | ( | ( | ( | |||||
Net gain on hedge of net investment in foreign subsidiaries | |||||||||
| Deferred tax associated with movements in foreign | |||||||||
exchange | ( | ( | ( | ||||||
Current tax associated with movements in foreign exchange | |||||||||
Movement in cash flow hedging position | ( | ( | ( | ||||||
| Deferred tax associated with movement in cash flow | |||||||||
hedging position | |||||||||
| Share of other comprehensive income of joint ventures | |||||||||
and associates | ( | ( | ( | ||||||
Effect of hyperinflationary economies | |||||||||
Items that are or may be subsequently reclassified to profit | |||||||||
or loss | ( | ( | ( | ( | ( | ||||
Other comprehensive income | ( | ( | ( | ( | ( | ||||
Total comprehensive income | ( | ( | |||||||
| Inventory cash flow hedge movements | |||||||||
Amounts transferred to cost of inventory | |||||||||
Total inventory cash flow hedge movements | |||||||||
| Transactions with owners | |||||||||
Dividends paid to equity shareholders | 6 | ( | ( | ( | |||||
Net movement in own shares held | ( | ( | ( | ||||||
Share buyback | ( | ( | ( | ( | |||||
Deferred tax associated with share-based payments | |||||||||
Dividends paid to non-controlling interests | ( | ( | |||||||
Total transactions with owners | ( | ( | ( | ( | ( | ||||
| Balance as at 16 September 2023 | ( |
| Attributable to equity shareholders | |||||||||
Non- | |||||||||
Issued | Other Translation | Hedging Retained | controlling | Total | |||||
| Note | capital | reserves | reserve | reserve | earnings | Total | interests | equity | |
£m | £m | £m | £m | £m | £m | £m | £m | ||
Balance as at 16 September 2023 | ( | ||||||||
| Total comprehensive income | |||||||||
| Profit for period recognised in income statement | |||||||||
| Remeasurements of defined benefit schemes | 13 | ||||||||
| Deferred tax associated with defined benefit schemes | ( | ( | ( | ||||||
| Items that will not be reclassified to profit or loss | |||||||||
| Effect of movements in foreign exchange | ( | ( | ( | ( | |||||
| Net loss on other investments held at fair value through OCI | ( | ( | ( | ||||||
| Current tax associated with movements in foreign exchange | ( | ( | ( | ||||||
| Movement in cash flow hedging position | ( | ( | ( | ||||||
| Deferred tax associated with movement in cash flow | |||||||||
| hedging position | |||||||||
Deferred tax associated with movement in other investments | |||||||||
| Share of other comprehensive income of joint ventures | |||||||||
| and associates | ( | ( | ( | ||||||
| Effect of hyperinflationary economies | |||||||||
Items that are or may be subsequently reclassified to profit | |||||||||
| or loss | ( | ( | ( | ( | ( | ( | |||
| Other comprehensive income | ( | ( | ( | ( | ( | ( | |||
| Total comprehensive income | ( | ( | ( | ||||||
| Inventory cash flow hedge movements | |||||||||
Amounts transferred to cost of inventory | ( | ( | ( | ||||||
Total inventory cash flow hedge movements | ( | ( | ( | ||||||
| Transactions with owners | |||||||||
| Dividends paid to equity shareholders | 6 | ( | ( | ( | |||||
| Net movement in own shares held | |||||||||
| Share buyback | ( | ( | ( | ( | |||||
| Current tax associated with share-based payments | |||||||||
| Dividends paid to non-controlling interests | ( | ( | |||||||
| Total transactions with owners | ( | ( | ( | ( | ( | ||||
| Balance as at 14 September 2024 | ( | ( |
Freehold buildings | up to 66 years |
| Plant and equipment, fixtures and fittings | |
• sugar factories, yeast plants, mills and bakeries | up to 20 years |
• other operations | up to 12 years |
Vehicles | up to 10 years |
Sugar cane roots | up to 10 years |
Freehold buildings | up to 66 years |
Leasehold buildings | term of lease |
Revenue | Adjusted operating profit | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
| Operating segments | ||||
| Retail | 9,448 | 9,008 | 1,108 | 735 |
| Grocery | 4,242 | 4,198 | 511 | 448 |
| Ingredients | 2,134 | 2,157 | 233 | 214 |
| Sugar | 2,529 | 2,474 | 199 | 179 |
| Agriculture | 1,650 | 1,840 | 41 | 41 |
| Central | – | – | (100) | (94) |
| 20,003 | 19,677 | 1,992 | 1,523 | |
| Business disposed | ||||
| Sugar | 70 | 73 | 6 | (10) |
| 20,073 | 19,750 | 1,998 | 1,513 | |
| Geographical information | ||||
| United Kingdom | 7,297 | 7,271 | 708 | 488 |
| Europe & Africa | 7,830 | 7,552 | 754 | 559 |
| The Americas | 2,513 | 2,420 | 406 | 353 |
| Asia Pacific | 2,363 | 2,434 | 124 | 123 |
| 20,003 | 19,677 | 1,992 | 1,523 | |
| Business disposed | ||||
| Asia Pacific | 70 | 73 | 6 | (10) |
| 20,073 | 19,750 | 1,998 | 1,513 |
| 2024 | |||||||
Retail | Grocery | Ingredients | Sugar | Agriculture | Central | Total | |
£m | £m | £m | £m | £m | £m | £m | |
| Revenue from continuing businesses | 9,448 | 4,262 | 2,342 | 2,652 | 1,659 | (360) | 20,003 |
| Internal revenue | – | (20) | (208) | (123) | (9) | 360 | – |
| External revenue from continuing businesses | 9,448 | 4,242 | 2,134 | 2,529 | 1,650 | – | 20,003 |
| Business disposed | – | – | – | 70 | – | – | 70 |
| Revenue from external customers | 9,448 | 4,242 | 2,134 | 2,599 | 1,650 | – | 20,073 |
| Operating profit | 1,100 | 493 | 219 | 181 | 31 | (92) | 1,932 |
Adjusted operating profit before joint ventures and associates | 1,108 | 438 | 201 | 192 | 33 | (100) | 1,872 |
Share of adjusted profit after tax from joint ventures and associates | – | 73 | 32 | 7 | 8 | – | 120 |
| Business disposed | – | – | – | 6 | – | – | 6 |
| Adjusted operating profit | 1,108 | 511 | 233 | 205 | 41 | (100) | 1,998 |
| Finance income | 71 | 71 | |||||
| Finance expense | (96) | (1) | (1) | (3) | (1) | (33) | (135) |
| Other financial income | 23 | 23 | |||||
| Adjusted profit before taxation | 1,012 | 510 | 232 | 202 | 40 | (39) | 1,957 |
| Profits less losses on disposal of non-current assets | 3 | 5 | – | – | – | 8 | 16 |
| Amortisation of non-operating intangibles | – | (20) | (11) | – | (9) | – | (40) |
| Acquired inventory fair value adjustments | – | (1) | (1) | – | – | – | (2) |
| Transaction costs | – | (2) | (2) | – | (1) | – | (5) |
| Exceptional items | (11) | – | – | (24) | – | – | (35) |
| Profits less losses on sale and closure of businesses | – | – | 11 | 15 | – | – | 26 |
| Profit before taxation | 1,004 | 492 | 229 | 193 | 30 | (31) | 1,917 |
| Taxation | (437) | (437) | |||||
| Profit for the period | 1,004 | 492 | 229 | 193 | 30 | (468) | 1,480 |
Segment assets (excluding joint ventures and associates) | 7,282 | 2,798 | 2,104 | 2,252 | 620 | 89 | 15,145 |
| Investments in joint ventures and associates | – | 57 | 116 | 53 | 155 | – | 381 |
| Segment assets | 7,282 | 2,855 | 2,220 | 2,305 | 775 | 89 | 15,526 |
| Cash and cash equivalents | 1,323 | 1,323 | |||||
| Current asset investments | 334 | 334 | |||||
| Income tax | 102 | 102 | |||||
| Deferred tax assets | 223 | 223 | |||||
| Employee benefits assets | 1,506 | 1,506 | |||||
| Segment liabilities | (4,347) | (685) | (415) | (437) | (178) | (172) | (6,234) |
| Loans and overdrafts | (613) | (613) | |||||
| Income tax | (133) | (133) | |||||
| Deferred tax liabilities | (682) | (682) | |||||
| Employee benefits liabilities | (74) | (74) | |||||
| Net assets | 2,935 | 2,170 | 1,805 | 1,868 | 597 | 1,903 | 11,278 |
| Non-current asset additions | 702 | 212 | 180 | 329 | 43 | 2 | 1,468 |
| Depreciation and non-cash lease adjustments | (574) | (100) | (70) | (77) | (21) | (7) | (849) |
| Amortisation | (39) | (31) | (15) | (4) | (11) | – | (100) |
| 2023 | |||||||
Retail | Grocery | Ingredients | Sugar | Agriculture | Central | Total | |
£m | £m | £m | £m | £m | £m | £m | |
| Revenue from continuing businesses | 9,008 | 4,222 | 2,366 | 2,591 | 1,849 | (359) | 19,677 |
| Internal revenue | – | (24) | (209) | (117) | (9) | 359 | – |
