2024 | 2023 | ||
Note | £ millions | £ millions | |
Revenue | 1 | ||
Cost of sales | ( | ( | |
Gross profit (net fee income) | |||
Administrative expenses | ( | ( | |
Operating profit | |||
Finance income | |||
Finance costs | 2 | ( | ( |
Loss on foreign exchange | ( | ( | |
Profit before taxation | 3 | ||
Taxation | 5 | ( | ( |
(Loss) profit for the year | ( | ||
Attributable to: | |||
Owners of the Company | ( | ||
(Loss) earnings per share (pence): | 7 | ||
Basic | ( | ||
Diluted | ( |
2024 | 2023 | |
£ millions | £ millions | |
(Loss) profit for the year | ( | |
Items that may be reclassified subsequently to profit or loss: | ||
Exchange differences on translation of overseas operations | ( | ( |
Total comprehensive income and expense for the year | ( | |
Attributable to: | ||
Owners of the Company | ( |
2024 | 2023 | ||
Note | £ millions | £ millions | |
Non-current assets | |||
Intangible assets | 8 | ||
Property, plant and equipment | 9 | ||
Right-of-use asset | 10 | ||
Lease receivables | 10 | ||
Deferred tax assets | 15 | ||
Current assets | |||
Trade and other receivables | 12 | ||
Lease receivables | 10 | ||
Corporation tax receivables | |||
Cash and cash equivalents | 17 | ||
Total assets | |||
Current liabilities | |||
Trade and other payables | 13 | ( | ( |
Corporation tax liabilities | ( | ( | |
Bank overdrafts and borrowings | 14 | ( | ( |
Lease liabilities | 10 | ( | ( |
Provisions | 16 | ( | ( |
( | ( | ||
Net current assets | |||
Non-current liabilities | |||
Deferred tax liabilities | 15 | ( | ( |
Lease liabilities | 10 | ( | ( |
Provisions | 16 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
Equity | |||
Share capital | 18 | ||
Share premium | |||
Other reserves | 20 | ( | ( |
Own shares held | 20 | ( | ( |
Treasury shares held | 20 | ( | ( |
Foreign exchange reserves | ( | ||
Retained earnings | |||
Equity attributable to owners of the Company |
2024 | 2023 | ||
Note | £ millions | £ millions | |
Operating profit | |||
Adjustments for: | |||
Depreciation and amortisation charges | |||
Impairment of right-of-use asset | |||
Profit on disposal of right of use assets, property, plant and equipment | ( | ||
and computer software | |||
Charge in respect of share-based payment transactions | |||
Unrealised foreign exchange loss | ( | ( | |
Operating cash flows before movements in working capital | |||
Decrease in receivables | |||
Decrease in payables | ( | ( | |
Cash generated from operating activities | |||
Income taxes paid | ( | ( | |
Net cash from operating activities | |||
Investing activities | |||
Interest received | |||
Investment in intangible assets | ( | ( | |
Purchases of property, plant and equipment | ( | ( | |
Sale of property, plant and equipment | |||
Net cash used in investing activities | ( | ( | |
Financing activities | |||
Equity dividends paid | 6 | ( | ( |
Interest paid | ( | ( | |
Principal paid and received on lease liabilities | 10 | ( | ( |
Proceeds from financing facility | 14 | ||
Repayment of financing facility | ( | ( | |
Share buy-back for cancellation | ( | ||
Proceeds from exercise of share options | |||
Net cash used in financing activities | ( | ( | |
Net decrease in cash and cash equivalents | ( | ( | |
Cash and cash equivalents at beginning of year | |||
Effect of foreign exchange rate changes | ( | ( | |
Cash and cash equivalents at end of year |
Own | Treasury | Foreign | ||||||
Share | Share | Other | shares | shares | exchange | Retained | Total | |
capital | premium | reserves | held | held | reserves | earnings | equity | |
Group | £ millions | £ millions | £ millions | £ millions | £ millions | £ millions | £ millions | £ millions |
Balance at 1 January 2023 | ( | ( | ( | |||||
Profit for the year | ||||||||
Foreign currency | ( | ( | ||||||
translation differences | ||||||||
Total comprehensive income and expense | ( | |||||||
for the year | ||||||||
Dividends paid | ( | ( | ||||||
Credit to equity for equity-settled share- based payments | ||||||||
Tax on share-based | ||||||||
payment transactions | ||||||||
Transfer to own shares | ||||||||
