| 2024 | |||
| 2025 | Restated 1 | ||
| Notes | $m | $m | |
Revenue | 2 | ||
Other operating income – insurance proceeds | |||
Cost of sales | 4 | ( | ( |
Gross profit | |||
Administrative expenses | 4 | ( | ( |
Restructuring costs | 4 | ( | ( |
Expected credit loss reversal/(charge) on trade receivables | 13 | ( | |
Loss on disposal | 8 | ( | |
Exploration costs written off | 9 | ( | ( |
Impairment reversal of property, plant and equipment, net | 10 | ||
Provisions reversal | 4 | ||
Operating profit | |||
Finance income | 5 | ||
Finance costs | 5 | ( | ( |
(Loss)/Profit for the year from continuing operations before tax | ( | ||
Income tax expense | 6 | ( | ( |
Loss for the year from continuing operations | ( | ( | |
Profit for the year from discontinued operations | 8 | ||
Profit for the year | |||
| Attributable to: | |||
Owners of the Company | |||
Earnings per ordinary share | 7 | ¢ | ¢ |
Basic | |||
Diluted | |||
Loss per ordinary share from continuing operations | ¢ | ¢ | |
Basic | ( | ( | |
Diluted | ( | ( |
| 2025 | 2024 | ||
| Notes | $m | $m | |
Profit for the year | |||
| Items that may be reclassified to the income statement in subsequent periods | |||
| Cash flow hedges | |||
Gains/(Losses) arising in the year | 18 | ( | |
Losses arising in the year – time value | 18 | ( | ( |
Reclassification adjustments for items included in profit on realisation | 18 | ||
Reclassification adjustments for items included in loss on realisation – time value | 18 | ||
Exchange differences on translation of foreign operations | ( | ||
Net other comprehensive income for the year | |||
Total comprehensive income for the year | |||
| Attributable to: | |||
Owners of the Company |
| 2025 | 2024 | ||
| Notes | $m | $m | |
| ASSETS | |||
| Non-current assets | |||
Goodwill | 15 | ||
Intangible exploration and evaluation assets | 9 | ||
Property, plant and equipment | 10 | ||
Other non-current assets | 11 | ||
Deferred tax assets | 21 | ||
| Current assets | |||
Inventories | 12 | ||
Trade receivables | 13 | ||
Other current assets | 11 | ||
Current tax assets | |||
Derivative financial instruments | 18 | ||
Cash and cash equivalents | 14 | ||
Total assets | |||
| LIABILITIES | |||
| Current liabilities | |||
Trade and other payables | 16 | ( | ( |
Borrowings | 17 | ( | ( |
Provisions | 20 | ( | ( |
Current tax liabilities | ( | ( | |
Derivative financial instruments | 18 | ( | ( |
( | ( | ||
| Non-current liabilities | |||
Trade and other payables | 16 | ( | ( |
Borrowings | 17 | ( | ( |
Provisions | 20 | ( | ( |
Deferred tax liabilities | 21 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net liabilities | ( | ( | |
| EQUITY | |||
Called-up share capital | 22 | ||
Share premium | 22 | ||
Foreign currency translation reserve | ( | ( | |
Hedge reserve | |||
Hedge reserve – time value | 18 | ( | |
Merger reserve | |||
Retained earnings | ( | ( | |
Equity attributable to equity holders of the Company | ( | ( | |
Total equity | ( | ( |
| Foreign | Hedge | ||||||||
| currency | reserve | ||||||||
| Share | Share | translation | Hedge | – time | Merger | Retained | Total | ||
| capital | premium | reserve 1 | reserve 2 | value 2 | reserve 3 | earnings | equity | ||
| Notes | $m | $m | $m | $m | $m | $m | $m | $m | |
At 1 January 2024 | ( | ( | ( | ( | ( | ||||
Profit for the year | |||||||||
Hedges, net of tax | 18 | ||||||||
| Currency translation | |||||||||
adjustments | |||||||||
Total comprehensive income | |||||||||
| Exercise of employee | |||||||||