| External revenue from external customers | 9,008 | 4,198 | 2,157 | 2,474 | 1,840 | – | 19,677 |
| Business disposed | – | – | – | 73 | – | – | 73 |
| Revenue from external customers | 9,008 | 4,198 | 2,157 | 2,547 | 1,840 | – | 19,750 |
| Operating profit | 717 | 402 | 201 | 119 | 32 | (88) | 1,383 |
Adjusted operating profit before joint ventures and associates | 735 | 368 | 190 | 172 | 25 | (94) | 1,396 |
Share of adjusted profit after tax from joint ventures and associates | – | 80 | 24 | 7 | 16 | – | 127 |
| Business disposed | – | – | – | (10) | – | – | (10) |
| Adjusted operating profit | 735 | 448 | 214 | 169 | 41 | (94) | 1,513 |
| Finance income | – | – | – | – | – | 48 | 48 |
| Finance expense | (86) | (1) | (1) | (3) | – | (37) | (128) |
| Other financial income | – | – | – | – | – | 40 | 40 |
| Adjusted profit before taxation | 649 | 447 | 213 | 166 | 41 | (43) | 1,473 |
| Profits less losses on disposal of non-current assets | – | 19 | – | – | – | 9 | 28 |
| Amortisation of non-operating intangibles | – | (23) | (13) | – | (5) | – | (41) |
| Acquired inventory fair value adjustments | – | (1) | – | – | (2) | – | (3) |
| Transaction costs | – | – | – | – | (2) | (3) | (5) |
| Exceptional items | (18) | (41) | – | (50) | – | – | (109) |
| Profits less losses on sale and closure of businesses | – | – | 3 | (6) | – | – | (3) |
| Profit before taxation | 631 | 401 | 203 | 110 | 32 | (37) | 1,340 |
| Taxation | – | – | – | – | – | (272) | (272) |
| Profit for the period | 631 | 401 | 203 | 110 | 32 | (309) | 1,068 |
| Segment assets (excluding joint ventures and associates) | 7,530 | 2,759 | 2,011 | 2,179 | 640 | 110 | 15,229 |
| Investments in joint ventures and associates | – | 58 | 133 | 48 | 155 | – | 394 |
| Segment assets | 7,530 | 2,817 | 2,144 | 2,227 | 795 | 110 | 15,623 |
| Cash and cash equivalents | 1,457 | 1,457 | |||||
| Income tax | 125 | 125 | |||||
| Deferred tax assets | 193 | 193 | |||||
| Employee benefits assets | 1,446 | 1,446 | |||||
| Segment liabilities | (4,326) | (689) | (407) | (501) | (196) | (166) | (6,285) |
| Loans and overdrafts | (562) | (562) | |||||
| Income tax | (109) | (109) | |||||
| Deferred tax liabilities | (626) | (626) | |||||
Employee benefits liabilities | (69) | (69) | |||||
| Net assets | 3,204 | 2,128 | 1,737 | 1,726 | 599 | 1,799 | 11,193 |
Non-current asset additions | 711 | 154 | 174 | 289 | 20 | 4 | 1,352 |
Depreciation and non-cash lease adjustments | (526) | (114) | (62) | (75) | (19) | (8) | (804) |
Amortisation | (31) | (26) | (15) | (3) | (7) | – | (82) |
| 2024 | |||||
United Kingdom | Europe & Africa | The Americas | Asia Pacific | Total | |
£m | £m | £m | £m | £m | |
| Revenue from external customers | 7,297 | 7,830 | 2,513 | 2,433 | 20,073 |
| Segment assets | 5,537 | 6,599 | 1,810 | 1,580 | 15,526 |
| Non-current asset additions | 367 | 726 | 209 | 166 | 1,468 |
| Depreciation (including of right-of-use assets) | (289) | (411) | (97) | (52) | (849) |
| Amortisation | (21) | (65) | (8) | (6) | (100) |
| Acquired inventory fair value adjustments | – | (2) | – | – | (2) |
| Transaction costs | (2) | (1) | – | (2) | (5) |
| Exceptional items | (19) | (16) | – | – | (35) |
| 2023 | |||||
United Kingdom | Europe & Africa | The Americas | Asia Pacific | Total | |
£m | £m | £m | £m | £m | |
Revenue from external customers | 7,271 | 7,552 | 2,420 | 2,507 | 19,750 |
Segment assets | 5,690 | 6,651 | 1,792 | 1,490 | 15,623 |
Non-current asset additions | 305 | 732 | 217 | 98 | 1,352 |
Depreciation (including of right-of-use assets) | (279) | (374) | (84) | (67) | (804) |
Amortisation | (17) | (56) | (4) | (5) | (82) |
Acquired inventory fair value adjustments | (2) | (1) | – | – | (3) |
Transaction costs | (4) | (1) | – | – | (5) |
Exceptional items | – | (53) | – | (56) | (109) |
Revenue | Non-current assets | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
| Australia | 1,409 | 1,407 | 656 | 541 |
| Spain | 1,972 | 1,836 | 713 | 651 |
| United States | 1,690 | 1,580 | 950 | 887 |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Operating Costs | |||
| Cost of sales (including amortisation of intangibles) | 15,191 | 15,587 | |
| Distribution costs | 1,682 | 1,603 | |
| Administration expenses | 1,366 | 1,220 | |
| Exceptional items | 35 | 109 | |
| 18,274 | 18,519 | ||
| Operating costs are stated after charging/(crediting): | |||
| Employee benefits expense | 3 | 3,408 | 3,158 |
| Amortisation of non-operating intangibles | 8 | 37 | 38 |
| Amortisation of operating intangibles | 8 | 63 | 44 |
| Acquired inventory fair value adjustments | 2 | 3 | |
| Depreciation of property, plant and equipment and investment properties | 9,10 | 555 | 531 |
| Depreciation of right-of-use assets and non-cash lease adjustments | 11 | 294 | 273 |
| Transactions costs | 5 | 5 | |
| Effect of hyperinflationary economies | 21 | 14 | |
| Other operating income | (43) | (35) | |
| Research and development expenditure | 49 | 42 | |
| Fair value gains on financial assets and liabilities held for trading | (13) | (19) | |
| Fair value losses on financial assets and liabilities held for trading | 19 | 22 | |
| Foreign exchange gains on operating activities | (43) | (48) | |
| Foreign exchange losses on operating activities | 47 | 62 |
| 2024 2023 | ||
| Auditor's Remuneration | £m | £m |
| Fees payable to the Company's auditor and its associates in respect of the audit | ||
| Group audit of these financial statements | 1.7 | 1.7 |
| Audit of the Company's subsidiaries' financial statements | 8.8 | 8.5 |
| Total audit remuneration | 10.5 | 10.2 |
| Fees payable to the Company's auditor and its associates in respect of non-audit services | ||
| Audit-related assurance services | 0.4 | 0.4 |
| All other services | 0.7 | 0.6 |
| Total non-audit remuneration | 1.1 | 1.0 |
| 2024 | 2023 | |
| Average number of employees | ||
| United Kingdom | 44,110 | 42,071 |
| Europe & Africa | 74,766 | 73,411 |
| The Americas | 7,663 | 6,769 |
| Asia Pacific | 11,732 | 11,236 |
| 138,271 | 133,487 |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Employee benefits expense | |||
| Wages and salaries | 2,852 | 2,657 | |
| Social security contributions | 391 | 355 | |
Contributions to defined contribution schemes | 13 | 103 | 95 |
Charge for defined benefit schemes | 13 | 31 | 33 |
Equity-settled share-based payment schemes | 24 | 31 | 18 |
| 3,408 | 3,158 |
| 2024 | 2023 | ||
| Note | £m | £m | |
| Finance income | |||
| Cash, cash equivalents and current asset investments | 71 | 48 | |
| 71 | 48 | ||
| Finance expense | |||
| Bank loans and overdrafts | (19) | (23) | |
| All other borrowings | (12) | (11) | |
Lease liabilities | 11 | (102) | (91) |
| Other payables | (2) | (3) | |
| 25 | (135) | (128) | |
| Other financial income | |||
Interest income on employee benefit scheme assets | 13 | 206 | 185 |
Interest charge on employee benefit scheme liabilities | 13 | (131) | (123) |
Interest charge on irrecoverable surplus | 13 | (2) | (2) |
| Net financial income from employee benefit schemes | 73 | 60 | |
| Net foreign exchange losses on financing activities | (50) | (20) | |
| Total other financial income | 23 | 40 |
2024 | 2023 | |
£m | £m | |
| Current tax expense | ||
| UK – corporation tax at 25% (2023 – 21.8%) | 51 | 26 |
| Overseas – corporation tax | 337 | 249 |
| UK – under/(over) provided in prior years | 4 | (14) |
| Overseas – under provided in prior years | 10 | 18 |
| 402 | 279 | |
| Deferred tax expense | ||
| UK – deferred tax | 61 | 54 |
| Overseas – deferred tax | (16) | 28 |
| UK – over provided in prior years | (13) | (26) |
| Overseas – under/(over) provided in prior years | 3 | (63) |
| 35 | (7) | |
Total income tax expense in the income statement | 437 | 272 |
| Reconciliation of effective tax rate | ||
| Profit before taxation | 1,917 | 1,340 |