held on exercise of equity | ( | |||||||
incentives | ||||||||
Shares repurchased | ( | ( | ( | |||||
for cancellation | ||||||||
New shares issued and own shares purchased | ||||||||
Balance at 31 December 2023 | ( | ( | ( | |||||
Loss for the year | ( | ( | ||||||
Foreign currency | ( | ( | ||||||
translation differences | ||||||||
Total comprehensive income and expense for the year | ( | ( | ( | |||||
Dividends paid | ( | ( | ||||||
Credit to equity for equity- settled share-based | ||||||||
payments | ||||||||
Tax on share-based | ( | ( | ||||||
payment transactions | ||||||||
Transfer to own shares | ||||||||
held on exercise of equity | ( | |||||||
incentives | ||||||||
Shares repurchased for cancellation | ||||||||
New shares issued and own shares purchased | ||||||||
Balance at | ( | ( | ( | ( |
IFRS 18 | Presentation and Disclosure in Financial Statements |
IFRS 9 and IFRS 7 (amendments) | Amendments to the Classification and Measurement of |
Financial Instruments |
Gross profit | |||
(net fee | Operating | ||
Revenue | income) | profit | |
£ millions | £ millions | £ millions | |
2024 | |||
Asia Pacific | 396.5 | 138.8 | 6.0 |
UK | 211.3 | 50.4 | (1.4) |
Europe | 248.5 | 105.7 | 5.5 |
Rest of World | 35.8 | 26.5 | (4.9) |
892.1 | 321.4 | 5.2 | |
2023 | |||
Asia Pacific | 484.9 | 167.9 | 19.3 |
UK | 254.9 | 60.9 | (0.4) |
Europe | 281.9 | 126.3 | 11.4 |
Rest of World | 42.4 | 31.7 | (4.0) |
1,064.1 | 386.8 | 26.3 |
Non | |||||
Property, plant | current | Lease | |||
& equipment | Intangibles | Right-of-use | assets | liabilities | |
£ millions | £ millions | £ millions | £ millions | £ millions | |
2024 | |||||
Asia Pacific | 4.0 | 8.2 | 18.4 | 36.5 | (20.8) |
UK | 2.5 | 30.0 | 12.4 | 51.8 | (17.1) |
Europe | 4.4 | - | 28.2 | 33.9 | (31.8) |
Rest of World | 0.6 | - | 2.0 | 3.3 | (2.7) |
11.5 | 38.2 | 61.0 | 125.5 | (72.4) | |
2023 | |||||
Asia Pacific | 5.8 | 8.2 | 19.7 | 40.7 | (21.8) |
UK | 3.6 | 25.6 | 14.7 | 49.9 | (20.1) |
Europe | 5.1 | - | 30.4 | 36.3 | (33.5) |
Rest of World | 0.8 | - | 2.7 | 5.5 | (3.8) |
15.3 | 33.8 | 67.5 | 132.4 | (79.2) |
2024 | 2023 | |
£ millions | £ millions | |
Revenue: | ||
Specialist professional recruitment | 705.4 | 836.0 |
Recruitment outsourcing | 186.7 | 228.1 |
892.1 | 1,064.1 |
2024 | 2023 | |
£ millions | £ millions | |
Revenue: | ||
Permanent | 197.0 | 242.7 |
Temporary | 521.9 | 628.9 |
Interim | 128.5 | 128.7 |
Other | 44.7 | 63.8 |
892.1 | 1,064.1 |
2024 | 2023 | ||
Note | £ millions | £ millions | |
Interest on financing facilities | 1.2 | 1.4 | |
Lease interest (net) | 10 | 3.4 | 3.4 |
Total borrowing costs | 4.6 | 4.8 |
2024 | 2023 | |
£ millions | £ millions | |
Profit is stated after charging: | ||
Auditor's remuneration – BDO LLP (as auditor) | ||
- Fees payable to the Company’s auditor for the audit of the Company's annual accounts | 0.1 | 0.1 |
- The audit of the Company's subsidiaries pursuant to legislation | 1.0 | 1.0 |
Total audit fees | 1.1 | 1.1 |
- Audit related assurance services | - | - |
- Other services supplied pursuant to legislation | 0.1 | 0.1 |
Total non-audit fees | 0.1 | 0.1 |
Total fees | 1.2 | 1.2 |
Depreciation and amortisation of assets - owned | 8.6 | 8.9 |
Depreciation of right-of-use assets | 14.4 | 15.1 |
Profit on disposal of property, plant and equipment and computer software | - | (0.2) |
Impairment of right-of-use assets | - | 0.2 |
Impairment of trade receivables (net) | 0.3 | 0.4 |
Expense relating to short-term leases | 1.8 | 1.3 |
Foreign exchange loss | 0.8 | 1.3 |
2024 | 2023 | |
Number | Number | |
The average monthly number of employees of the Group | ||
(including Executive Directors) during the year was: | ||
Group employees | 4,266 |
2024 | 2023 1 | |
£ millions | £ millions | |
Their aggregate remuneration comprised: | ||
Wages and salaries | 207.7 | 243.4 |
Social security costs | 23.0 | 26.3 |
Other pension costs | 8.4 | 8.3 |
Cost of employee share options and awards | 1.7 | 0.7 |
240.8 | 278.7 |
2024 | 2023 | |
£ millions | £ millions | |
Current tax charge | ||
Corporation tax – UK | - | - |
Corporation tax – Overseas | 7.3 | 9.3 |
