Downing ONE VCT plc
Reports and Accounts for the year ended
31 March 2022
Shareholder Information
Share prices
The Company’s share price can be found on various financial websites with the TIDM/EPIC code DDV1. The
share price is also available on Downing’s website (www.downing.co.uk).
Latest share price at 6 July 2022: 58.5p per share
Financial calendar
15 August 2022 Annual General Meeting (“AGM”)
26 August 2022 Payment of final dividend
November 2022 Announcement of half-year results
Dividends
Dividends are paid by the registrar on behalf of the Company. Shareholders who wish to have dividends paid
directly into their bank account, rather than by cheque to their registered address, can make arrangement to do
this by contacting the Company’s registrar, whose details can be found on page 77.
Queries relating to dividends, shareholdings and requests for mandate forms should be directed to the
Company’s registrar.
Selling shares
The Company’s shares can be traded in the same way as any other company listed on the London Stock
Exchange, using a stockbroker. If you wish to sell your shares either you or your adviser should contact Downing
on 020 7416 7780.
Shareholders are advised to seek advice from their tax adviser before selling shares, particularly if they deferred
the payment of capital gains tax in respect of shares acquired prior to 6 April 2004 or subscribed for shares
within the last five years.
The Company is, however, unable to buy back shares direct from Shareholders, so you will need to use a
stockbroker to sell your shares. If you are considering selling your shares or wish to buy shares in the secondary
market, please contact the Company’s Corporate Broker, Panmure Gordon (UK) Limited (“Panmure”). Panmure
can be contacted as follows:
Chris Lloyd 0207 886 2716 Paul Nolan 0207 886 2717
Shareholder Information (continued)
Share scam warning
We are aware that a significant number of shareholders of VCTs managed by both Downing and other VCT
managers/advisers have recently received unsolicited telephone calls from a company purporting to be acting on
behalf of a client who is looking to acquire their VCT shares at an attractive price. We believe these calls to be
part of a “Boiler Room Scam”. Shareholders are warned to be very suspicious if they receive any similar type of
telephone call.
Further information can be found on the administrator’s website. If you have any concerns, please contact
Downing by email to [email protected] or by telephone on 020 7416 7780.
Notification of change of address
Communications with Shareholders are mailed to the registered address held on the share register. In the event
of a change of address, or other amendment, this should be notified to the Company’s registrar under the
signature of the registered holder. The registrar’s details can be found on page 77.
Other information for Shareholders
Up-to-date Company information (including financial statements, share price, and dividend history) may be
obtained from Downing’s website at:
www.downing.co.uk/d1
If you have any queries regarding your shareholding in Downing ONE VCT plc, please contact the registrar.
Contents
Page
Financial highlights 1
Financial summary 1
Investment objectives and Directors 2
Chairman’s Statement 3
Investment Adviser’s Reports 6
Review of investments 16
Strategic Report 28
Report of the Directors 34
Directors’ Remuneration Report 39
Corporate Governance Statement 42
Independent Auditor’s Report 47
Income Statement 54
Statement of Changes in Equity 55
Balance Sheet 56
Cash Flow Statement 57
Notes to the accounts 58
Performance summary 76
Company information 77
Notice of Annual General Meeting 78
1
Financial Highlights
NAV increase
The net asset value per share (“NAV”) increased by 5.9 pence per share (10.1%) from 58.2
pence per share on 31 March 2021 to 61.6 pence per share at this year end (after adding
back dividends of 2.5p which were paid during the year).
Dividend
The proposed final dividend of 1.75 pence per share will result in total dividends for the
financial year of 3.0 pence per share (2021: 2.5 pence per share), equivalent to 5.2%
based on the opening net asset value.
Significant portfolio activity
The year has seen a significant level of portfolio activity with disposal proceeds totalling
£16.4 million (2021: £3.2 million) from 18 different investee companies, producing
realised gains of £3.7 million in the year.
Financial Summary
Audited Audited
31 Mar 31 Mar
2022 2021
Pence Pence
Net asset value per share (“NAV”)
1
61.60 58.20
Cumulative dividends paid since 12 November 2013 41.25 38.75
Total Return
2
(net asset value plus cumulative dividends paid per share)
102.85 96.95
1
Alternative Performance Measure (see page 28)
2
Key Performance Indicator
Dividends in respect of financial year
Interim dividend per share 1.25 1.25
Proposed final dividend per share
1.75
1.25
3.00
2.50
Dividend Policy
The Directors are targeting an annual dividend of at least 4% of net assets per annum, subject to sufficient
distributable reserves and capital resources.
A full dividend history for the Company can be found at www.downing.co.uk/d1
2
Investment Objectives
The Company’s principal investment objectives are:
To provide private investors with attractive returns from a portfolio of VCT qualifying investments; and
To maintain VCT status so that the Company and its shareholders may benefit from the tax reliefs and
exemptions available under the VCT legislation.
The detailed investment policy adopted to achieve the investment objectives is set out in the Strategic Report on
pages 30 to 31.
Directors
Chris Kay (Chairman) (appointed 12 November 2013) has over 30 years’ experience in the venture capital
industry. He spent nine years with 3i Group plc, where he was an investment director, and a further eight years
at Elderstreet Investments Limited, where he headed the VCT team. He is chief executive of Chrysalis VCT
Management Limited. He is a Cambridge University graduate and gained an MBA at Manchester Business
School. He was formerly chairman of Downing Absolute Income VCT 1 plc and a non-executive director of
Downing Income VCT plc and Downing Income VCT 4 plc.
Chris Allner (appointed 8 February 2021) has over 35 years of venture capital and private equity experience and
is currently a partner of the Investment Adviser, Downing LLP and chairs their investment committee. Prior to
joining Downing, he was the head of private equity at Octopus Investments as well as a director at Beringea and
Bridgepoint with previous experience at 3i and Charterhouse. He has previously sat on the boards of a number
of unquoted and quoted companies across a variety of commercial sectors.
Barry Dean (appointed 12 November 2013) is a chartered accountant and has over 30 years’ experience in the
private equity industry, including 14 years as managing director of Dresdner Kleinwort Benson Private Equity
Limited. He is currently a non-executive director of ProVen VCT plc and was formerly a non-executive director
of Downing Absolute Income VCT 2 plc.
Stuart Goldsmith (appointed 13 February 1996) has worked within financial services throughout his career,
originally within investment management where he was Managing Director of the Britannia Group of Investment
Companies, which managed £4 billion of funds in the UK and the USA for institutions and private clients. More
recently he was the owner and Chairman of Ketton Securities Limited, a firm advising a range of companies on
corporate strategy, mergers and acquisitions. In addition, he has been a non-executive director for a number of
companies in the UK and overseas.
All the Directors are non-executive and, with the exception of Chris Allner, are independent of the Investment
Adviser.
3
Chairman’s Statement
With the pandemic restrictions gradually being lifted
through the year ended 31 March 2022, the
reopening of the economy has supported a greater
level of investment activity, particularly in respect of
disposals where we have seen some significant
exits. It is pleasing to report that this has also helped
deliver an improved set of results for the year.
Investment Advisory Arrangements
In June 2022, it was announced that Downing LLP
(“Downing”), the Investment Adviser, had agreed to
sell its non-healthcare ventures division to Foresight
Group LLP (“Foresight”). As part of this transaction,
the Board has consented to a novation of the
investment advisory agreement from Downing to
Foresight. The whole of the Downing non-
healthcare ventures team, including support staff,
moved to Foresight when the deal completed on 4
July 2022.
Downing will continue to provide investment
advisory services for the non-venture portfolio of
investments, being the quoted growth and yield
focused investments, as well as administration
services, for a transitional period.
As part of the arrangement, the Board and Downing
have agreed to waive the investment advisory fee
for the quarter ended June 2022, equivalent to
approximately £548,000.
Foresight is a substantial and well-respected fund
manager, and the Board believes that the
transaction is in the best interests of Shareholders
who will benefit from the substantial resources of
Foresight, as well as the continuity of the key
investment executives from Downing.
Your new point of contact for all enquiries is
Foresight’s customer service team, who you can
email at investorrelations@foresightgroup.eu or call
on 020 3667 8181.
We expect to announce a change of name for the
Company in due course.
Net asset value and results
As at 31 March 2022, the net asset value per share
(“NAV”) stood at 61.6p, an increase of 5.9p (10.1%)
over the year after adding back dividends of 2.5p
per share which were paid during the year.
The Income Statement shows gains attributable to
equity shareholders for the year of £10.4 million,
comprising a revenue gain of £2.5 million and a
capital gain of £7.9 million.
Investment portfolio
Over the year, the Investment Adviser actively
exited from a number of portfolio companies,
including several more mature yield focused
investments.
In total 18 full and partial exits completed,
generating proceeds of £16.4 million, with over 50%
of the total proceeds generated from two of the
more mature investments held within the portfolio.
Downing Care Homes Holdings Limited, a special
care homes business had been held by the Company
for over 20 years. Proceeds of £5.0 million were
received, which resulted in a gain over original cost
of £1.1 million. Additionally, the investment
provided a regular yield across its lifetime and we
received a further £1.8 million of rolled up loan
interest upon completion.
Universe Group plc, the quoted growth investment,
was bought by a private equity firm towards the end
of the accounting period, generating proceeds of
£3.4 million. This represented a successful exit for
the Company, resulting in a gain over cost of £1.9
million.
Further detail on these as well as the other exits
during the period can be found within the
Investment Advisers Report and the Review of
Investments on pages 6 to 25.
A portion of these funds were reinvested in line
with current VCT regulations into 19 growth
investments. These tend to be younger businesses
with a higher risk/reward ratio. At the year end, the
Company held a portfolio of 91 active investments.
Of these, 35 are either quoted on AIM or other UK
exchanges and have a value of £26.7 million (31.0%
of the portfolio, excluding cash). The 36 unquoted
growth investments have a value of £40.7 million
and represent 47.3% of the portfolio and the 20
unquoted yield focused investments have a value of
£18.6 million and represent 21.7% of the portfolio.
The year under review saw total unrealised gains of
£4.9 million (approximately 65% from unquoted
growth, 25% from quoted growth and 10% from the
yield focused investments).
The unquoted growth portfolio, which is now the
primary focus of the majority of new investment
activity, produced net unrealised gains of £3.2
million with setbacks from a number of investments
being well outweighed by the stronger performers.
4
Chairman’s Statement (continued)
Investment portfolio (continued)
The quoted investments are managed with a private
equity-type strategy of taking influential stakes in
the companies and working closely with them as
they develop. This portfolio delivered net unrealised
gains of £1.3 million, with a significant contribution
from Tracsis plc. The yield focused portfolio
produced unrealised gains of £473,000 over the
year, plus income of £4.0 million. Further details on
the investment activity and performance are
included in the Investment Adviser’s Reports on
pages 6 to 15.
Dividends
Downing ONE’s policy is to seek to pay annual
dividends of at least 4% of net assets per annum.
The Board is proposing to pay a final dividend of
1.75p per share on 26 August 2022, subject to
Shareholder approval at the forthcoming AGM, to
Shareholders on the register at 29 July 2022. This
will bring total dividends in respect of the year
ended 31 March 2022 to 3.0p per share (2021:
2.5p), equivalent to 5.2% of the opening net assets.
Shareholders are reminded that the Company
operates a Dividend Reinvestment Scheme for
those investors that wish to reinvest their dividends
and obtain further income tax relief on the
reinvested dividend. A Dividend Reinvestment Form
is available on Downing’s website or shareholders
can change their election via The Downing Investor
Hub provided by City Registrars at:
downing-vct.cityhub.uk.com
Fundraising
The Company launched a small top up offer for
subscription during November 2021. The offer was
closed on 29 April 2022 having raised £1.9 million.
As part of the Foresight transaction, Foresight has
agreed to waive its portion of the promoter’s fee for
existing Shareholders who wish to participate in the
Company’s next fundraising offer, planned for later
this year.
Responsible investing
The Board notes the Investment Adviser, Downing
LLP’s, commitment to being a “Responsible
Investor”. Downing LLP places Environmental, Social
and Governance (ESG) criteria at the forefront of its
business and investment activities in line with best
practice and in order to enhance returns for their
VCT investors.
Further detail on the Investment Adviser’s approach
to responsible investment, including the key
principles and their screening approach, can be
found on pages 26 and 27.
Share buybacks
The Company continues to operate a policy of
buying in its own shares that become available in
the market at a 5% discount to NAV (subject to
liquidity and regulatory restrictions).
During the year, the Company purchased and
subsequently cancelled 4,845,526 shares at an
average price of 57.8p per share, representing 3.0%
of shares in issue at the date of the last Annual
Report.
The Company retains Panmure Gordon as its
corporate broker to assist in operating the share
buyback process and ensuring that the quoted
spread on the Company’s shares remains at a
reasonable level. Contact details for Panmure
Gordon are on page 77.
VCT Qualification
At 31 March 2022, qualifying investments
represented 88.0% of total investments (including
cash).
The Board expects that the minimum VCT
qualification level of 80% will continue to be
maintained for the foreseeable future.
Annual General Meeting (“AGM”)
This year’s AGM will be held at Foresight Group
LLP, The Shard, 32 London Bridge Street, London,
SE1 9SG at 10.30 a.m. on 15 August 2022.
If you intend to attend the AGM, please also notify
us by email to [email protected] in case there
are any changes to arrangements that need to be
communicated at short notice.
Three items of special business are proposed at the
AGM:
one in respect of the authority to buy back
shares as noted above͖; and
two in respect of the authority to allot shares.
The authority to allot shares provides the Board
with the opportunity to consider raising further
funds without having to necessarily incur the
expense of seeking separate approval via a
shareholder circular. Any further fundraising
decisions will take account of the level of
uninvested funds and the rate of investment.
5
Chairman’s Statement
(continued)
Outlook
The Board looks forward to working with Foresight
and continuing to work alongside the existing
Downing executives at their new home. The
changes to the advisory arrangements are expected
to give the Company greater resources to continue
to build the investment portfolio and deliver
positive returns to the Shareholders.
Downing ONE was more exposed than most VCTs
to sectors heavily impacted by the pandemic.
During the course of the last year, we have seen the
start of the recovery process for some of the most
affected investments as they work to rebuild on
updated business plans and have delivered some
pleasing exits.
The younger growth companies that have survived
the challenges of the last two years have generally
been strengthened by their experiences, although
they, along with all portfolio companies, will now
face new challenges from rapidly increasing inflation
and the far-reaching effects of the conflict in
Ukraine.
There is, once again, significant uncertainty as to the
outlook for businesses generally in the short and
medium term, however, we can be reasonably sure
that there will still be good opportunities for
investment out there. It will be more important than
ever that the Investment Adviser is able to identity
and secure deals with strong potential for the funds
that the Company has available for investment,
while continuing to nurture the portfolio of existing
investments.
Chris Kay
Chairman
7 July 2022
6
Investment Adviser’s Report - Overview
Introduction
We present a review of the investment portfolio
and activity over the last financial year. As with
prior years, our review is split into three parts
comprising:
this overview;
a detailed report on the unquoted investments
on pages 10 to 12, and
a report on the quoted investments on pages 13
to 15.
Portfolio Overview
At 31 March 2022, the Company held a portfolio
with a value of £86.0 million comprising 91 quoted
and unquoted companies, across a diverse range of
sectors in both the growth and yield-focused
categories. Investment valuations across all three
sectors continue to recover, resulting in an overall
unrealised gain in the portfolio. Further detail is
included on the following pages.
The Company has seen a high level of both
realisation and investment activity across the year,
with £16.4 million of proceeds received for full and
partial disposals from 18 different investments.
Over 50% of the proceeds generated were from the
unquoted yield focused investments which form a
reducing part of the portfolio. Some of the proceeds
have been reinvested, with £4.6 million deployed
into eight new and 11 existing investments. All of
the investments made were growth investments,
with eight being quoted growth investments and
the remaining 11 investments made within the
unquoted growth portfolio.
With the steady level of new investment activity
recently, over a third of the investment portfolio
now comprises investments that have been made
within the past three years as illustrated in the chart
below.
In line with this and the fact that new investment is
all within the growth category, the overall
risk/reward ratio of the portfolio has increased. This
is consistent with the refocusing of the VCT scheme
that the UK Government undertook a few years
ago. This trend is expected to continue as exits from
older yield focused investments occur.
As illustrated in the graph below, the growth
investments, both unquoted and quoted, have been
growing steadily over the past 5 years, with there
now being 30 active unquoted growth investments
compared to 5 active unquoted growth investments
5 years ago. The unquoted growth investments now
form 47% (2021: 42%) of the investment portfolio
(excluding cash), quoted growth investments equal
31% (2021: 28%) of the investment portfolio
(excluding cash) and the yield focused investments
have decreased to equal 22% (2021: 30%) of the
investment portfolio (excluding cash).
The shift towards more growth focused investments
has become more prevalent over recent years, and
we expect this to continue as progress with
realisations of the maturing yield focused portfolio.
Portfolio Performance
The performance of the portfolio over the year has
produced an unrealised gain of £4.9 million (2021:
£7.6 million), with the unquoted portfolio
generating an unrealised gain of £3.6 million and the
quoted portfolio generating an unrealised gain of
£1.3 million.
Throughout the coronavirus pandemic, we have
sought to provide as much support as possible to all
investee companies. We are now seeing some
recovery of value from some of the heavily
impacted businesses.
<1 year
3%
1-3 years
31%
3-5 years
24%
>5 years
42%
Age of investment
0%
20%
40%
60%
80%
100%
2015 2016 2017 2018 2019 2020 Mar 2021 Mar 2022
Investment by type
Quoted Growth Unquoted Yield focused Unquoted Growth
7
Investment Adviser’s Report – Overview (continued)
Portfolio Performance (continued)
The unquoted growth portfolio has seen the most
significant unrealised gains in the portfolio over the
year, which totalled £3.2 million. £1.2 million of
unrealised gains have also been recorded in the
quoted growth portfolio and £472,000 unrealised
gains have been recognised in the unquoted yield
focused.
Despite these positives, there are a number of
emerging risks facing the portfolio including the
consequential impacts of the conflict in Ukraine and
increasing inflation and its impact on investee
companies’ wages and other costs. Through our
close relationship with investee companies we seek
to ensure that the businesses are well placed to
properly assess the fluid situation, particularly in
respect of potential impact of increased wages and
other costs, and the extent to which these may or
may not be able to be passed on to the end
customer.
Further details on individual movements within the
portfolio can be found within the unquoted and
quoted adviser reports on the following pages.
At the year end, of the 77 active investments,
approximately half are valued at, or above, cost, as
illustrated in the chart below. As noted previously,
with a large number of recent investments into the
unquoted growth portfolio of investments, it is not
unexpected to suffer some losses at a relatively
early stage as the vulnerable businesses tend to
become more apparent before the stronger
businesses prove themselves.
The largest unrealised gains in the quoted portfolio
related to Tracsis plc (£2.6 million) and GENinCode
plc (£282,000). An analysis of the unrealised gains
and losses is detailed further within the report on
quoted investments on pages 13 to 15.
Within the unquoted portfolio, the largest
unrealised gain was in respect of one of the newer
growth investments, Ayar Labs, Inc (£1.4 million), as
well as E-Fundamentals (Group) Limited (£1.3
million). These gains were partially offset by
unrealised losses, most notably to StreetHub
Limited (trading as Trouva) (£1.4 million) which sits
in the unquoted growth portfolio and Pilgrim
Trading Limited (£1.3 million), which sits in the
unquoted yield focused portfolio, although it should
be noted that the loss on Pilgrim was offset by £1.2
million of loan stock interest recognised during the
period.
Realised gains, over carrying value, in the period
totalled £3.7 million, representing a realised loss
over cost of £1.9 million. The most notable gains
over carrying value were quoted growth company
Universe Group plc (gain of £2.1 million) and
unquoted growth company Xupes Limited (gain of
£1.2 million). The most notable losses over carrying
value in the period related to one of the older
investments in the portfolio, Downing Care Homes
Holdings Limited which generated a loss over
opening value of £520,000 following the full exit
towards the period end. However, it should be
noted that this represented a gain over original cost
of £1.1 million, in addition to the receipt of interest
income of over £1.8 million.
Further details on these and other movements can
be found within the quoted and unquoted
Investment Adviser Reports.
Income split
As at 31 March 2022, the Company received
income of £4.6 million (2021: £1.3 million). £4.2
million (2021: £939,000) of this balance related to
loan stock interest, which significantly increased
year on year following the receipt of £1.8 million
from Downing Care Homes Holdings Limited upon
exit and £381,000 from the partial loan note and
interest redemption on Doneloans Limited. In
addition, a number of the provisions made in the
prior 24 months have been released, as they are
now deemed recoverable. As the Company exits
more of the older yield focused investments, loan
interest paid up to the VCT is expected to gradually
decrease.
At cost
8%
< cost
47%
> cost
45%
Valuation compared to cost
8
Investment Adviser’s Report – Overview
(continued)
Income split (continued)
Additionally, the Company received dividend
income from its quoted growth portfolio of
investments of £399,000, remaining relatively
consistent with the prior period receipts of
£357,000.
Portfolio Composition
With a significant level investment activity over
the year to 31 March 2022, the diversification of
the portfolio continues as illustrated in the chart
below.
As at the year end, the main sector in which the
Company is invested into is the Software and
Computer Services sector, with the sector now
representing approximately 23% of the
investment portfolio following further investment
into this sector during the period of £2.6 million.
The most notable new investment into this sector
was DSTBTD Limited (£775,000), with further
details on this, as well as all new investments,
noted in the unquoted investment adviser’s
report below.
Following the exit of Downing Care Homes
Holdings Limited, exposure to the Healthcare
Services sector has almost halved from 7% to 4%
of the overall portfolio.
As a result of a significant level of exit proceeds
generated during the year of £16.4 million, at the
period end, the Company held £20.9 million in
cash, which is expected to be deployed into
supporting the existing portfolio as well any new
investment opportunities as they arise.
9
Investment Adviser’s Report – Overview (continued)
Performance record
The charts below summarise the performance of
the company over the past eight years since the
merger that created Downing ONE, and the Total
Return (including equivalent dividends received)
to investors since the incorporation of the VCT.
Outlook
The portfolio has encountered various challenges
over the last 24 months and it is encouraging to
see the Total Return up 5.9p on the year.
Of the older investments, we believe that, on the
whole, they are leaner and positioned better than
they were pre-COVID, and we shall continue to
progress with realisation plans for the remaining
yield focused investments.
As the portfolio continues to shift to one that is
more focused on growth investments, we believe
that there will continue to be new investment
opportunities, as well as potential in the current
portfolio, that can drive improved performance.
As you will have seen in the Chairman’s
Statement, following the year end, Downing LLP
agreed to sell its non-healthcare ventures
business to Foresight Group LLP. As part of the
transaction, the investment advisory services
agreement was novated from Downing to
Foresight on 4 July 2022 and the whole of
Downing’s non-healthcare ventures team and key
support staff were transferred to Foresight.
However, it should be noted that the investment
advisory services in respect of the non-ventures
portfolio, being the quoted growth and yield
focused investment will continue to be provided
by Downing for a transitional period.
We look forward to managing the assets under
the umbrella of the Foresight Group, our new
home, and the next chapter for the Company.
Downing LLP
7 July 2022
-
20
40
60
80
100
120
140
30
40
50
60
70
80
90
100
110
120
2014 2015 2016 2017 2018 2019 2020 Mar 2021 Mar 2022
£million
Pence
Performance Record
Net Asset Value per Share Total Return per Share Share price Total Net Assets (£m)
0
20
40
60
80
100
120
140
160
1996
2005
2005
2006
2010
2012
Feb-14
Mar-Jul -14
Sep-14
Jan-15
Mar- May 15
Jun-15
Nov-15
Feb-16
Mar- Apr 16
Jul-16
Sep-16
Oct-16
Nov-17
Mar-18
Apr-19
Sep-19
Sep-20
Nov-21
Pence
Total return due to Shareholders by date of investment
Cumulative dividends NAV Income tax reclaim Initial investment
10
Investment Adviser’s Report – Unquoted Portfolio
We present a review of the unquoted investment
portfolio for the year ended 31 March 2022.