| Less share of profit after taxation from joint ventures and associates | (117) | (124) |
Profit before taxation excluding share of profit after taxation from joint ventures and associates | 1,800 | 1,216 |
| Nominal tax charge at UK corporation tax rate of 25% (2023 – 21.8%) | 450 | 265 |
| Effect of higher and lower tax rates on overseas earnings | (92) | (16) |
| Effect of changes in tax rates on the income statement | 7 | 5 |
| Expenses not deductible for tax purposes | 101 | 66 |
| Disposal of assets covered by tax exemptions or unrecognised capital losses | (9) | (2) |
| Deferred tax not recognised | (24) | 39 |
| Adjustments in respect of prior years | 4 | (85) |
| 437 | 272 | |
| Other comprehensive income or equity | ||
| Deferred tax associated with defined benefit schemes | 10 | (4) |
| Deferred tax associated with share-based payments | – | (1) |
| Current tax associated with share-based payments | (2) | – |
| Deferred tax associated with movements in cash flow hedging position | (13) | (40) |
| Deferred tax associated with movements in foreign exchange | – | 5 |
| Current tax associated with movements in foreign exchange | 2 | (6) |
| Deferred tax in reserves on other investment reserves | (1) | – |
| (4) | (46) |
| 2024 | 2023 | 2024 | 2023 | |
| pence per | pence per | |||
| share | share | £m | £m | |
| 2022 final | – | 29.9 | – | 235 |
| 2023 interim | – | 14.2 | – | 110 |
| 2023 final and special | 45.8 | – | 348 | – |
| 2024 interim | 20.7 | – | 154 | – |
| 66.5 | 44.1 | 502 | 345 |
| 2024 | 2023 | |
| £m | £m | |
Adjusted profit for the period | 1,479 | 1,103 |
| Disposal of non-current assets | 16 | 28 |
| Sale and closure of businesses | 26 | (3) |
| Acquired inventory fair value adjustments | (2) | (3) |
| Transaction costs | (5) | (5) |
| Exceptional items | (35) | (109) |
| Tax effect on above adjustments and exceptional tax | 6 | 64 |
| Amortisation of non-operating intangibles | (40) | (41) |
| Tax credit on non-operating intangibles amortisation | 10 | 10 |
Profit for the period attributable to equity shareholders | 1,455 | 1,044 |
| 2024 | 2023 | |
| pence per | pence per | |
| share | share | |
Adjusted earnings per share | 196.9 | 141.8 |
| Disposal of non-current assets | 2.1 | 3.6 |
| Sale and closure of businesses | 3.5 | (0.4) |
| Acquired inventory fair value adjustments | (0.3) | (0.4) |
| Transaction costs | (0.6) | (0.6) |
| Exceptional items | (4.6) | (14.0) |
| Tax effect on above adjustments and exceptional tax | 0.8 | 8.2 |
| Amortisation of non-operating intangibles | (5.4) | (5.3) |
| Tax credit on non-operating intangibles amortisation | 1.3 | 1.3 |
| Earnings per ordinary share | 193.7 | 134.2 |
Non-operating | Operating | |||||||
| Customer | Grower | |||||||
Goodwill | Technology | Brands | relationships | agreements | Other | Other | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
| Cost | ||||||||
At 17 September 2022 | 1,414 | 285 | 488 | 290 | 110 | 5 | 697 | 3,289 |
Acquisitions – externally purchased | – | – | 4 | – | – | – | 143 | 147 |
Acquired through business combinations | 39 | 2 | 9 | 21 | – | – | 3 | 74 |
Other disposals | – | – | – | (15) | – | (5) | (69) | (89) |
Transfer to assets classified as held for sale | – | – | – | – | – | – | 15 | 15 |
Effect of hyperinflationary economies | 2 | – | – | – | – | – | – | 2 |
Effect of movements in foreign exchange | (79) | (15) | (15) | (11) | (16) | – | (25) | (161) |
At 16 September 2023 | 1,376 | 272 | 486 | 285 | 94 | – | 764 | 3,277 |
Acquisitions – externally purchased | – | – | – | – | – | – | 126 | 126 |
Acquired through business combinations | 77 | 2 | 28 | 5 | – | – | 2 | 114 |
Businesses disposed | – | – | – | – | – | – | (14) | (14) |
Other disposals | – | – | – | – | – | – | (63) | (63) |
Effect of hyperinflationary economies | 8 | – | – | – | – | – | – | 8 |
Effect of movements in foreign exchange | (42) | (10) | (12) | (8) | 1 | – | (15) | (86) |
At 14 September 2024 | 1,419 | 264 | 502 | 282 | 95 | – | 800 | 3,362 |
| Amortisation and impairment | ||||||||
At 17 September 2022 | 122 | 221 | 415 | 226 | 110 | 5 | 322 | 1,421 |
Amortisation for the year | – | 9 | 15 | 14 | – | – | 44 | 82 |
Other disposals | – | – | – | (15) | – | (5) | – | (20) |
Transfer to assets classified as held for sale | – | – | – | – | – | – | 4 | 4 |
Impairment | – | – | – | – | – | – | 1 | 1 |
Effect of movements in foreign exchange | (12) | (13) | (11) | (8) | (16) | – | (21) | (81) |
At 16 September 2023 | 110 | 217 | 419 | 217 | 94 | – | 350 | 1,407 |
Amortisation for the year | – | 9 | 13 | 15 | – | – | 63 | 100 |
Businesses disposed | – | – | – | – | – | – | (3) | (3) |
Other disposals | – | – | – | – | – | – | (1) | (1) |
Effect of movements in foreign exchange | (2) | (9) | (12) | (7) | 1 | – | (8) | (37) |
At 14 September 2024 | 108 | 217 | 420 | 225 | 95 | – | 401 | 1,466 |
| Net book value | ||||||||
At 17 September 2022 | 1,292 | 64 | 73 | 64 | – | – | 375 | 1,868 |
At 16 September 2023 | 1,266 | 55 | 67 | 68 | – | – | 414 | 1,870 |
At 14 September 2024 | 1,311 | 47 | 82 | 57 | – | – | 399 | 1,896 |
| Primary reporting | 2024 | 2023 | ||
CGUs or group of CGUs | segment | Discount rate | £m | £m |
Acetum | Grocery | 12.4 % | 89 | 91 |
ACH | Grocery | 13.9 % | 182 | 193 |
AB Mauri | Ingredients | 14.8 % | 292 | 267 |
Twinings Ovaltine | Grocery | 13.3 % | 119 | 119 |
Illovo | Sugar | 23.6 % | 90 | 89 |
AB World Foods | Grocery | 13.3 % | 78 | 78 |
Other (not individually significant) | Various | Various | 461 | 429 |
| 1,311 | 1,266 |
Land and | Plant and | Fixtures and | Assets under Sugar cane | ||||
buildings | machinery | Fittings | construction | roots | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
| Cost | |||||||
| At 17 September 2022 | 2,825 | 4,419 | 4,419 | 605 | 105 | 12,373 | |
| Opening balance adjustment – investment property | |||||||
| re-presentation | 10 | (112) | – | – | (26) | – | (138) |
| Acquisitions – externally purchased | 20 | 86 | 431 | 449 | 16 | 1,002 | |
| Acquired through business combinations | – | 4 | – | – | – | 4 | |
| Other disposals | (24) | (57) | (3) | (1) | (1) | (86) | |
| Transfers from assets under construction | 28 | 191 | 87 | (306) | – | – | |
| Transfer to assets classified as held for sale | 37 | 75 | 2 | – | – | 114 | |
| Effect of movements in hyperinflation | – | 78 | 19 | – | – | 97 | |
| Effect of movements in foreign exchange | (93) | (257) | (84) | (34) | (19) | (487) | |
| At 16 September 2023 | 2,681 | 4,539 | 4,871 | 687 | 101 | 12,879 | |
| Acquisitions – externally purchased | 44 | 105 | 350 | 597 | 18 | 1,114 | |
| Acquired through business combinations | 21 | 49 | 1 | 3 | – | 74 | |
| Interest capitalised | – | – | – | 5 | – | 5 | |
| Transfer to investment properties | 10 | (3) | – | – | – | – | (3) |
| Other disposals | (7) | (99) | (39) | – | (1) | (146) | |
| Disposal of subsidiaries | (35) | (71) | (2) | – | – | (108) | |
| Transfers from assets under construction | 24 | 234 | 231 | (489) | – | – | |
| Effect of movements in hyperinflation | – | 76 | 10 | – | – | 86 | |
| Effect of movements in foreign exchange | (45) | (177) | (85) | (49) | (22) | (378) | |
| At 14 September 2024 | 2,680 | 4,656 | 5,337 | 754 | 96 | 13,523 | |
| Depreciation and impairment | |||||||
| At 17 September 2022 | 834 | 3,120 | 2,760 | – | 60 | 6,774 | |
| Opening balance adjustment – investment property | |||||||
| re-presentation | 10 | (36) | – | – | – | – | (36) |
| Depreciation for the year | 50 | 183 | 287 | – | 9 | 529 | |
| Impairment | 22 | 56 | 3 | – | 2 | 83 | |
| Other disposals | (22) | (46) | (3) | – | (1) | (72) | |
| Transfer to assets classified as held for sale | 20 | 75 | 2 | – | – | 97 | |
| Effect of movements in hyperinflation | – | 64 | 17 | – | – | 81 | |