share options | 22 | ( | |||||||
| Share-based | |||||||||
payment charges | 23 | ||||||||
At | ( | ( | ( | ( | |||||
Profit for the year | |||||||||
Hedges, net of tax | 18 | ||||||||
| Currency translation | |||||||||
adjustments | ( | ( | |||||||
Total comprehensive income | ( | ||||||||
| Exercise of employee | |||||||||
share options | 22 | ( | |||||||
| Share-based | |||||||||
payment charges | 23 | ||||||||
At | ( | ( | ( |
| 2025 | 2024 | ||
| Notes | $m | $m | |
| Cash flows from operating activities | |||
(Loss)/Profit for the year from continuing operations before tax | ( | ||
Profit for the year from discontinued operations before tax | |||
Profit for the year before tax | |||
| Adjustments for: | |||
Depreciation, depletion and amortisation | 10 | ||
Asset revaluation | 15 | ( | |
Gain on disposals, net | 8 | ( | |
Taxes paid in kind | ( | ( | |
Exploration costs written off | 8,9 | ||
Impairment reversal of property, plant and equipment, net | 10 | ( | ( |
Provisions/(Provisions reversal), net | ( | ||
Payment for provisions | 20 | ( | ( |
Decommissioning expenditure | ( | ( | |
Share-based payment charge | 23 | ||
Finance income | 5,8 | ( | ( |
Finance costs | 5,8 | ||
Operating cash flow before working capital movements | |||
(Increase)/decrease in trade and other receivables | ( | ||
Decrease/(increase) in inventories | ( | ||
(Decrease)/increase in trade and other payables | ( | ||
Cash generated from operating activities | |||
Income taxes paid | ( | ( | |
Net cash from operating activities | |||
| Cash flows from investing activities | |||
Proceeds from disposals, net of transaction costs | 8 | ||
Purchase of additional interest in joint operation | 15 | ( | |
Purchase of intangible exploration and evaluation assets | 28 | ( | ( |
Purchase of property, plant and equipment | 28 | ( | ( |
Interest received | |||
Net cash from/(used in) investing activities | ( | ||
| Cash flows from financing activities | |||
Debt arrangement fees | ( | ||
Repayment of borrowings | 28 | ( | ( |
Drawdown of borrowings | |||
Payment of obligations under leases | 19 | ( | ( |
Finance costs paid | ( | ( | |
Net cash used in financing activities | ( | ( | |
Net (decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at beginning of year | |||
Foreign exchange (loss)/gain | ( | ||
Cash and cash equivalents at end of year | 14 |
| Ghana | 0ther 4 | Corporate | Total | ||
| Notes | $m | $m | $m | $m | |
| 2025 | |||||
Sales revenue by origin | 2 | 833.0 | 32.8 | (18.8) | 847.0 |
Other operating income | – | – | 4.2 | 4.2 | |
Segment result 1 | 285.4 | (9.2) | (26.2) | 250.0 | |
Loss on disposal | (4.5) | ||||
Unallocated expenses 2 | (45.6) | ||||
Operating profit | 199.9 | ||||
Finance income | 63.4 | ||||
Finance costs | (326.0) | ||||
Loss before tax | (62.7) | ||||
Income tax expense | (66.5) | ||||
Loss after tax | (129.2) | ||||
Total assets | 2,852.1 | 33.0 | 393.7 | 3,278.8 | |
Total liabilities 3 | (1,733.8) | (81.0) | (1,716.9) | (3,531.7) | |
| Other segment information | |||||
| Capital expenditure: | |||||
Property, plant and equipment | 115.6 | 37.6 | 0.2 | 153.4 | |
Intangible exploration and evaluation assets | – | 6.8 | – | 6.8 | |
Depletion, depreciation and amortisation | (359.3) | (12.6) | (4.1) | (376.0) | |
Impairment reversal of property, plant and equipment, net | – | 2.8 | 2.0 | 4.8 | |
Exploration costs written off | – | (2.1) | – | (2.1) |
| 2024 | ||
| 2025 | Restated | |
| $m | $m | |
Segment result | 250.0 | 444.2 |