At 31 March 2022, the unquoted portfolio of 56
investments were valued at £59.3 million. 36 of
these with a value of £40.7 million are unquoted
growth companies and 20 are unquoted yield
focused companies with a value of £18.6 million.
Unquoted Growth
Investment activity
During the period, there was a high level of
realisation and investment activity with £4.3
million of proceeds generated from exits and a
total of £3.1 million invested into unquoted
growth companies.
Three new investments were added to the
unquoted growth portfolio:
DSTBTD Limited (£775,000) (trading as
Distributed) is a software development company
that helps to build a flexible and effective
workforce. The company enables enterprises to
build software and technology solutions by
sourcing software developers, onboarding them,
and tracking their performance whilst also being
responsible for the outcomes of the technology
solutions, providing benefits to both the
developers and the enterprise customers.
Bulbshare Limited (£749,000) is a company that
enables brands to build communities from their
existing customers, gathering consumer insights
whilst offering a superior user experience for
those customers. This feedback results in more
engaged customers and builds value for the brand
from user generated content, reviews, and
endorsements.
DiA Imaging Analysis Limited (£208,000) is a
leading provider of Artificial Intelligence based
solutions for ultrasound analysis. The investment
will enable DiA to expand on its portfolio of FDA-
cleared and CE-marked AI-based ultrasound
solutions which enable clinicians to identify
medical abnormalities with speed and accuracy.
Follow on investments totalling £1.4 million were
made into eight companies, most notably
Cambridge Touch Technologies Limited
(£500,000), Cambridge Respiratory Limited
(£250,000) and E-Fundamentals (Group) Limited
(£166,000).
Details of the investment realisations during the
year are set out on page 20. Total proceeds of
£4.3 million were generated from 7 investments,
producing a gain over holding value of £1.9
million, although representing a loss over cost of
£3.2 million.
The largest gain in the period related to Xupes
Limited, a pre-owned luxury goods retailer
specialising in designer watches, handbags, and
jewellery. The investment was sold in October
2021, returning £1.6 million, resulting in a gain
over the opening value of £1.2 million, however,
a loss over cost of £637,000.
Curo Compensation Limited, the provider of a
human resources software service, was sold in
the period, generating proceeds of £1.6 million,
resulting in a loss over cost of £59,000, although
this was a gain over the previous holding value of
£509,000.
Avid Technology Group Limited, a manufacturer
of electrified ancillary equipment for internal
combustion engines, was sold during the period,
generating proceeds of £429,000. The
investment had previously been fully provided
against, so this represented a gain of £429,000 in
the period, although it should be noted that this
was a disappointing overall loss against the
original cost of £1.4 million.
Further deferred consideration was received from
BridgeU Limited in relation to the exit in 2021,
producing further proceeds of £143,000 in the
year.
JRNI Limited, a business to business (B2B)
software platform that enables companies to
offer online appointments and event bookings for
their customers and staff, exited, producing a gain
over carrying value and original cost of £23,000.
It is disappointing to report that Exonar Limited
and Glownet Limited both exited in full for nil
proceeds during the year, resulting in a combined
loss over original cost of £1.3 million and a
realised loss over carrying value of £379,000.
Portfolio valuation
The unquoted portfolio, on the whole, performed
well over the period, resulting in a total unrealised
gain of £3.6 million in the period, including
unrealised foreign exchange gains of £511,000.
£472,000 of the £3.6 million gain was recognised
within the unquoted yield focus portfolio, further
detail can be found on the following pages. The
remaining £3.1 million was recognised within the
unquoted growth portfolio. The most significant
movements are noted below:
The largest gain in value was in Ayar Labs, Inc, the
developer of components for high performance
computing and data centre applications. At the
period end, the company was uplifted by £1.4
million, including the impact of foreign exchange.
This revaluation is the result of a calibration to
the price set by a recent funding round.
11
Investment Adviser’s Report – Unquoted Portfolio (continued)
Portfolio valuation (continued)
E-Fundamentals (Group) Limited, a Software as a
Service (SaaS) analytics company has continued
to grow its customer base, both in the UK and in
the US, resulting in a valuation uplift of £1.3
million as at the year end.
Upp Technologies Limited, a provider of
multichannel e-commerce technology, was
increased in value by £835,000 as its
performance recovers following a change in
strategy and a new product focus.
Hackajob Limited, the owner of an online
marketplace for hiring technical talent, was
uplifted by £739,000 as a result of recurring
revenues continuing to grow.
GENinCode develops products and technology
that helps patients and healthcare practitioners
assess and predict the onset of cardiovascular
disease, thrombosis, and to diagnose Familial
Hypercholesterolemia. During the period, in July
2021, the company successfully completed an
IPO which saw its shares quoted on AIM. This
resulted in an unrealised gain of £282,000 over
the period.
There were some setbacks to a small number of
the more vulnerable businesses within the
portfolio, which has offset some of the unrealised
gains recognised at the period end. The largest
unrealised loss in the period was from Streethub
Limited (trading as Trouva), an online marketplace
for a curated range of homeware and lifestyle
products. The company was reduced in value by
£1.4 million, as a result of the business trading
significantly behind budget.
Empiribox Holdings Limited, a provider of
equipment and training to primary schools across
the UK, was revalued downwards by £606,000 as
the business is yet to recover from the impacts of
the coronavirus pandemic.
Hummingbird Technologies Limited, the owner of
an advanced crop analytics platform that is
powered by machine learning and aerial imagery,
was reduced in value by £502,000 as a result of a
reduction in revenue forecasts.
Unquoted Yield Focused
Investment activity
During the period, the Company made no new
investments into this portfolio, however, it
generated total proceeds of £8.7 from disposals,
producing a loss of £285,000 over opening value
and a £535,000 loss over original cost. Details of
the realisations are set out on page 20.
The largest realisation in the period related to
Downing Care Homes Holdings Limited, which
owned four specialist care homes. The company
was one of the long-standing investments for the
VCT, with the first care home acquired in 1999.
Following a successful exit, the sale generated
proceeds of £5.0 million, resulting in a loss over
holding value of £520,000, although it should be
noted that this represented a gain over original
cost of £1.1 million, in addition to loan interest
proceeds received during the period of £1.8
million.
Pearce and Saunders Limited, the owner of a
freehold pub in South East London, repaid loan
note principal of £88,000 during the period, along
with a redemption premium of £264,000.
Doneloans Limited, which holds a portfolio of
secured loans, repaid part of its loan notes during
the period, resulting in Downing ONE receiving
capital proceeds of £1.4 million, and associated
interest of £381,000.
Nomansland Biogas Limited, an anaerobic
digestion plant in Devon, was fully exited during
the period, resulting in a minor loss of £21,000
against opening value and original cost.
During the period, the Company also exited from
two of the four Indian solar investments, Indigo
Generation Limited and Ironhide Generation
Limited which were both developing solar farms
on adjacent land in India. After a series of
setbacks, mainly due to the reduction in
prevailing energy prices in the Maharashtra
region of India, the investments were fully exited
for minimal proceeds, resulting in a combined loss
over cost of £1.8 million, although representing a
minor realised gain over carrying value of £8,000.
Portfolio valuation
The unquoted yield focused portfolio
experienced a mixed year with the overall
unrealised movement producing a gain of
£472,000. The most significant movements are as
follows:
Baron House Developments LLP, a company
created to fund the purchase of a property
opposite Newcastle’s Central Station recognised
the largest gain in the period. After being
significantly impacted by the coronavirus
pandemic, we are pleased to report that the hotel
is being marketed for sale and first round offers
are expected to be received shortly with the
estimated sales price suggesting a healthy uplift
of over £900,000.
12
Investment Adviser’s Report – Unquoted Portfolio (continued)
Portfolio valuation (continued)
Harrogate Street LLP, a property developer was
uplifted by over £700,000 in line with anticipated
exit proceeds, with the sale expected to complete
over the coming months.
Despite these positives in the portfolio, some of the
investee companies suffered setbacks and as a
result an unrealised loss has been recognised.
Pilgrim Trading Limited, the operator of two
children’s nurseries in greater London, saw a
reduction in the carrying value of £1.3 million, but
this was offset by the recognition of £1.2 million of
loan stock interest, most of which was previously
provided against. The business is making progress
and the ultimate payment of the accrued loan stock
interest is now more likely.
Doneloans Limited, which holds a portfolio of
secured loan notes, redeemed a small number of its
loan notes during the period below carrying value,
resulting in a reduction of £135,000 in line with the
company’s net assets as at 31 March 2022.
Conclusion and outlook
The unquoted portfolio continues to see reasonable
recovery from the significant challenges faced in the
over the past 2 years.
We remain focused on exiting the more mature
yield focused investments as we look to redeploy
cash into more growth focused investments in line
with the VCT guidelines.
Downing LLP
7 July 2022
13
Investment Adviser’s Report - Quoted Growth Portfolio
Investment activity
At 31 March 2022 the quoted portfolio was
valued at £26.7 million, comprising 34 active
investments. Over the year, the quoted portfolio
produced unrealised gains of £1.3 million,
reflecting a 13.4% increase over the period
against the FTSE AIM All Share that fell 13.0%.
Equity markets began a tentative recovery from
the pandemic in the earlier part of the reporting
period as pandemic restrictions were gradually
eased. However, markets remained nervous over
the rapid spread of Covid variants. As the year
progressed, many companies experienced more
normalised trading conditions but fears around
higher inflation and interest rates were evident.
Volatility remained a persistent feature towards
the end of the year and sentiment was dampened
by the discovery of a more virulent strain of
Covid.
The beginning of 2022 was characterised by an
aggressive market rotation from growth to value,
and from small and mid-cap names into the
perceived safety of larger capitalisation
businesses. Sentiment shifted considerably too,
with the tech sector falling as investors switched
into previously unloved sectors as mounting
concern over rising inflation and interest rates
gripped markets.
At the end of the reporting period, news flow was
dominated by the crisis in Ukraine. Equity market
volatility is likely to continue for some time as the
consequences of the conflict in the region
become clearer. Markets face undoubted
headwinds, not only the impact of the Russian
invasion, but widespread Covid lockdowns in
China, persistent supply chain disruptions, and
rising interest rates. The threat of recession and
possibility that we could be entering a prolonged
bear market is also weighing on investor
sentiment.
The quoted portfolio saw increased trading
activity during the period, with eight purchases,
all VCT qualifying. There were five new
investments made into Trellus Health plc,
Eneraqua Technologies plc, Libertine Holdings
plc, Strip Tinning Holdings plc and Verici DX plc,
and three follow on investments into GENinCode
plc, Feedback plc and DeepMatter Group plc.
GENinCode was originally an unlisted position in
the portfolio, however, confidence in the
management team led the Adviser to also
participate further in the IPO of this investment.
There were two corporate actions in the period:
the successful exit of Universe Group plc, which
was acquired by private equity. Universe was
acquired by PDI software, a global provider of
enterprise management software, in January
2022, at a valuation of 12p per share, a 7p per
share premium to the share price before the
announcement. This reflected a successful exit
for the quoted growth portfolio, realising a gain
of £1.9 million over cost, being a realised gain
over opening value of £2.1 million and a money
multiple return of 2.3x. Downing client funds
held a 16.67% equity position in Universe and
were actively engaged with the strategy of the
company. This acquisition is evidence of the
Adviser’s successful private-equity approach to
investing in public markets.
In addition, net proceeds of £5,000 were realised
from the wind-up of the Downing UK Micro-Cap
Growth Fund.
The most notable unrealised movements in the
portfolio over the period are discussed below.
Portfolio Movements
The main positive contributor to performance
was Tracsis plc, which increased the value of the
portfolio by £2.6 million.
Tracsis is a leading provider of software,
hardware, data analytics/GIS and services for the
rail, traffic data and wider transport industries.
The group’s latest results, for the six months
ended 31 January 2022, were in line with
management’s expectations. Highlights included
revenue increased by 31% to £29.2 million, with
significant growth in the Data, Analytics,
Consultancy and Events Division, including post-
Covid recovery. The Rail Technology and Services
Division revenue was at a similar level to prior
year and a recent multi-year Rail Technology
software contract wins will drive future revenue.
The UK rail industry's transition to a new Great
British Railways structure is ongoing and the
overall objective is to create a data-driven,
customer-focused, safety-critical future for the
industry. Tracsis’ range of rail technology
products and services is well placed to help the
rail industry deliver its strategic goals and as a
result the business has been asked to actively
participate in helping to shape future decision
making. The recent acquisition of RailComm is an
important strategic development for Tracsis,
providing a platform onto which the group can
start to internationally expand its rail product
portfolio via direct access to the significant and
growing North American rail technology market.
14
Investment Adviser’s Report - Quoted Growth Portfolio
(continued)
Portfolio Movements (continued)
GENinCode plc, the predictive genetics company
focused on the prevention of cardiovascular disease,
also made a positive contribution to the portfolio,
delivering an unrealised gain of £282,000.
In March, the group announced a collaboration with
the Academic Health Science Network for the
Northeast and North Cumbria to pilot the use of its
Lipid inCode® test for the diagnosis of
hypercholesterolemia (high levels of cholesterol) and
familial hypercholesterolemia. The group has a
vision to assist clinicians and inform patients in
interpreting cardiovascular risk, and to improve
public health using the predictive capability of
genomics. High genetic risk patients are assisted in
making lifestyle choices and can receive targeted
treatment to improve outcomes. Over the past 15
years GENinCode has made a substantial
investment in its research, bioinformatic data,
technology, and product development to assess
disease risk, in order to help clinicians and patients
prevent the onset of CVD.
GENinCode also announced its collaboration with
the Indiana University School of Medicine (IU). IU is
the largest medical school in the US and will
undertake a 'Proof of Concept' study using Cardio
inCode-SCORE for the risk assessment of patients
for onset of atherosclerotic cardiovascular disease
("ASCVD"). ASCVD accounts for over 85% of all
cardiovascular disease deaths and is the leading
cause of morbidity and mortality in the US and
globally.
Downing Strategic Micro Cap Investment Trust plc
(DSM), was a negative contributor, reducing the
value of the quoted portfolio by £318,000. This
negative share price movement was despite the
positive results for the full year ended 28 February
2022. The Company reported a 5.3% increase in
NAV, and 1% increase in the share price, despite the
volatility in markets due to the post-Covid
macroeconomic backdrop and the conflict in
Ukraine. The managers remain positive on the
prospects for the Company’s holdings which are
generally cheaper than the wider market, with
stronger balance sheets and good growth prospects
from the compelling products or services they
provide. Typically, these investments have gone
through significant catalytic changes over the last
few years and are therefore stronger than they were
pre this period of economic instability.
Strategically, the managers continue to be active,
ensuring that portfolio businesses are well
positioned to grow over the long term with the right
operating structure and management in place. If
conditions and prices are right, they may exit
positions. Cash remains around 10% and the
uncertain environment is generating ample
opportunities for new investments. The DSM
portfolio consists of value stocks, dynamically
managed with strong balance sheets, appropriate to
the foreseeable economy and held at modest
valuations. Their quoted prices are significantly
below the value at which the managers, using
conservative estimates and noting evident catalysts,
place their achievable market value.
Inland Homes plc was also a negative contributor,
reducing the value of the portfolio by £315,000.
Inland Homes is a brownfield developer,
housebuilder and regeneration specialist focused on
the South and Southeast of England. The group’s
most recently published results for the year ended
30 September 2021, reported record revenue and a
significant reduction in net debt and growth in its
asset management, partnership housing and private
housebuilding divisions. Management stated that
the results are underpinned by the group's attractive
portfolio of brownfield and longer-term strategic
land opportunities. Located across the South and
Southeast of England, it is this valuable portfolio,
together with its planning and housebuilding
expertise, which drives demand from third-party
investors, build to rent operators, registered
providers, and other housebuilders. The underlying
strength of the housing market and the shortfall in
new housing delivery will continue to support
demand for the land Inland owns and the homes
they build.
Outlook
The ramifications of the pandemic continued to
disrupt throughout the reporting period, and
markets have been faced with extreme demand side
shocks, extreme supply side shocks, labour
shortages, energy price crises, and freight and
logistical challenges. The macroeconomic backdrop
remains concerning and markets are likely to remain
volatile in the months ahead as rising inflation and
higher interest rates cause concern.
15
Investment Adviser’s Report - Quoted Growth Portfolio
(continued)
Outlook (continued)
The year ahead is likely to be more difficult than last
year, where lingering Covid issues were offset by
massive stimulus and record household savings
feeding a demand spike. Supply chain issues continue
to have an impact, Covid is still crippling parts of
China where so many goods are manufactured,
household savings are being rapidly eroded by the
unforeseen cost of living crisis, and expansionary
policy has reversed. Confidence is low and
uncertainty is high. However, the quoted portfolio
contains good companies, with strong balance sheets
and significant prospects for growth over the long-
term.
Downing LLP
7 July 2022
16
Review of Investments
Portfolio of investments
The following investments, all of which are incorporated in England and Wales, were held at 31 March 2022:
Cost
Valuation
Valuation
movement
in year
% of
portfolio
by value
Loan stock
interest
recognised
in the period
Total value
of other
funds also
managed by
Downing
LLP
1
£’000 £’000 £’000 £’000 £’000
Quoted growth investments
Tracsis plc* 1,443 7,552 2,620 7.1% - 5,844
Downing Strategic Micro-Cap Investment
Trust plc*** 5,197 3,498 (318) 3.3%
-
3,366
Anpario plc* 1,448 3,340 (62) 3.1% - -
Impact Healthcare REIT plc*** 1,518 1,773 142 1.7% - 1,138
Craneware plc* 353 1,261 (312) 1.2% - 1,886
Inland Homes plc* 1,311 1,153 (315) 1.1% - -
GENinCode plc* 800 1,082 282 1.0% - 1,624
Cohort plc* 394 840 (308) 0.8% - -
Angle plc* 570 768 141 0.7% - -
Pittards plc* 1,350 697 203 0.7% - 421
Vianet Group plc* 756 669 (24) 0.6% - -
Immotion Group plc* 500 546 (61) 0.5% - -
Brooks Macdonald Group plc* 257 445 82 0.4% - -
Libertine Holdings plc* 350 444 95 0.4% - -
Feedback plc* 400 302 (148) 0.3% - -
DeepMatter plc* 463 274 (307) 0.3% - -
Verici DX plc* 240 219 (21) 0.2% - -
Oncimmune Holdings plc* 278 201 (97) 0.2% - -
Norman Broadbent plc* 906 196 45 0.2% - 514
Frontier IP Group plc* 30 191 29 0.2% - -
EnerAqua Technology plc* 195 186 (9) 0.2% - -
Pennant International Group plc* 335 161 (28) 0.2% - -
One Media Group IP plc* 175 156 (19) 0.1% - -
SysGroup plc* 377 144 (94) 0.1% - -
Pelatro plc* 289 136 (95) 0.1% - -
Bonhill Group plc* 1,000 94 (56) 0.1% - 758
Strip Tinning Holdings plc* 105 85 (20) 0.1% - -
Trellus Health plc* 175 83 (92) 0.1% - -
Dillistone Group plc* 411 71 (3) 0.1% - -
Pressure Technologies plc* 249 62 3 0.0% - -
Fireangel Safety Technology Group plc* 545 49 (1) 0.0% - 3,787
Wheelsure Holdings plc** 48 4 (1) 0.0% - -
MI Downing UK Micro-Cap Growth Fund*** 2 2 1 0.0% - 152
AIQ Limited - 1 (1) 0.0% - -
Flowgroup plc 207 - - 0.0% - -
ACHP plc* 61 - - 0.0% - -
Golden Rock Global plc*** - - (1) 0.0% - -
Unquoted growth investments
E-Fundamentals (Group) Limited 1,508 3,847 1,272 3.6% 2 1,533
Carbice Corporation 3,020 2,967 137 2.8% - 1,639
StorageOS Inc 2,970 2,921 134 2.7% - -
Ayar Labs, Inc 1,280 2,594 1,359 2.4% - 3,510
Trinny London Limited 443 2,508 573 2.3% - 14,401
Cornelis Networks Inc 2,102 2,056 95 1.9% - 3,936
Virtual Class Limited 1,164 1,912 (62) 1.8% - 1,816
Rated People Ltd 1,382 1,895 211 1.8% - 4,228
Imagen Limited 1,000 1,763 (65) 1.7% - 3,612
Hummingbird Technologies Limited 2,250 1,750 (502) 1.6% - 250
Hackajob Limited 784 1,523 739 1.4% - 5,731
Continued over the page
17
Review of Investments (continued)
Cost
Valuation
Valuation
movement
in year
% of
portfolio
by value
Loan stock
interest
recognised
in the period
Total value
of other
funds also
managed by
Downing
LLP
1
£’000 £’000 £’000 £’000 £’000
Unquoted growth investments (continued)
Parsable Inc 1,532 1,422 65 1.3% - 2,004
Cambridge Touch Technologies Limited 959 1,369 507 1.3% - 4,704
Glisser Limited 1,300 1,300 - 1.2% - 5,878
Ecstase Limited 1,000 1,257 257 1.2% - 2,515
Maestro Media Limited 1,000 1,160 160 1.1% - 4,134
Upp Technologies Group Limited 1,077 1,077 835 1.0% - 1,077
Firefly Learning Limited 1,047 1,047 - 1.0% - 2,271
Limitless Technology Limited 757 920 - 0.9% - 2,897
FundingXchange Limited 1,050 786 (264) 0.7% - 1,835
DSTBTD Limited 775 775 - 0.7% - -
Bulbshare Limited 749 749 - 0.7% - 749
Vivacity Labs Limited 500 669 169 0.6% - 3,642
Masters of Pie Limited 667 667 - 0.6% - 2,304
Cambridge Respiratory Innovations Limited 500 500 - 0.5% - 2,000
FVRVS Limited 375 484 109 0.5% 8 -
Channel Mum Limited 737 291 (50) 0.3% 2 291
DiA Imaging Analysis Limited 208 214 6 0.2% - 928
MIP Discovery Limited 225 150 (75) 0.1% - 1,256
StreetHub Limited 1,446 79 (1,431) 0.1% 2 71
Empiribox Holdings Limited 1,813 - (606) 0.0% - -
Lignia Wood Company Limited 1,778 - - 0.0% - -
Live Better With Limited 990 - - 0.0% - -
Lineten Limited 750 - (392) 0.0% - -
Ludorum plc 177 - (7) 0.0% - -
Resource Reserve Recovery Limited 6 - - 0.0% - -
Unquoted yield focused investments
Doneloans Limited 3,631 4,213 (135) 3.9% 378 -
Baron House Developments LLP 2,695 4,177 943 3.9% 443 7,113
Harrogate Street LLP 1,400 2,778 721 2.6% 72 2,876
Data Centre Response Limited 558 1,787 471 1.7% - -
Cadbury House Holdings Limited 3,081 1,688 (113) 1.6% 102 791
Kimbolton Lodge Limited 664 996 30 0.9% - -
Fenkle Street LLP 346 911 39 0.9% 52 13,422
Pilgrim Trading Limited 2,593 778 (1,275) 0.7% 1,228 519
Downing Pub EIS ONE Limited 490 668 100 0.6% - 7,120
SF Renewables (Solar) Limited 422 278 (41) 0.3% - 4,252
Rockhopper Renewables Limited 738 156 (122) 0.1% - 1,599
Pearce & Saunders Limited 1,122 117 (133) 0.1% - 150
Pearce & Saunders DevCo Limited 84 70 (12) 0.1% - 89
Yamuna Renewables Limited 2,500 - - 0.0% - -
Jito Trading Limited 2,500 - - 0.0% - -
Quadrate Catering Limited 1,500 - - 0.0% - -
Top Ten Holdings plc 399 - - 0.0% - -
Quadrate Spa Limited 372 - - 0.0% - -
London City Shopping Centre Limited 110 - - 0.0% - -
Total investments 87,264 85,954 4,897 80.5% 2,289 136,633
Cash at bank and in hand 20,856 19.5%
106,810 100.0%
18
Review of Investments (continued)
The Company also holds investments in Golden Rock Global plc and Mining, Minerals & Metals plc (which does
not show in the previous table). These investments were acquired in prior periods at negligible value as a result
of reorganisations of other investments and continue to be valued at the same level.