Adjustments in respect of prior years | ||
Corporation tax – UK | - | (0.2) |
Corporation tax – Overseas | (1.0) | 0.2 |
6.3 | 9.3 | |
Deferred tax | ||
Deferred tax – UK | (1.5) | 0.1 |
Deferred tax – Overseas | (0.1) | (2.6) |
Adjustments in respect of prior years | ||
Deferred tax – UK | 0.3 | (0.6) |
Deferred tax – Overseas | 1.5 | 1.2 |
0.2 | (1.9) | |
Total tax charge for the year | 6.5 | 7.4 |
Profit before taxation | 0.5 | 20.8 |
Tax at standard UK corporation tax rate of 25.0% (2023: 23.5%) | 0.1 | 4.9 |
Effects of: | ||
Unrelieved losses | 3.9 | 1.6 |
Tax exempt income and other expenses not deductible | 0.1 | (0.4) |
Other timing difference | 1.0 | (0.1) |
Overseas earnings taxed at different rates | 0.5 | 0.8 |
Adjustments to tax charges in previous years | 0.8 | 0.6 |
Impact of tax rate change | 0.1 | - |
Total tax charge for the year | 6.5 | 7.4 |
Tax recognised directly in equity | ||
Tax on share-based payment transactions | 0.1 | (0.1) |
2024 | 2023 | |
£ millions | £ millions | |
Amounts recognised as distributions to equity holders in the year: | ||
Interim dividend paid of 6.5p per share (2023: 6.5p) | 4.3 | 4.3 |
Final dividend for 2023 of | 11.2 | 11.5 |
15.5 | 15.8 | |
Proposed final dividend for 2024 of | 11.2 | 11.2 |
2024 | 2023 | |
Number | Number | |
of shares | of shares | |
Weighted average number of shares: | ||
Shares in issue throughout the year | 76,429,714 | 78,928,095 |
Shares issued in the year | 1,512 | 631 |
Shares cancelled during the year | - | (1,121,137) |
Treasury and own shares held | (10,677,080) | (11,022,701) |
For basic earnings per share | 65,754,146 | 66,784,888 |
Dilutive impact of outstanding share options | - | 3,700,484 |
For diluted earnings per share | 65,754,146 | 70,485,372 |
2024 | 2023 | |
£ millions | £ millions | |
(Loss) profit for the year attributable to equity holders of the Parent | (6.0) | 13.4 |
(Loss) earnings per share (pence): | 2024 | 2023 |
Basic | (9.1) | 20.1 |
Diluted | (9.1) | 19.0 |
Computer | |||
Goodwill | software | Total | |
£ millions | £ millions | £ millions | |
Cost: | |||
At 1 January 2023 | 8.1 | 28.7 | 36.8 |
Additions | - | 7.9 | 7.9 |
Disposals | - | (0.9) | (0.9) |
Foreign currency translation differences | (0.1) | (0.1) | (0.2) |
At 31 December 2023 | 8.0 | 35.6 | 43.6 |
Additions | - | 8.3 | 8.3 |
Disposals | - | (0.8) | (0.8) |
Foreign currency translation differences | - | (0.1) | (0.1) |
At 31 December 2024 | 8.0 | 43.0 | 51.0 |
Accumulated amortisation: | |||
At 1 January 2023 | - | 7.5 | 7.5 |
Charge for the year | - | 3.3 | 3.3 |
Disposals | - | (0.9) | (0.9) |
Foreign currency translation differences | - | (0.1) | (0.1) |
At 31 December 2023 | - | 9.8 | 9.8 |
Charge for the year | - | 3.9 | 3.9 |
Disposals | - | (0.8) | (0.8) |
Foreign currency translation differences | - | (0.1) | (0.1) |
At 31 December 2024 | - | 12.8 | 12.8 |
Carrying value: | |||
At 1 January 2023 | 8.1 | 21.2 | 29.3 |
At 31 December 2023 | 8.0 | 25.8 | 33.8 |
At 31 December 2024 | 8.0 | 30.2 | 38.2 |
Fixtures, | ||||
fittings and | ||||
Leasehold | office | Computer | ||
improvements | equipment | equipment | Total | |
£ millions | £ millions | £ millions | £ millions | |
Cost: | ||||
At 1 January 2023 | 10.3 | 19.8 | 13.8 | 43.9 |
Additions | 0.5 | 6.2 | 1.4 | 8.1 |
Transfers | (1.1) | 1.1 | - | - |
Disposals | (2.5) | (2.7) | (2.5) | (7.7 ) |
Foreign currency translation differences | (0.5) | (0.7) | (0.5) | (1.7) |
At 31 December 2023 | 6.7 | 23.7 | 12.2 | 42.6 |
Additions | 0.3 | 0.7 | 0.6 | 1.6 |
Transfers | - | - | - | - |
Disposals | (0.8) | (1.7) | (1.4) | (3.9) |
Foreign currency translation differences | (0.3) | (1.1) | (0.4) | (1.8) |
At 31 December 2024 | 5.9 | 21.6 | 11.0 | 38.5 |
Accumulated depreciation and impairment: | ||||
At 1 January 2023 | 7.3 | 11.4 | 10.9 | 29.6 |
Charge for the year | 0.7 | 3.1 | 1.8 | 5.6 |
Disposals | (2.5) | (1.7) | (2.5) | (6.7) |
Foreign currency translation differences | (0.4) | (0.4) | (0.4) | (1.2) |
At 31 December 2023 | 5.1 | 12.4 | 9.8 | 27.3 |
Charge for the year | 0.6 | 2.3 | 1.8 | 4.7 |