| Add back: | ||
Exploration costs written off | 2.1 | 202.3 |
Impairment reversal of property, plant and equipment, net | (4.8) | (11.8) |
Gross profit | 247.3 | 634.7 |
| Ghana | Other 4 | Corporate | Total | ||
| Notes | $m | $m | $m | $m | |
| 2024 (restated) | |||||
Sales revenue by origin | 2 | 1,325.4 | 35.4 | (73.6) | 1,287.2 |
Segment result 1 | 722.6 | (186.8) | (91.6) | 444.2 | |
Provisions reversal | 70.4 | ||||
Unallocated expenses 2 | (65.9) | ||||
Operating profit | 448.7 | ||||
Finance income | 69.2 | ||||
Finance costs | (344.2) | ||||
Profit before tax | 173.7 | ||||
Income tax expense | (228.7) | ||||
Loss after tax | (55.0) | ||||
Total assets | 3,164.3 | 422.1 | 465.1 | 4,051.5 | |
Total liabilities 3 | (1,978.4) | (266.2) | (2,079.6) | (4,324.2) | |
| Other segment information | |||||
| Capital expenditure: | |||||
Property, plant and equipment | 126.4 | 124.5 | 2.6 | 253.5 | |
Intangible exploration and evaluation assets | 0.2 | 34.5 | – | 34.7 | |
Depletion, depreciation and amortisation | (401.4) | (39.7) | (3.1) | (444.2) | |
Impairment reversal of property, plant and equipment, net | – | 11.8 | – | 11.8 | |
Exploration costs written off | – | (212.6) | – | (212.6) |
| Sales | Non- | Non- | ||
| Sales | revenue | current | current | |
| revenue | 2024 | assets 2 | assets 2 | |
| 2025 | restated 1 | 2025 | 2024 | |
| Sales revenue and non-current assets by origin | $m | $m | $m | $m |
Ghana | 833.0 | 1,325.4 | 2,152.7 | 2,468.3 |
Total Ghana | 833.0 | 1,325.4 | 2,152.7 | 2,468.3 |
Kenya | – | – | – | 110.9 |
Gabon | – | – | – | 228.4 |
Côte d’Ivoire | 32.8 | 35.4 | – | – |
Total Other | 32.8 | 35.4 | – | 228.4 |
Corporate | (18.8) | (73.6) | 41.8 | 11.3 |
Total | 847.0 | 1,287.2 | 2,194.5 | 2,818.9 |
| 2024 | ||
| 2025 | Restated 1 | |
| $m | $m | |
| Revenue from contracts with customers | ||
Revenue from crude oil sales | 806.9 | 1,306.8 |
Revenue from gas sales | 58.9 | 54.0 |
Total revenue from contracts with customers | 865.8 | 1,360.8 |
Loss on realisation of cash flow hedges | (18.8) | (73.6) |
Total revenue | 847.0 | 1,287.2 |
| 2025 | 2024 | |
| Number | Number | |
Administration | 169 | 198 |
Technical | 177 | 204 |
Total | 402 |
| 2024 | ||
| 2025 | Restated 1 | |
| $m | $m | |
Salaries | 64.0 | 72.9 |
Social security costs | 3.8 | 6.6 |
Pension costs | 5.1 | 6.2 |
Total staff costs 2 | 72.9 | 85.7 |
| 2024 | |||
| 2025 | Restated 3 | ||
| Notes | $m | $m | |
| Operating profit is stated after charging/(deducting): | |||
Operating costs | 202.9 | 197.8 | |
Depletion and amortisation of oil and gas and leased assets 1 | 10 | 371.4 | 412.1 |
Overlift, underlift and oil stock movements | 28.3 | 42.1 | |
Share-based payment charge included in cost of sales | 23 | 0.5 | 0.4 |
Other cost of sales | 0.8 | 0.1 | |
Total cost of sales | 603.9 | 652.5 | |
Share-based payment charge included in administrative expenses | 23 | 7.2 | 6.5 |
Depreciation of other fixed assets 1 | 10 | 4.6 | 6.5 |
Other administrative costs | 33.2 | 39.2 | |
Total administrative expenses | 45.0 | 52.2 | |
Provisions/(provisions reversal) 2 | 7.2 | (63.3) | |
| Fees payable to the Company’s auditor for: | |||
The audit of the Company’s annual accounts | 2.4 | 2.2 | |
The audit of the Company’s subsidiaries pursuant to legislation | 0.1 | 0.5 | |
Total audit services | 2.5 | 2.7 | |
| Non-audit services: | |||
Audit-related assurance services | 1.1 | 1.0 | |
Corporate finance services | 0.3 | 0.3 | |
Total non-audit services | 1.4 | 1.3 | |