All venture capital investments are unquoted unless otherwise stated.
* Quoted on AIM
** Quoted on the Aquis Stock Exchange Growth Market
*** Quoted on the Main Market of the London Stock Exchange
1
Other self-managed and discretionary managed funds also managed by Downing LLP as Investment
Manager or Adviser (excluding Downing ONE VCT plc) as at 31 March 2022:
Downing TWO VCT plc
Downing THREE VCT plc
Downing FOUR VCT plc
MI Downing UK Micro-Cap Growth Fund
MI Downing Monthly Income Fund
Downing Strategic Micro-Cap Investment Trust plc
Downing AIM Estate Planning Service and Downing AIM NISA
VT Downing Unique Opportunities Fund
VT Downing Listed Infrastructure Income Fund
Downing Healthcare EIS Knowledge Intensive Fund
Downing Renewables EIS
Downing Indian Solar EIS
Downing Ventures EIS
Downing Pub EIS
19
Review of Investments (continued)
Investment movements for the year ended 31 March 2022
Additions
£’000
Quoted
g
rowth investments
Libertine Holdings plc 350
Verici DX plc 240
GENinCode plc 200
EnerAqua Technology plc 195
Trellus Health plc 175
Feedback plc 150
DeepMatter Group plc 113
Strip Tinning Holdings plc 105
1,528
Unquoted
g
rowth investments
DSTBTD Limited 775
Bulbshare Limited 749
Cambridge Touch Technologies Limited 500
Cambridge Respiratory Innovations Limited 250
DiA Imaging Analysis Limited 208
E-Fundamentals (Group) Limited 166
FVRVS Limited 125
Rated People Limited 100
StreetHub Limited 80
MIP Discovery Limited 75
Channel Mum Limited 63
3,091
4,619
20
Review of Investments (continued)
Disposals
Loan stoc
k
interest
Profit/ Realised recognised
Value a
t
(loss) vs gain/ in the
Cos
t
01/04/21* Proceeds cos
t
(loss) period
£’000 £’000 £’000 £’000 £’000 £’000
Quoted growth investments
Universe Group plc 1,506 1,276 3,403 1,897 2,127 -
MI Downing UK Micro-Cap Growth Fund 6 4 5 (1) 1 -
1,512 1,280 3,408 1,896 2,128 -
Unquoted growth investments (including loan note redemptions)
Xupes Limited 2,250 459 1,613 (637) 1,154 -
Curo Compensation Limited 1,663 1,095 1,604 (59) 509 50
Avid Technology Group Limited 1,833 - 429 (1,404) 429 77
BridgeU Corporation - - 143 143 143 -
JRNI Limited 525 525 548 23 23 -
Glownet Limited 741 - - (741) - -
Exonar Limited 550 379 - (550) (379) -
7,562 2,458 4,337 (3,225) 1,879 127
Unquoted yield focused investments (including loan note redemptions)
Pearce and Saunders Limited 88 88 352 264 264 -
Ironhide Generation Limited 920 - 4 (916) 4 -
Indigo Generation Limited 920 - 4 (916) 4 -
Doneloans Limited 1,370 1,370 1,370 - - -
The Thames Club Limited 175 - - (175) - -
Fresh Green Power Limited 378 564 556 178 (8) -
Green Energy Production UK Limited 200 133 125 (75) (8) -
Nomansland Biogas Limited 1,300 1,300 1,279 (21) (21) -
Downing Care Homes Holdings Limited 3,880 5,526 5,006 1,126 (520) 1,769
9,231 8,981 8,696 (535) (285) 1,769
18,305 12,719 16,441 (1,864) 3,722 1,896
* Adjusted for purchases in the year where applicable
21
Review of Investments
(continued)
Further details of the top ten investments held (by value) are as follows:
Tracsis plc
www.tracsis.com
Cost at 31/03/22: £1,443,000 Valuation at 31/03/22: £7,552,000
Cost at 31/03/21: £1,443,000 Valuation at 31/03/21: £4,932,000
Date of first investment: November 2013
Investment comprises:
Equity shares: £1,443,000 Valuation method: Bid price
% of total shares in
issue/total voting rights:
2.6%
Audited accounts: 31/07/21 31/07/20 Dividend income: £nil
Turnover: £50.2m £48.0m
Profit before tax: £4.6m £4.1m
Net assets: £56.7m £53.0m
The Group specialises in solving a variety of data capture, reporting and resource
optimisation problems along with the provision of a range of associated
professional services. Tracsis' products and services are used to increase
efficiency, reduce cost, and improve the operational performance and decision-
making capabilities for clients and customers.
Doneloans Limited
Cost at 31/03/22: £3,631,000 Valuation at 31/03/22: £4,213,000
Cost at 31/03/21: £5,000,000 Valuation at 31/03/21: £5,717,000
Date of first investment: April 2016
Investment comprises:
Loan note: £3,631,000 Valuation method: Net assets
Equity shares: £1 % of total shares in
issue/total voting rights:
50.0%
Unaudited accounts*: 31/03/21 31/03/20 Dividend income: £nil
Turnover: n/a n/a Loan note income £378,000
Profit before tax: n/a n/a
Net assets: £0.6m £0.3m
Doneloans Limited is a non-VCT-qualifying investment company which holds a
portfolio of secured loans from which it generates a steady income with limited
capital risk.
* Turnover and operating profit figures not publicly available as unaudited
abridged accounts filed.
Baron House
Developments LLP
Cost at 31/03/22: £2,695,000 Valuation at 31/03/22: £4,177,000
Cost at 31/03/21: £2,695,000 Valuation at 31/03/21: £3,234,000
Date of first investment: November 2013
Investment comprises:
Loan note: £2,695,000 Valuation
method:
Discounted cashflow –
from the investment
% of total shares in
issue/total voting rights:
-%
Unaudited accounts: 31/03/21 31/03/20 Loan note income: £443,000
Turnover: £nil £nil
Loss before tax: £nil £nil
Net assets: £4.1m £4.0m
Baron House Developments was created to fund the purchase of a property
opposite Newcastle station, which qualifies under the Business Premises
Renovation Allowance (BPRA) scheme.
22
Review of Investments
(continued)
E-Fundamentals (Group)
Limited
www.efundamentals.com
Cost at 31/03/22: £1,508,000 Valuation at 31/03/22: £3,847,000
Cost at 31/03/21: £1,342,000 Valuation at 31/03/21: £2,408,000
Date of first investment: December 2017
Investment comprises:
Equity shares: £1,342,000 Valuation
method:
Discounted cashflow –
from the investment
Loan note: £166,000 % of total shares in
issue/total voting rights:
10.6%
Unaudited accounts*: 31/12/20 31/12/19 Dividend income: £nil
Turnover: n/a n/a Loan note income: £2,000
Profit before tax: n/a n/a
Net assets: £11.4m £10.0m
E-Fundamentals (Group) Limited is a Software as a Service (SaaS) analytics company,
which has developed and commercialised a SaaS analytics tool sold directly to
companies to enable them to accurately assess the performance of their products
when being sold through third party e-commerce sites.
* Turnover and operating profit figures not publicly available as total exemption full
accounts filed.
Downing Strategic Micro-
Cap Investment Trust plc
www.downingstrategic.co.uk
Cost at 31/03/22: £5,197,000 Valuation at 31/03/22: £3,498,000
Cost at 31/03/21: £5,197,000 Valuation at 31/03/21: £3,816,000
Date of first
investment:
May 2017
Investment comprises:
Equity shares: £5,197,000 Valuation method: Bid price
% of total shares in
issue/total voting rights:
10.6%
Audited accounts: 28/02/22 28/02/21 Dividend income: £42,000
Turnover: £0.8m £1.0m
Gain before tax: £2.4m £5.7m
Net assets: £43.1m £42.5m
Downing Strategic Micro-Cap Investment Trust plc is a non-qualifying investment
which seeks to provide investors with long term growth through a concentrated
portfolio of UK listed companies that typically have a market capitalisation of
below £150 million.
Anpario plc
www.anpario.com
Cost at 31/03/22: £1,448,000 Valuation at 31/03/22: £3,340,000
Cost at 31/03/21: £1,448,000 Valuation at 31/03/21: £3,402,000
Date of first investment: November 2013
Investment comprises:
Equity shares: £1,448,000 Valuation method: Bid price
% of total shares in
issue/total voting rights:
2.6%
Audited accounts: 31/12/21 31/12/20
Turnover: £33.4m £30.5m Dividend income: £57,000
Profit before tax: £5.7m £5.4m
Net assets: £40.3m £37.5m
Anpario plc is an international producer and distributor of natural animal feed
additives for animal health, nutrition, and biosecurity.
23
Review of Investments (continued)
Carbice Corporation
carbice.com
Cost at 31/03/22: £3,020,000 Valuation at 31/03/22: £2,967,000
Cost at 31/03/21: £3,020,000 Valuation at 31/03/21: £2,830,000
Date of first investment: September 2020
Investment comprises:
Equity shares: £3,020,000 Valuation
method:
Calibration to price of
recent investment
% of total shares in
issue/total voting rights:
19.5%
Audited accounts: None filed Dividend income: £nil
Carbice Corporation has developed a suite of products based on its carbon
material called Carbice Carbon which is primarily used as thermal management
solutions to enable greater thermal conductivity.
StorageOS Inc
ondat.io
Cost at 31/03/22: £2,970,000 Valuation at 31/03/22: £2,921,000
Cost at 31/03/21: £2,970,000 Valuation at 31/03/21: £2,787,000
Date of first investment: November 2020
Investment comprises:
Equity shares: £2,970,000 Valuation
method:
Calibration to price
of recent investment
% of total shares in
issue/total voting rights:
10.9%
Unaudited accounts: 31/01/21 31/01/20 Dividend income: £nil
Turnover: £0.0m £0.1m
Loss before tax: (£0.4m) (£0.9m)
Net assets: £8.5m £3.7m
StorageOS Inc (now trading as Ondat) is a cloud-based storage management
software solution developed to manage storage issues. Downing led a $10 million
round in late 2020.
Harrogate Street LLP
Cost at 31/03/22: £1,400,000 Valuation at 31/03/22: £2,778,000
Cost at 31/03/21: £1,400,000 Valuation at 31/03/21: £2,057,000
Date of first investment: October 2015
Investment comprises:
Loan note: £1,400,000 Valuation
method:
Discounted cashflow –
from the investment
% of total shares in
issue/total voting rights:
-%
Unaudited accounts*
:
31/03/21 31/03/20 Loan note income: £72,000
Turnover: n/a n/a
Profit before tax: n/a n/a
Net assets: £1.4m £1.5m
Harrogate Street LLP was created to fund the purchase of a hotel site that is let to
Premier Inn on a long-term basis, which qualifies under the Business Premises
Renovation Allowance (BPRA) scheme.
* Turnover and operating profit figures not publicly available as total exemption
full accounts filed.
24
Review of Investments (continued)
Note:
The proportion of equity held by each investment also represents the level of voting rights held by the Company
in respect of the investment.
Analysis of investments by commercial sector
The split of the venture capital investment portfolio by commercial sector (by cost and by value at 31 March
2022) is as follows:
Ayar Labs, Inc
Ayarlabs.com
Cost at 31/03/22: £1,280,000 Valuation at 31/03/22: £2,594,000
Cost at 31/03/21: £1,280,000 Valuation at 31/03/21: £1,235,000
Date of first investment: August 2020
Investment comprises:
Equity shares: £1,280,000 Valuation
method:
Calibration to price of
recent investment
% of total shares in
issue/total voting rights:
0.9%
Audited accounts: None filed Dividend income: £nil
Ayar Labs, Inc has developed components for high performance computing and data
centre applications to deliver better bandwidth, better power and better latency for
a given application.
£0
£5
£10
£15
£20
£25
Millions
Sector Valuation Sector Cost
25
Review of Investments (continued)
Portfolio balance
At 31 March 2022, the Company assets employed were broadly in line with the targets within the investment
policy. These are summarised as follows:
Type of Investment
(by HMRC valuation rules)
Actual
Target
VCT qualifying investments 88.0% >80%
Non-qualifying investments (including cash at bank) 12.0% <30%
Total 100.0%
Investment category
(by HMRC value)
Actual
Target
Growth 23.6% 40%-100%
Yield focused 64.4% 0%-60%
Non-qualifying
12.0% max 20%
Total 100.0%
26
Investment Adviser’s Approach to Responsible Investment
Introduction
Downing LLP (“Downing”) has acted as
Investment Adviser to Downing ONE VCT,
as well as adviser and manager to a number
of other VCTs, investment trusts, funds,
and schemes. Central to Downing’s ethos is
a commitment to be a "Responsible
Investor". We aim to protect and enhance
returns for our funds’ investors by placing
Environmental, Social and Governance
(ESG) criteria at the heart of our business
and investment activities.
We understand that ESG issues represent
risks and opportunities; and that these
issues are becoming an increasingly
material factor with investments. By taking
a long-term, sustainable approach with our
analysis, decision-making and active asset
management, we strive to take these into
account, mitigate risks and maximise
opportunities, while endeavouring to
facilitate wider societal and environmental
benefits, wherever possible.
Our principles
As Investment Adviser to Downing ONE
VCT plc, we aim to support and actively
seek out investments that promote the
principles of ESG, as well as create long-
term, sustainable value and have a positive
impact on society and the economy.
Downing’s approach to investing is
underpinned by a series of ESG principles
that reflect our commitment to embed
Responsible Investment considerations as
part of our normal business operations.
These are:
Integration
To meet our objectives, we will integrate
our Responsible Investment System both
within our business and throughout the
lifecycle of the investments we make.
Influence
Through active ownership, we will endeavour to
engage with and assist individual businesses in
managing ESG risks and opportunities better
than their competitors to create value and a
competitive advantage, while promoting
positive benefits to society and the
environment.
Disclosure
We will seek appropriate monitoring and
disclosure of ESG matters by investees so that
we have a better understanding of what we are
investing into, and the ability to assess their
performance against any ESG initiatives we
decide to implement.
Continual Improvement
We are encouraged by the growing momentum
and developments in the Responsible
Investment and ESG areas and look forward to
working with the investment community to
develop sustainable ways of conducting
business and leading by example.
Screening and exclusions – our evolving
approach
Historically, Downing has tended to avoid a
number of sectors, companies, and investments
because we believe they cause harm to the
environment and society that we cannot
mitigate as responsible investors. Examples of
this being weapons, fossil fuels and tobacco.
This approach has evolved as we have
developed individual investment strategies for
different asset classes. Where a strict negative
screening approach may not be suitable, any
new investment in higher ESG risk sectors we
will have to carefully consider (a) how inherent
risks are reflected in company/investment
valuation and (b) our level of influence on
management teams to foster change and value
creation through an active ownership approach.
27
Investment Adviser’s Approach to Responsible Investment
(continued)
Screening and exclusions (continued)
In other sectors, with known ESG issues we may
also decide to screen for best-in class
investments, identifying and supporting
management teams that we think are better
placed than their competitors today to become
successful and sustainable businesses in the
future.
Whilst our approach to negative screening may
vary by sector, we maintain some minimum
standards we would expect of any company for
it to attract investment by Downing ONE: at the
very least that the business meets local laws and
regulations, that they are safe places to work
and that the management has a code of ethics
and/or an anticorruption policy in place.
Climate-related matters
Whilst neither the Company nor the Investment
Adviser are currently required to disclose climate
related financial information in line with the Task
Force on Climate related Financial Disclosures
(“TCFD”), they recognise the aim and importance
of the TCFD recommendations to provide a
foundation to improve investors’ ability to
appropriately assess climate-related risk and
opportunities. Disclosing information related to
the TCFD recommendations remains an
objective of the Investment Adviser as part of its
ESG initiatives and progress will be monitored by
the Directors.
Downing’s commitment
Downing has made a long-term commitment to
meet its ESG pledges. To this end, we expect our
polices and processes to evolve over time and
continue to be a core component of the services
that we provide to Downing ONE VCT plc.
Downing LLP
7 July 2022
28
Strategic Report
The Directors present the Strategic Report for the
year ended 31 March 2022. The Board have
prepared this report in accordance with the
Companies Act 2006 (Strategic Report and
Directors’ Reports) Regulations 2013.
Principal objectives and strategy
The Company is a Venture Capital Trust (“VCT”)
whose principal investment objectives are to:
provide private investors with attractive
returns from a portfolio of investments focused
on unquoted and AIM quoted companies; and
maintain VCT status so that the Company and
its shareholders may benefit from the tax
reliefs and exemptions available under the VCT
legislation.
As a Venture Capital Trust, Investors are required to
hold their shares for a minimum period of five years in
order to retain their income tax relief.
Business review and developments
During the year to 31 March 2022, the investments
held increased in value by £4.9 million and gains
arising on investment realisations totalled £3.7
million.
Income over expenditure for the year resulted in a
net gain, after accounting for capital expenses, of
£1.8 million (2021: loss of £1.2 million).
The total gain for the year was £10.4 million (2021:
£6.2 million). Net assets at the year-end were £109.5
million (2021: £101.4 million). Dividends paid during
the year totalled £4.5 million (2021: £5.1 million).
The Company’s business and developments during
the year are reviewed further in the Chairman’s
Statement, the Investment Adviser’s Reports and
the Review of Investments on pages 3 to 26.
Key performance indicators
At each Board meeting, the Directors consider a
number of performance measures to assess the
Company’s level of success in meeting its objectives
(as shown on page 2). The Board believes the
Company’s key performance indicators, for
comparison against similar VCTs, are Total Return
(NAV plus cumulative dividends paid to date) and
dividends per share (as disclosed within the financial
summary). Further consideration of the above key
performance indicators is included in the
Investment Adviser’s reports under Net Asset Value
and results. The performance of the Company
measured by historic Share Price Total Return is
shown in the graph on page 41.
The net asset value per share is defined as an
Alternative Performance Measure and the Board
considers it to be the primary measure of
shareholder value.
The Chairman’s Statement and Investment Adviser’s
Reports include further commentary on the
Company’s activities and future prospects.
Principal risks and uncertainties
The Directors have carried out a robust assessment
of the emerging and principal risks facing the
Company, including those that would threaten its
business model, future performance, solvency, or
liquidity. The Board has ensured that there are
policies in place for managing each of these risks.
The principal financial risks faced by the Company,
which include interest rate, investment, credit and
liquidity risks, are summarised within note 16 to the
financial statements. Note 16 also includes an
analysis of the sensitivity of the NAV to changes in
investment valuations.
Other principal risks faced by the Company have
been assessed by the Board and grouped into the
key categories outlined below:
Investment performance;
Regulatory;
Operational; and
Economic, political and other external factors.
Investment performance
The Company holds investments in unquoted and
quoted companies. Poor investment decisions or a
lack of effective monitoring and management of
investments could result in a reduction in the
carrying values of the Company’s investments.
The Investment Adviser has significant experience
in investing in unquoted UK companies and engages
reputable and experienced advisers at each stage of
the investment process. Furthermore, the Board
regularly reviews the performance of the portfolio.
Regulatory
The Company, as a fully listed Company on the
London Stock Exchange with a premium listing and
as a Venture Capital Trust, operates in a complex
regulatory environment and therefore faces several
related risks. A breach of the VCT Regulations could
result in the loss of VCT status and consequent loss
of tax reliefs currently available to Shareholders and
the Company being subject to capital gains tax.
Serious breaches of other regulations, such as the
Listing Rules of the Financial Conduct Authority and
the Companies Act, could lead to suspension from
the Stock Exchange and damage to the Company’s
reputation.
29
Strategic Report (continued)
Principal risks and uncertainties
(continued)
The Board reviews and agrees policies for managing
each of these risks. It receives quarterly reports
from the Adviser, which monitor the compliance of
these risks, and places reliance on the Adviser to
give updates in the intervening periods. These
policies have remained unchanged since the
beginning of the financial year.
Philip Hare & Associates provides regular
independent reviews of the Company’s VCT status,
as well as advice on VCT compliance issues as and
when they arise.
In order to further mitigate this risk, the Board
monitors regulatory and legislative developments.
The Company also has a strong compliance culture
and systems in place to ensure that the Company
complies with all of its regulatory requirements.
Further detail on VCT Status is provided on pages
35 to 36.
Operational
The Company relies on the Investment Adviser,
Administration Manager and other third parties to
fulfil many of its operational requirements and
duties. A provision of inferior services by one or
more of these parties could lead to inadequate
systems and controls or inefficient management of
the Company, its assets and its reporting
requirements.
The Company, the Investment Adviser and the
Administration Manager engage experienced and
reputable service providers, the performance of
which is reviewed on an annual basis by the Board.
In addition, the Audit Committee reviews the
Internal Control and Corporate Governance Manual
on an annual basis.
Economic, political and other external factors
Fluctuations in the stock market due to the
Ukrainian conflict, economic recession, increasing
inflation or monetary policy could affect the
valuations of quoted investments, even if such
companies are performing to plan.
Wider political and economic events also have the
potential to impact the performance, and therefore
valuations of, the unquoted companies in the
portfolio as a result of a deterioration in business
and consumer confidence. This is mitigated by
holding a diversified portfolio of investments across
a wide range of sectors and subsectors.
The emerging risks faced by the Company are
outlined below:
Inflation
The company’s investments could be impacted
negatively as a result of increasing inflation,
particularly wages and other costs.
The Investment Adviser’s close relationship with the
investee companies allows it to ensure that the
businesses properly assess the potential impact of
increasing costs, particularly wages, and the extent
to which these may or may not be able to be passed
on to the end customer. The Board and the
Investment Adviser considers the net impact to be
at a manageable level and shall continue to monitor
developments closely across all investee companies.
Geopolitical risks
The Ukraine conflict and the impact of new
sanctions placed on Russian businesses and
individuals may have some impact on the returns of
the Company.
The Investment Adviser’s hands on approach with
the investee companies ensures that they are well
placed to assess the exposure of the business to the
Ukraine conflict and associated developments. The
Board considers exposure to be low and any direct
impact on the company’s performance is not
expected to be significant. The Board along with the
Investment Adviser shall continue to review the
evolving situation as part of its ongoing activities.
Climate change
The effects of climate change or those of changing
legislation as the world looks to transition towards
net zero emissions may impact the returns
generated by the portfolio companies.
Whilst the Company itself, as a Venture Capital
Trust, has negligible exposures to climate change
risk, the Investment Adviser works with the investee
companies to ensure that climate change risk and
transition risk is appropriately addressed. The Board
together with the Investment Adviser believe that
the risks within the current portfolio to be
manageable and gives consideration to this in
reviewing new investment decisions and will
continue to assess developments in legislation and
their potential impact on portfolio companies.
Developments in accounting and disclosure
regulations impacting the Company are monitored
by the Investment Adviser and Administration
Manager to ensure full compliance.
30
Strategic Report (continued)
Principal risks and uncertainties
(continued)
Coronavirus Pandemic
The impact of the coronavirus pandemic on global
markets was first observed in March 2020. Since
then, there have been a number of challenges for
businesses in the UK and around the world, as
governments sought to contain rising infection
numbers.
The Board recognises that the resulting restrictions
and subsequent major developments have had an
impact on valuations and has negatively impacted
the prospects of many businesses within the
portfolio, particularly those in the hospitality,
manufacturing and children’s nursery sectors.
As a result of the Investment Advisers close
involvement with all investee companies, the
Adviser has been able to provide support, where
possible, throughout the pandemic. The Board and
Adviser will continue to monitor developments as
the world starts to return to more normal
conditions.
Viability statement
In accordance with Corporate Governance best
practice, the Directors have carried out a robust
assessment of the emerging and principal risks
facing the Company over a longer period than the
12 months required by the ‘Going Concern’
provision. The Board has conducted this review for
a period of five years from the accounts approval
date as developments are considered to be
reasonably foreseeable over this period and is
considered reasonable for a business of its nature
and size as well, as the period being the minimum
expected holding period. The five-year review
considers the principal risks facing the Company,
which are summarised within note 16, as well as the
Company’s cash flows, dividend cover and VCT
monitoring compliance over the period. This
includes the potential impact of the coronavirus
pandemic and any other risks which may adversely
impact its business model, future performance,
solvency or liquidity. The five-year review makes
assumptions about the normal level of capital
recycling likely to occur, expenses, dividends and
share buybacks.