Disposals | (0.8) | (1.7) | (1.4) | (3.9) |
Foreign currency translation differences | (0.2) | (0.6) | (0.3) | (1.1) |
At 31 December 2024 | 4.7 | 12.4 | 9.9 | 27.0 |
Carrying value: | ||||
At 1 January 2023 | 3.0 | 8.4 | 2.9 | 14.3 |
At 31 December 2023 | 1.6 | 11.3 | 2.4 | 15.3 |
At 31 December 2024 | 1.2 | 9.2 | 1.1 | 11.5 |
Buildings | Vehicles | Total | |
Right-of-use assets | £ millions | £ millions | £ millions |
At 1 January 2023 | 68.9 | 2.7 | 71.6 |
Additions | 11.9 | 2.8 | 14.7 |
Lease modifications | 3.9 | - | 3.9 |
Depreciation charge for the year | (13.4) | (1.7) | (15.1) |
Impairment | (0.2) | - | (0.2) |
Disposal | (4.9) | - | (4.9) |
Foreign currency translation differences | (2.4) | (0.1) | (2.5) |
At 31 December 2023 | 63.8 | 3.7 | 67.5 |
Additions | 3.0 | 1.8 | 4.8 |
Lease modifications | 5.5 | - | 5.5 |
Depreciation charge for the year | (12.5) | (1.9) | (14.4) |
Impairment | - | - | - |
Disposal | - | - | - |
Foreign currency translation differences | (2.3) | (0.1) | (2.4) |
At 31 December 2024 | 57.5 | 3.5 | 61.0 |
2024 | 2023 | |
Lease Receivables | £ millions | £ millions |
Current | 0.9 | 0.8 |
Non-current 1 | 3.7 | 4.0 |
At 31 December | 4.6 | 4.8 |
2024 | 2023 | |
Lease Liabilities | £ millions | £ millions |
Current | (18.2) | (18.0) |
Non-current 1 | (54.2) | (61.2) |
At 31 December | (72.4) | (79.2) |
2024 | 2023 | |
£ millions | £ millions | |
Depreciation charge of right-of-use assets | 14.4 | 15.1 |
Interest expense (included in finance cost) | 3.6 | 3.5 |
Interest receivable (included in finance cost) | (0.2) | (0.1) |
Expense relating to short-term leases (included in administrative expenses) | 1.8 | 1.3 |
Total charges in relation to leases | 19.6 | 19.8 |
Effective | ||
Subsidiary | ownership of | Principal |
undertaking | ordinary shares | activity |
Robert Walters Pty Limited | 100% | Recruitment consultancy |
Robert Walters Australia Pty Limited | 100% | Recruitment consultancy |
Resource Solutions Corporation Pty Limited | 100% | HR outsourcing services |
Robert Walters SA | 100% | Recruitment consultancy |
Robert Walters People Solutions SA | 100% | Recruitment consultancy |
Robert Walters Brazil Limitada | 100% | Recruitment consultancy |
Robert Walters Canada Inc | 100% | Recruitment consultancy |
Robert Walters Chile SpA | 100% | Recruitment consultancy |
Walters People Chile Empresa de Servicios Transitorios SpA | 100% | Recruitment consultancy |
Robert Walters Business Consulting (Shanghai) Ltd Company | 100% | Recruitment consultancy |
Robert Walters Talent China Limited | 100% | Recruitment consultancy |
RS Resourcing S.r.o | 100% | HR outsourcing services |
Robert Walters SAS | 100% | Recruitment consultancy |
Walters People SAS | 100% | Recruitment consultancy |
Robert Walters Germany GMBH | 100% | Recruitment consultancy |
RS Resource Solutions GMBH | 100% | HR outsourcing services |
Resource Solutions Consulting (Hong Kong) Limited | 100% | HR outsourcing services |
Robert Walters (Hong Kong) Limited | 100% | Recruitment consultancy |
Resource Solutions India Private Limited | 100% | HR outsourcing services |
Resource Solutions Consulting Private Limited | 100% | HR outsourcing services |
PT. Robert Walters Indonesia 1 | 49% | Recruitment consultancy |
Robert Walters Limited | 100% | Recruitment consultancy |
Robert Walters Italy s.r.l. | 100% | Recruitment consultancy |
Robert Walters Japan KK | 100% | Recruitment consultancy |
Resource Solutions Japan KK | 100% | HR outsourcing services |
Robert Walters Arabia for Business Services | 100% | Business Consulting Services |
Robert Walters Resource Solutions Sdn Bhd | 100% | HR outsourcing services |
Agensi Pekerjaan Walters Sdn Bhd 1 | 49% | Recruitment consultancy |
Robert Walters Mauritius Limited | 100% | Recruitment Consultancy |
Robert Walters Mexico S. de R.L. de C.V. | 100% | Recruitment consultancy |
Walters People BV | 100% | Recruitment consultancy |
Robert Walters BV | 100% | Recruitment consultancy |
SAI Holdings BV 2 | 100% | Holding Company |
Robert Walters New Zealand Limited | 100% | Recruitment consultancy |