Total | 3.9 | 4.0 |
| 2024 | |||
| 2025 | Restated 1 | ||
| Notes | $m | $m | |
Interest on bank overdrafts and borrowings | 206.3 | 211.5 | |
Interest on obligations under leases | 19 | 97.0 | 119.7 |
Total borrowing costs | 303.3 | 331.2 | |
Finance and arrangement fees 2 | 10.7 | 3.0 | |
Other interest expense | 0.6 | – | |
Unwinding of discount on decommissioning provisions 3 | 20 | 11.4 | 10.0 |
Total finance costs | 326.0 | 344.2 | |
Interest income on amounts due from joint venture partners for leases | 19 | (37.9) | (48.1) |
Other finance income | (25.5) | (21.1) | |
Total finance income | (63.4) | (69.2) | |
Net financing costs | 262.6 | 275.0 |
| 2024 | |||
| 2025 | Restated 1 | ||
| Notes | $m | $m | |
| Current tax on profits for the year | |||
Foreign tax | 96.6 | 259.1 | |
Adjustments in respect of prior periods | (0.3) | (1.6) | |
Total corporate tax | 96.3 | 257.5 | |
UK petroleum revenue tax | – | (2.4) | |
Total current tax | 96.3 | 255.1 | |
| Deferred tax | |||
| Origination and reversal of temporary differences | |||
UK corporation tax | (24.9) | (19.1) | |
Foreign tax | (5.5) | (11.1) | |
Adjustments in respect of prior periods | 2.8 | (0.1) | |
Total deferred corporate tax | (27.6) | (30.3) | |
Deferred UK petroleum revenue tax | (2.2) | 3.9 | |
Total deferred tax | 21 | (29.8) | (26.4) |
Total income tax expense | 66.5 | 228.7 |
| 2024 | ||
| 2025 | Restated 1 | |
| $m | $m | |
(Loss)/Profit from continuing activities before tax | (62.7) | 173.7 |
Tax on (loss)/profit from continuing activities at the standard UK corporation tax rate of 25% (2024: 25%) | (15.7) | 43.4 |
| Effects of: | ||
Non-deductible exploration expenditure a | 0.4 | 50.3 |
Other non-deductible expenses b | 5.3 | (3.5) |
Net deferred tax asset not recognised c | 56.4 | 78.2 |
Utilisation of tax losses not previously recognised | (0.2) | (0.6) |
Adjustment relating to prior years d | 2.5 | (1.7) |
Other tax rates applicable outside the UK | 16.6 | 62.6 |
Tax impact of acquisitions and disposals | 1.2 | – |
Total income tax expense for the year | 66.5 | 228.7 |
| 2025 | 2024 | |
| $m | $m | |
| Profit/(loss) for the year | ||
Continuing operations | (129.2) | (55.0) |
Discontinued operations | 135.7 | 109.6 |
Net profit attributable to equity shareholders | 6.5 | 54.6 |
Effect of dilutive potential ordinary shares | – | – |
Diluted net profit attributable to equity shareholders | 6.5 | 54.6 |
| 2025 | 2024 | |
| Number | Number | |
| Number of shares | ||
Basic weighted average number of shares | 1,462,631,291 | 1,457,066,889 |
Dilutive potential ordinary shares | 45,772,366 | 77,518,716 |
Diluted weighted average number of shares | 1,508,403,657 | 1,534,585,605 |
| 2025 | 2024 | |
| $m | $m | |
| Discontinued operations | ||
Revenue | 115.4 | 247.7 |
Cost of sales | (53.1) | (128.4) |
Gross profit | 62.3 | 119.3 |
Administrative expenses | (0.2) | (1.0) |
Asset revaluation | – | 38.9 |
Exploration costs written off | (5.3) | (10.3) |
Operating profit | 56.8 | 146.9 |
Finance income | 0.7 | 2.3 |
Finance costs | (0.9) | (1.4) |
Profit before tax | 56.6 | 147.8 |
Income tax expense | (34.5) | (38.2) |
Profit after tax | 22.1 | 109.6 |
Gain on disposal | 165.3 | – |
Tax on gain on disposal | (51.7) | – |
Profit after tax from discontinued operations | 135.7 | 109.6 |
| 2025 | 2024 | |
| ¢ | ¢ | |
| Earnings per share from discontinued operations | ||
Basic | 9.3 | 7.5 |
Diluted | 9.0 | 7.1 |
| 2025 | 2024 | |
| $m | $m | |