The Board has considered the Company’s cashflow
projections and found these to be realistic and
reasonable.
The Directors believe that the Company is well
placed to manage its business risks successfully.
Based on the results, the Board believes that, taking
into account the Company’s current position, and
subject to the emerging and principal risks faced by
the business, the Company will be able to continue
in operation and meet its liabilities as they fall due
for a period of at least five years from the accounts
approval date.
Business model
The Company operates as a Venture Capital Trust
to ensure that its Shareholders can benefit from the
tax reliefs available.
The Business of the Company is to act as an
investment company, investing in a portfolio which
meets the conditions set out within its Investment
Policy, as shown below.
Investment policy
Quantitative analysis of how the Company has
operated in accordance with its investment policy
are shown in the Review of Investments on pages
16 to 25 and in the VCT compliance section of this
report on page 35.
The Company’s investment policy is as follows:
Asset allocation
The Company will seek to maintain a minimum of
80% of its funds invested in VCT qualifying
investments, with the balance held in non-qualifying
investments. New funds raised will initially be held
in non-qualifying investments and cash and will
gradually be invested in VCT qualifying investments
over a two to three-year period.
VCT qualifying investments
The Company seeks to hold a portfolio of VCT
qualifying investments as follows:
Investment
type
Target
Maximum
Target
IRR
Growth 0%-100% 100%
15% and
above
Yield focused 0%-60% 100% 10%
Growth investments will be in companies with
prospects for high capital growth, reflecting higher risk,
predominantly focusing on:
investments in unquoted companies where there
are reasonable prospects of a trade sale or clear
exit strategy over a five to seven-year time horizon
and the prospects of a reasonable level of capital
growth. Start-ups will not generally be considered,
although the fund may consider investments in
early-stage companies offering higher risk and
higher potential returns; and
31
Strategic Report (continued)
Investment policy (continued)
companies already quoted on AIM, the Aquis Stock
Exchange Growth market or the Main Market of
the London Stock Exchange, or being admitted to
AIM, the Aquis Stock Exchange Growth market or
the Main Market of the London Stock Exchange.
Yield focused investments will generally be in
unquoted businesses (although this may include
some quoted businesses), with a preference for
companies which, subject to prevailing VCT rules,
own substantial assets.
These investments may be structured such that
they comprise of loan stock and/or preference
shares.
Some investments may exhibit features of both of the
above categories.
Non-Qualifying Investments
Non qualifying investments invested after 5 April
2016 will only be made in the following categories:
Shares or units in an AIF (Alternative Investment
Fund) e.g. an investment trust or in a UCITS
(undertakings for the collective investment in
transferable securities) e.g. an OEIC (open
ended investment company) which may be
repurchased or redeemed by the investor on no
more than 7 days’ notice; and
Ordinary shares or securities in a company
which are acquired on a European regulated
market e.g. in companies with shares listed on
the main market of the London Stock Exchange.
The existing non-qualifying portfolio includes
investments made before 5 April 2016 within the
following categories:
Non-qualifying listed investments which are in
quoted companies where the holdings can be
traded and in companies in which the
Investment Adviser has detailed knowledge as
a result of VCT qualifying investments made
previously;
Secured loans which are secured on assets
held by the borrower; and
Non-qualifying unquoted investments which
will generally not exceed 5% of the overall
fund.
In addition to the above, the Company may hold
non-qualifying funds in cash or bank deposits,
which fall within the VCT rules.
The allocation between asset types in the non-
qualifying portfolio will vary depending upon
opportunities that arise, with any one asset class
having a maximum exposure of 100% of the non-
qualifying portfolio.
Risk diversification
The Directors will control the overall risk of the
Company. The Investment Adviser will ensure the
Company has exposure to a diversified range of
VCT qualifying investments from different sectors
and no more than 15% of the Company’s funds in
any one company or any one issue of fixed income
securities.
Venture Capital Trust Regulations
In continuing to maintain its VCT status, the
Company complies with a number of regulations as
set out in Part 6 of the Income Tax Act 2007 VCT
Rules.
Borrowing Policy
It is not the Company’s intention to have any
borrowings. The Company does, however, have the
ability to borrow a sum equal to no more than 10%
of the aggregate amount paid up on the issued
share capital of the Company plus the amounts
standing to the credit of the consolidated reserves
of the Company.
At 31 March 2022, the maximum amount of
borrowings allowed, without the previous sanction
at a General Meeting, stood at £10.9 million. There
are no plans to utilise this ability at the current time.
Performance incentive fees
Downing LLP is entitled to receive a performance
incentive fee equal to 20% of the realised gains on
any exit from new investments made since 1 April
2019 (“New Investments”) where, and to the extent
that, the following conditions are met:
(a) The Internal Rate of Return (“IRR”) of all New
Investments at the year-end exceeds the hurdle
of 5% per annum (based on audited valuations
and including realised and unrealised gains and
losses and all investment income, measured from
1 April 2019 (“IRR Hurdle”); and
(b) The Total Return per share at the year end
exceeds the Base Value per share (“Base Value
Hurdle”). The Base Value per Share is set at the
Total Return per share (NAV plus dividends paid
since the date of the merger) as at 31 March
2019, being 109.8p per Share.
32
Strategic Report (continued)
Performance incentive fees (continued)
If any amount is not paid in a year when an
investment is realised because the IRR Hurdle
and/or Base Value Hurdle are not met, such
amounts are deferred and can be paid in a future
year if and when the IRR Hurdle and Base Value
Hurdle are both met again. Additionally, the
amounts payable under this proposed scheme are
only paid to the extent that the IRR Hurdle and Base
Level are exceeded, and no payment will be made
which would cause either hurdle to cease to be met.
As the hurdles have not been met, no fee is due to
be paid in respect of the year ended 31 March
2022.
Statement on s172
Under section 172 of the Companies Act 2006, the
Board have a duty to promote the success of the
Company, and when making decisions for the long
term, have regard to a range of matters including:
the likely consequences of any decision in the
long term;
the interest of the Company’s employees;
the need to foster the Company’s business
relationships with suppliers, customers and
others;
the impact of the Company’s operations on the
environment and community;
the desirability of the Company maintaining a
reputation for high standards of business
conduct; and
the need to act fairly between Shareholders of
the Company.
However, the Company has no employees (other
than its directors) and no customers in the
traditional sense. It is normal practice for Venture
Capital Trusts to delegate authority for day-to-day
management and administration of the Company to
third parties. The Board will then engage with the
third parties in setting, approving and overseeing
the execution of the business strategy and related
policies. In accordance with the Company’s nature
as a Venture Capital Trust, the Board’s principal
concern has been, and continues to be, the interest
of the Company’s Shareholders taken as a whole, as
well as continuing to monitor portfolio management
in light of the Company’s objectives.
In addition to this, the Board has a responsible
governance culture and has due regard for broader
matters so far as they apply including the
expectations of its regulators. Specifically, the Board
engages with the Investment Adviser at every Board
meeting where it will review the financial and
operational performance, as well as legal and
regulatory compliance.
The Board also reviews its relationships with other
service providers at least annually as well as other
areas over the course of the financial year including
the Company’s key risks; stakeholder-related
matters; diversity and inclusivity; environmental
matters; and corporate responsibility and
governance.
The Investment Adviser regularly engages with
major shareholders, by producing half yearly reports
and reporting back to the Board. The Board also
encourage all Shareholders to attend the AGM and
welcomes any other communications from
Shareholders. Its main stakeholders therefore
comprise of the shareholders, the Investment
Adviser, other service providers and investee
companies.
The principal decisions made or approved by the
Directors during the year are as follows. Principal
decisions have been defined as those that have a
material impact to the Company and its key
stakeholders:
Dividend declarations
The Directors target an annual dividend of at least
4% of net assets per annum, subject to sufficient
distributable reserves and capital resources. The
Board closely monitor the level of dividends and
propose to pay a final dividend of 1.75 pence per
share which will result in total dividends for the
financial year of 3.0 pence per share, equivalent to
5.2% based on the opening net asset value.
Launch of top up offer for subscription
At the end of November 2021, the Company
launched a new non-prospectus top-up offer in
order to provide additional funds for further
investment activity. As noted in the Chairman’s
Statement, the offer closed following the period end
having raised £1.9 million.
Communication with Shareholders
As a result of the COVID-19 restrictions in place at
the time, the AGM in 2020 could not be held in
person and the decision was made to hold the AGM
virtually. The Board encourages all shareholders to
attend the AGM and welcomes communication
from Shareholders and was pleased to hold the
2021 AGM in person at the Company’s registered
office to facilitate this interaction. In person AGMs
will continue, where possible, to allow Shareholders
to ask questions and hear updates from the Board
and Investment Adviser.
33
Strategic Report (continued)
Global greenhouse gas emissions
The Company has no greenhouse emissions to
report from its operations, nor does it have
responsibility for any other emission producing
sources under the Companies Act 2006 (Strategic
Report and Director’s Reports) Regulations 2013.
Climate-related matters
The FCA reporting requirements consistent with the
Task Force on Climate-related Financial Disclosures
(“TCFD”) do not currently apply to the Company.
The Board and Investment Adviser acknowledges
the recommendations which will be reviewed over
future periods.
Environmental, social, and human rights
policy
The Company seeks to conduct its affairs
responsibly. Where appropriate, the Board and the
Advisers take environmental, social and human
rights factors into consideration when making
investment decisions. Further details on the
Investment Advisers approach to responsible
investment can be found on pages 26 to 27.
Share capital
The Board has authority to make market purchases
of the Company’s own shares. This authority for up
to 14.9% of the Company’s issued share capital was
granted at the last AGM.
A resolution will be put to Shareholders to renew
this authority at the forthcoming AGM.
The capital structure of the Company is disclosed on
page 34.
Directors and senior management
The Company does not have any employees,
including senior management, other than the Board
of the three non-executive directors, all of whom
are male.
Whilst the Board have delegated the day-to-day
operation of the Company to its advisers, details of
which are contained within the Report of the
Directors, they retain the responsibility of planning,
directing, and controlling the activities of the
Company.
Future prospects
The Company’s future prospects are set out in the
Chairman’s Statement and Investment Adviser’s
Report.
By order of the Board
Grant Whitehouse
Company Secretary
St. Magnus House
3 Lower Thames Street
London EC3R 6HD
7 July 2022
34
Report of the Directors
The Directors present the Annual Report and
Accounts of the Company for the year ended 31
March 2022.
Share capital
At the beginning of the year, the Company had
161,094,068 Ordinary Shares of 1p each in issue.
The Company allotted 20,170,101 Ordinary shares
at an average price of approximately 60.6p per
Ordinary Share under the terms of the Offers for
Subscription.
A further 1,148,756 Ordinary Shares at an average
price of 60.7p per Ordinary Share were allotted
under the terms of the Dividend Reinvestment
Scheme (“DRIS”).
At the AGM held on 10 August 2021, Shareholders
unconditionally authorised the Company to make
market purchases of its own Ordinary shares of 1p
each, up to a maximum of 26,170,121 Ordinary
Shares, representing 14.9% of the share capital in
issue at the date of the last Annual Report. At the
date of this report, authority remains in place for
21,324,595 Ordinary Shares. A resolution to renew
the authority to buy back up to approximately
14.9% of the share capital at the date of this report
will be put to Shareholders at the AGM taking place
on 15 August 2022.
During the year, the Company repurchased
4,845,526 Ordinary Shares of 1p each for average
consideration of 57.8p per share, representing 3.0%
of shares in issue at the date of the last Annual
Report. These shares were subsequently cancelled.
At the year end, the Company had 177,567,399
Ordinary Shares in issue. There were no other share
classes in issue at the year end.
Results and dividends
£’000
Per
Share
Gain on ordinary activities after
tax for the year ended 31 March
2022 10,396 4.2p
Distributions paid/proposed for the year
25 February 2022 – 2022 Interim 2,227 1.25p
26 August 2022 – 2022 Final 3,107 1.75p
5,334 3.00p
The Company has a stated target for annual dividends
of at least 4% of net assets per annum. In respect of
the year under review this is equivalent to 2.5p. The
Board is proposing a final dividend of 1.75p per
share to be paid, subject to Shareholder approval at
the AGM, on 26 August 2022 to Shareholders on
the register at 29 July 2022, which will result in
total dividends for the financial year of 3.0 pence
per share (2021: 2.5 pence per share).
Investment adviser and administration
manager
Downing LLP was appointed on 1 April 2010, as
Investment Adviser, for a fee payable quarterly in
advance in respect of each quarter, such quarterly
fee being equal to one quarter of 2.0% of the Net
Asset Value of the Company as at the opening of
business on the first business day of that quarter.
The agreement is not for a fixed term and may be
terminated by either side giving not less than 12
months’ notice in writing. During the year the
investment management fees amounted to £2.1
million (2021: £1.6 million). The fees payable by the
Company to the Investment Adviser are allocated
50% to revenue and 50% to capital. This allocation
may be reviewed in the future as the focus of the
portfolio changes.
Downing LLP also receives arrangement and
monitoring (non-executive directorship) fees from
the investee companies. During the year, Downing
LLP was due arrangement fees of £58,000 (2021:
£288,000) and monitoring fees of £697,000 (2021:
£729,000). These fees also relate to investments
made by other funds managed by Downing LLP.
In addition, Downing LLP also provides
administration services to the Company for an
annual fee which from 12 November 2013 is
calculated as follows:
£40,000 (which is subject to an RPI annual
increase, if positive); plus
0.125% of the Net Asset Value of the Company
in excess of £10 million; plus
£10,000 per additional share class of the
Company (excluding the Ordinary Share class).
During the year, fees for administration services
amounted to £166,000 (2021: £147,000).
If the Company undertakes any significant
corporate actions (including the raising of
additional capital), Downing LLP shall be entitled to
negotiate an additional fee or increased fee to take
account of any significant additional work
occasioned for the Company Secretary and
bookkeeper by that corporate action.
35
Report of the Directors (continued)
Investment adviser and administration
manager (continued)
Following the period end, the Company announced
that Downing LLP agreed to sell its non-Healthcare
Ventures business to Foresight Group LLP
(“Foresight”) and as a result the investment
advisory agreement was novated from Downing to
Foresight on completion of the sale on 4 July 2022.
Downing shall continue to provide investment
advisory services in respect of the non-venture’s
portfolio of investments, as well as administration
services to the Company for a transitional period.
Ongoing trail fee
The Company has an agreement to pay an ongoing
trail fee annually to Downing LLP, in connection
with funds raised under original offers for
subscription out of which Downing LLP has an
obligation to pay trail commission to intermediaries.
The ongoing trail fee is calculated between 0.25%
and 0.50% of the net assets attributable at the year
end to the shareholdings which have arisen from
each fundraising offer.
Annual running costs cap
The Ongoing Charges figure (calculated in
accordance with the AIC’s methodology) is an
Alternative Performance Measure used by the
Board to monitor expenses. The annualised Ongoing
Charges figure was 2.5% for the year ended 31
March 2022.
Downing LLP provides a cap on the annual running
costs of the Company. Any annual running costs
above this level are met by Downing LLP. The cap is
set at 2.6% of nets assets per annum. The annual
running costs cap for this purpose is calculated
based on the net asset value at the end of each
quarter and certain costs are excluded such as fees
in connection with the listing of the Company’s
shares and AIC membership fees.
Directors
The Directors of the Company during the year were
as follows:
Chris Kay
Barry Dean
Stuart Goldsmith
Chris Allner (appointed 8 Feb 2021)
Directors generally retire at every third AGM or are
subject to re-election at the AGM immediately
following their appointment, in accordance with the
requirement of the Articles of Association. At the
forthcoming AGM Stuart Goldsmith will retire and
offers himself for re-election. In accordance with
corporate governance best practice, by virtue of
serving on the Board for more than nine years,
Stuart Goldsmith will retire at each Annual General
Meeting, and being eligible, offers himself for re-
election. Each of the Directors has considerable
experience in the VCT sector and has continued to
perform well.
Each of the Directors have entered into an
agreement for services whereby they are required
to devote such time to the affairs of the Company
as the Board reasonably requires, consistent with
their role as a non-executive Director, and is subject
to a three-month termination notice on either side.
Appointments of new Directors to the Board are
considered by the Nomination Committee as and
when required.
The Company provides Directors’ and Officers’
liability insurance, giving appropriate cover for legal
action brought against its directors, and has also
agreed to indemnify the directors in circumstances
where they are not considered to be culpable. The
indemnity, which is a qualifying third-party
indemnity provision for the purpose of the
Companies Act, is for the benefit of all of the
Company’s current directors.
VCT compliance
The Company has retained Philip Hare & Associates
LLP (“Philip Hare”) to advise it on compliance with
VCT requirements, reporting directly to the Board.
Philip Hare works closely with the Investment
Adviser; undertaking reviews of the VCT
compliance status of new investment opportunities;
providing regular compliance updates on the
Company’s existing portfolio of investments and
providing advice on VCT compliance issues as and
when they arise.
36
Report of the Directors (continued)
VCT compliance (continued)
A summary of the VCT Regulations is included in
the Company’s Investment Policy as shown on page
30. Compliance with the main VCT regulations at 31
March 2022, and for the year then ended, is
summarised as follows:
1. 80.0% of its investments in
qualifying companies (Company
as a whole);
88.0%
2. At least 70.0% of the Company’s
qualifying investments in
“eligible shares” (investments
made prior to 6 April 2018 from
funds raised before 6 April 2011
are excluded);
94.5%
3. At least 10.0% of each
investment in a qualifying
company held in “eligible
shares”;
Complied
4. No investment constitutes more
than 15.0% of the Company’s
portfolio;
Complied
5. Income for the year ended 31
March 2021 is derived wholly or
mainly from shares and
securities; and
100.0%
6. The Company distributes
sufficient revenue dividends to
ensure that not more than 15%
of the income from shares and
securities, in any one year, is
retained.
Complied
Substantial interests
As at 31 March 2022, and at the date of this report,
the Company was not aware of any beneficial
interests exceeding three per cent of the issued
share capital.
Auditor
A resolution to re-appoint BDO LLP as the
Company’s auditor will be proposed at the
forthcoming AGM.
Annual General Meeting
The AGM will be held at Foresight Group LLP, The
Shard, 32 London Bridge Street, London, SE1 9SG at
10.30 a.m. on 15 August 2022. Full details are
included in the Notice of the AGM at the end of this
document.
Directors’ responsibilities statement
The Directors are responsible for preparing the
Strategic Report, the Report of the Directors, the
Directors’ Remuneration Report, the separate
Corporate Governance Statement and the financial
statements in accordance with applicable law and
regulations. They are also responsible for ensuring
that the annual report includes information required
by the Listing Rules of the Financial Conduct
Authority.
Company law requires the directors to prepare
financial statements for each financial year. Under
that law, the directors have elected to prepare the
financial statements in accordance with United
Kingdom Generally Accepted Accounting Practice
(United Kingdom Accounting Standards and
applicable law), including Financial Reporting
Standard 102, the financial reporting standard
applicable in the UK and Republic of Ireland (FRS
102). Under company law, the directors must not
approve the financial statements unless they are
satisfied that they give a true and fair view of the
state of affairs of the Company and of the profit or
loss of the Company for that period.
In preparing these financial statements, the
Directors are required to:
select suitable accounting policies and then
apply them consistently;
make judgments and accounting estimates that
are reasonable and prudent;
state whether the financial statements have
been prepared in accordance with applicable
UK Accounting Standards, subject to any
material departures disclosed and explained in
the financial statements;
prepare the financial statements on the going
concern basis unless it is inappropriate to
presume that the Company will continue in
business; and
prepare a Directors’ Report, Strategic Report
and Directors’ Remuneration Report which
comply with the requirements of the
Companies Act 2006.
The directors are responsible for keeping adequate
accounting records that are sufficient to show and
explain the Company’s transactions, and to disclose
with reasonable accuracy at any time the financial
position of the Company and to enable them to
ensure that the financial statements comply with
the Companies Act 2006.
They are also responsible for safeguarding the
assets of the Company and hence for taking
reasonable steps for the prevention and detection
of fraud and other irregularities.
37
Report of the Directors (continued)
Directors’ responsibilities statement
(continued)
In addition, each of the directors is responsible for
ensuring that the Annual Report, taken as a whole,
is fair, balanced and understandable and provides
the information necessary to assess the Company’s
position, performance, business model and strategy.
Website publication
The directors are responsible for ensuring the
annual report and the financial statements are made
available on a website. Financial statements are
published on the Company’s website in accordance
with legislation in the United Kingdom governing
the preparation and dissemination of financial
statements, which may vary from legislation in other
jurisdictions. The maintenance and integrity of the
Company’s website is the responsibility of the
directors. The directors’ responsibility also extends
to the ongoing integrity of the financial statements
contained therein.
Directors’ statement pursuant to the
Disclosure and Transparency Rules
Each of the directors, whose names and functions
are listed on page 2, confirms that, to the best of
each person’s knowledge:
the financial statements, prepared in
accordance with United Kingdom Generally
Accepted Accounting Practice, give a true and
fair view of the assets, liabilities, financial
position and profit of the Company; and
the Annual Report, comprising the Chairman’s
Statement, the Strategic Report, the
Investment Adviser’s Report, the Review of
Investments and the Report of the Directors,
includes a fair review of the development and
performance of the business and the position
of the Company, together with a description of
the principal risks and uncertainties that it
faces.
Electronic publication
The financial statements are published on
www.downing.co.uk, a website maintained by the
Investment Adviser. Legislation in the United
Kingdom governing the preparation and
dissemination of the financial statements may differ
from legislation in other jurisdictions.
Corporate governance
The Company’s compliance with, and departures
from, the Association of Investment Companies
Code of Corporate Governance (AIC Code,
www.theaic.co.uk), is shown on page 45.
The Statement on Corporate Governance set out on
pages 42 to 46 is included in the Report of the
Directors by reference.
Streamlined Energy and Carbon Reporting
(‘SECR’)
As the company has no employees and primarily
conducts its business at the London office of the
Investment Adviser and administrator, Downing
LLP, the company is not directly responsible for the
consumption of electricity and gas in the UK, nor is
the company responsible for greenhouse gas
emissions related to transport in the UK.
As the company did not consume more than 40,000
kWh of energy during the year ended 31 March
2022, it has nothing to report under the Companies
(Directors’ Report) and Limited Liability Partnerships
(Energy and Carbon Report) Regulation 2018.
Other matters
Information in respect of financial instruments and
future developments which were previously
disclosed within the Directors Report has been
disclosed within the Strategic Report on pages 28 to
33.
Information in respect of greenhouse gas emissions,
which is normally disclosed within the Report of the
Directors has been disclosed within the Strategic
Report on page 33.
Information on financial risk management including
investment risks, credit risks and liquidity risks has
been disclosed within the notes to the accounts in
note 16.
Insurance cover
Directors’ and Officers’ liability insurance cover is
held by the Company in respect of the directors.
Events after the end of the reporting
period
Following the period end, the Company allotted
2,813,152 Ordinary Shares of 1p each under the
terms of the offers for subscription. The aggregate
consideration of the shares was £1.8 million.
38
Report of the Directors (continued)
Events after the end of the reporting
period (continued)
On 13 June 2022, the Company announced that its
Investment Adviser, Downing LLP, agreed to sell its
non-Healthcare Ventures business to Foresight
Group LLP (“Foresight”). As part of this transaction,
the Investment advisory agreement was novated to
Foresight on completion of the sale. Downing will
continue to provide administration services, and
investment advisory services in respect of the non-
venture portfolio of investments, being the quoted
growth and yield focused investments for a
transitional period. Further detail can be found
within the Chairman’s Statement.