| Effect of movements in foreign exchange | (33) | (158) | (50) | – | (10) | (251) | |
| At 16 September 2023 | 835 | 3,294 | 3,016 | – | 60 | 7,205 | |
| Depreciation for the year | 46 | 184 | 315 | – | 8 | 553 | |
| Impairment | 5 | 14 | 1 | – | – | 20 | |
| Transfer of investment properties | 10 | (1) | – | – | – | – | (1) |
| Other disposals | (4) | (77) | (39) | – | (1) | (121) | |
| Disposal of subsidiaries | (36) | (72) | 1 | – | – | (107) | |
| Effect of movements in hyperinflation | – | 56 | 8 | – | – | 64 | |
| Effect of movements in foreign exchange | (15) | (109) | (50) | – | (14) | (188) | |
| At 14 September 2024 | 830 | 3,290 | 3,252 | – | 53 | 7,425 | |
| Net book value | |||||||
| At 17 September 2022 | 1,991 | 1,299 | 1,659 | 605 | 45 | 5,599 | |
| At 16 September 2023 | 1,846 | 1,245 | 1,855 | 687 | 41 | 5,674 | |
| At 14 September 2024 | 1,850 | 1,366 | 2,085 | 754 | 43 | 6,098 |
| 2024 | 2023 | |
£m | £m | |
| Capital expenditure commitments – contracted but not provided for | 430 | 493 |
| Reconciliation of carrying amount | ||
| Total | ||
| Note | £m | |
| Cost | ||
At 17 September 2022 | – | |
Opening balance adjustment – investment property representation | 9,11 | 162 |
Acquisitions – externally purchased | 4 | |
Disposals | (10) | |
Effect of movement in foreign exchange | (8) | |
| At 16 September 2023 | 148 | |
Acquisitions – externally purchased | 8 | |
Disposals | (9) | |
Transfer from property, plant and equipment | 9 | 3 |
Effect of movement in foreign exchange | (2) | |
At 14 September 2024 | 148 | |
| Depreciation and impairment | ||
At 17 September 2022 | – | |
Opening balance adjustment – investment property representation | 9,11 | 42 |
Depreciation for the year | 2 | |
Disposals | – | |
Effect of movement in foreign exchange | (3) | |
| At 16 September 2023 | 41 | |
Depreciation for the year | 2 | |
Transfer from property, plant and equipment | 9 | 1 |
Effect of movement in foreign exchange | (1) | |
At 14 September 2024 | 43 | |
| Net book value | ||
At 17 September 2022 | – | |
At 16 September 2023 | 107 | |
At 14 September 2024 | 105 |
| Right-of-use assets | |||||
| Land and | Plant and | Fixtures and | |||
| buildings | machinery | fittings | Total | ||
Note | £m | £m | £m | £m | |
| Cost | |||||
At 17 September 2022 | 3,502 | 76 | 1 | 3,579 | |
Opening balance adjustment – investment property re-presentation | 10 | (24) | – | – | (24) |
Additions | 182 | 17 | – | 199 | |
Lease incentives | (53) | – | – | (53) | |
Acquired through business combinations | 1 | – | – | 1 | |
Other disposals | (1) | (4) | – | (5) | |
Other movements | 80 | 5 | – | 85 | |
Effect of movements in foreign exchange | (72) | (4) | – | (76) | |
At 16 September 2023 | 3,615 | 90 | 1 | 3,706 | |
Additions | 199 | 15 | 1 | 215 | |
Lease incentives | (46) | – | – | (46) | |
Acquired through business combinations | – | 8 | – | 8 | |
Other disposals | – | (2) | – | (2) | |
Other movements | 92 | (1) | – | 91 | |
Effect of movements in foreign exchange | (65) | (9) | – | (74) | |
At 14 September 2024 | 3,795 | 101 | 2 | 3,898 | |
| Land and | Plant and | Fixtures and | |||
| buildings | machinery | fittings | Total | ||
£m | £m | £m | £m | ||
| Depreciation and impairment | |||||
At 17 September 2022 | 1,073 | 50 | – | 1,123 | |
Opening balance adjustment – investment property re-presentation | (6) | – | – | (6) | |
Depreciation for the year | 257 | 16 | – | 273 | |
Impairment | 13 | 1 | – | 14 | |
Other disposals | (1) | (4) | – | (5) | |
Effect of movements in foreign exchange | (25) | (3) | – | (28) | |
At 16 September 2023 | 1,311 | 60 | – | 1,371 | |
Depreciation for the year | 277 | 17 | – | 294 | |
Impairment | 12 | – | – | 12 | |
Other disposals | – | (2) | – | (2) | |
Effect of movements in foreign exchange | (28) | (4) | – | (32) | |
At 14 September 2024 | 1,572 | 71 | – | 1,643 | |
| Net book value | |||||
At 17 September 2022 | 2,429 | 26 | 1 | 2,456 | |
At 16 September 2023 | 2,304 | 30 | 1 | 2,335 | |
At 14 September 2024 | 2,223 | 30 | 2 | 2,255 |
| Land and | Plant and | Fixtures and | ||
| buildings | machinery | fittings | Total | |
£m | £m | £m | £m | |
| Cost | ||||
At 17 September 2022 | 3,237 | 29 | – | 3,266 |
Additions | 180 | 18 | – | 198 |
Interest expense relating to lease liabilities | 89 | 2 | – | 91 |
Repayment of lease liabilities | (373) | (18) | – | (391) |
Other movements | 80 | 5 | – | 85 |
Other disposals | (5) | – | – | (5) |
Effect of movements in foreign exchange | (60) | (3) | – | (63) |
At 16 September 2023 | 3,148 | 33 | – | 3,181 |
Additions | 198 | 14 | 1 | 213 |
Interest expense relating to lease liabilities | 100 | 2 | – | 102 |
Repayment of lease liabilities | (431) | (18) | – | (449) |
Acquisition of businesses | – | 8 | – | 8 |
Other movements | 89 | (1) | – | 88 |
Effect of movements in foreign exchange | (52) | (4) | – | (56) |
At 14 September 2024 | 3,052 | 34 | 1 | 3,087 |
| 2024 | 2023 | |
£m | £m | |
| Current | 289 | 356 |
| Non-current | 2,798 | 2,825 |
| 3,087 | 3,181 |
| 2024 | 2023 | |
£m | £m | |
| Land and buildings | – | 2 |
| Plant and machinery | 2 | 1 |
| 2 | 3 |
Joint Ventures | Associates | |
£m | £m | |
| At 17 September 2022 | 301 | 85 |
| Acquisitions | 9 | – |
| Profit for the period | 106 | 18 |
| Dividends received | (102) | (5) |
| Effects of movements in foreign exchange | (11) | (7) |
| At 16 September 2023 | 303 | 91 |
| Transfers | (15) | – |
| Profit for the period | 94 | 23 |
| Dividends received | (90) | (15) |
| Effects of movements in foreign exchange | (6) | (4) |
| At 14 September 2024 | 286 | 95 |
Joint Ventures | Associates | |||
2024 | 2023 | 2024 | 2023 | |
£m | £m | £m | £m | |
| Non-Current Assets | 199 | 222 | 45 | 47 |
| Current Assets | 470 | 541 | 435 | 500 |
| Current Liabilities | (342) | (414) | (385) | (454) |
| Non-current Liabilities | (58) | (67) | (1) | (3) |
| Goodwill | 21 | 25 | 1 | 1 |
| Non-controlling interest | (4) | (4) | – | – |
| Net Assets | 286 | 303 | 95 | 91 |
| Revenue | 2,001 | 2,539 | 1,880 | 1,605 |
| Profit for the period | 94 | 106 | 23 | 18 |
2024 | 2024 | 2023 | 2023 | |
UK | Overseas | UK | Overseas | |
% | % | % | % | |
| Discount rate | 4.8 | 0 - 15.7 | 5.5 | 1 - 15.8 |
| Inflation | 2.5 - 3 | 0 - 52 | 2.7 - 3.4 | 0 - 17.4 |
| Rate of increase in salaries | 3 - 4 | 0 - 95.6 | 3.7 - 4.3 | 0 - 150.0 |
| Rate of increase for pensions in payment | 1.9 - 2.9 | 0 - 78 | 1.9 - 3.1 | 0 - 49.0 |
| Rate of increase for pensions in deferment (where provided) | 2.5 | 0 - 3.6 | 2.5 - 2.8 | 0 - 3.9 |
2024 | 2023 | |||
| Life expectancy from age 65 (in years) | Male | Female | Male | Female |
| Member aged 65 in 2024 (2023) | 21.8 | 24.2 | 21.8 | 24.2 |
| Member aged 65 in 2044 (2043) | 23.7 | 26.2 | 23.7 | 26.2 |
Change in assumption | Impact on scheme liabilities | |
Discount rate | increase/decrease by 0.1% | increase/decrease by 1.2% |
Inflation | increase/decrease by 0.1% | increase by 0.6%/decrease by 1% |
Rate of real increase in salaries | increase/decrease by 0.1% | increase/decrease by 0.1% |
Rate of mortality | members assumed to be one year younger/older | increase/decrease by 3.1% |
| Balance sheet | ||||||
2024 | 2023 | |||||
UK | Overseas | Total | UK | Overseas | Total | |
£m | £m | £m | £m | £m | £m | |
| Equities | 898 | 160 | 1,058 | 1,020 | 172 | 1,192 |
| Government bonds | 568 | 154 | 722 | 455 | 89 | 544 |
| Corporate and other bonds | 872 | 40 | 912 | 619 | 55 | 674 |
| Property | 242 | 35 | 277 | 314 | 36 | 350 |
| Cash and other assets | 1,157 | 41 | 1,198 | 1,145 | 57 | 1,202 |
| Scheme assets | 3,737 | 430 | 4,167 | 3,553 | 409 | 3,962 |
| Scheme liabilities | (2,307) | (390) | (2,697) | (2,176) | (373) | (2,549) |
| Aggregate net surplus | 1,430 | 40 | 1,470 | 1,377 | 36 | 1,413 |