Cash flows from operating activities | (24.2) | 21.4 |
Cash flows from investing activities | (87.7) | (45.7) |
Cash flows from financing activities | 114.9 | 22.2 |
Net cash inflow/(outflow) | 3.0 | (2.1) |
| 2025 | |
| $m | |
Goodwill | 44.9 |
Intangible exploration and evaluation assets | 6.1 |
Property, plant and equipment | 204.5 |
Inventories | 21.8 |
Trade receivables | 26.0 |
Other current assets | 0.1 |
Cash and cash equivalents | 0.9 |
Total assets disposed | 304.3 |
Trade and other payables | (16.1) |
Current tax liabilities | (18.9) |
Provisions | (35.9) |
Deferred tax liabilities | (48.4) |
Total liabilities disposed | (119.3) |
Net assets disposed | 185.0 |
| 2025 | |
| $m | |
Cash consideration | 307.1 |
Capital gains tax paid by Gabon Oil Company | 51.7 |
Net assets disposed | (185.0) |
Transaction costs | (8.5) |
Gain on disposal | 165.3 |
| 2025 | |
| $m | |
Intangible exploration and evaluation assets | 107.7 |
Trade receivables | 8.4 |
Other current assets | 0.4 |
Cash and cash equivalents | 1.8 |
Total assets disposed | 118.3 |
Trade and other payables | (5.1) |
Total liabilities disposed | (5.1) |
Net assets disposed | 113.2 |
| 2025 | |
| $m | |
Consideration 1 | 110.5 |
Net assets disposed | (113.2) |
Transaction costs | (1.8) |
Loss on disposal | (4.5) |
| 2025 | 2024 | |
| $m | $m | |
At 1 January | 109.1 | 287.0 |
Additions | 6.8 | 34.7 |
Amounts written off | (2.1) | (212.6) |
Disposals 1 | (113.8) | – |
At 31 December | – | 109.1 |
| 2025 | ||||
| Remaining | ||||
| Rationale for | 2025 | recoverable | ||
| 2025 | Write-off | amount | ||
Country | CGU | write-off | $m | $m |
Argentina | MLO114, MLO119 and MLO122 | a | 1.2 | – |
Côte d’Ivoire | Block 524 and Block 803 | b | 0.5 | – |
Other | Various | c | 0.4 | – |
Total write-off | 2.1 |
| 2024 | ||||
| 2024 | Remaining | |||
| Rationale for | Write-off | recoverable | ||
| 2024 | restated e | amount | ||
Country | CGU | write-off | $m | $m |
Argentina | MLO114, MLO119 and MLO122 | a | 38.8 | – |
Côte d’Ivoire | Block 524 and Block 803 | a | 15.5 | – |
Kenya | Blocks 10BB and 13T | b | 145.4 | 103.2 |
New Ventures | Various | c | 1.3 | – |
Uganda | Exploration areas 1, 1A, 2 and 3A | d | 0.8 | – |
Other | Various | 0.5 | – | |
Total write-off | 202.3 |
| 2025 | 2025 | 2024 | 2024 | ||||||
| Oil | Other | 2025 | Oil | Other | 2024 | ||||
| and gas | fixed | Right-of-use | 2025 | and gas | fixed | Right-of-use | 2024 | ||
| assets | assets | assets | Total | assets | assets | assets | Total | ||
| Notes | $m | $m | $m | $m | $m | $m | $m | $m | |
| Cost | |||||||||
At 1 January | 11,513.8 | 23.4 | 1,124.4 | 12,661.6 | 11,282.1 | 21.9 | 1,268.8 | 12,572.8 | |
Additions | 1 | 153.1 | 0.3 | – | 153.4 | 151.6 | 3.1 | 1.4 | 156.1 |
Acquisitions 1 | 1 | – | – | – | – | 97.4 | – | – | 97.4 |
Disposal | (718.0) | (2.4) | – | (720.4) | – | – | – | – | |
Asset retirement 2 | – | – | – | – | – | (1.3) | (145.3) | (146.6) | |
| Currency translation | |||||||||
adjustments | 78.0 | 0.9 | 2.2 | 81.1 | (17.3) | (0.3) | (0.5) | (18.1) | |
At 31 December | 11,026.9 | 22.2 | 1,126.6 | 12,175.7 | 11,513.8 | 23.4 | 1,124.4 | 12,661.6 | |
Depreciation, depletion, amortisation and impairment | |||||||||
At 1 January | (9,698.9) | (18.6) | (620.0) | (10,337.5) | (9,37 7.7) | (17.5) | (644.8) | (10,040.0) | |
Charge for the year | 4 | (305.8) | (2.5) | (67.7) | (376.0) | (350.3) | (2.5) | (91.4) | (444.2) |
Impairment reversal | 2.8 | – | 2.0 | 4.8 | 11.8 | – | – | 11.8 | |