Statement as to disclosure of information
to the Auditor
The directors in office at the date of the report have
confirmed that, as far as they are aware, there is no
relevant audit information of which the Auditor is
unaware. Each of the directors has confirmed that
they have taken all the steps that they ought to
have taken as directors in order to make themselves
aware of any relevant audit information and to
establish that it has been communicated to the
Auditor.
By order of the Board
Grant Whitehouse
Company Secretary
St. Magnus House
3 Lower Thames Street
London EC3R 6HD
7 July 2022
39
Directors’ Remuneration Report
The Board has prepared this report in accordance
with the requirements of Section 420 and 422 of
the Companies Act 2006. A resolution to approve
this report will be put to Shareholders at the Annual
General Meeting.
Under the requirements of Section 497, the
Company’s Auditors are required to audit certain
disclosures contained within the Report. These
disclosures have been highlighted and the audit
opinion thereon is contained within the Auditor’s
Report.
Annual statement from the Remuneration
Committee
The Committee comprises Chris Kay, Barry Dean,
Stuart Goldsmith and Chris Allner. The current
remuneration levels for the year ended 31 March
2022 were last reviewed by the remuneration
committee during its meeting on 24 February 2017.
Remuneration policy
Below is the Company’s current remuneration policy
which was last put to a Shareholder vote at the
AGM in 2020.
In accordance with regulations, Shareholders must
vote on the remuneration policy, for the financial
year commencing after the AGM, every three years
or sooner if the Company wants to make changes to
the policy. Therefore, the policy will be put to
Shareholders again at the AGM in 2023.
The Company’s policy on directors’ remuneration is
to seek to remunerate board members at a level
appropriate for the time commitment required and
degree of responsibility involved for a self-managed
Venture Capital Trust, where all investment
decisions are made by the Board and where the
non-executive directors are more closely involved
with the investee companies than other similar
VCTs.
Non-executive directors are not entitled to any
performance related pay or incentive.
Directors’ remuneration is guided by the Company’s
Articles of Association as follows:
(i) The ordinary remuneration of the directors
shall not in aggregate exceed £150,000 per
annum (or such higher sum as may from time to
time be determined by an Ordinary Resolution)
and shall be divided between the directors as
they may agree or, failing agreement, equally,
except that any director who shall hold office
for part only of the period in respect of which
such remuneration is payable shall be entitled
only to rank in such division for a proportion of
remuneration related to the period during
which they held office. The directors shall also
be entitled to be paid all travelling, hotel and
other expenses properly incurred by them in
connection with the business of the Company,
or in attending and returning from meetings of
the directors or of committees of the directors
or General Meetings or separate meetings of
the holders of any class of shares or
debentures of the Company or otherwise in
connection with the discharge of their duties.
(ii) Any director who serves on any committee or
who devotes special attention to the business
of the Company, or who otherwise performs
services which in the opinion of the directors
are outside the scope of the ordinary duties of
a director, may be paid such extra
remuneration by way of salary, lump sum,
percentage of profits or otherwise as the
directors may determine.
The Company’s policy is that fees payable to
directors should reflect their expertise,
responsibilities and time spent on Company matters.
In determining the level of remuneration, market
equivalents are considered in comparison to the
overall activities and size of the Company. There is
no performance related pay criteria applicable to
directors.
Letters of appointment
Each of the directors on the current Board has a
letter of appointment whereby they are required to
devote such time to the affairs of the Company, as
the Board reasonably requires, consistent with their
role as a non-executive director. A three-month
rolling notice period applies.
Annual report on remuneration (audited)
The following disclosure is required to be audited
under the requirements of section 497. The audit
opinion thereon is contained within the Auditor’s
Report on pages 47 to 53.
40
Directors’ Remuneration Report
(continued)
Annual report on remuneration (audited)
(continued)
Directors’ remuneration for the year under review
was as follows:
2022
fee
£’000
%
change
in
gross
fee
1
2021
fee
£’000
%
change
in
gross
fee
2
2020
fee
£’000
Chris
Kay
45
-
45
-
45
Barry
Dean
30
-
30
-
30
Stuart
Goldsmith
30
-
30
-
30
Chris
Allner
nil
-
nil
-
n/a
105 105 105
¹
between the years ending 31 March 2022 and 31 March
2021
2
between the years ending 31 March 2021 and 31 March
2020
No other emoluments, pension contributions or life
assurance contributions were paid by the Company
to, or on behalf of, any Director. The Company does
not have any share options in place.
Statement of implementation of
remuneration policy in the current
financial year
The remuneration levels for the forthcoming year
have been agreed at the following levels:
Annual
fee
£
Chris Kay 45,000
Barry Dean 30,000
Stuart Goldsmith 30,000
Chris Allner
1
20,000
125,000
¹
As part of the transfer of the investment advisory
agreement to Foresight, from 1 July 2022 Chris Allner is
being paid an annual fee of £20,000 which is rechargeable
to Downing LLP until 30 June 2024.
Directors share interests (audited)
The Directors of the Company during the year and
their beneficial interest in the issued Ordinary
Shares, at each year end, were as follows:
31 March
2022
31 March
2021
Chris Kay 83,300 83,300
Barry Dean 7,129 7,129
Stuart Goldsmith 7,881 7,881
Chris Allner 16,736 nil
There have been no changes in Directors’
shareholdings since the year end.
Statement of voting at AGM
At the AGM on 10 August 2021, the votes in
respect of the resolution to approve the Director’s
Remuneration Report were as follows:
In favour 94.9%
Against 5.1%
At the 2020 AGM, where the remuneration policy
was last put to a Shareholder vote, 92.4% voted for
the resolution and 7.6% voted against, showing
significant Shareholder support.
Relative importance of spend on pay
The difference in actual spend between 31 March
2022 and 31 March 2021 on remuneration for all
employees, in comparison to distributions (dividends
and share buybacks) and other significant spending,
are set out in the tabular graph below.
Performance graph
The graph on the next page charts the total
cumulative Shareholder return of the Company
(assuming all dividends are re-invested) (“NAV Total
Return”) and Total Return of the Company’s Share
Price (“Share Price Total Return”) over the past 10
years, compared to the FTSE AIM All Share Index,
each of which has been rebased to 100 pence.
41
Directors’ Remuneration Report (continued)
Performance graph (continued)
Shareholders should note that the Company has
undergone some substantial changes over that
period.
The Board believes that NAV Total Return provides
Shareholders with a fairer reflection of the
Company’s long-term value than the Company’s
share price, due to the long-term nature of an
investment in Venture Capital Trust shares. The
FTSE AIM All Share Index (“FTSE Index”) is not a
benchmark for the Company and its components
include a much broader range of quoted
investments than the Company is able to invest in.
The FTSE Index also does not include exposure to
unquoted asset-backed investments of which the
Company also holds a significant proportion. As a
result, the Company’s performance is not expected
to be closely correlated to the FTSE Index.
However, of the publicly available indexes that can
be used by the Company without incurring
disproportionate costs, the FTSE Index is considered
to be the most appropriate broad equity market
index to use for this chart.
By order of the Board
Grant Whitehouse
Company Secretary
St. Magnus House
3 Lower Thames Street
London EC3R 6HD
7 July 2022
50
75
100
125
150
175
Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Mar-21 Mar-22
Downing One VCT plc
Performance Graph
Downing One VCT plc NAV Total Return Downing One VCT plc Share Price Total Return FTSE AIM All Share Index
42
Corporate Governance Statement
The Directors support the relevant principles of the
Association of Investment Companies Code of
Corporate Governance (AIC Code), being the
principles of good governance and the code of best
practice, as set out in the annex to the Listing Rules
of the UK Listing Authority. The AIC Code
addresses the Principles and Provisions set out in
the UK Corporate Governance Code (UK Code) as
well as setting out additional Provisions. The Board
considers that reporting against principles and
recommendations of the AIC Code will provide
better information to Shareholders.
The Board
At the date of this report, the Company has a Board
comprising of four non-executive Directors. The
Chairman is Chris Kay. The Company does not have
a Senior Independent Director. Biographical details
of all current Board members (including the
significant commitments of the Chairman) are
shown on page 2.
The Board has assessed the independence of each
of the Directors, all of which are considered to be
independent, with the exception of Chris Allner, in
accordance with the provision and
recommendations set out in the AIC code.
In accordance with Company policy and corporate
best practice, Stuart Goldsmith offers himself for re-
election at the forthcoming AGM.
Full Board meetings take place quarterly and the
Board meets or communicates more regularly to
address specific issues. The Board has a formal
schedule of matters specifically reserved for its
decision which includes but is not limited to
considering recommendations from the Investment
Adviser; and reviewing, annually, the terms of
engagement of all third-party advisers (including the
Investment Adviser). The Board has also
established procedures whereby Directors wishing
to do so in the furtherance of their duties, may take
independent professional advice at the Company’s
expense.
All Directors have access to the advice and services
of the Company Secretary. The Company Secretary
provides the Board with full information on the
Company’s assets and liabilities and other relevant
information requested by the Chairman in advance
of each Board meeting.
Committees to the Board
As the Company has a small Board comprising
wholly of non-executive Directors, all Directors sit
on the Nomination, Remuneration and Audit
Committees.
The Chairman of the Nomination and Remuneration
Committees is Barry Dean. The Chairman of the
Audit Committee is Stuart Goldsmith.
Committee meetings are held in conjunction with
the Board meetings. All committees have defined
terms of reference and duties, which are available
from www.downing.co.uk.
Board and Committee meetings
The following table sets out the Directors’
attendance at the Board and Committee meetings
held during the year.
Board
meetings
attended
Audit Com.
meetings
attended
Chris Kay
6/6 2/2
Barry Dean
6/6 2/2
Stuart Goldsmith
6/6 2/2
Chris Allner
6/6 2/2
The Board also meets as and when required during
the year to discuss other matters arising.
Audit Committee
The Audit Committee is responsible for:
monitoring the Company’s financial reporting
and any formal announcements relating to the
company’s financial performance;
providing advice on whether the annual report
and accounts, taken as a whole, are fair balance
and understandable;
reviewing internal controls and risk management
systems; and
matters regarding audit and external auditors.
Financial Reporting
The Committee is responsible for reviewing and
agreeing the half-yearly and annual accounts
(including those figures presented within) before
they are presented to the Board for final approval.
In particular, the Committee reviews, challenges
(where appropriate) and agrees the basis for the
carrying value of the unquoted investments, as
prepared by the Investment Adviser, for
presentation within the half-yearly and annual
accounts.
43
Corporate Governance Statement (continued)
Financial Reporting (continued)
The Committee also takes into careful consideration
comments on matters regarding valuation, revenue
recognition and disclosures arising from the
Auditors Report to the Audit Committee as part of
the finalisation process for the Annual Accounts.
The Committee has considered the whole Annual
Report for the year ended 31 March 2022 and has
reported to the Board that it considers it to be fair,
balanced and understandable, providing the
information necessary for shareholders to assess
the Company’s performance, business model and
strategy.
Internal audit and control
The Committee has considered the need for an
internal audit function and has concluded that at the
present time this would not be appropriate for a
company of this size and structure. The Committee
seeks to satisfy themselves that there is a proper
system and allocation of the responsibilities for the
day-to-day monitoring of financial controls by
receiving representations and information (either
upon request or voluntarily) from the Investment
Adviser. This is covered more fully under Risk
Management and Internal Control on page 44.
Whistleblowing procedures
As the Company has no staff, other than directors,
there are no procedures in place relating to
whistleblowing. The Audit Committee understands
that the Investment Adviser has whistleblowing
procedures in place.
External auditor
The Committee reviews and agrees the audit
strategy paper, presented by the Auditor in advance
of the audit, which sets out the key risk areas to be
covered during the audit, confirms their status of
independence and includes the proposed audit fee.
The Committee confirms that the main area of risk
for the year under review is valuation of unquoted
investments. The Committee also carefully
examines the treatment of quoted investments and
loan stock interest revenue recognition.
The Committee, after taking into consideration
comments from the Investment Adviser, Downing
LLP, regarding the effectiveness of the audit
process; immediately before the conclusion of the
annual audit, will recommend to the Board either
the re-appointment or removal of the auditors.
Under the Competition and Markets Authority
regulations, there is a requirement that an audit
tender process be carried out every ten years and
mandatory rotation at least every twenty years. The
last audit tender took place for the year ended 31
March 2015 and therefore mandatory tender will be
required not later than after the year ending 31
March 2024.
Following assurances received from the Investment
Adviser at the completion of the audit for the year
to 31 March 2022, and taking discussions held with
the engagement Partner at BDO LLP into
consideration, the Committee has recommended
they be re-appointed at the forthcoming AGM.
Non audit services
The Committee will approve the provision of ad-hoc
work and maximum expected fee before being
undertaken, to ensure the Auditors objectivity and
independence are safeguarded.
Nomination Committee
The Nomination Committee’s primary function is to
make recommendations to the Board on all new
appointments and also to advise generally on issues
relating to the Board composition and balance.
Before any appointment is made by the Board, the
Committee shall evaluate the balance of skills,
knowledge and experience, and consider candidates
based on merit, against objective criteria, and with
due regard for the benefits of diversity on the
Board. The Committee did not meet during the
year.
Director tenure policy
Given the size of the Company and the complexity
of the VCT regulations, the Board does not impose a
limit in respect of the tenure of the Company’s non-
executive Directors. In accordance with Corporate
Governance, the Director tenure policy of the
Company requires that any Director who has served
on the Board in excess of nine years be subject to
annual re-election. Directors who have served on
the Board for less than nine years are subject to re-
election at the AGM immediately following their
appointment, and every three years thereafter.
44
Corporate Governance Statement (continued)
Diversity policy
When considering a new appointment to the Board,
the committee’s responsibility is to ensure that
Shareholders are safeguarded by appointing the
most appropriate person for the position,
(irrespective of gender) giving due regard to past
and present experience in the sectors in which the
Company invests. The Company therefore does not
have a specific diversity policy in place.
Remuneration Committee
The Remuneration Committee meets as required, to
discuss the existing levels of remuneration for the
non-executive Directors, and whether they reflect
the time commitment and responsibilities of the
positions and are comparable with industry
standards. Where deemed necessary, they will
recommend adjustments to the remuneration levels.
The Committee did not meet during the year.
Board performance evaluation
The Company operates an annual process for the
evaluation of the performance of the Board, each of
its committees and of the non-executive Directors.
The evaluation is undertaken using a questionnaire
which covers a broad range of topics, including how
the Board conducts its business and how it
discharges its responsibilities. Further questions
address the evaluation of the Chairman’s
performance.
The responses to the questionnaire were
summarised by the Company Secretary and passed
to the Chair of the Remuneration Committee. Any
matters arising were then discussed with the non-
executive directors as appropriate.
Anti-bribery policy
The Company operates an anti-bribery policy to
ensure that it meets its responsibilities arising from
the Bribery Act 2010. This policy can be found on
the website maintained by the Investment Adviser
at www.downing.co.uk.
Relations with Shareholders
Shareholders have the opportunity to meet the
Board at the AGM. The Board is also happy to
respond to any written queries made by
Shareholders during the course of the year, or to
meet with Shareholders if so requested. As
disclosed in the Report of the Directors, there were
no Shareholders with a substantial interest in the
Company at the year-end or at the date of this
report.
In addition to the formal business of the AGM,
representatives of the management team and the
Board are available to answer any questions a
Shareholder may have. Separate resolutions are
proposed at the AGM on each substantially separate
issue. The Company’s registrar collates proxy votes,
and the results (together with the proxy forms) are
forwarded to the Company Secretary immediately
prior to the AGM. Proxy votes are announced at the
AGM, following each vote on a show of hands,
except in the event of a poll being called, and are
published immediately following the AGM.
Shareholders have the opportunity to vote on the
resolutions proposed at the AGM using the proxy
form, or electronically online.
The notice of the next AGM can be found at the
end of these financial statements and a proxy form
is included with Shareholders’ copies of this Annual
Report. The conditions of appointment of non-
executive Directors are available to Shareholders
upon request.
Financial reporting
The Directors’ Statement of Responsibilities for
preparing the accounts is set out in the Report of
the Directors on page 36, and a statement by the
Auditor about their reporting responsibilities is set
out in the Independent Auditor’s Report on page 52.
Risk Management and Internal control
The Board has adopted an Internal Control Manual
(“Manual”) for which it is responsible, which has
been compiled in order to comply with the AIC
Code. The Manual is designed to provide
reasonable, but not absolute, assurance against
material misstatement or loss, which it achieves by
detailing the perceived risks and controls to mitigate
them. The Board reviews the perceived risks, in line
with relevant guidance, on an annual basis and
implements additional controls as appropriate.
The Board is responsible for ensuring that the
procedures to be followed by the Company’s
advisers and Directors are in place, and they review
the effectiveness of the Manual, based on the
report from the Audit Committee, on an annual
basis to ensure that the controls remain relevant
and were in operation throughout the year.
Although the Board is ultimately responsible for
safeguarding the assets of the Company, the Board
has delegated, through written agreements, the day-
to-day operation of the Company (including the
financial reporting process) to Downing LLP.
45
Corporate Governance Statement (continued)
Going Concern
The Company’s business activities, together with
the factors likely to affect its future development,
performance and position, are set out in the
Chairman’s Statement on pages 3 to 5, the
Investment Adviser’s Report on pages 6 to 15 and
the Strategic Report on pages 28 to 33. The
financial position of the Company, its cash flows,
liquidity position and borrowing facilities are shown
in the Cash Flow Statement on page 57 and the
Strategic Report on page 28. In addition, notes 13
and 16 to the financial statements include the
Company’s objectives, policies and processes for
managing its capital; its financial risk management
objectives, details of its financial instruments; and
its exposures to credit risk and liquidity risk.
The Board have undertaken a review of the
prospects of the Company over a 12-month period.
The major cash outflows of the Company (most
notably investments, share buybacks and dividends)
are within the Company’s control. The Company has
considerable financial resources at the year end and
holds a diversified portfolio of investments. As a
consequence, the Directors believe that the
Company is well placed to manage its business risks
successfully, despite the uncertain economic
outlook.
In addition, the Directors have carried out a robust
assessment of the principal risks facing the
Company over a longer period than the 12 months
required by the ‘Going concern’ provision, as set out
in the viability statement on page 28.
The Company has little direct exposure to the
conflict in Ukraine and impact of new sanctions
placed on Russian business and individuals. The
Investment Adviser works closely with all investee
companies to ensure that they are well placed to
assess the exposure of the business to the Ukraine
conflict and associated developments. As a result,
direct impact of the sanctions on the company’s
performance is not expected to be significant.
Increasing inflation, particularly on wages and other
costs has developed into an emerging risk during
the period. The Investment Adviser’s close
relationship with the investee companies allow it to
ensure that the businesses properly assess the
potential impact of increasing costs, particularly
wages, and the extent to which these may or may
not be able to be passed on to the end customer.
The Board believes that, currently, the net impact is
at a manageable level and does not have a
significant impact on the going concern of the
Company.
After reviewing the company’s forecasts and
projections, the Directors have a reasonable
expectation that the major cash outflows of the
Company (notably new investments, share buybacks
and dividends) are within the Company’s control
and therefore the Board is confident that the
current situation will not threaten the going concern
status and are satisfied that the Company has
adequate resources to continue in business for at
least twelve months from the date of approval of
these financial statements.
For this reason, the Board believes that the
Company continues to be a going concern and that
it is appropriate to continue to apply the going
concern basis in preparing the financial statements
Compliance statement
The Listing Rules require the Board to report on
compliance with the UK Corporate Governance
Code throughout the accounting period. The
preamble to the UK Corporate Governance Code
does, however, acknowledge that some provisions
may have less relevance for investment companies,
adding that the AIC Code can assist in meeting the
obligations under the UK Corporate Governance
Code. With the exception of the limited items
outlined below, the Company has complied
throughout the accounting year ended 31 March
2022 with the provisions set out in the AIC Code of
Corporate Governance.
a) The Company has no major Shareholders, so
Shareholders are not given the opportunity to
meet any new non-executive Directors at a
specific meeting other than the Annual General
Meeting. (5.2.3)
b) Due to the size of the Board and nature of the
VCT’s business, the Board considers it
appropriate for the entire Board, including the
chair, to fulfil the role of the nomination, audit
and the remuneration committee. (7.2.22, 9.2.37,
8.2.29)
46
Corporate Governance Statement (continued)
Compliance statement (continued)
c) A Senior Independent Director has not been
appointed. (6.2.14)
By order of the Board
Grant Whitehouse
Company Secretary
St. Magnus House
3 Lower Thames Street
London EC3R 6HD
7 July 2022
47
Independent Auditor’s Report to the Members of
Downing ONE VCT plc
Opinion on the financial statements
In our opinion the financial statements:
give a true and fair view of the state of the Company’s affairs as at 31 March 2022 and of its profit for
the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice;
have been prepared in accordance with the requirements of the Companies Act 2006.
We have audited the financial statements of Downing ONE VCT plc (the ‘Company’) for the year ended 31
March 2022 which comprise the Income Statement, the Statement of Changes in Equity, the Balance Sheet, the
Cash Flow Statement and notes to the financial statements, including a summary of significant accounting
policies. The financial reporting framework that has been applied in their preparation is applicable law and United
Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard
applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities under those standards are further described in the
Auditor’s responsibilities for the audit of the financial statements section of our report. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Our audit opinion is
consistent with the additional report to the audit committee.
Independence
Following the recommendation of the audit committee, we were appointed by the Board of Directors to audit
the financial statements for the year ended 31 March 2010 and subsequent financial periods. The period of total
uninterrupted engagement including retenders and reappointments is 12 years, covering the years ended 31
March 2010 to 31 March 2022. We remain independent of the Company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical
Standard as applied to listed public interest entities, and we have fulfilled our other ethical responsibilities in
accordance with these requirements. The non-audit services prohibited by that standard were not provided to
the Company.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of
accounting in the preparation of the financial statements is appropriate. Our evaluation of the Directors’
assessment of the Company’s ability to continue to adopt the going concern basis of accounting included:
Obtaining the VCT compliance reports during the year and as at year end and reviewing their
calculations to check that the Company was meeting its requirements to retain VCT status;
Reviewing the forecasted cash flows that support the Directors’ assessment of going concern and
challenging management’s assumptions and judgements made in the forecasts, assessing them for
reasonableness. In particular we considered the available cash resources relative to the forecast
expenditure and ability to meet VCT qualification criteria; and
Evaluating the appropriateness of management’s method of assessing the going concern in light of
worst-case assumptions and the present uncertainties due to the Covid-19 pandemic.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a
going concern for a period of at least twelve months from when the financial statements are authorised for issue.
In relation to the Company’s reporting on how it has applied the UK Corporate Governance Code, we have
nothing material to add or draw attention to in relation to the Directors’ statement in the financial statements
about whether the Directors considered it appropriate to adopt the going concern basis of accounting.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the
relevant sections of this report.
48
Independent Auditor’s Report to the Members of
Downing ONE VCT plc
(continued)
Overview
2022 2021
Key audit matters Valuation of unquoted investments Yes Yes
Materiality Company financial statements as a whole
£1,915,000 (2021: £1,560,000) based on 1.75% of net assets (2021: 1.75% of fixed
asset investments)
An overview of the scope of our audit
Our audit was scoped by obtaining an understanding of the Company and its environment, including the
Company’s system of internal control, and assessing the risks of material misstatement in the financial
statements. We also addressed the risk of management override of internal controls, including assessing
whether there was evidence of bias by the Directors that may have represented a risk of material misstatement.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial statements of the current period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) that we identified, including those which had the greatest effect on:
the overall audit strategy, the allocation of resources in the audit, and directing the efforts of the engagement
team. These matters were addressed in the context of our audit of the financial statements as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter How the scope of our audit addressed the key audit
matter
Valuation of
unquoted
investments
Refer to note
2 and 10 of
the financial
statements
The unquoted
investments consist of
both equity and loan
note investments. We
consider the valuation
of unquoted
investments to be the
most significant audit
area as there is a high
level of estimation
uncertainty involved in
determining the
unquoted investment
valuations.