Resource Solutions Global Service Centre (Philippines), Inc. | 100% | HR outsourcing services |
Resource Solutions sp. z o.o. | 100% | HR outsourcing services |
Robert Walters Portugal Unipessoal Lda | 100% | Recruitment consultancy |
Country of | Registered | ||||||
incorporation | address | ||||||
Australia | Level 23, Queen & Collins Tower, 376-390 Collins Street, Melbourne VIC 3000, Australia | ||||||
Australia | Level 23, Queen & Collins Tower, 376-390 Collins Street, Melbourne VIC 3000, Australia | ||||||
Australia | Level 23, Queen & Collins Tower, 376-390 Collins Street, Melbourne VIC 3000, Australia | ||||||
Belgium | Avenue Louise 326, 10th Floor, Brussels, 1050, Belgium | ||||||
Belgium | Avenue Louise 326, 10th Floor, Brussels, 1050, Belgium | ||||||
Brazil | Estado de Sao Paulo, na Rua do Rócio, nº 350, Edificio Atrium IX, | ||||||
Conjunto nº 41, 4º Andar, CEP 04552-000 | |||||||
Canada | 145 | King Street West, Suite 720, Toronto, Ontario M5X | |||||
Chile | Av. El Bosque Central 92, piso 6, Las Condes, Santiago, Chile | ||||||
Chile | Av. El Bosque Central 92, piso 6, Las Condes, Santiago, Chile | ||||||
China | Unit 2207A, No. 1601 West Nanjing Road, JingAn District, Shanghai, PRC | ||||||
China | Unit 2206, | 220 | 7B, No. 1601 West Nanjing Road, JingAn District, Shanghai, PRC | ||||
Czech Republic | Nádražní 344/23, Smíchov 150 00 Prague 5, Czech Republic | ||||||
France | 6-8 rue Pergolèse, | 75116, | Paris, France | ||||
France | 6-8 rue Pergolèse, | 75116, | Paris, France | ||||
Germany | Fuerstenwall 172, 40217 Dusseldorf, Germany | ||||||
Germany | Main Tower, Neue Mainzer Str. 52-58, 60311, Frankfurt am Main, Germany | ||||||
Hong Kong | Unit 2001, | 20/F, Nexxus Building, 41 Connaught Road Central, Hong Kong | |||||
Hong Kong | 2001, | Unit | 20/F, Nexxus Building, 41 Connaught Road Central, Hong Kong | ||||
12th Floor, My Home Twitza, Plot Nos, 30/A, Survey No,83/1,APIIC | |||||||
India | Hyderabad knowledge City, Raidurg(Panmaqtha)Village, | ||||||
Seriligampally Mandal, Ranga Reddy Dist., Hyderabad, Telangana – 500081 | |||||||
12th Floor, My Home Twitza, Plot Nos, 30/A, Survey No,83/1,APIIC | |||||||
India | Hyderabad knowledge City, Raidurg(Panmaqtha)Village, | ||||||
Seriligampally Mandal, Ranga Reddy Dist., Hyderabad, Telangana – 500081 | |||||||
Indonesia | World Trade Centre 3, 18th Floor, Jl. Jend. Sudirman Kav. 29-31 Jakarta 12920, Indonesia | ||||||
Ireland | 2 Dublin Landings, North Wall Quay, Dublin 1 Dublin, D D01 V4A3, Ireland | ||||||
Italy | Via Giuseppe Mazzini 9, CAP 20123, Milano, Italy | ||||||
Japan | Shibuya Minami Tokyu Building, 14th Floor 3-12-18 Shibuya, Shibuya-ku, Tokyo, 150-0002 | ||||||
Japan | Ebisu Garden Place, 16th Floor, 4-20-3 Ebisu, Shibuya-ku, Tokyo 150-6018 | ||||||
Kingdom of Saudi Arabia | B, 2nd floor, 3141 Anas Ibn Malik, Al Malqa, Riyadh | ||||||
Malaysia | Suite 1005, | 10th Floor Wisma Hamzah-Kwong Hing, No. 1 Leboh Ampang 50100 Kuala Lumpur, | |||||
W.P. Kuala Lumpur, Malaysia | |||||||
Malaysia | B4-3A-6 Solaris Dutamas, No 1 Jalan Dutamas 1, 50480, Kuala Lumpur, Malaysia | ||||||
Mauritius | Chemin Vingt Pieds, 5th Floor, La Croisette Grand Bay Mauritius | ||||||
Mexico | Bosque de Duraznos 69 Torre A 1101-C, Bosque de las Lomas, | ||||||
Miguel Hidalgo, Ciudad de México, Mexico | |||||||
Netherlands | WTC, TowerTen, Strawinskylaan 1057, Amsterdam, 1077 XX | ||||||
Netherlands | WTC, TowerTen, Strawinskylaan 1057, Amsterdam, 1077 XX | ||||||
Netherlands | Herikerberweg 283, 1101CM, Amsterdam, The Netherlands | ||||||
New Zealand | Level 15, 2 Hunter Street Wellington 6011 | ||||||
Philippines | 37/F Philamlife Tower, 8767 Paseo De Roxas Makati City, Manila 1226 | ||||||
Poland | Grzybowska 2/29, 00-131 Warszawa, Poland | ||||||
Portugal | Avenida da Liberdade 190 3ºB, 1269-046, Lisboa, Portugal |
Effective | ||
Subsidiary | ownership of | Principal |
undertaking | ordinary shares | activity |
Resource Solutions Consulting (Singapore) Pte Ltd | 100% | HR outsourcing services |
Robert Walters (Singapore) Pte Ltd | 100% | Recruitment consultancy |