| Irrecoverable surplus | – | (38) | (38) | – | (36) | (36) |
| Net pension asset | 1,430 | 2 | 1,432 | 1,377 | – | 1,377 |
Analysed as Schemes in surplus | 1,454 | 52 | 1,506 | 1,397 | 49 | 1,446 |
| Schemes in deficit | (24) | (50) | (74) | (20) | (49) | (69) |
1,430 | 2 | 1,432 | 1,377 | – | 1,377 | |
| Unfunded liability included in the present value | ||||||
| of scheme liabilities above | (24) | (34) | (58) | (20) | (32) | (52) |
| 2024 | 2023 | ||
Note | £m | £m | |
| Charged to operating profit: | |||
| Defined benefit schemes | |||
| • Current service cost | 3 | (31) | (31) |
| • Past service cost | 3 | – | (2) |
| Defined contribution schemes | 3 | (103) | (95) |
| Total operating cost | (134) | (128) | |
| Reported in other financial income: | |||
| Net interest income on the net pension asset | 75 | 62 | |
| Interest charge on irrecoverable surplus | 4 | (2) | (2) |
| Net financial income from employee benefit schemes | 73 | 60 | |
| Net impact on profit before tax | (61) | (68) |
2024 | 2023 | |
Other comprehensive income | £m | £m |
| Loss/(return) on scheme assets excluding amounts included in net interest in the income statement | 182 | (238) |
| Actuarial (losses)/gains arising from changes in financial assumptions | (140) | 264 |
| Actuarial gains arising from changes in demographic assumptions | 6 | 18 |
| Experience losses on scheme liabilities | (10) | (57) |
| Change in unrecognised surplus | – | 6 |
| Remeasurements of the net pension asset/(liability) | 38 | (7) |
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
assets | assets | liabilities | liabilities | net | net | |
£m | £m | £m | £m | £m | £m | |
| At the beginning of the year | 3,962 | 4,151 | (2,549) | (2,795) | 1,413 | 1,356 |
| Current service cost | – | – | (31) | (31) | (31) | (31) |
| Employee contributions | 6 | 7 | (6) | (7) | – | – |
| Employer contributions | 9 | 36 | – | – | 9 | 36 |
| Abatement of employer contributions to defined | ||||||
| contribution schemes | (38) | – | – | – | (38) | – |
| Benefit payments | (157) | (161) | 159 | 166 | 2 | 5 |
| Past service cost | – | – | – | (2) | – | (2) |
| Interest income/(expense) | 206 | 185 | (131) | (123) | 75 | 62 |
| Loss/(return) on scheme assets less interest | ||||||
| income | 182 | (238) | – | – | 182 | (238) |
Actuarial (losses)/gains arising from changes in financial assumptions | – | – | (140) | 264 | (140) | 264 |
Actuarial gains arising from changes in demographic assumptions | – | – | 6 | 18 | 6 | 18 |
| Experience losses on scheme liabilities | – | – | (10) | (57) | (10) | (57) |
| Effect of movements in foreign exchange | (3) | (18) | 5 | 18 | 2 | – |
| At end of year | 4,167 | 3,962 | (2,697) | (2,549) | 1,470 | 1,413 |
| 2024 | 2023 | ||
Note | £m | £m | |
| At the beginning of the year | (36) | (42) | |
| Change recognised in other comprehensive income | – | 6 | |
Interest charge on irrecoverable surplus | 4 | (2) | (2) |
| Effect of movements in foreign exchange | – | 2 | |
| At end of year | (38) | (36) |
| Provisions | Tax value | |||||||
| Property, | Financial | and other | of carry- | |||||
| plant and | Intangible | Employee | assets and | temporary | forward | |||
| equipment | assets | benefits | liabilities | assets | Leases | losses | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
| At 17 September 2022 | 187 | 117 | 324 | 40 | (75) | (78) | (26) | 489 |
| Amount charged/(credited) to the Income | ||||||||
| Statement | 73 | (3) | 12 | – | (11) | (30) | (53) | (12) |
| Amount (credited)/charged to equity | – | – | (5) | (40) | 5 | – | – | (40) |
| Acquired through business combinations | – | 7 | 1 | – | (1) | – | (1) | 6 |
| Effect of changes in tax rates on the income | ||||||||
| statement | 3 | – | 2 | – | – | – | – | 5 |
| Effect of hyperinflationary economies taken | ||||||||
| to operating profit | 4 | – | – | – | – | – | – | 4 |
| Transfer from assets/liabilites held for sale | (5) | – | – | – | – | – | – | (5) |
| Effect of movements in foreign exchange | (19) | (3) | – | – | 3 | 3 | 2 | (14) |
| At 16 September 2023 | 243 | 118 | 334 | – | (79) | (105) | (78) | 433 |
| Amount charged/(credited) to the Income | ||||||||
| Statement | 46 | (10) | 2 | – | (21) | (4) | 15 | 28 |
| Amount charged/(credited) to equity | – | – | 9 | (13) | (1) | – | – | (5) |
| Acquired through business combinations | 7 | 6 | – | – | (7) | – | – | 6 |
| Effect of changes in tax rates on the income | ||||||||
| statement | 6 | – | – | – | 2 | (1) | – | 7 |
| Effect of changes in tax rate on equity | – | – | 1 | – | – | – | – | 1 |
| Effect of hyperinflationary economies taken | ||||||||
| to operating profit | 6 | – | – | – | – | – | – | 6 |
| Effect of movements in foreign exchange | (14) | (5) | – | – | (3) | 3 | 2 | (17) |
| At 14 September 2024 | 294 | 109 | 346 | (13) | (109) | (107) | (61) | 459 |
| 2024 | 2023 | |
£m | £m | |
| Deferred tax assets | (223) | (193) |
| Deferred tax liabilities | 682 | 626 |
| 459 | 433 |
2024 | 2023 | ||
Note | £m | £m | |
| Non-current – other receivables | |||
Loans and receivables | 26 | – | 31 |
Other non-current investments | 26 | 30 | 32 |
| 30 | 63 | ||
| Current – trade and other receivables | |||
Trade receivables | 26 | 1,271 | 1,319 |
| Other receivables | 213 | 223 | |
| Accrued income | 21 | 26 | |
| 26 | 1,505 | 1,568 | |
| Prepayments and other non-financial receivables | 192 | 210 | |
| 1,697 | 1,778 |
| 2024 | 2023 | |
| £m | £m | |
| Raw materials and consumables | 474 | 599 |
| Work in progress | 103 | 78 |
| Finished goods and goods held for resale | 2,365 | 2,530 |
| 2,942 | 3,207 | |
| Write-down of inventories | (141) | (123) |
Growing cane | Other | Total | |
£m | £m | £m | |
At 17 September 2022 | 97 | 8 | 105 |
Transferred to inventory | (121) | (14) | (135) |
Purchases | 3 | 6 | 9 |
Impairment | (7) | – | (7) |
Changes in fair value | 135 | 11 | 146 |
Effect of movements in foreign exchange | (19) | – | (19) |
At 16 September 2023 | 88 | 11 | 99 |
Transferred to inventory | (93) | (11) | (104) |
Purchases | – | 7 | 7 |
Other disposals | – | (8) | (8) |
Changes in fair value | 113 | 11 | 124 |
Effect of movements in foreign exchange | (24) | – | (24) |
At 14 September 2024 | 84 | 10 | 94 |
South Africa | Malawi | Zambia | Eswatini | Tanzania | |
| Expected areas to harvest (hectares) | 6,393 | 18,194 | 14,966 | 10,486 | 9,339 |
| Estimated yield (tonnes cane/hectare) | 64.6 | 89.0 | 114.9 | 96.1 | 81.9 |
| Average maturity of growing cane | 45.8 % | 66.8 % | 65.7 % | 67.7 % | 46.2 % |
South Africa | Malawi | Zambia | Eswatini | Tanzania | |
Expected areas to harvest (hectares) | 5,729 | 18,819 | 15,700 | 10,580 | 9,578 |
Estimated yield (tonnes cane/hectare) | 67.9 | 100.1 | 114.0 | 92.0 | 80.2 |
Average maturity of growing cane | 46.4 % | 67.4 % | 65.7 % | 67.7 % | 46.2 % |
2024 | 2023 | |||
+1% | (1) % | +1% | (1) % | |
£m | £m | £m | £m | |
| Estimated sucrose content | 1.3 | (1.3) | 1.6 | (1.6) |
| Estimated sucrose price | 1.6 | (1.6) | 1.9 | (1.9) |
2024 | 2023 | ||
Note | £m | £m | |
Current asset investments | 334 | – | |
| Cash and cash equivalents | |||
| Cash at bank and in hand | 551 | 481 | |
| Cash equivalents | 772 | 976 | |
Cash and cash equivalents in the balance sheet | 25, 26 | 1,323 | 1,457 |
| Reconciliation to the cash flow statement | |||
Bank overdrafts | 19, 25 | (88) | (69) |
| Cash and cash equivalents in the cash flow statement | 1,235 | 1,388 | |
| Cash, cash equivalents and current asset investments in the balance sheet | 1,657 | 1,457 |
2024 | 2023 | ||
Note | £m | £m | |
| Current loans and overdrafts | |||
| Secured loans | 3 | – | |
Unsecured loans and overdrafts | 25 | 156 | 168 |
| 159 | 168 | ||
| Non-current loans | |||
| Secured loans | 60 | – | |
Unsecured loans | 25 | 394 | 394 |
| 454 | 394 | ||