There is an inherent
risk of management
override arising from
the unquoted
investment valuations
being prepared by the
Investment Manager,
who is remunerated
based on the value of
the net assets of the
fund, as shown in note
3.
Our sample for the testing of unquoted investments was stratified
according to risk considering, inter alia, the value of individual
investments, the nature of the investment, the extent of the fair
value movement and the subjectivity of the valuation technique.
For all Investments in our sample we:
Challenged whether the valuation methodology was the most
appropriate in the circumstances under the International Private
Equity and Venture Capital Valuation (“IPEV”) Guidelines and the
applicable accounting standards. We have checked that the
valuation methodology remains applicable given the impact of the
Russia/Ukraine crisis and Covid-19, and recalculated the value
attributable to the Company, having regard to the application of
enterprise value across the capital structures of the investee
companies.
For investments sampled that were valued using less subjective
valuation techniques (cost and price of recent investment reviewed
for changes in fair value) we:
Verified the cost or price of recent investment to supporting
documentation;
Considered whether the investment was an arm’s length
transaction through reviewing the parties involved in the
transaction and checking whether or not they were already
investors of the investee Company;
Considered whether there were any indications that the
cost or price of recent investment was no longer
representative of fair value considering, inter alia, the
current performance of the investee company and the
milestones and assumptions set out in the investment
proposal; and
49
Independent Auditor’s Report to the Members of
Downing ONE VCT plc
(continued)
An overview of the scope of our audit (continued)
Key audit matter How the scope of our audit addressed the key audit
matter
Considered whether the price of recent investment is
supported by alternative valuation techniques.
For investments sampled that were valued using more subjective
techniques (earnings multiples, revenue multiples and discounted
cash flow forecasts) we:
Challenged and corroborated the inputs to the valuation
with reference to management information of investee
companies, market data and our own understanding and
assessed the impact of the estimation uncertainty
concerning these assumptions and the disclosure of these
uncertainties in the financial statements;
Reviewed the historical financial statements and any recent
management information available to support assumptions
about maintainable revenues, earnings or cash flows used in
the valuations;
Considered the revenue or earnings multiples applied and
the discounts applied by reference to observable listed
company market data; and
Challenged the consistency and appropriateness of
adjustments made to such market data in establishing the
revenue, cash flow or earnings multiple applied in arriving at
the valuations adopted by considering the individual
performance of investee companies against plan and
relative to the peer group, the market and sector in which
the investee company operates and other factors as
appropriate.
For a sample of loan note investments held at fair value included
above, we:
Vouched security held to loan agreement
Considered the assumption that fair value is not significantly
different to cost by challenging the assumption that there is
no significant movement in the market interest rate since
acquisition and considering the “unit of account” concept
Reviewed the treatment of accrued redemption
premium/other fixed returns in line with the Statement of
Recommended Practice: Financial Statements of Investment
Trust Companies and Venture Capital Trusts (“the SORP”).
Where appropriate, we performed a sensitivity analysis by
developing our own point estimate where we considered that
alternative input assumptions could reasonably have been applied
and we considered the overall impact of such sensitivities on the
portfolio of investments in determining whether the valuations as a
whole are reasonable and free from bias.
Key observations:
Based on the procedures performed we consider the investment
valuations to be appropriate considering the level of estimation
uncertainty.
50
Independent Auditor’s Report to the Members of
Downing ONE VCT plc
(continued)
Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of
misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could
influence the economic decisions of reasonable users that are taken on the basis of the financial statements.
In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we
use a lower materiality level, performance materiality, to determine the extent of testing needed. Importantly,
misstatements below these levels will not necessarily be evaluated as immaterial as we also take account of the
nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating their
effect on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole and
performance materiality as follows:
Company financial statements
2022 2021
Materiality £1,915,000 £1,560,000
Basis for determining materiality 1.75% of net assets 1.75% of fixed asset investments
Rationale for the benchmark
applied
The primary focus of Investment
companies of this nature is long-
and short-term capital appreciation.
Therefore the users of the financial
statements are primarily focused on
the net asset value, hence we
consider this to be the most
appropriate basis for our materiality
calculations.
We have updated our materiality
basis during the year as in our
judgement, the users of the
financial statements are interested
in the net asset position as
compared to gross assets.
In setting materiality, we have
had regard to the nature and
composition of the investment
portfolio. Given that the VCT’s
portfolio is comprised of quoted
and unquoted investments
which would typically have a
wider spread of reasonable
alternative possible valuations,
we have applied a percentage of
1.75% of net assets.
Performance materiality £1,436,000 £1,170,000
Basis for determining performance
materiality
75% of materiality 75% of materiality
The level of performance
materiality applied was set after
having considered a number of
factors including the expected
total value of known and likely
misstatements.
The level of performance
materiality applied was set after
having considered a number of
factors including the expected
total value of known and likely
misstatements.
Lower testing threshold
We determined that for Revenue return before tax, a misstatement of less than materiality for the financial
statements as a whole, could influence users of the financial statements as it is a measure of the Company’s
performance of income generated from its investments after expenses. As a result, we determined a lower
testing threshold for those items impacting revenue return of £280,000 (2021: £253,000) based on 10% (2021:
10%) of gross expenditure.
Reporting threshold
We agreed with the Audit Committee that we would report to them all individual audit differences in excess of
£95,000 (2021: £31,000). We also agreed to report differences below this threshold that, in our view, warranted
reporting on qualitative grounds.
51
Independent Auditor’s Report to the Members of
Downing ONE VCT plc
(continued)
Other information
The directors are responsible for the other information. The other information comprises the information
included in the Report & Accounts other than the financial statements and our auditor’s report thereon. Our
opinion on the financial statements does not cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is
to read the other information and, in doing so, consider whether the other information is materially inconsistent
with the financial statements, or our knowledge obtained in the course of the audit, or otherwise appears to be
materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are
required to determine whether this gives rise to a material misstatement in the financial statements themselves.
If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact.
We have nothing to report in this regard.
Corporate governance statement
The Listing Rules require us to review the Directors’ statement in relation to going concern, longer-term viability
and that part of the Corporate Governance Statement relating to the Company’s compliance with the provisions
of the UK Corporate Governance Code specified for our review. Based on the work undertaken as part of our
audit, we have concluded that each of the following elements of the Corporate Governance Statement is
materially consistent with the financial statements, or our knowledge obtained during the audit.
Going concern
and longer-
term viability
The Directors' statement with regards to the appropriateness of adopting the going
concern basis of accounting and any material uncertainties identified; and
The Directors’ explanation as to their assessment of the Company’s prospects, the
period this assessment covers and why the period is appropriate.
Other Code
provisions
Directors' statement on fair, balanced and understandable;
Board’s confirmation that it has carried out a robust assessment of the emerging and
principal risks;
The section of the annual report that describes the review of effectiveness of risk
management and internal control systems; and
The section describing the work of the audit committee.
Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of the audit, we are
required by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described
below.
Strategic
report and
Directors’
report
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Strategic report and the Directors’ report for the
financial year for which the financial statements are prepared is consistent with the
financial statements; and
the Strategic report and the Directors’ report have been prepared in accordance
with applicable legal requirements.
In the light of the knowledge and understanding of the Company and its environment
obtained in the course of the audit, we have not identified material misstatements in the
strategic report or the Directors’ report.
Directors’
remuneration
In our opinion, the part of the Directors remuneration report to be audited has been
properly prepared in accordance with the Companies Act 2006.
Matters on
which we are
required to
report by
exception
We have nothing to report in respect of the following matters in relation to which the
Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit
have not been received from branches not visited by us; or
the financial statements and the part of the Directors’ remuneration report to be
audited are not in agreement with the accounting records and returns; or
certain disclosures of Directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
52
Independent Auditor’s Report to the Members of
Downing ONE VCT plc
(continued)
Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement, the Directors are responsible for the
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such
internal control as the Directors determine is necessary to enable the preparation of financial statements that are
free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Company’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the Directors either intend to liquidate the Company or to cease operations,
or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in
accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is
detailed below:
We gained an understanding of the legal and regulatory framework applicable to the Company and the industry
in which it operates and considered the risk of acts by the Company which were contrary to applicable laws and
regulations, including fraud. These included but were not limited to compliance with Companies Act 2006, the
FCA listing and DTR rules, the principles of the UK Corporate Governance Code, industry practice represented
by the Statement of Recommended Practice: Financial Statements of Investment Trust Companies and Venture
Capital Trusts (“the SORP”) and updated in February 2018 with consequential amendments and the applicable
financial reporting framework. We also considered the Company’s qualification as a VCT under UK tax
legislation.
Our procedures included:
obtaining an understanding of the control environment in monitoring compliance with laws and
regulations;
agreement of the financial statement disclosures to underlying supporting documentation;
enquiries of management and those charged with governance relating to their knowledge of any non-
compliance with laws and regulations;
obtaining the VCT compliance reports prepared by management’s expert during the year and as at year
end and reviewing their calculations to check that the Company was meeting its requirements to retain
VCT status; and
reviewing minutes of board meetings and legal correspondence and invoices throughout the period for
instances of non-compliance with laws and regulations and fraud.
We assessed the susceptibility of the financial statement to material misstatement including fraud and
considered the fraud risk areas to be the valuation of unquoted investments and management override of
controls.
53
Independent Auditor’s Report to the Members of
Downing ONE VCT plc
(continued)
Auditor’s responsibilities for the audit of the financial statements (continued)
Our tests included, but were not limited to:
the procedures set out in the Key audit matters section above;
obtaining independent evidence to support the ownership of a sample of investments;
enquiries of management, those charged with governance relating to their knowledge of any fraud,
whether suspected or alleged
recalculating investment management fees in total;
obtaining independent confirmation of bank balances; and
testing journals which met a defined risk criteria by agreeing to supporting documentation and
evaluating whether there was evidence of bias by the Investment Manager and Directors that
represented a risk of material misstatement due to fraud.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team
members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout
the audit.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements,
recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not
detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery,
misrepresentations or through collusion. There are inherent limitations in the audit procedures performed and
the further removed non-compliance with laws and regulations is from the events and transactions reflected in
the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the
Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Vanessa-Jayne Bradley (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London, UK
7 July 2022
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
54
Income Statement
for the year ended 31 March 2022
Y
ear ended 31 March 2022 Year ended 31 March 2021
Revenue Capital Total Revenue Capital Total
0B0B0BNote £’000 £’000 £’000 £’000 £’000 £’000
1BIncome 2B2333 4,584 - 4,584 1,333 - 1,333
Gains on investments 3B310 - 8,619 8,619 - 7,402 7,402
4,584 8,619 13,203 1,333 7,402 8,735
Investment management fees 4B44 (1,051) (1,051) (2,102) (817) (817) (1,634)
Other expenses 5B5 (705) - (705) (900) - (900)
Return/(loss) on ordinary
activities before tax
2,828 7,568 10,396 (384) 6,585 6,201
Tax on total comprehensive
income and ordinary activities
6B7 (300) 300 -
(232) 232 -
Return/(loss) attributable to
equity shareholders
7B79 2,528 7,868 10,396
(616) 6,817 6,201
Basic and diluted return/(loss) per
share
8B8B9 1.4 4.5 5.9
(0.4) 4.4 4.0
The total column within the Income Statement represents the Statement of Total Comprehensive Income of the
Company prepared in accordance with Financial Reporting Standards (“FRS 102”). There are no other items of
comprehensive income. The supplementary revenue and capital return columns are prepared in accordance with
the Statement of Recommended Practice issued in November 2014 and updated in April 2021 by the
Association of Investment Companies (“AIC SORP”).
The accompanying notes form an integral part of these financial statements.
55
Statement of Changes in Equity
for the year ended 31 March 2022
Called
up
Share
Capital
Capital
redemption
reserve
Share
premium
account
Funds
held in
respect of
shares
not yet
allotted
Special
reserve
Capital
reserve
realised
Revaluation
reserve
Revenue
reserve
Total
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
For the year ended 31 March 2021
At 1 April 2020 1,440 1,615 54,703 5,775 34,587 - (8,504) (874) 88,742
Total comprehensive
income - - - - - (780) 7,597 (616) 6,201
Realisation of
revaluations from
previous years* - - - - - (1,735) 1,735 - -
Realisation of impaired
valuations - - - - - (5,581) 5,581 - -
Transfer between
reserves* - - - - (12,197) 12,197 - - -
Transactions with owners
Dividends paid - - - - - (4,101) - (1,039) (5,140)
Utilised in share issue - - - (5,775) - - - - (5,775)
Unallotted shares - - - 7,545 - - - - 7,545
Issue of new shares 205 - 11,727 - - - - - 11,932
Share issue costs - - - - (286) - - - (286)
Purchase of own
shares** (34) 34 - - (1,866) - - - (1,866)
At 31 March 2021 1,611 1,649 66,430 7,545 20,238 - 6,409 (2,529) 101,353
For the year ended 31 March 2022
At 1 April 2021 1,611 1,649 66,430 7,545 20,238 - 6,409 (2,529) 101,353
Total comprehensive
income - - - - - 2,971 4,897 2,528 10,396
Realisation of
revaluations from
previous years* - - - - - 794 (794) - -
Realisation of impaired
valuations - - - - - (791) 791 - -
Transfer between
reserves* - - - (738) 738 - - -
Transactions with owners
Dividends paid - - - - - (3,712) - (743) (4,455)
Utilised in share issue - - - (7,545) - - - - (7,545)
Unallotted shares - - - 78 - - - - 78
Issue of new shares 213 - 12,605 - - - - - 12,818
Share issue costs - - - - (360) - - - (360)
Purchase of own
shares** (48) 48 - - (2,812) - - - (2,812)
At 31 March 2022 1,776 1,697 79,035 78 16,328 - 11,303 (744) 109,473
* A transfer of £794,000 representing previously recognised unrealised gains on disposal of investments during
the year ended 31 March 2022 (2021: losses of £1,735,000) has been made from the Revaluation reserve to
the Capital Reserve-realised. A transfer of £738,000 representing realised gains on disposal of investments,
less net investment impairments and the excess of capital expenses over capital income and capital dividends
in the year (2021: £12.2 million) has been made from the Special reserve to the Capital Reserve – realised.
** These shares were subsequently cancelled.
The accompanying notes form an integral part of these financial statements.
56
Balance Sheet
as at 31 March 2022
2022 2021
Note £’000 £’000
Fixed assets
Investments 10 85,954 89,157
Current assets
Debtors 11 3,300 2,001
Cash at bank and in hand 20,856 10,738
24,156 12,739
Creditors: amounts falling due within one year 12 (637) (543)
Net current assets 23,519 12,196
Net assets 109,473 101,353
9B9
Capital and reserves
Called up share capital 13 1,776 1,611
Capital redemption reserve 14 1,697 1,649
Share premium account 14 79,035 66,430
Funds held in respect of shares not yet allotted 14 78 7,545
Special reserve 14 16,328 20,238
Revaluation reserve 14 11,303 6,409
Revenue reserve (744) (2,529)
Total equity shareholders’ funds 15 109,473 101,353
Basic and diluted net asset value per share 15 61.6p 58.2p
The financial statements on pages 54 to 75 were approved and authorised for issue by the Board of Directors on
7 July 2022 and were signed on its behalf by:
Chris Kay
Chairman
Company number: 3150868
The accompanying notes form an integral part of these financial statements.
57
Cash Flow Statement
for the year ended 31 March 2022
2022 2021
Note £’000 £’000
Cash flow from operating activities
Gain/(loss) on ordinary activities after taxation 10,396 6,201
(Gain)/loss on investments 10 (8,619) (7,402)
(Increase) in debtors (1,298) (57)
Increase in creditors 72 25
Net cash generated from/ (used in) operating activities 551 (1,233)
Cash flow from investing activities
Purchase of investments 10 (4,619) (21,403)
Proceeds from disposal of investments 10 16,441 3,238
Net cash inflow/(outflow) from investing activities 11,822 (18,165)
Cash flows from financing activities
Proceeds from share issue 12,121 11,933
Funds held in respect of shares not yet allotted (7,467) 1,770
Share issue costs (360) (286)
Purchase of own shares (2,791) (1,612)
Equity dividends paid 8 (3,758) (5,140)
Net cash (outflow)/inflow from financing activities (2,255) 6,665
Increase/(decrease) in cash 10,118 (12,733)
Net movement in cash
Beginning of year 10,738 23,471
Net cash (outflow)/inflow 10,118 (12,733)
End of year 20,856 10,738
The accompanying notes form an integral part of these financial statements.
58
Notes to the Accounts
for the year ended 31 March 2022
1. General information
Downing ONE VCT plc (“the Company”) is a venture capital trust established under the legislation
introduced in the Finance Act 1995 and is domiciled in the United Kingdom and incorporated in England and
Wales, and its registered office is St. Magnus House, 3 Lower Thames Street, London EC3R 6HD.
2. Accounting policies
Basis of accounting
The Company has prepared its financial statements in accordance with the Financial Reporting Standard
102 (“FRS 102”) and in accordance with the Statement of Recommended Practice “Financial Statements of
Investment Trust Companies” issued November 2014 and updated in April 2021 (“SORP”).
The financial statements are presented in Sterling (£) and rounded to thousands.
Going concern
After reviewing the Company’s forecasts and projections, the Directors have a reasonable expectation that
the major cash outflows of the Company (most notably investments, share buybacks and dividends) are
within the Company’s control and therefore the Company has sufficient cash to meet its expenses and
liabilities when they fall due. The impact of COVID-19 has been considered. More detail on these
considerations can be found within the Corporate Governance report. As such, the Board confirms that the
Company has adequate resources to continue in operational existence for at least 12 months from the date
of approval of the financial statements. The Company therefore continues to adopt the going concern basis
in preparing its financial statements as noted further within the Corporate Governance Report on page 45.
Presentation of income statement
In order to better reflect the activities of a Venture Capital Trust and in accordance with guidance issued by
the Association of Investment Companies (“AIC”), supplementary information which analyses the income
statement between items of a revenue and capital nature has been presented alongside the income
statement. The net revenue is the measure the Directors believe appropriate in assessing the Company’s
compliance with certain requirements set out in Part 6 of the Income Tax Act 2007.
Investments
Venture capital investments are designated as “fair value through profit or loss” assets due to investments
being managed and their performance evaluated on a fair value basis. A financial asset is designated within
this category if it is both acquired and managed on a fair value basis, with a view to selling after a period of
time, in accordance with the Company’s documented investment policy.
Investments quoted on recognised stock markets are measured using bid prices.
The valuation methodologies for unquoted instruments (comprising equity and loan notes), used by the IPEV
to ascertain the fair value of an investment, are as follows:
Calibration to the price of recent investment;
Multiples;
Net assets;
Discounted cash flows or earnings (of the underlying business);
Discounted cash flows (from the investment); and
Industry valuation benchmarks.
The methodology applied takes account of the nature, facts and circumstances of the individual investment
and uses reasonable data, market inputs, assumptions and estimates in order to ascertain fair value, as
explained in the investment accounting policy above and addressed further in note 10. Where an investee
company has gone into receivership, liquidation or administration and there is little likelihood of a recovery,
the loss on the investment, although not physically disposed of, is treated as being realised.
Gains and losses arising from changes in fair value are included in the income statement as a capital item.
59
Notes to the Accounts (continued)
for the year ended 31 March 2022
2. Accounting policies (continued)
It is not the Company’s policy to exercise significant influence or joint control over investee companies.
Therefore, the results of these companies are not incorporated into the Income Statement, except to the
extent of any income accrued. This is in accordance with the SORP and FRS 102 sections 14 and 15 that do
not require portfolio investments to be accounted for using the equity method of accounting.
Calibration to price of recent investment requires a level of judgment to be applied in assessing and
reviewing any additional information available since the last investment date. The Board and Adviser
consider a range of factors in order to determine if there is any indication of decline in value or evidence of
increase in value since the recent investment date. If no such indications are noted the price of the recent
investment will be used as the fair value for the investment.
Examples of signals which could indicate a movement in value are: -
Changes in results against budget or in expectations of achievement of technical milestones
patents/testing/ regulatory approvals
Significant changes in the market of the products or in the economic environment in which it operates
Significant changes in the performance of comparable companies
Internal matters such as fraud, litigation or management structure.
In respect of disclosures required by the SORP for the 10 largest investments held by the Company, the
most recent publicly available accounts information, either as filed at Companies House, or announced to
the London Stock Exchange, is disclosed. In the case of unlisted investments, this may be abbreviated
information only.
Judgements in applying accounting policies and key sources of estimation uncertainty
The key estimate in the financial statements is the determination of the fair value of the unquoted
investments by the Directors, as it impacts the valuation of the unquoted investments at the balance sheet
date.
Of the Company’s assets measured at fair value, it is possible to determine their fair values within a
reasonable range of estimates. The fair value of an investment upon acquisition is deemed to be cost.
Thereafter, investments are measured at fair value in accordance with FRS 102 sections 11 and 12, together
with the International Private Equity and Venture Capital Valuation Guidelines (“IPEV”).
A price sensitivity analysis of the unquoted investments is provided in note 16, under Investment price risk.
Income
Dividend income from investments is recognised when the shareholders’ right to receive payment has been
established, normally the ex-dividend date.
Loan stock interest is accrued on a time apportioned basis, by reference to the principal outstanding and at
the effective interest rate applicable and only where there is reasonable certainty of collection.
Distributions from investments in limited liability partnerships (“LLPs”) are recognised as they are paid to the
Company. Where such items are considered capital in nature they are recognised as capital profits.
Expenses
All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital
items presented within the income statement, all expenses have been presented as revenue items, except as
follows:
Expenses which are incidental to the acquisition of an investment are deducted from the Capital
Account.
Expenses which are incidental to the disposal of an investment are deducted from the disposal proceeds
of the investment.
Expenses are split and presented partly as capital items where a connection with the maintenance or
enhancement of the value of the investments held can be demonstrated. Investment management fees
are allocated 50% to revenue and 50% to capital, in order to reflect the Directors’ expected long-term
view of the nature of the investment returns of the Company.
60
Notes to the Accounts (continued)
for the year ended 31 March 2022
2. Accounting policies (continued)
Taxation
The tax effects on different items in the Income Statement are allocated between capital and revenue on
the same basis as the particular item to which they relate, using the Company’s effective rate of tax for the
accounting period.
Due to the Company’s status as a Venture Capital Trust and the continued intention to meet the conditions
required to comply with Part 6 of the Income Tax Act 2007, no provision for taxation is required in respect
of any realised or unrealised appreciation of the Company’s investments.
Deferred taxation is not discounted and is provided in full on timing differences that result in an obligation
at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to
apply when the obligations or rights crystallise based on tax rates and law enacted or substantively enacted
at the balance sheet date. Timing differences arise from the inclusion of items of income and expenditure in
taxation computations in periods different from those in which they are included in the accounts. Deferred
tax assets are only recognised if it is expected that future taxable profits will be available to utilise such
assets and are recognised on a non-discounted basis.
Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks with an original maturity
of three months or less.
Other debtors and other creditors
Other debtors (including accrued income) and other creditors are included within the accounts at amortised
cost.
Share issue costs
Share issue costs have been deducted from the special reserve account.
Segmental reporting
The Company only has one class of business and one market.
Dividends payable
Dividend’s payable are recognised as distributions in the financial statements when the Company’s liability
to make payment has been established, normally the record date.
Funds held in respect of shares not yet allotted
Cash received in respect of applications for new shares that have not yet been allotted is shown as “Funds
held in respect of shares not yet allotted” and recorded on the Balance Sheet and Statement of Changes in
Equity.
3. Income
2022 2021
Revenue Capital Total Total
£’000 £’000 £’000 £’000
Income from investments
Loan stock interest 4,185 - 4,185 939
Dividend income 399 - 399 357
4,584 - 4,584 1,296
Other income
Other income - - - 2
Deposit interest - - - 35
4,584 - 4,584 1,333
61
Notes to the Accounts (continued)
for the year ended 31 March 2022
4. Investment management fees
2022 2021
£’000 £’000
Investment management fees 2,102 1,634
The annual running costs of the Company for the year were subject to a cap of 2.6% of the Company’s net
assets. The expense cap for the year was 2.5% and therefore has not been breached for the year under review.