Robert Walters South Africa Proprietary Limited | 100% | Recruitment consultancy |
K2018112216 (South Africa) (Pty) Ltd (t/a Resource Solutions | 100% | Recruitment consultancy |
South Africa) | ||
Robert Walters Korea Limited | 100% | Recruitment consultancy |
Robert Walters Holding SAS Sucursal En Espana | 100% | Recruitment consultancy |
Walters People Sociedad Limitada Empresa | 100% | Recruitment consultancy |
de Trabajo Temporal | ||
Robert Walters Switzerland AG | 100% | Recruitment consultancy |
Robert Walters Company Limited (Taiwan) | 100% | Recruitment consultancy |
Robert Walters (Eastern Seaboard) Ltd | 100% | Recruitment consultancy |
Robert Walters Recruitment (Thailand) Ltd | 100% | Recruitment consultancy |
Robert Walters Holdings (Thailand) Limited | 100% | Holding company |
Robert Walters Middle East Limited | 100% | Recruitment consultancy |
Robert Walters Dubai Ltd 4 | 100% | Recruitment consultancy |
Robert Walters Operations Limited | 100% | Recruitment consultancy |
Robert Walters Consultancy Limited 3 | 100% | Recruitment consultancy |
Resource Solutions Limited | 100% | HR outsourcing services |
Resource Solutions Europe Limited 4 | 100% | HR outsourcing services |
Resource Solutions Europe Limited External Profit Company | 100% | HR outsourcing services |
Resource Solutions Workforce Management Limited 4 | 100% | Recruitment consultancy |
Robert Walters Holdings Limited 2,5 | 100% | Holding Company |
Walters Interim Limited 3 | 100% | Recruitment consultancy |
Resource Solutions Inc (Delaware) | 100% | HR outsourcing services |
Resource Solutions Inc (Florida) | 100% | HR outsourcing services |
Robert Walters Associates Inc. | 100% | Recruitment consultancy |
Robert Walters Associates California Inc. | 100% | Recruitment consultancy |
Robert Walters Holdings North America Inc. | 100% | Holding Company |
Robert Walters Texas Inc. | 100% | Recruitment consultancy |
Robert Walters Vietnam Company Limited | 100% | Recruitment consultancy |
Country of | Registered | ||
incorporation | address | ||
Singapore | 6 Battery Road #09-01 Singapore 049909 | ||
Singapore | 6 Battery Road #09-01 Singapore 049909 | ||
South Africa | 19th Floor, GreenPark Corner, Cnr West Road South and Lower Road, | ||
Morningside, Sandton, Johannesburg, 2196 South Africa | |||
South Africa | 19th Floor, GreenPark Corner, Cnr West Road South and Lower Road, | ||
Morningside, Sandton, Johannesburg, 2196 South Africa | |||
South Korea | 21F East Center, Center 1 Building, 26 Euljiro 5 gil, Jung-gu, Seoul 04539 | ||
Spain | Paseo de Recoletos 7-9, 6a planta, 28004 Madrid, Spain | ||
Spain | Paseo de Recoletos 7-9, 6a planta, 28004 Madrid, Spain | ||
Switzerland | Claridenstrasse 41, Zurich 8002, Switzerland | ||
Taiwan | Room F, 10th Floor, No. 1 Songzhi Road, Xin-Yi District, Taipei, Taiwan | ||
Thailand | Level 12, Room No. 1259-1260, Harbor Mall office, 4/222 Moo 10, Sukhumvit Road, | ||
Thungsukhla, Sriracha, Chonburi 20230 Thailand | |||
Thailand | Q House Lumpini, 17th Floor, Unit 1702, 1 South Sathorn Road, | ||
Thungmahamek, Sathorn, Bangkok 10120, Thailand | |||
Thailand | 175 | Sathorn City Tower, Level 18/1, South Sathorn Road, | |
Thungmahamek, Sathorn, Bangkok 10120 | |||
UAE | WeWork Hub 71 Al Khatem Tower, ADGM, Abu Dhabi, UAE | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
United Kingdom | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
USA | 7 Times Square, Suite 4301, New York NY 10036 | ||
USA | 11 Slingsby Place, St Martin's Courtyard, London WC2E 9AB | ||
USA | 7 Times Square, Suite 4301, New York NY 10036 | ||
USA | 520 | Broadway, Suite 200, Santa Monica, CA, 90401, USA | |
USA | 7 Times Square, Suite 4301, New York NY 10036 | ||
USA | 310 | Comal Street, 2nd Floor, 271, Austin, TX 78702 | |
Vietnam | Unit 1, Level 9, The Metropolitan, 235 Dong Khoi Street, | ||
Ben Nghe Ward, District 1, Ho Chi Minh City, Vietnam |
2024 | 2023 | |
£ millions | £ millions | |
Receivables due within one year: | ||
Trade receivables | 95.7 | 116.5 |
Other receivables | 9.8 | 7.8 |