| 26 | 613 | 562 |
2024 | 2023 | ||
Note | £m | £m | |
| Secured loans | |||
| • Other floating rates | 63 | – | |
| Unsecured loans and overdrafts | |||
• Bank overdrafts | 18 | 88 | 69 |
| • GBP floating rate | 44 | – | |
| • GBP fixed rate | 391 | 392 | |
| • USD floating rate | 9 | 8 | |
| • USD fixed rate | – | 81 | |
| • EUR floating rate | 4 | 1 | |
| • Other floating rate | 9 | 9 | |
| • Other fixed rate | 5 | 2 | |
| 26 | 613 | 562 |
2024 | 2023 | |
£m | £m | |
| Current – trade and other payables | ||
| Trade payables | 1,159 | 1,177 |
| Accruals | 1,276 | 1,271 |
| 2,435 | 2,448 | |
| Deferred income and other non-financial payables | 499 | 505 |
| 2,934 | 2,953 |
| Onerous | Deferred | ||||
| Restructuring | contracts | consideration | Other | Total | |
£m | £m | £m | £m | £m | |
| At 16 September 2023 | 18 | – | 6 | 79 | 103 |
| Created | 22 | 13 | 9 | 50 | 94 |
| Utilised | (9) | – | (4) | (14) | (27) |
| Released | (8) | – | – | (21) | (29) |
| Effect of movements in foreign exchange | – | – | – | (3) | (3) |
| At 14 September 2024 | 23 | 13 | 11 | 91 | 138 |
| Current | 22 | 12 | 6 | 38 | 78 |
| Non-current | 1 | 1 | 5 | 53 | 60 |
23 | 13 | 11 | 91 | 138 |
| Recognised values on acquisition | |||||
| TAG (The | |||||
| Pre-acquisition | Artisanal | ||||
| carrying values | Group) | Omega Yeast | Other | Total | |
£m | £m | £m | £m | £m | |
| Net assets | |||||
Intangible assets | 1 | 15 | 8 | 14 | 37 |
Property, plant and equipment and right-of-use assets | 73 | 8 | 11 | 63 | 82 |
Working capital | 6 | (1) | – | 9 | 8 |
Cash | 7 | 2 | 1 | 4 | 7 |
Loans | (25) | (25) | – | – | (25) |
Capital payable | (39) | – | – | (39) | (39) |
Lease liabilities | – | – | (8) | – | (8) |
Provisions | – | – | – | (1) | (1) |
Taxation | (4) | (5) | – | (1) | (6) |
Net identifiable assets and liabilities | 19 | (6) | 12 | 49 | 55 |
Goodwill | 41 | 24 | 12 | 77 | |
Negative goodwill released to the income statement | – | – | (7) | (7) | |
Total consideration | 35 | 36 | 54 | 125 |
| Recognised | |
| values on | |
| acquisition | |
| £m | |
Satisfied by Cash consideration | 96 |
Consideration already paid | 5 |
Net assets already owned | 15 |
Deferred consideration | 9 |
| 125 | |
| Net cash | |
Cash consideration | 96 |
Cash and cash equivalents acquired | (7) |
| 89 |
| Balance | |||||
| outstanding at the | Balance | ||||
| beginning of the | outstanding at the | ||||
period | Granted/awarded | Vested | Expired/lapsed | end of the period | |
2024 | 6,977,182 | 2,170,822 | (1,202,101) | (1,422,362) | 6,523,541 |
2023 | 6,090,005 | 3,113,056 | (607,140) | (1,618,739) | 6,977,182 |
| New leases, | ||||||
| At 16 | non-cash | At 14 | ||||
| September | Acquisition | items and | Exchange | September | ||
2023 | Cash flow | and disposals | transfers | adjustments | 2024 | |
£m | £m | £m | £m | £m | £m | |
Short-term loans | (99) | 50 | (25) | – | 3 | (71) |
Long-term loans | (394) | (66) | – | – | 6 | (454) |
Lease liabilities | (3,160) | 348 | (8) | (301) | 56 | (3,065) |
Total liabilities from financing activities | (3,653) | 332 | (33) | (301) | 65 | (3,590) |
| Cash at bank and in hand, cash equivalents | ||||||
and overdrafts | 1,388 | (27) | – | – | (126) | 1,235 |
Current asset Investments | – | 334 | – | – | – | 334 |
Net debt including lease liabilities | (2,265) | 639 | (33) | (301) | (61) | (2,021) |
| New leases, | ||||||
| At 17 | non-cash | At 16 | ||||
| September | Acquisition | items and | Exchange | September | ||
2022 | Cash flow | and disposals | transfers | adjustments | 2023 | |
£m | £m | £m | £m | £m | £m | |
Short-term loans | (31) | 13 | (1) | (87) | 7 | (99) |
Long-term loans | (480) | – | (1) | 87 | – | (394) |
Lease liabilities | (3,252) | 308 | – | (279) | 63 | (3,160) |
Total liabilities from financing activities | (3,763) | 321 | (2) | (279) | 70 | (3,653) |
| Cash at bank and in hand, cash equivalents | ||||||
and overdrafts | 1,995 | (534) | – | – | (73) | 1,388 |
Current asset Investments | 4 | (3) | – | – | (1) | – |
Net debt including lease liabilities | (1,764) | (216) | (2) | (279) | (4) | (2,265) |
| Reconciliation of net debt to balance sheet | 2024 | 2023 | |
| Note | £m | £m | |
Cash and cash equivalents | 18 | 1,323 | 1,457 |
Current asset investments | 18 | 334 | – |
Current loans and overdrafts | 19 | (159) | (168) |
Non-current loans | 19 | (454) | (394) |
| Net cash before lease liabilities | 1,044 | 895 | |
Lease liabilities | 11 | (3,065) | (3,160) |
Net debt including lease liabilities | (2,021) | (2,265) |
| Roll forward of the liabilities associated with interest paid | 2024 | 2023 | |
| Note | £m | £m | |
| Opening balance | (25) | (18) | |
Interest expense | 4 | (135) | (128) |
| Interest paid | 140 | 118 | |
Interest capitalised | 4 | (5) | – |
| Effect of hyperinflationary economies | – | 3 | |
| Closing balance | (25) | (25) |
| 2024 | 2023 | |
| £m | £m | |
| Financial assets | ||
| Financial assets at amortised cost | ||
| Cash and cash equivalents | 1,323 | 1,457 |
| Current asset investments | 334 | – |
| Trade and other receivables | 1,505 | 1,568 |
| Other non-current receivables | – | 31 |
| At fair value through other comprehensive income | ||
| Investments | 30 | 32 |
| At fair value through profit or loss | ||
| Derivative assets not designated in a cash flow hedging relationship: | ||
| • currency derivatives (excluding cross-currency swaps) | 6 | 11 |
| • commodity derivatives | 1 | – |
| Designated cash flow hedging relationships | ||
| Derivative assets designated and effective as cash flow hedging instruments: | ||
| • currency derivatives (excluding cross-currency swaps) | 10 | 40 |
| • cross-currency swaps | – | 24 |
| • interest rate derivatives | 1 | 4 |
| • commodity derivatives | 10 | 17 |
Total financial assets | 3,220 | 3,184 |
| Financial liabilities | ||
| Financial liabilities at amortised cost | ||
| Trade and other payables | (2,435) | (2,448) |
| Secured loans | (63) | – |
| Unsecured loans and overdrafts (fair value 2024 – £345m; 2023 – £470m) | (550) | (562) |
| Lease liabilities (fair value 2024 – £3,394m; 2023 – £3,178m) | (3,065) | (3,160) |
| Deferred consideration | (11) | (6) |
| At fair value through profit and loss | ||
| Derivative liabilities not designated in a cash flow hedging relationship: | ||
| • currency derivatives (excluding cross-currency swaps) | (18) | (6) |
| Designated net investment hedging relationships | ||
| Derivative liabilities designated as net investment hedging instruments: | ||
| • cross-currency swaps | – | (7) |
| Designated cash flow hedging relationships | ||
| Derivative liabilities designated and effective as cash flow hedging instruments: | ||
| • currency derivatives (excluding cross-currency swaps) | (66) | (4) |
| • commodity derivatives | (13) | (52) |
Total financial liabilities | (6,221) | (6,245) |
Net financial liabilities | (3,001) | (3,061) |
| 2024 | 2023 | |||||||
| Contractual | Contractual/ | |||||||
| /notional | notional | |||||||
amounts | Level 1 | Level 2 | Total | amounts | Level 1 | Level 2 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
| Financial assets | ||||||||
| Currency derivatives (excluding | ||||||||
| cross-currency swaps) | 1,305 | – | 16 | 16 | 2,402 | – | 51 | 51 |
| Cross-currency swaps | – | – | – | – | 84 | – | 24 | 24 |
| Interest rate derivatives | 400 | – | 1 | 1 | 400 | – | 4 | 4 |
| Commodity derivatives | 169 | 1 | 10 | 11 | 163 | 5 | 12 | 17 |
1,874 | 1 | 27 | 28 | 3,049 | 5 | 91 | 96 | |
| Financial liabilities | ||||||||
| Currency derivatives (excluding | ||||||||
| cross-currency swaps) | 3,460 | – | (84) | (84) | 626 | – | (10) | (10) |
| Cross-currency swaps | – | – | – | – | 65 | – | (7) | (7) |
| Commodity derivatives | 219 | – | (13) | (13) | 275 | (2) | (50) | (52) |