Downing LLP also provides administration services. Fees in relation to these services are shown within note
5 below.
5. Other expenses
2022 2021
£’000 £’000
Administration services 166 147
Directors’ remuneration 108 112
Social security costs (key management personnel) 4 8
Trail fee 192 172
Auditor’s remuneration for statutory audit 50 42
Legal and professional fees 13 5
Custodian charges 24 62
Registrar’s fees 68 77
Provision for doubtful income - 69
Other expenses 80 206
705 900
6. Directors’ remuneration
The Directors of the Company are considered to be the only key management personnel. Details of
remuneration (excluding employer’s NIC) are given in the Directors’ Remuneration Report on page 40. The
Company had no employees (other than Directors) during the year (2021: none). No other emoluments and
pension contributions were paid by the Company to, or on behalf of, any Directors. There were no amounts
outstanding at the year end.
62
Notes to the Accounts (continued)
for the year ended 31 March 2022
7. Tax on ordinary activities
2022 2021
£’000 £’000
a) Tax charge for the year
Current year:
UK Corporation tax (charged to the Revenue Account) 300 232
Tax credited to Capital Account (300) (232)
- -
b) Factors affecting tax charge for the year
Gain on ordinary activities before taxation 10,396 6,201
Tax charge calculated on return on ordinary activities before taxation at the
applicable rate of 19.0% (2021: 19.0%)
1,975
1,178
Effects of:
(Gains)/losses on investments (1,638) (1,406)
UK dividend income (76) (68)
LLP income 28 90
Disallowable expenses 2 3
Partnership trading losses utilised (79) -
Excess management fees (utilised)/carried forward on which deferred
tax asset is not recognised (212)
203
- -
c) Excess management fees, which are available to be carried forward and set off against future taxable
income, amounted to £3.4 million (2021: £4.3 million). The associated deferred tax asset has not been
recognised due to the fact that it is unlikely that the excess management fees will be set off against
future taxable profits in the foreseeable future. Due to the Company’s status as a Venture Capital Trust
and the intention to continue meeting the conditions required to obtain approval in the foreseeable
future, the Company has not provided deferred tax on any capital gains and losses arising on the
revaluation or disposal of investments.
A deferred tax asset of £410,000 arising from investments in LLP companies has not been recognised
as it is uncertain whether the losses carried forward will be offset against future taxable profits of the
same trade in the foreseeable future.
8. Dividends
Y
ear ended 31 March 2022 Year ended 31 March 2021
Revenue Capital Total Revenue Capital Total
£’000 £’000 £’000 £’000 £’000 £’000
Dividends paid in year
2022 Interim: 1.25p - 2,227 2,227 - - -
2021 Final: 1.25p 743 1,485 2,228 - - -
2021 Interim: 1.25p - - - - 2,021 2,021
2020 Final: 2.0p - - - 1,039 2,080 3,119
743 3,712 4,455 1,039 4,101 5,140
Dividends proposed
2022 Final: 1.75p (2021: 1.25p) 1,900 1,207 3,107 732 1,463 2,195
63
Notes to the Accounts (continued)
for the year ended 31 March 2022
9. Basic and diluted return per share
2022 2021
£’000 £’000
Return per share based on:
Net revenue gain/(loss) for the financial year 2,528 (616)
Net capital gain for the financial year 7,868 6,817
Total gain for the financial year 10,396 6,201
Weighted average number of shares in issue 177,473,899 156,403,594
As the Company has not issued any convertible securities or share options, there is no dilutive effect on return
per share. The return per share disclosed therefore represents both the basic and diluted return per share.
10. Investments
Unquoted
investments
Quoted
on Aquis
Growth
Marke
t
Quoted
on Main
Marke
t
Quoted
on
AIM
Total
£’000 £’000 £’000 £’000 £’000
Opening cost at 1 April 2021 78,828 48 6,714 15,359 100,949
Unrealised gains/(losses) at 1 April 2021 3,678 (44) (1,267) 4,042 6,409
Realised (losses) arising on impairment (17,933) - - (268) (18,201)
Opening fair value at 1 April 2021 64,573 4 5,447 19,133 89,157
Movement in the year:
Purchased at cost 3,091 - - 1,528 4,619
Disposal proceeds (13,033) - - (3,408) (16,441)
Realised gains in the income statement 1,594 - - 2,128 3,722
Unrealised valuation gains in the income statement 3,136 (1) (177) 1,428 4,386
Unrealised foreign exchange gains in the
income statement
511
-
-
-
511
Transfers between investment categories (600) - - 600 -
Closing fair value at 31 March 2022 59,272 3 5,270 21,409 85,954
Closing cost at 31 March 2022 64,526 48 6,714 15,976 87,264
Unrealised gains/(losses) at 31 March 2022 7,089 (45) (1,444) 5,703 11,303
Realised losses arising on impairment (12,343) - - (270) (12,613)
Closing fair value at 31 March 2022 59,272 3 5,270 21,409 85,954
A schedule disclosing the additions and disposals during the year and other information on investments can
be found within the Review of Investments on pages 19 to 20.
64
Notes to the Accounts (continued)
for the year ended 31 March 2022
10. Investments (continued)
The Company has categorised its financial instruments using the fair value hierarchy as follows:
Level 1 Reflects financial instruments quoted in an active market (quoted companies);
Level 2 Reflects financial instruments that have prices that are observable either directly or indirectly; and
Level 3 Reflects financial instruments that use valuation techniques that are not based on observable market
data (unquoted equity investments and loan note investments).
Level 1 Level 2 Level 3 2022 Level 1 Level 2 Level 3 2021
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Quoted on AIM 21,409 - - 21,409 19,133 - - 19,133
Quoted on Aquis 3 - - 3 4 - - 4
Quoted on Main market 5,270 - - 5,270
5,447 - - 5,447
Loan notes - - 16,264 16,264 - - 19,891 19,891
Unquoted - - 43,008 43,008 - - 44,682 44,682
26,682 - 59,272 85,954 24,584 - 64,573 89,157
Reconciliation of fair value for Level 3 financial instruments held at the year end:
Unquoted Loan
shares notes Total
£’000 £’000 £’000
Balance at 31 March 2021 44,682 19,891 64,573
Movements in the income statement:
Unrealised valuation gains in the income statement 1,601 1,535 3,136
Unrealised foreign exchange gains in the income statement 511 - 511
Realised (losses)/gains in the income statement (2,239) 3,833 1,594
44,555 25,259 69,814
Purchases at cost 2,657 434 3,091
Disposal proceeds (3,604) (9,429) (13,033)
Transfer between investment categories (600) - (600)
Balance at 31 March 2022 43,008 16,264 59,272
Changing one or more of the inputs to reasonable possible alternative valuation assumptions could result in a
significant change in the fair value of the Level 3 investments. There is an element of judgement in the choice
of assumptions for unquoted investments and it is possible that, if different assumptions were used, different
valuations could have been attributed to some of the Company’s investments.
The fair value of an investment upon acquisition is deemed to be cost. Thereafter, investments are measured
at fair value in accordance with FRS 102 sections 11 and 12, together with the International Private Equity
and Venture Capital Valuation Guidelines (“IPEV”). A price sensitivity analysis of the unquoted investments is
provided in note 16, under Investment price risk.
The Board and the Investment Adviser believe that the valuations as at 31 March 2022 reflect the most
appropriate assumptions at that date, giving due regard to all information available from each investee
company. Valuations are subject to fluctuations in market conditions and the sensitivity of the Company to
such changes is shown within note 16.
Significant interests
Details of shareholdings in those companies where the Company’s holding, at 31 March 2022, represents
greater than 20% of the nominal value of any class of the allotted shares in the portfolio company are included
within the review of investments on pages 21 to 24. Relevant companies which are not included within the
review of investments are disclosed on the next page. Although the Company, through the Investment Adviser
will, in some cases, be represented on the Board of the portfolio company, it will not take a controlling interest
in the company.
65
Notes to the Accounts (continued)
for the year ended 31 March 2022
10. Investments (continued)
Significant interests (continued)
The investments listed below are held and managed as part of the investment portfolio and therefore, in
accordance with FRS 102 section 14, are measured at fair value through profit or loss. All of the companies
named are incorporated in Great Britain. The percentage holding does not reflect the percentage voting rights
in the company as a whole.
Compan
y
Registered
office
Class of shares
Number
held
Proportion
of class
held
Proportion
of total
voting
rights
Bulbshare Limited SE1 3S
Y
Ordinary ‘A1Shares 898 22.5% 3.7%
Cadbury House Holdings
Limited EC3R 6HD Ordinary Shares 892,306 36.2% 36.2%
Channel Mum Limited RG1 1PL Ordinary ‘D1’ Shares 57,022 26.3% 9.6%
Cornelis Networks
Inc EC4M 8AL
Preference ‘A3’
Shares 2,700,000 42.2% 4.7%
Data Centre Response
Limited SN6 8T
Y
Ordinary ‘A’ Shares 1,477 100% 49.6%
Data Centre Response
Limited SN6 8T
Y
Ordinary ‘B’ Shares 181,048 100% -
DiA Analysis Imagining
Limited
WC1H
0AF
Preference ‘C1’
Shares 22,570 43.0% 0.7%
Empiribox Holdings Limited OX11 0QX Ordinary ‘C’ Shares 2,515,592 40.9% 8.7%
Empiribox Holdings Limited OX11 0QX Ordinary ‘D’ Shares 1,377,144 41.5% -
Empiribox Holdings Limited OX11 0QX Ordinary ‘E’ Shares 13,548,122 37.4% 30.3%
Glisser Limited EC2A 4NE Ordinary ‘B3’ Shares 279,165 52.7% 5.2%
J
ito Trading Limited YO8 6EL Ordinary ‘B’ Shares 2,551,020 50.0% 25.0%
Kimbolton Lodge Limited EC3R 6HD Ordinary ‘A’ Shares 603,500 50.0% 50.0%
Pearce and Saunders
Limited EC3R 6HD Ordinary Shares 950,400 44.0% 4.4%
Pearce and Saunders
DevCo Limited EC3R 6HD Ordinary ‘A’ Shares 83,600 44.0% 4.4%
Pilgrim Trading Limited EC3R 6HD Ordinary ‘A’ Shares 300 60.0% 13.9%
Pilgrim Trading Limited EC3R 6HD Ordinary ‘B’ Shares 1,815,348 60.0% -
Quadrate Catering Limited EC3R 6HD Ordinary ‘A’ Shares 257 39.5% 25.7%
Quadrate Catering Limited EC3R 6HD Ordinary ‘B’ Shares 1,049,654 39.5% -
Rated People Limited SE1 8NW Ordinary ‘C’ Shares 30,171 21.4% 2.7%
T
rinny London Limited SW3 3TD Preference ‘B2’ Share
s
1,820 29.5% 0.9%
V
irtual Class Limited E1 8EW Ordinary ‘B’ Shares 3,238 50.0% 1.9%
V
irtual Class Limited E1 8EW Ordinary ‘C2’ Shares 4,662 30.1% 2.7%
Y
amuna Renewables
Limited YO8 6EL Ordinary ‘B’ Shares 2,551,020 50.0% 25.0%
66
Notes to the Accounts (continued)
for the year ended 31 March 2022
11. Debtors
2022 2021
£’000 £’000
Other debtors 103
632
Income tax recoverable 3 3
Prepayments and accrued income 3,194 1,366
3,300 2,001
12. Creditors: amounts falling due within one year
2022 2021
£’000 £’000
Taxation and social security 6 14
Other creditors 46 10
Accruals and deferred income 585 519
637 543
13. Called up share capital
2022 2021
£’000 £’000
Issued, allotted, called up and fully paid:
177,567,399 (2021: 161,094,068) Ordinary Shares of 1p each 1,776 1,611
The Company allotted 20,170,101 Ordinary Shares of 1p each at an average price of 60.6p per Ordinary Share
under the terms of the offers for subscription. The aggregate consideration of the shares was £12.1 million,
which excludes costs of £360,000.
Under the terms of the Company’s Dividend Reinvestment scheme, the Company allotted 1,148,756 Ordinary
Shares of 1p each at an average price of 60.7p, to subscribing shareholders in respect of the dividends paid
on 27 August 2021 and 25 February 2022 respectively.
During the year, the Company repurchased 4,845,526
Ordinary Shares of 1p each for an average
consideration of 57.8p per share, representing 3.0% of those shares in issue at the last Annual Report. These
shares were subsequently cancelled.
Management of capital
The Company’s capital is managed in accordance with its investment policy, as shown in the Strategic Report
on pages 30 to 31, in pursuit of its principal investment objectives as stated on page 2. The Company has the
authority to buy back shares as described in the Strategic Report on page 33. The Company’s objectives when
managing capital are to safeguard the Company’s ability to continue as a going concern, so that it can continue
to provide an adequate return to Shareholders by allocating its capital to assets commensurately with the
level of risk. As a Venture Capital Trust, the Company has an amount of capital, at least 80% (as measured
under the tax legislation) of which is and must be, and remain, invested in the relatively high-risk asset class
of small UK companies within three years of that capital being subscribed. The Company accordingly has
limited scope to manage its capital structure in the light of changes in economic conditions and the risk
characteristics of the underlying assets. Subject to this overall constraint upon changing the capital structure,
the Company may adjust the amount of dividends paid to Shareholders, return capital to Shareholders, issue
new shares or sell assets if so required to maintain a level of liquidity to remain a going concern.
67
Notes to the Accounts (continued)
for the year ended 31 March 2022
13. Called up share capital (continued)
Although, as the Investment Policy implies, the Board would consider levels of gearing, there are no current
plans to do so. It regards the net assets of the Company as the Company’s capital, as the levels of liabilities
are small and the management of them is not directly related to managing the return to Shareholders. There
has been no change in this approach from the previous year.
There is a single class of Ordinary Shares. There are no restrictions on the distribution of dividends and the
repayment of capital.
14. Reserves
2022 2021
£’000 £’000
Capital redemption reserve 1,697 1,649
Share premium account 79,035 66,430
Funds held in respect of shares not yet allotted 78 7,545
Special reserve 16,328 20,238
Revaluation reserve 11,303 6,409
Revenue reserve (744) (2,529)
107,697 99,742
Distributable reserves are calculated as follows:
2022 2021
£’000 £’000
Special reserve 16,328 20,238
Revenue reserve (744) (2,529)
Unrealised (losses) (excluding unrealised unquoted gains) (4,200) (3,547)
11,384 14,162
Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is diminished through the repurchase
and cancellation of the Company’s own shares.
Share premium account
This reserve accounts for the difference between the price paid for shares and the nominal value of the shares,
less issue costs and transfers to the other distributable reserves.
Funds held in respect of shares not yet allotted
This reserve accounts for cash received in respect of applications for new shares that have not yet been
allotted and is recorded on the Balance Sheet.
Special reserve
The Special reserve is available to the Company to enable the purchase of its own shares in the market without
affecting its ability to pay capital distributions. Share issue costs are also charged to the special reserve.
68
Notes to the Accounts (continued)
for the year ended 31 March 2022
14. Reserves (continued)
Capital reserve - realised
The following are disclosed in this reserve:
gains and losses compared to cost on the realisation of investments;
expenses, together with the related taxation effect, charged in accordance with the above accounting
policies; and
dividends paid to equity holders.
Revaluation reserve
Increases and decreases in the valuation of investments held at the year-end against cost are included in this
reserve.
Revenue reserve
This reserve accounts for movements from the revenue column of the Income statement, the payment of
dividends and other non-capital realised movements.
15. Basic and diluted net asset value per share
Shares
in issue
Net
assets
NAV
per
share
£’000 Pence
As at 31 March 2022
Ordinary Shares
177,567,399 109,473 61.6
109,473
As at 31 March 2021
Ordinary Shares
161,094,068 101,353 58.2
101,353
As the Company has not issued any convertible securities or share options, there is no dilutive effect on the
net asset value per share. The net asset value per share disclosed therefore represents both the basic and
diluted net asset value per share.
The Company’s net assets as at 31 March 2022 included funds held in respect of shares not yet allotted of
£78,000.
16. Financial instruments
The Company’s financial instruments comprise investments held at fair value through profit or loss, being
equity and loan stock investments in quoted companies and unquoted companies, loans and receivables, being
cash deposits and short-term debtors, and financial liabilities, being creditors arising from its operations. The
main purpose of these financial instruments is to generate cash flows, revenue and capital appreciation for
the Company’s operations. The Company has no gearing or other financial liabilities, apart from short-term
creditors and does not use any derivatives.
The fair value of investments is determined using the detailed accounting policy as shown in note 2. The
composition of the investments is set out in note 10. The fair value of cash deposits and short-term debtors
and creditors equates to their carrying value in the balance sheet.
69
Notes to the Accounts (continued)
for the year ended 31 March 2022
16. Financial instruments (continued)
The Company’s investment activities expose the Company to a number of risks associated with financial
instruments and the sectors in which the Company invests. The principal financial risks arising from the
Company’s operations are:
Investment risks;
Credit risk; and
Liquidity risk.
The Board regularly reviews these risks and the policies in place for managing them. There have been no
significant changes to the nature of the risks that the Company is exposed to over the year and there have
also been no significant changes to the policies for managing those risks during the year.
The risk management policies used by the Company in respect of the principal financial risks and a review of
the financial instruments held at the year-end, are provided on the following pages.
Investment risks
As a VCT, the Company is exposed to investment risks in the form of potential losses and gains that may arise
on the investments it holds, in accordance with its investment policy. The management of these investment
risks is a fundamental part of the investment activities undertaken by the Investment Adviser and overseen
by the Board. The Investment Adviser monitors investments through regular contact with management of
investee companies, regular review of management accounts and other financial information and attendance
at investee company board meetings. This enables the Investment Adviser to manage the investment risk in
respect of individual investments. Investment risk is also mitigated by holding a diversified portfolio spread
across various business sectors and asset classes.
The key investment risks to which the Company is exposed are:
Investment price risk;
Interest rate risk; and
Foreign currency exposure risk
The Company has undertaken sensitivity analysis on its financial instruments, split into the relevant
component parts, taking into consideration the economic climate at the time of review, in order to ascertain
the appropriate risk allocation.
Investment price risk
Investment price risk arises from uncertainty about the future prices and valuations of financial instruments
held in accordance with the Company’s investment objectives. It represents the potential loss that the
Company might suffer through investment price movements in respect of quoted investments and also
changes in the fair value of unquoted investments that it holds.
70
Notes to the Accounts (continued)
for the year ended 31 March 2022
16. Financial instruments (continued)
Investment price risk (continued)
Quoted investments
The Company’s sensitivity to fluctuations in the share prices of its quoted investments, excluding fixed
interest bonds, is summarised below. In light of the current volatile market conditions arising from the
coronavirus pandemic and the conflict in Ukraine, the Board has considered the reasonably possible market
movements that should be illustrated with sensitivity analysis. A positive 20% movement and negative 50%
movement in the share price in each of the quoted stocks held by the Company is considered to be a
reasonable maximum movement in a year and would have an effect as follows:
Y
ear ended 31 March 2022
Sensitivity +20%
movement
-50%
movement
Risk
exposure
Impact on
net assets/
return
Impact
on NAV
per
share
Impact on
net assets/
return
Impact on
NAV per
share
£’000 £’000 Pence £’000 Pence
Quoted shares 26,682 5,336 3.0 (13,341) (7.5)
Y
ear ended 31 March 2021
Sensitivity +20%
movement
-50%
movement
Risk
exposure
Impact on
net assets/
return
Impact
on NAV
per
share
Impact on
net assets/
return
Impact on
NAV per
share
£’000 £’000 Pence £’000 Pence
Quoted shares 24,584 4,917 3.1 (12,292) (7.6)
Unquoted investments
At 31 March 2022, the unquoted portfolio was valued at £59,272,000 (31 March 2021: £64,573,000). A
breakdown of the unquoted portfolio by valuation method used is as follows:
2022
£’000
Calibration to price of recent investment 26,742
Discounted cash flows (from the investment) 15,622
Multiples 12,695
Net Assets 4,213
59,272
71
Notes to the Accounts (continued)
for the year ended 31 March 2022
16. Financial instruments (continued)
Investment price risk (continued)
As many of the Company’s unquoted investments are valued using revenue or earnings multiples of
comparable companies or sectors, a change in the relevant market sectors could impact on the valuation of
the equity investments held in the unquoted portfolio. As the unquoted investments are across a broad
range of sectors and valued using different valuation techniques, it is not possible to create a meaningful
analysis by changing one input or discount factor. As unquoted investments are typically structured as partly
equity and partly loan notes, investment price risk of the unquoted investments is considered as a whole.
The Board has considered the current volatile market conditions arising from the coronavirus pandemic in
determining the reasonably possible market movements that should be illustrated within sensitivity analysis.
A positive 20% and negative 50% movement in the price of these investments is considered to be a
reasonable maximum level in a year and would have an effect as shown below:
Y
ear ended 31 March 2022
Sensitivity +20%
movement
-50%
movement
Risk
exposure
Impact on
net assets/
return
Impact
on NAV
per
share
Impact on
net assets/
return
Impact on
NAV per
share
£’000 £’000 Pence £’000 Pence
Unquoted investments 59,272 11,854 6.7 (29,636) (16.7)
Y
ear ended 31 March 2021
Sensitivity +20%
movement
-50%
movement
Risk
exposure
Impact on
net assets/
return
Impact
on NAV
per
share
Impact on
net assets/
return
Impact on
NAV per
share
£’000 £’000 Pence £’000 Pence
Unquoted investments 64,573 12,914 8.0 (32,286) (20.0)
72
Notes to the Accounts (continued)
for the year ended 31 March 2022
16. Financial instruments (continued)
Investment price risk (continued)
The sensitivity analysis for unquoted valuations above assumes that each of the sub-categories of financial
instruments (ordinary shares and loan stocks) held by the Company produces an overall positive movement
of 20% and negative movement of 50%. Shareholders should note that equal correlation between these
sub-categories is unlikely to be the case in reality, particularly in the case of loan stock instruments. Where
share prices are falling, the equity instrument could fall in value before the loan stock instrument. It is not
considered practical to assess the sensitivity of the loan stock instruments to investment price risk in
isolation.
Interest rate risk
The Company accepts exposure to interest rate risk on floating-rate financial assets through the effect of
changes in prevailing interest rates. The Company receives interest on its cash deposits at a rate agreed with
its bankers. Investments in loan stock and fixed interest securities attract interest predominately at fixed
rates. A summary of the interest rate profile of the Company’s investments is shown below.
Interest rate profile of financial assets and financial liabilities
There are three levels of interest which are attributable to the financial instruments as follows:
“Fixed rate” assets represent investments with predetermined yield targets and comprise fixed interest
and loan note investments.
“Floating rate” assets predominantly bear interest at rates linked to the Bank of England base rate and
comprise cash at bank.
“No interest rate” assets do not attract interest and comprise equity investments, non-interest-bearing
convertible loan notes, loans and receivables (excluding cash at bank) and other financial liabilities.
Interest rate risk profile of financial assets and financial liabilities
Weighted Weighted
average average period 2022 2021
interest rate until maturit
y
£’000 £’000
Fixed rate 23.3% 1,723 days 16,264 19,891
Floating rate 0.0% 20,856 10,738
No interest rate 72,353 70,724
109,473 101,353
The Company monitors the level of income received from fixed, floating and non-interest rate assets and, if
appropriate, may make adjustments to the allocation between the categories, in particular, should this be
required to ensure compliance with the VCT regulations.
During the period the Bank of England base rate has increased from 0.1% per annum to 0.75% per annum at
the period end. Following the period end, in May 2022, the rate increased further, to 1.0% per annum. Any
potential change in the base rate at the current level would not have a material impact on the net assets and
total return of the Company.
Foreign currency exposure risk
The Company has exposure to foreign currency risk through its investments in companies whose valuation
is denominated and who report in US Dollars. This has resulted in an unrealised foreign exchange loss of
£511,000 (2021: £735,000) during the year. Due to the relatively low exposure to companies denominated
in foreign currencies, the Board considers foreign currency risk to be at an acceptable level and does not
seek to mitigate such exposure as this could restrict the net returns from the foreign currency investments.