Prepayments | 6.4 | 7.8 |
Accrued income | 45.6 | 50.4 |
157.5 | 182.5 |
2024 2024 | 2023 2023 | |
£ millions £ millions | £ millions £ millions | |
Trade payables | 8.3 | 7.8 |
Other taxation and social security | 28.8 | 30.4 |
Other payables 1 | 22.1 | 27.3 |
Accruals | 62.3 | 82.5 |
121.5 | 148.0 |
2024 | 2023 | |
£ millions | £ millions | |
Bank overdrafts and borrowings: current | 15.6 | 15.8 |
15.6 | 15.8 | |
The borrowings are repayable as follows: | ||
Within one year | 15.6 | 15.8 |
15.6 | 15.8 |
Accelerated | Share-based | Accruals and | |||
depreciation | Tax losses | payment | provisions | Total | |
£ millions | £ millions | £ millions | £ millions | £ millions | |
At 1 January 2023 | (0.3) | 3.1 | 1.2 | 5.8 | 9.8 |
Charge to income | (0.9) | 3.4 | (0.1) | (0.5) | 1.9 |
Credit to equity | - | - | 0.1 | - | 0.1 |
Foreign currency translation differences | - | 0.3 | - | (0.5) | (0.2) |
At 31 December 2023 | (1.2) | 6.8 | 1.2 | 4.8 | 11.6 |
Charge to income | (1.1) | 0.1 | 0.2 | 0.6 | (0.2) |
Credit to equity | - | - | (0.1) | - | (0.1) |
Foreign currency translation differences | - | (0.1) | - | (0.4) | (0.5) |
At 31 December 2024 | (2.3) | 6.8 | 1.3 | 5.0 | 10.8 |
2024 2024 | 2023 2023 | |
Group Group | £ millions £ millions | £ millions £ millions |
Deferred tax assets (DTA) | 11.1 | 11.8 |
Deferred tax liabilities (DTL) | (0.3) | (0.2) |
10.8 | 11.6 |
2024 | 2023 2023 | |||||
Net DTA Net DTA | Gross DTA | Gross DTL Gross DTL | Net DTA Net DTA | Gross DTA Gross DTA | Gross DTL Gross DTL | |
(debtors) (debtors) | (creditors) (creditors) | (debtors) (debtors) | (debtors) (debtors) | (creditors) (creditors) | ||
£ millions | £ millions £ millions | £ millions £ millions | £ millions £ millions | £ millions £ millions | £ millions £ millions | |
Included in debtors | 10.8 | 11.1 | (0.3) | 11.6 | 11.8 | (0.2) |
Accelerated depreciation | (1.1) | (1.1) | - | (0.9) | (0.9) | - |
Tax losses | - | - | - | 3.7 | 3.7 | - |
Share based payments | 0.1 | 0.1 | - | - | - | - |
Accruals and provisions | 0.2 | 0.3 | (0.1) | (1.0) | (1.0) | - |
Provision for deferred tax | (0.8) | (0.7) | (0.1) | 1.8 | 1.8 | - |
As at 1 January | 11.6 | 11.8 | (0.2) | 9.8 | 10.0 | (0.2) |
Deferred tax charge in consolidated | (0.2) | (0.1) | (0.1) | 1.9 | 2.0 | - |
income statement | ||||||
Deferred tax charge in equity | (0.1) | (0.1) | - | 0.1 | 0.1 | - |
Foreign currency translation differences | (0.5) | (0.5) | - | (0.2) | (0.3) | - |
As at 31 December | 10.8 | 11.1 | (0.3) | 11.6 | 11.8 | (0.2) |
Total | |
£ millions | |
At 1 January 2023 | 2.9 |
Additional provisions charged to income statement | 0.8 |
Provision released | (0.5) |
Utilisation of provisions | (0.2) |
Foreign exchange movements | (0.2) |
At 31 December 2023 | 2.8 |
Additional provisions charged to income statement | 1.5 |
Provision released | (0.5) |
Utilisation of provisions | (0.1) |
Foreign exchange movements | (0.1) |
At 31 December 2024 | 3.6 |
Analysis of total provision: | |
Current | 1.6 |
Non-current | 2.0 |
3.6 |
2024 | 2023 | |
Cash | £ millions | £ millions |
Euros | 21.2 | 27.4 |
Japanese Yen | 8.5 | 15.6 |
Hong Kong Dollars | 6.9 | 8.9 |
New Zealand Dollars | 4.5 | 4.1 |
Australian Dollars | 3.6 | 7.5 |
Chinese Renminbi | 3.1 | 4.3 |
Singapore Dollars | 3.1 | 4.7 |
South Korean Won | 2.5 | 3.7 |
Taiwan Dollar | 2.0 | 2.6 |
Great British Pounds Sterling | 1.5 | 2.7 |
US Dollars | 1.4 | 2.1 |
Chilean Peso | 1.3 | 1.8 |
United Arab Emirates Dirham | 1.3 | 0.6 |
Other | 7.2 | 9.7 |
68.1 | 95.7 |
31 to 60 days | 61 to 90 days | More than 91 | |||
Current | past due | past due | days past due | Total | |
31 December 2024 | |||||
Expected loss rate | 0.3% | 1.7% | 1.3% | 42.2% | 2.9% |
Trade receivables (£’millions) | 36.1 | 42.0 | 16.0 | 4.5 | 98.6 |
Bad debt provision (£’millions) | 0.1 | 0.7 | 0.2 | 1.9 | 2.9 |
31 to 60 days | 61 to 90 days | More than 91 | |||
Current | past due | past due | days past due | Total | |
31 December 2023 | |||||
Expected loss rate | 0.2% | 1.4% | 2.1% | 40.0% | 2.6% |
Trade receivables (£'millions) | 49.3 | 51.0 | 14.3 | 5.0 | 119.6 |