3,679 | – | (97) | (97) | 966 | (2) | (67) | (69) |
| 2024 | 2023 | |||||||||
| Currency | Currency | |||||||||
| derivatives | derivatives | |||||||||
| (excluding | Cross- | Interest | (excluding | Cross- | Interest | |||||
| cross- | currency | rate | Commodity | cross- | currency | rate | Commodity | |||
| currency) | swaps | derivatives | derivatives | Total | currency) | swaps | derivatives | derivatives | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
| Opening balance | (28) | (2) | (2) | 30 | (2) | (41) | – | 2 | (115) | (154) |
| Losses/(gains) | ||||||||||
recognised in the hedging reserve | 68 | – | 1 | 6 | 75 | 73 | 5 | (5) | 339 | 412 |
Amount removed from the hedging reserve | ||||||||||
and included in the income statement: | ||||||||||
| • revenue | 8 | – | – | (5) | 3 | (6) | – | – | (7) | (13) |
| • cost of sales | – | – | – | (28) | (28) | – | – | – | (132) | (132) |
| • other financial | ||||||||||
| (income)/expense | (1) | 2 | – | – | 1 | – | (7) | – | – | (7) |
| Amounts removed | ||||||||||
| from the hedging | ||||||||||
reserve and included in a non-financial asset: | ||||||||||
| • inventory | 18 | – | – | (9) | 9 | (52) | – | – | (16) | (68) |
| Deferred tax | (21) | – | – | 8 | (13) | (2) | – | 1 | (39) | (40) |
| Closing balance | 44 | – | (1) | 2 | 45 | (28) | (2) | (2) | 30 | (2) |
Cash flow are expected to occur: | ||||||||||
| • within six months | 26 | – | – | 2 | 28 | (15) | – | – | 25 | 10 |
| • between six months | ||||||||||
| and one year | 18 | – | (1) | – | 17 | (13) | (2) | (2) | 4 | (13) |
• between one and two years | – | – | – | – | – | – | – | – | 1 | 1 |
44 | – | (1) | 2 | 45 | (28) | (2) | (2) | 30 | (2) |
| 2024 | ||||||
| Change in fair | Change in fair | |||||
| Carrying | value of hedging | value of hedged | ||||
| amount | Furthest | instrument used to | item used to | |||
| Contract | assets/ | maturity | Hedge | determine hedge | determine hedge | |
| notional | (liabilities) | date | ratio | ineffectiveness | effectiveness | |
£m | £m | % | £m | £m | ||
| Current | ||||||
| Designated cash flow hedging relationships | ||||||
| • currency derivatives | 3,449 | (56) | Sep-25 | 100 % | (63) | 63 |
| • commodity derivatives | 343 | (2) | Aug-25 | 100 % | (1) | 1 |
| • interest rate derivatives | 400 | 1 | Sep-25 | 100 % | 1 | (1) |
| Non-current | ||||||
| Designated cash flow hedging relationships | ||||||
| • currency derivatives | 20 | – | May-27 | 100 % | – | – |
| • commodity derivatives | 2 | – | Nov-25 | 100 % | – | – |
| 2023 | ||||||
| Change in fair value | ||||||
| Carrying | of hedging | Change in fair value | ||||
| amount | Furtherest | instrument used to | of hedged item used | |||
| Contract | assets/ | maturity | Hedge | determine hedge | to determine hedge | |
| notional | (liabilities) | date | ratio | ineffectiveness | effectiveness | |
£m | £m | % | £m | £m | ||
| Current | ||||||
| Designated cash flow hedging relationships | ||||||
| • currency derivatives (excluding cross-currency | ||||||
swaps) | 2,024 | 36 | Sep-24 | 100 % | 36 | (36) |
• cross-currency swaps | 84 | 24 | Mar-24 | 100 % | 6 | (6) |
• commodity derivatives | 427 | (35) | Sep-24 | 100 % | (35) | 35 |
• interest rate derivatives | 400 | 4 | Sep-24 | 100 % | 4 | (4) |
| Designated net investment hedging relationships: | ||||||
• currency derivatives (cross-currency swaps) | 65 | (6) | Mar-24 | 100 % | – | – |
| Non-current | ||||||
| Designated cash flow hedging relationships | ||||||
• currency derivatives (cross-currency swaps) | 21 | – | Apr-25 | 100 % | – | – |
• commodity derivatives | 11 | – | Feb-25 | 100 % | – | – |
| 2024 | |||||
Sterling | US dollar | Euro | Other | Total | |
£m | £m | £m | £m | £m | |
| Financial assets | |||||
| Cash and cash equivalents | 1 | 189 | 63 | 27 | 280 |
| Current asset investments | – | 208 | – | – | 208 |
| Trade and other receivables | 1 | 42 | 73 | 17 | 133 |
2 | 439 | 136 | 44 | 621 | |
| Financial liabilities | |||||
| Trade and other payables | (19) | (342) | (34) | (9) | (404) |
| Unsecured loans and overdrafts | – | – | (4) | – | (4) |
(19) | (342) | (38) | (9) | (408) | |
| Currency derivatives | |||||
| Gross amounts receivable | 81 | 3,403 | 183 | 259 | 3,926 |
| Gross amounts payable | (2) | (156) | (351) | (330) | (839) |
79 | 3,247 | (168) | (71) | 3,087 | |
62 | 3,344 | (70) | (36) | 3,300 |
| 2023 | |||||
Sterling | US dollar | Euro | Other | Total | |
£m | £m | £m | £m | £m | |
| Financial assets | |||||
Cash and cash equivalents | – | 264 | 17 | 32 | 313 |
Trade and other receivables | – | 50 | 56 | 19 | 125 |
– | 314 | 73 | 51 | 438 | |
| Financial liabilities | |||||
Trade and other payables | (17) | (381) | (41) | (6) | (445) |
Unsecured loans and overdrafts | – | (81) | – | 1 | (80) |
(17) | (462) | (41) | (5) | (525) | |
| Currency derivatives | |||||
Gross amounts receivable | 67 | 1,890 | 112 | 466 | 2,535 |
Gross amounts payable | (3) | (161) | (299) | (179) | (642) |
64 | 1,729 | (187) | 287 | 1,893 | |
47 | 1,581 | (155) | 333 | 1,806 |
Average rate | Closing rate | |||
| 2024 | 2023 | 2024 | 2023 | |
| US dollar | 1.26 | 1.22 | 1.32 | 1.24 |
| Euro | 1.17 | 1.15 | 1.19 | 1.16 |
2024 | 2024 | 2023 | 2023 | |
| impact on | impact on | |||
| profit for the | impact on | profit for the | impact on total | |
| period | total equity | period | equity | |
| 10% strengthening of non-functional currencies | £m | £m | £m | £m |
| Sterling | 1 | 7 | 1 | 6 |
| US dollar | 29 | 333 | 21 | 164 |
| Euro | 22 | 8 | (2) | (19) |
| Other | 23 | 31 | 29 | 32 |
| 2024 | 2023 | |
| impact on | impact on | |
| profit for the | profit for the | |
| period | period | |
| 10% strengthening of sterling against | £m | £m |
| US dollar | (26) | (24) |
| Euro | (38) | (22) |
| Other | (39) | (27) |
2024 | 2023 | ||
Note | £m | £m | |
Cash and cash equivalents | 18 | 1,323 | 1,457 |
Current asset investments | 18 | 334 | – |
Trade and other receivables | 15 | 1,505 | 1,568 |
Other non-current receivables | 15 | – | 31 |
Investments | 15 | 30 | 32 |
| Derivative assets at fair value through profit and loss | 6 | 11 | |
| Derivative assets in designated cash flow hedging relationships | 21 | 78 | |
| 3,219 | 3,177 |
| 2024 | |||||||
| Derivatives | |||||||
| Cross- | |||||||
| Current asset | Cash | Currency | currency | Interest rate | |||
| investments | equivalents | derivatives | swaps | swaps | Commodities | Total | |
Long term issuer rating | £m | £m | £m | £m | £m | £m | £m |
| AAA | – | 90 | – | – | – | – | 90 |
| AA | 30 | – | – | – | – | – | 30 |
| A | 304 | 641 | 3 | – | 1 | 6 | 955 |
| BBB | – | 5 | 3 | – | – | – | 8 |
| BB | – | 14 | – | – | – | – | 14 |
| Not rated | – | 22 | – | – | – | – | 22 |
Total | 334 | 772 | 6 | – | 1 | 6 | 1,119 |
| 2023 | |||||||
| Derivatives | |||||||
| Current asset | Cash | Currency | Cross-currency | Interest rate | |||
| investments | equivalents | derivatives | swaps | swaps | Commodities | Total | |
Long term issuer rating | £m | £m | £m | £m | £m | £m | £m |
AA | – | 50 | 2 | – | – | – | 52 |
A | – | 874 | 39 | 17 | 4 | 1 | 935 |
Not rated | – | 52 | – | – | – | 7 | 59 |
| Total | – | 976 | 41 | 17 | 4 | 8 | 1,046 |
2024 | 2023 | |
£m | £m | |
| UK | 547 | 584 |
| Europe & Africa | 389 | 398 |
| The Americas | 214 | 216 |
| Asia Pacific | 355 | 370 |
| 1,505 | 1,568 |
2024 | 2023 | |
£m | £m | |
| Not overdue | 1,095 | 1,157 |
| Up to one month past due | 141 | 121 |
| Between one and two months past due | 19 | 29 |
| Between two and three months past due | 11 | 10 |
| More than three months past due | 32 | 30 |
| Expected loss provision | (27) | (28) |
| 1,271 | 1,319 |
2024 | 2023 | |
£m | £m | |
| Opening balance | 28 | 27 |
| Increase charged to the income statement | 7 | 7 |
| Amounts released | (3) | (2) |