73
Notes to the Accounts (continued)
for the year ended 31 March 2022
16. Financial instruments (continued)
Credit risk
Credit risk is the risk that the counterparty to a financial instrument is unable to discharge a commitment to
the Company made under that instrument. The Company is exposed to credit risk through its holdings of
loan stock in investee companies, investments in fixed interest securities, cash deposits and debtors.
The Company’s financial assets that are exposed to credit risk are summarised as follows:
2022 2021
£’000 £’000
Fair value through profit or loss assets:
Investments in loan stocks 16,264 19,891
Loans and receivables:
Cash and cash equivalents 20,856 10,738
Interest, dividends and other receivables 3,170 1,277
40,290 31,906
The Investment Adviser manages credit risk in respect of loan notes with a similar approach as described
under investment risks above. In addition, with the exception of new investments, credit risk is mitigated by
registering floating charges, covering the full par value of the loan stock in the form of fixed and floating
charges over the assets of the investee companies. The strength of this security in each case is dependent
on the nature of the investee company’s business and its identifiable assets. The level of security is a key
means of managing credit risk. Similarly, the management of credit risk associated with interest, dividends
and other receivables is covered within the investment management procedures.
Cash is mainly held at Royal Bank of Scotland plc, with a balance also maintained at Bank of Scotland plc,
both of which are A-rated financial institutions. Consequently, the Directors consider that the credit risk
associated with cash deposits is low.
There has been limited changes in fair value during the year that can be directly attributable to changes in
credit risk.
As at 31 March 2022, of the loan stock classified as “past due”, on the next page, £911,000 relates to the
principal of loan notes where, although the principal remains within the term, the investee company is not
fully servicing the interest obligations under the loan note and is in arrears. Notwithstanding the arrears of
interest, the Directors do not consider that the loan note itself has been impaired or the maturity of the
principal has altered.
As at 31 March 2022, of the loan stock classified as “past due”, on the next page, £6,760,000 relates to the
principal of loan notes where the principal has passed its maturity date. As at the balance sheet date, the
extent to which the principal is past its maturity date, £874,000 falls within the banding of nil to 2 years past
due and £5.9 million is 2 to 5 years past due. Notwithstanding this information, the Directors do not
consider the loan notes to be impaired at the current time or that maturity dates of the principal have
altered.
74
Notes to the Accounts (continued)
for the year ended 31 March 2022
16. Financial instruments (continued)
Credit risk (continued)
As at 31 March 2021, of the loan stock classified as “past due”, below, £1,931,000 related to the principal of
loan notes where, although the principal remained within term, the investee company was not fully servicing
the interest obligations under the loan note and was in arrears. Notwithstanding the arrears of interest, the
Directors did not consider that the loan note itself had been impaired or the maturity of the principal had
altered.
As at 31 March 2021, of the loan stock classified as “past due”, below, £7,328,000 related to the principal of
loan notes where the principal had passed its maturity date. As at 31 March 2021, the extent to which the
principal is past its maturity date, £5.0 million falls within the banding of nil to 2 years past due and £2.3
million is 3 to 5 years past due. Notwithstanding this information, the Directors did not consider the loan
notes to be impaired at 31 March 2021 or that maturity dates of the principal had altered.
Liquidity risk
Liquidity risk is the risk that the Company encounters difficulties in meeting obligations associated with its
financial liabilities. Liquidity risk may also arise from either the inability to sell financial instruments when
required at their fair values or from the inability to generate cash inflows as required. The Company normally
has a relatively low level of creditors (2022: £637,000, 2021: £543,000) and has no borrowings. Most of the
quoted investments held by the Company are considered to be readily realisable. The Company always holds
sufficient levels of funds as cash and readily realisable investments in order to meet expenses and other cash
outflows as they arise. For these reasons, the Board believes that the Company’s exposure to liquidity risk is
minimal.
The Company’s liquidity risk is managed by the Investment Adviser in line with guidance agreed with the
Board and is reviewed by the Board at regular intervals.
Although the Company’s investments are not held to meet the Company’s liquidity requirements, the table
below shows an analysis of the assets, highlighting the length of time that it could take the Company to realise
its assets if it were required to do so.
The carrying value of loan stock investments held at fair value through the profit and loss account at 31 March
2022, as analysed by expected maturity date, is as follows:
Not later Between Between Between Over Passed
than 1 1 and 2 2 and 3 3 and 5 5 maturit
y
year years years years
y
ears date Total
£’000 £’000 £’000 £’000 £’000 £’000 £’000
A
s at 31 March 2022
Fully performing loan stock 167 - - 2,017 3,631 2,778 8,593
Past due loan stock 911 - - - - 6,760 7,671
1,078 - - 2,017 3,631 9,538 16,264
A
s at 31 March 2021
Fully performing loan stock 2,057 - - 1,750 5,000 1,825 10,632
Past due loan stock 834 1,097 - - - 7,328 9,259
2,891 1,097 - 1,750 5,000 9,153 19,891
75
Notes to the Accounts (continued)
for the year ended 31 March 2022
17. Contingencies, guarantees and financial commitments
As at 31 March 2022, the Company had exited from JRNI Limited. Of the total sales consideration, £84,000
had been withheld from the Company pending warranty claims. Whilst the Directors consider it unlikely that
any such claims will be made, the remaining funds will not be released to the Company until the expiry of the
warranty period. As such, in accordance with FRS 102 (Section 10.11.3). this amount has not been recorded
as a receivable in these financial statements, nor as part of the exit proceeds shown on page 20.
Other than those noted above, there were no contingencies, guarantees or financial commitments of the
Company at the year-end (2021: £453,000).
18. Controlling party and related party transactions
In the opinion of the Directors, there is no immediate or ultimate controlling party.
Fees payable during the year to the Directors and their interest in shares of the Company are disclosed within
the Directors’ Remuneration Report on pages 39 to 41. There were no amounts outstanding and due to the
Directors as at 31 March 2021 (2021: nil).
Further related party transactions include Investment Adviser and Administration fees payable to Downing
LLP, as disclosed in notes 4 and 5. In addition, Downing LLP was also paid promoter fees in connection with
the fundraising offer that was open during the period, which totalled £276,000 for the year ended 31 March
2022 (2021: £206,000).
The Company also has an agreement to pay an ongoing trail fee annually to Downing LLP, in connection with
funds raised under original offers for subscription out of which Downing LLP has an obligation to pay trail
commission to intermediaries. During the year to 31 March 2022, £192,000 (2021: £172,000) was paid to
Downing LLP.
19. Events after the end of the reporting period
Since the year end, the Company allotted 2,813,152 Ordinary Shares of 1p each at an average price of 63.5p
per Ordinary Share, under the terms of the offers for subscription. The aggregate consideration for the shares
was £1.8 million.
On 13 June 2022, the Company announced that its investment adviser, Downing LLP (“Downing”), agreed to
sell its non-Healthcare Ventures business to Foresight Group LLP (“Foresight”). As part of this transaction, the
Investment Advisory agreement was novated from Downing to Foresight at the completion of the sale on 4
July 2022. Downing will continue to provide administration services, and investment advisory services in
respect of the non-venture portfolio of investments, being the quoted growth and yield focused investments
for a transitional period. Further detail has been disclosed within the Chairman’s Statement on page 3.
76
Unaudited Performance Summary for Investor Groups
The Company undertook a merger with five other VCTs followed by a share reorganisation on 12 November 2013.
Full details, including share conversion ratios, can be found on Downing’s website, www.downing.co.uk.
The figures in the table below show the performance of the various groups of investors who make up the
Company’s current shareholder base and grouped by the VCTs that participated in the merger in November 2013.
Share issue
Year of
launch
Initial
income
tax relief
Equivalent
dividends
received
Equivalent
NAV
(Loss)/gain
(ignoring
income tax
relief)
Gain/(loss)
(after initial
income tax
relief)
(note 1)
Gain/(loss)
(after initial
and SRRP
tax relief)
(note 2)
Downing ONE VCT plc (“DDV1”) (%) (pence) (pence) (%) (%) (%)
AIM Distribution Trust plc 1996 20% 74.0p 15.4p -10.7% 11.6% 21.4%
AIM Distribution Trust plc - top up 2005 40% 24.2p 15.4p -46.3% -10.5% 7.2%
Pennine AIM VCT 5 plc 2005 40% 45.3p 13.4p -41.3% -2.2% 9.1%
Pennine AIM VCT 6 plc 2006 40% 49.0p 17.8p -33.2% 11.4% 26.5%
Downing Distribution VCT 1 plc - top up 2010 30% 46.9p 43.9p -13.3% 23.7% n/a
Downing Distribution VCT 1 plc - top up 2012 30% 36.9p 43.9p 3.8% 48.3% n/a
Downing ONE VCT plc Feb 2014 30% 41.3p 61.6p 2.3% 46.1% n/a
Downing ONE VCT plc Mar-Jul 2014 30% 39.3p 61.6p 2.4% 46.2% n/a
Downing ONE VCT plc Sep 2014 30% 37.3p 61.6p 1.6% 45.2% n/a
Downing ONE VCT plc Jan 2015 30% 37.3p 61.6p 2.4% 46.2% n/a
Downing ONE VCT plc Mar-May 2015 30% 37.3p 61.6p 4.6% 49.3% n/a
Downing ONE VCT plc Jul-2015 30% 37.3p 61.6p 2.0% 45.8% n/a
Downing ONE VCT plc Sep-Nov-2015 30% 35.3p 61.6p 3.1% 47.4% n/a
Downing ONE VCT plc Feb-2016 30% 32.3p 61.6p -4.3% 36.6% n/a
Downing ONE VCT plc Mar-Apr 2016 30% 29.3p 61.6p -4.5% 36.4% n/a
Downing ONE VCT plc Jul 2016 30% 29.3p 61.6p -1.3% 41.1% n/a
Downing ONE VCT plc Sep 2016 30% 26.3p 61.6p -1.3% 41.0% n/a
Downing ONE VCT plc Oct 2016 30% 26.3p 61.6p -5.0% 35.6% n/a
Downing ONE VCT plc Nov 2017 30% 18.8p 61.6p -9.5% 29.2% n/a
Downing ONE VCT plc Mar 2018 30% 15.8p 61.6p -10.4% 28.1% n/a
Downing ONE VCT plc Apr 2019 30% 9.8p 61.6p -11.6% 26.3% n/a
Downing ONE VCT plc Sep 2019 30% 5.8p 61.6p -14.3% 22.5% n/a
Downing ONE VCT plc Sept 2020 30% 2.5p 61.6p 3.6% 48.0% n/a
Downing ONE VCT plc Nov 2021 30% 0.0p 61.6p 1.0% 44.3% n/a
Downing Income VCT 3 plc (“DI3”)
Pennine AIM VCT plc 1996 20% 108.2p 19.9p 28.0% 60.0% 70.4%
Pennine AIM VCT II plc 1997 20% 65.9p 13.2p -20.9% -1.1% 5.7%
Pennine Downing AIM VCT plc 1998 20% 51.3p 17.5p -31.3% -14.1% -5.0%
The Ethical AIM VCT plc 1999 20% 31.4p 11.3p -57.3% -46.6% -40.7%
Pennine Downing AIM VCT 2 plc 2001 20% 45.2p 17.8p -37.0% -21.3% -12.0%
Pennine AIM VCT plc (C share) 2002 20% 46.4p 27.8p -25.8% -7.3% 7.2%
Pennine AIM VCT plc (D share) 2006 30% 54.9p 32.8p -12.3% 25.3% 44.8%
Downing Distribution VCT 2 plc - top up 2010 30% 52.8p 56.4p 0.8% 43.9% n/a
Downing Income VCT 3 plc - top up 2013 30% 40.3p 56.4p 6.7% 52.4% n/a
Downing Income VCT 3 plc (E share) 2011 30% 43.4p 53.6p -3.0% 38.5% n/a
Downing Income VCT plc (“DI”)
Framlington AIM VCT 2 plc 2005 40% 42.6p 21.7p -35.7% 7.2% 22.1%
Downing Income VCT plc 2013 30% 14.6p 21.7p 5.1% 50.2% n/a
Downing Income VCT 4 plc (“DI4”)
Framlington AIM VCT plc 2006 40% 49.5p 23.8p -26.7% 22.2% 37.7%
Downing Income VCT 4 plc 2013 30% 16.0p 23.8p 10.3% 57.5% n/a
Downing Absolute Income VCT 1 plc (“DAI1”)
Downing Healthcare Protected VCT plc 1996 20% 103.1p 51.9p 55.0% 93.7% 123.9%
Downing Protected VCT 1 plc - top up 2010 30% 45.7p 51.9p 7.0% 52.9% n/a
Downing Absolute Income VCT 1 plc - top up 2010 30% 45.7p 51.9p 6.8% 52.5% n/a
Downing Absolute Income VCT 1 plc - top up 2012 30% 39.7p 51.9p -0.9% 41.6% n/a
Downing Absolute Income VCT 1 plc (C share) 2010 30% 41.6p 43.4p -15.0% 21.4% n/a
Downing Absolute Income VCT 2 plc (“DAI2”)
Downing Absolute Income VCT 2 plc 2010 30% 45.9p 42.4p -11.7% 26.1% n/a
Note 1 Initial income tax relief has been netted off against original cost for the purpose of calculating the percentage net gain/(loss).
Note 2 Between April 2012 and 2013, a number of VCTs which subsequently merged to form Downing ONE VCT plc offered a Share
Realisation and Reinvestment Programme (“SRRP”), which allowed Shareholders who had held their shares for more than five years to sell their
shares and reinvest the proceeds, receiving additional income tax relief at the rate of 30% on the new issue. The income tax relief obtained on
the SRRPs has been treated as additional income for the purpose of calculating the percentage net gain/(loss).
77
Company Information
Registered number 03150868
Directors Chris Kay (Chairman)
Chris Allner
Barry Dean
Stuart Goldsmith
Secretary and registered office Grant Whitehouse
6
th
Floor, St. Magnus House
3 Lower Thames Street
London EC3R 6HD
Investment Adviser Downing LLP
6
th
Floor, St. Magnus House
3 Lower Thames Street
London EC3R 6HD
www.downing.co.uk
With effect from 5 July 2022:
Foresight Group LLP
The Shard
32 London Bridge Street
London
SE1 9SG
www.foresightgroup.eu
Administration Manager Downing LLP
6
th
Floor, St. Magnus House
3 Lower Thames Street
London EC3R 6HD
www.downing.co.uk
Auditor BDO LLP
55 Baker Street
London
W1U 7EU
VCT status advisers Philip Hare & Associates LLP
Hamilton House
1 Temple Avenue, Temple
London EC4Y 0HA
Registrars City Partnership (UK) Limited
The Mending Rooms
Park Valley Mills
Meltham Road
Huddersfield
HD4 7BH
01484 240 910
Corporate broker Panmure Gordon (UK) Limited
Chris Lloyd Paul Nolan
0207 886 2716 0207 886 2717
Bankers Bank of Scotland plc
33 Old Broad Street
London EC2N 1HZ
78
Notice of Annual General Meeting of Downing ONE VCT plc
NOTICE IS HEREBY GIVEN that the Annual General Meeting of Downing ONE VCT plc will be held at Foresight
Group LLP, The Shard, 32 London Bridge Street, London, SE1 9SG at 10.30 a.m. on 15 August 2022 for the
transaction of the following business:
If you intend to attend the AGM, please also notify us by email to d1agm@downing.co.uk in case there are any
changes to arrangements that need to be communicated at short notice.
As Ordinary Business, to consider and, if thought fit, pass the following resolutions which will be proposed as
Ordinary Resolutions:
1. To receive and adopt the Report of the Directors and Accounts of the Company for the year ended 31
March 2022, together with the Independent Auditors’ Report thereon.
2. To approve the Directors’ Remuneration Report.
3. To approve a final dividend of 1.75p per Ordinary Share.
4. To re-appoint BDO LLP as Auditor of the Company to hold office until the conclusion of the next Annual
General Meeting at which the accounts of the Company are presented and to authorise the Directors to
determine their remuneration.
5. To re-elect as Director, Stuart Goldsmith, who retires and being eligible, offers himself for re-election.
As Special Business, to consider and, if thought fit, pass the following resolutions:
Ordinary Resolution
6. That, in addition to existing authorities, the Directors of the Company be and hereby are generally and
unconditionally authorised in accordance with Section 551 of the Companies Act 2006 (“CA 2006”) to
exercise all the powers of the Company to allot and issue shares in the capital of the Company and to grant
rights to subscribe for or to convert any security into shares in the Company up to an aggregate nominal
amount of £900,000 (representing approximately 50% of the share capital in issue at today’s date), provided
that the authority conferred by this resolution shall expire on the conclusion of the next Annual General
Meeting of the Company held after the passing of this resolution (unless renewed, varied or revoked by the
Company in a general meeting) but so that this authority shall allow the Company to make before the expiry
of this authority offers or agreements which would or might require shares to be allotted or rights to be
granted after such expiry.
Special Resolutions
7. That, the Directors of the Company be and hereby are empowered pursuant to Sections 570(1) of the CA
2006 to allot or make offers to or agreements to allot equity securities (which expression shall have the
meaning ascribed to it in Section 560(1) of the CA 2006) for cash pursuant to the authority given pursuant
to resolution 6 above, as if Section 561(1) of the CA 2006 (pre-emption rights) did not apply to such
allotment, provided that the power provided by this resolution shall expire on the conclusion of the next
Annual General Meeting of the Company held after the passing of this resolution (unless renewed, varied or
revoked by the Company in general meeting) but so that this authority shall allow the Company to make
before the expiry of this authority offers or agreements which would or might require equity securities to be
allotted after such expiry.
79
Notice of Annual General Meeting of Downing ONE VCT plc
(continued)
Special resolutions (continued)
8. That, the Company be and is hereby generally and unconditionally authorised for the purpose of section 701
of the CA 2006 to make one or more market purchases (as defined in section 693(4) of CA 2006) of shares
provided that:
(a) the maximum number of shares hereby authorised to be purchased is 26,876,702 representing
approximately 14.9% of the present issued share capital of the Company;
(b) the minimum price (exclusive of expenses) which may be paid for such shares is 1p the nominal amount
thereof;
(c) the maximum price (exclusive of expenses) which may be paid for such shares shall be an amount equal
to 5% above the average of the middle market quotations for such class of the Company’s shares, as
derived from the Daily Official List of the London Stock Exchange, for the five business days
immediately preceding the day on which the purchase was made;
(d) the Company may make a contract to purchase its own shares under this authority prior to the expiry of
this authority, and such contract will or may be executed wholly or partly after the expiry of this
authority, and the Company may make a purchase of its own shares in pursuance of any such contract;
and this power, unless previously varied, revoked or renewed, shall come to an end at the conclusion of the
Annual General Meeting of the Company next following the passing of this resolution or, if earlier, on the
expiry of 15 months from the passing of this resolution.
By order of the Board
Grant Whitehouse
Company Secretary
St. Magnus House
3 Lower Thames Street
London EC3R 6HD
7 July 2022
Note:
Information regarding the Annual General Meeting, including the information required by section 311A of the CA
2006, is available from www.downing.co.uk.
80
Notice of Annual General Meeting of Downing ONE VCT plc
(continued)
Notes
(a) A member entitled to attend and vote at the Annual General Meeting may appoint the Chairman
as his proxy although the Chairman will not speak for the member.
(b) To be valid, a Form of Proxy and the power of attorney or other written authority, if any, under
which it is signed or an office or notarially certified copy or a copy certified in accordance with the
Powers of Attorney Act 1971 of such power and written authority, must be delivered to the
Company’s Registrar, The City Partnership (UK) Limited, or electronically at [email protected],
in each case not less than 48 hours (excluding weekends and public holidays) before the time
appointed for holding the Annual General Meeting or adjourned meeting at which the person
named in the Form of Proxy proposes to vote.
(c) In order to revoke a proxy instruction a member will need to inform the Company using one of the
following methods:
by sending a signed hard copy notice clearly stating the intention to revoke the proxy
appointment to the Company’s Registrar, The City Partnership (UK) Limited. In the case of a
member which is a company, the revocation notice must be executed under its common seal or
signed on its behalf by an officer of the company or an attorney for the company. Any power of
attorney or any other authority under which the revocation notice is signed (or a duly certified
copy of such power or authority) must be included with the revocation notice.
by sending an e-mail to [email protected].
In either case, the revocation notice must be received by the Company’s Registrar before the
Annual General Meeting. If a member attempts to revoke his or her proxy appointment but the
revocation is received after the time specified then, subject to Note (d) directly below, the proxy
appointment will remain valid.
(d) Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001, the Company has
specified that only those holders of the Company’s shares registered on the Register of Members
of the Company as at 10:30 a.m. on 11 August 2022 or, in the event that the Annual General
Meeting is adjourned, on the Register of Members 48 hours before the time of any adjourned
meeting, shall be entitled to attend and vote at the said Annual General Meeting in respect of such
shares registered in their name at the relevant time. Changes to entries on the Register of
Members after 10:30 a.m. on 11 August 2022 or, in the event that the Annual General Meeting is
adjourned, on the Register of Members less than 48 hours before the time of any adjourned
meeting, shall be disregarded in determining the right of any person to attend and vote at the
Annual General Meeting.
(e) A personal reply-paid form of proxy is enclosed with this document. To be valid, the enclosed
form of proxy for the meeting, together with the power of attorney or other authority, if any,
under which it is signed or a notarially certified or office copy thereof, must be deposited at the
offices of the Company’s Registrar, The City Partnership (UK) Limited, The Mending Rooms, Park
Valley Mills, Meltham Road, Huddersfield HD4 7BH, so as to be received no later than 10:30 a.m.
on 11 August 2022 or 48 hours before the time appointed for any adjourned meeting or, in the
case of a poll taken subsequent to the date of the meeting or adjourned meeting, so as to be
received no later than 24 hours before the time appointed for taking the poll.
(f) Please note that you can vote your shares electronically at https://proxy-downingone.cpip.io/
(g) As at 9:00 a.m. on 7 July 2022, the Company’s issued share capital comprised 180,380,551
Ordinary Shares and the total number of voting rights in the Company was 180,380,551. The
Company website, www.downing.co.uk will include information on the number of shares and
voting rights.
81
Notice of Annual General Meeting of Downing ONE VCT plc
(continued)
Notes (continued)
(h) If you are a person who has been nominated under section 146 of the CA2006 to enjoy
information rights (“Nominated Person”):
You may have a right under an agreement between you and the member of the Company who
has nominated you to have information rights (“Relevant Member”) to be appointed or to have
someone else appointed as a proxy for the Annual General Meeting;
If you either do not have such a right or if you have such a right but do not wish to exercise it,
you may have a right under an agreement between you and the Relevant Member to give
instructions to the Relevant Member as to the exercise of voting rights;
Your main point of contact in terms of your investment in the Company remains the Relevant
Member (or, perhaps your custodian or broker) and you should continue to contact them (and
not the Company) regarding any changes or queries relating to your personal details and your
interest in the Company (including any administrative matters). The only exception to this is
where the Company expressly requests a response from you.
(i) A corporation which is a member can appoint one or more corporate representatives who may
exercise, on its behalf, all its powers as a member provided that no more than one corporate
representative exercises powers over the same share.
(j) A vote withheld is not a vote in law, which means that the vote will not be counted in the
calculation of votes for or against the resolution. If no voting indication is given, the proxy will
vote or abstain from voting at his or her discretion. The proxy will vote (or abstain from voting) as
he or she thinks fit in relation to any other matter which is put before the Annual General
Meeting.
(k) Except as provided above, members who have general queries about the Annual General Meeting
should write to the Chairman at the registered office.
(l) Members may not use any email address provided either in this notice of Annual General Meeting,
or any related documents (including the Chairman’s letter and Form of Proxy), to communicate
with the Company for any purposes other than those expressly stated.
St Magnus House
3 Lower Thames Street
London EC3R 6HD
020 7416 7780
www.downing.co.uk
Downing LLP is authorised and regulated by the Financial Conduct Authority