Bad debt provision (£'millions) | 0.1 | 0.7 | 0.3 | 2.0 | 3.1 |
2024 | 2023 | 2024 | 2023 | |
Number | Number | £ millions | £ millions | |
Authorised | ||||
Ordinary shares of 20p each Allotted, called-up and fully paid | 200,000,000 | 200,000,000 | 40.0 | 40.0 |
Ordinary shares of 20p each | 76,431,699 | 76,429,714 | 15.3 | 15.3 |
Exercisable | ||||
Share | Price | |||
options | granted | |||
granted | (p) | From | To | |
Executive Options | 42,000 | 339 | February 2018 | February 2025 |
Executive Options | 50,000 | 299 | March 2019 | March 2026 |
Executive Options | 112,000 | 400 | March 2020 | March 2027 |
SAYE | 16,935 | 541 | October 2024 | April 2025 |
Executive Options | 40,250 | 577 | March 2025 | March 2032 |
SAYE | 70,897 | 408 | October 2025 | April 2026 |
Executive Options | 14,500 | 501 | March 2026 | March 2033 |
SAYE | 391,361 | 291 | November 2026 | May 2027 |
SAYE | 199,331 | 284 | September 2027 | March 2028 |
937,274 |
2024 | 2023 | |||
Weighted | Weighted | |||
average | average | |||
exercise | exercise | |||
Options | price (£) | Options | price (£) | |
At 1 January | 1,292,120 | 3.54 | 1,477,486 | 3.98 |
Granted during the year | 212,889 | 2.84 | 617,051 | 2.99 |
Forfeited during the year | (400,013) | 3.45 | (207,373) | 3.92 |
Lapsed during the year | (80,250) | 4.69 | (133,550) | 5.52 |
Exercised during the year | (87,472) | 3.29 | (461,494) | 3.48 |
At 31 December | 937,274 | 3.34 | 1,292,120 | 3.54 |
Executive Options | SAYE options | ||||||
2024 | 2023 | 2022 | 2021 | 2024 | 2023 | 2022 | |
Weighted average share price | n/a | £5.60 | £5.77 | £5.52 | £2.84 | £2.91 | £4.08 |
Weighted average exercise price | n/a | £5.01 | £5.77 | £5.21 | £2.84 | £2.91 | £4.08 |
Expected volatility | n/a | 34.5% | 34.5% | 33.4% | 34.1% | 34.5% | 34.5% |
Expected life | n/a | 6 | 6 | 6 | 3.25 | 3.25 | 3.25 |
Risk free rate | n/a | 3.5% | 1.3% | 0.4% | 4.0% | 3.5% | 1.3% |
Expected dividend yield | n/a | 4.2% | 3.5% | 2.8% | 7.1% | 4.2% | 3.5% |
2024 | 2023 | |||||
Share | Co-investment | Share | Co-investment | |||
awards | awards | Total | awards | awards | Total | |
At 1 January | 3,020,226 | 708,638 | 3,728,864 | 2,999,085 | 686,215 | 3,685,300 |
Granted during the year | 1,618,819 | 261,666 | 1,880,485 | 1,235,741 | 285,715 | 1,521,456 |
Vested and exercised | - | - | - | (106,010) | - | (106,010) |
during the year | ||||||
Lapsed during the year | (1,075,654) | (150,552) | (1,226,206) | (838,853) | (237,799) | (1,076,652) |
Forfeited during the year | (285,896) | (90,715) | (376,611) | (269,737) | (25,493) | (295,230) |
At 31 December | 3,277,495 | 729,037 | 4,006,532 | 3,020,226 | 708,638 | 3,728,864 |
2024 | 2023 | 2022 | 2021 | |
Weighted average share price | £4.07 | £5.24 | £6.65 | £5.52 |
Weighted average exercise price | nil | nil | nil | nil |
Expected volatility | 34.7% | 34.5% | 36.6% | 37.4% |
Expected life | 3 | 3 | 3 | 3 |
Risk free rate | 4.1% | 3.6% | 1.4% | 0.1% |
Expected dividend yield | nil | 4.6% | 3.5% | 2.8% |
Bank | Cash and cash | |||
borrowings | equivalents | Leases | Total | |
£ millions | £ millions | £ millions | £ millions | |
Net cash (debt) as at 1 January 2023 | (26.1) | 123.2 | (76.4) | 20.7 |
Cash flows | 11.7 | (20.9) | 16.1 | 6.9 |
Non cash flows: | ||||
New leases | - | - | (14.7) | (14.7) |
Interest | (1.4) | - | (3.4) | (4.8) |
Foreign exchange adjustments | - | (6.6) | 2.9 | (3.7) |
Other changes 1 | - | - | (3.7) | (3.7) |
Net cash (debt) as at 1 January 2024 | (15.8) | 95.7 | (79.2) | 0.7 |
Cash flows | 1.4 | (23.5) | 18.0 | (4.1) |
Non cash flows: | ||||
New leases | - | - | (4.8) | (4.8) |
Interest | (1.2) | - | (3.6) | (4.8) |
Foreign exchange adjustments | - | (4.1) | 2.7 | (1.4) |
Other changes 1 | - | - | (5.5) | (5.5) |
Net cash (debt) as at 31 December 2024 | (15.6) | 68.1 | (72.4) | (19.9) |
2024 | 2023 | |
Total | Total | |
£'000s | £'000s | |
Short-term employee benefits | 40.0 | 55.0 |
Post-employment benefits | - | - |
Other long-term benefits | 50.0 | 51.0 |
Termination benefits | - | - |
Share-based payment | - | - |
Total | 90.0 | 106.0 |