| Amounts written off | (4) | (2) |
| Effect of movements in foreign exchange | (1) | (2) |
| Closing balance | 27 | 28 |
| 2024 | ||||||||
| Due | Due | Due | ||||||
| between 6 | between 1 | between 2 | ||||||
| Due within | months | and 2 | and 5 | Due after 5 | Contracted | Carrying | ||
| 6 months | and 1 year | years | years | years | amount | amount | ||
Note | £m | £m | £m | £m | £m | £m | £m | |
| Non-derivative financial liabilities | ||||||||
Trade and other payables | 20 | (2,356) | (80) | – | – | – | (2,436) | (2,435) |
Secured loans | 19 | (3) | (1) | (17) | (47) | (19) | (87) | (63) |
Unsecured loans and overdrafts | 19 | (147) | (9) | (22) | (31) | (450) | (659) | (550) |
Lease liabilities | 11 | (225) | (232) | (443) | (1,201) | (2,153) | (4,254) | (3,065) |
Deferred consideration | 21 | (1) | (5) | (5) | – | – | (11) | (11) |
| Derivative financial liabilities | ||||||||
| • Currency derivatives (net payments) | (47) | (28) | – | – | – | (75) | (84) | |
| • Commodity derivatives (net payments) | (11) | – | – | – | – | (11) | (13) | |
Total financial liabilities | (2,790) | (355) | (487) | (1,279) | (2,622) | (7,533) | (6,221) |
| 2023 | ||||||||
| Due | ||||||||
| between 6 | Due | Due | ||||||
| Due within | months | between 1 | between 2 | Due after 5 | Contracted | Carrying | ||
| 6 months | and 1 year | and 2 years | and 5 years | years | amount | amount | ||
Note | £m | £m | £m | £m | £m | £m | £m | |
| Non-derivative financial liabilities | ||||||||
Trade and other payables | 20 | (2,380) | (68) | – | – | – | (2,448) | (2,448) |
Unsecured loans and overdrafts | 19 | (80) | (101) | (13) | (30) | (460) | (684) | (562) |
Lease liabilities | 11 | (197) | (210) | (406) | (1,057) | (2,074) | (3,944) | (3,160) |
Deferred consideration | 21 | (2) | (1) | (3) | – | – | (6) | (6) |
| Derivative financial liabilities | ||||||||
• Currency derivatives (excluding cross- currency swaps) (net payments) | (4) | – | – | (3) | – | (7) | (10) | |
• Commodity derivatives (net payments) | (46) | (5) | (1) | – | – | (52) | (52) | |
| Total financial liabilities | (2,709) | (385) | (423) | (1,090) | (2,534) | (7,141) | (6,238) |
| at 14 September 2024 amounted to £1,532m (2023 – £1,516m). Uncommitted facilities at 14 September 2024 totalled £343m | |
| (2023 – £363m) of which £207m (2023 – £287m) was undrawn. | |
| In addition to the above facilities there are also £210m (2023 – £149m) of undrawn and available credit lines for the purposes |
2024 | 2023 | ||
Sub note | £'000 | £'000 | |
| Charges to Wittington Investments Limited in respect of services provided by the Company | |||
| and its subsidiary undertakings | 984 | 985 | |
| Sales to fellow subsidiary undertakings on normal trading terms | 1 | 19 | 18 |
| Sales to companies with common key management personnel on normal trading terms | 2 | 9,740 | 9,912 |
| Amounts due from companies with common key management personnel | 2 | 770 | 1,028 |
| Sales to joint ventures on normal trading terms | 23,172 | 40,645 | |
| Sales to associates on normal trading terms | 103,248 | 88,753 | |
| Purchases from joint ventures on normal trading terms | 463,030 | 482,267 | |
| Purchases from associates on normal trading terms | 76,185 | 97,844 | |
| Amounts due from joint ventures | 3,899 | 36,986 | |
| Amounts due from associates | 7,804 | 8,745 | |
| Amounts due to joint ventures | 30,240 | 17,609 | |
| Amounts due to associates | 1,219 | 7,161 |
| Central and | |||||||
| disposed | |||||||
Retail | Grocery | Ingredients | Sugar | Agriculture | business | Total | |
£m | £m | £m | £m | £m | £m | £m | |
| 2024 | |||||||
| External revenue from continuing businesses | 9,448 | 4,242 | 2,134 | 2,529 | 1,650 | 70 | 20,073 |
| Adjusted operating profit | 1,108 | 511 | 233 | 199 | 41 | (94) | 1,998 |
| Adjusted operating margin % | 11.7% | 12.1% | 10.9% | 7.9% | 2.5% | 10.0% | |
| 2023 | |||||||
External revenue from continuing businesses | 9,008 | 4,198 | 2,157 | 2,474 | 1,840 | 73 | 19,750 |
Adjusted operating profit | 735 | 448 | 214 | 179 | 41 | (104) | 1,513 |
Adjusted operating margin % | 8.2% | 10.7% | 9.9% | 7.2% | 2.2% | 7.7% |
| Central and | |||||||
| disposed | |||||||
Retail | Grocery | Ingredients | Sugar | Agriculture | business | Total | |
£m | £m | £m | £m | £m | £m | £m | |
| 2024 | |||||||
| External revenue from continuing businesses | |||||||
| at actual rates | 9,448 | 4,242 | 2,134 | 2,529 | 1,650 | 70 | 20,073 |
| 2023 | |||||||
| External revenue from continuing businesses | |||||||
at actual rates | 9,008 | 4,198 | 2,157 | 2,474 | 1,840 | 73 | 19,750 |
Impact of foreign exchange | (94) | (108) | (62) | (199) | (22) | (4) | (489) |
| External revenue from continuing businesses | |||||||
at constant currency | 8,914 | 4,090 | 2,095 | 2,275 | 1,818 | 69 | 19,261 |
% change at constant currency | +6% | +4% | +2% | +11% | -9% | +4% |
| Central and | |||||||
| disposed | |||||||
Retail | Grocery | Ingredients | Sugar | Agriculture | business | Total | |
£m | £m | £m | £m | £m | £m | £m | |
| 2024 | |||||||
| Adjusted operating profit at actual rates | 1,108 | 511 | 233 | 199 | 41 | (94) | 1,998 |
| 2023 | |||||||
Adjusted operating profit at actual rates | 735 | 448 | 214 | 179 | 41 | (104) | 1,513 |
Impact of foreign exchange | (3) | (13) | (6) | (43) | (1) | – | (66) |
Adjusted operating profit at constant currency | 732 | 435 | 208 | 136 | 40 | (104) | 1,447 |
% change at constant currency | +51% | +17% | +12% | +46% | +3% | +38% |
| 2024 | 2023 | |
| Adjusted earnings per share (in pence) | 196.9 | 141.8 |
| Dividend relating to the period (in pence) - excluding special dividend proposed | 63.0 | 47.3 |
| Dividend cover | 3 | 3 |
| 2024 | 2023 | |
| From the cash flow statement | £m | £m |
| Purchase of property, plant and equipment | 1,124 | 997 |
| Purchase of intangibles | 60 | 76 |
| Capital expenditure | 1,184 | 1,073 |
| 2024 | 2023 | |
| From the cash flow statement | £m | £m |
| Purchase of property, plant and equipment | 1,124 | 997 |
| Purchase of intangibles | 60 | 76 |
| Purchase of subsidiaries, joint ventures and associates | 93 | 94 |
| Purchase of shares in subsidiary undertaking from non-controlling interests | – | – |
| Purchase of other investments | 4 | 4 |
| Gross investment | 1,281 | 1,171 |
| 2024 | 2023 | |
£m | £m | |
| Adjusted operating profit | 1,998 | 1,513 |
| Charged to adjusted operating profit: | ||
| Depreciation of property, plant and equipment and investment properties | 555 | 531 |
| Amortisation of operating intangibles | 63 | 44 |
| Depreciation of right-of-use assets and non-cash lease adjustments | 294 | 273 |
| Adjusted EBITDA | 2,910 | 2,361 |
| Net debt including lease liabilities | (2,021) | (2,265) |
| Financial leverage ratio | 0.7x | 1.0x |
| 2024 | 2023 | |
£m | £m | |
| Adjusted EBITDA (see note F) | 2,910 | 2,361 |
| Repayment of lease liabilities net of incentives received | (308) | (246) |
| Working capital | 305 | (216) |
| Capital expenditure (see note D) | (1,184) | (1,073) |
| Purchase of subsidiaries, joint ventures and associates | (93) | (94) |
| Sale of subsidiaries, joint ventures and associates | 24 | 4 |
| Net interest paid | (69) | (74) |
| Income taxes paid | (340) | (341) |
| Share of adjusted profit after tax from joint ventures and associates | (120) | (127) |
| Dividends received from joint ventures and associates | 105 | 107 |
| Other | 125 | (32) |
| Free cash flow | 1,355 | 269 |
| 2024 | 2023 | |
£m | £m | |
| Cash and cash equivalents | 1,323 | 1,457 |
| Current asset investments | 334 | – |
| Current loans and overdrafts | (159) | (168) |
| Non-qualifying non-current borrowings* | (63) | – |
| Estimated inaccessible cash | (66) | (73) |
| Qualifying credit facilities | 1,500 | 1,500 |
| Total liquidity | 2,869 | 2,716 |