Capitalised depreciation | – | – | (8.3) | (8.3) | – | – | (29.5) | (29.5) | |
Disposal | 513.6 | 2.3 | – | 515.9 | – | – | – | – | |
Asset retirement 2 | – | – | – | – | – | 1.3 | 145.3 | 146.6 | |
| Currency translation | |||||||||
adjustments | (78.0) | (0.6) | (1.7) | (80.3) | 17.3 | 0.1 | 0.4 | 17.8 | |
At 31 December | (9,566.3) | (19.4) | (695.7) | (10,281.4) | (9,698.9) | (18.6) | (620.0) | (10,337.5) | |
Net book value at 31 December | 1,460.6 | 2.8 | 430.9 | 1,894.3 | 1,814.9 | 4.8 | 504.4 | 2,324.1 |
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Year 6 onwards | |
2025 | $60/bbl | $64/bbl | $70/bbl | $70/bbl | $70/bbl | $70/bbl inflated at 2% |
2024 | $74/bbl | $71/bbl | $75/bbl | $75/bbl | $75/bbl | $75/bbl inflated at 2% |
| 2025 | ||||
| Trigger for | 2025 | Remaining | ||
| 2025 | Impairment/ | Pre-tax | recoverable | |
| impairment/ | (reversal) | discount rate | amount e | |
| (reversal) | $m | assumption | $m | |
Espoir (Côte d’Ivoire) | a | 4.5 | n/a | – |
Mauritania | b | 0.2 | n/a | – |
UK CGU | b,c | (7.5) | n/a | – |
UK Corporate | d | (2.0) | n/a | – |
Impairment reversal | (4.8) | – |
| 2024 | ||||
| Trigger for | 2024 | Remaining | ||
| 2024 | Impairment/ | Pre-tax | recoverable | |
| impairment/ | (reversal) | discount rate | amount e | |
| (reversal) | $m | assumption | $m | |
Espoir (Côte d’Ivoire) | a | 2.5 | 14% | – |
Mauritania | b | (19.7) | n/a | – |
UK CGU | c,d | 5.4 | n/a | – |
Impairment reversal | (11.8) | – |
| 2025 | 2024 | |
| $m | $m | |
| Non-current | ||
Amounts due from joint venture partners | 269.7 | 333.1 |
VAT recoverable | – | 7.7 |
Deferred consideration | 30.5 | – |
300.2 | 340.8 | |
| Current | ||
Amounts due from joint venture partners | 404.7 | 350.2 |
Underlifts | – | 20.9 |
Prepayments | 20.1 | 17.1 |
Deferred consideration | 40.0 | – |
Other current assets | 8.1 | 3.7 |
472.9 | 391.9 | |
773.1 | 732.7 |
| 2025 | 2024 | |
| $m | $m | |
Warehouse stock and materials | 61.7 | 78.2 |
Oil stock | 28.4 | 54.2 |
90.1 | 132.4 |
| 2025 | 2024 | |
| $m | $m | |
Cash at bank | 49.0 | 151.2 |
Money market funds and other cash equivalents | 283.2 | 403.9 |
332.2 | 555.1 |
| Fair value | |
| recognised on | |
| acquisition | |
| $m | |
Intangible assets | 1.0 |
Property, plant and equipment | 97.4 |
Other current assets | 0.7 |
Goodwill | 44.9 |
Total assets acquired | 144.0 |
Provisions | (5.8) |
Deferred tax liabilities | (44.9) |
Total liabilities assumed | (50.7) |
Net identifiable assets acquired | 93.3 |
Total purchase consideration | (93.3) |
Consideration satisfied by exchange of assets | (85.2) |
Consideration satisfied by cash | (8.1) |
Purchase of additional interest in joint operation per the cash flow statement | (8.1) |
| 2025 | 2024 | ||
| Notes | $m | $m | |
Trade payables | 92.7 | 75.7 | |
Other payables | 63.3 | 96.8 | |
Overlifts | 15.3 | 38.3 | |
Accruals | 305.4 | 373.8 | |
Current portion of lease liabilities | 19 | 161.7 | 151.9 |
638.4 | 736.5 |
| 2025 | 2024 | ||
| Notes | $m | $m | |
Other non-current liabilities 1 | 56.1 | 84.9 | |
Non-current portion of lease liabilities | 19 | 436.9 | 581.0 |
493.0 | 665.9 |
| 2025 | 2024 | |
| $m | $m | |
| Current | ||
| Borrowings – within one year | ||
7.00% Senior Notes due 2025 | – | 489.4 |
10.25% Senior Secured Notes due 2026 | 1,277.9 | 100.0 |
1,277.9 | 589.4 |
| 2025 | 2024 | |
| $m | $m | |
| Non-current | ||
| Borrowings – after one year but within five years | ||
10.25% Senior Secured Notes due 2026 | – | 1,274.4 |
Secured Notes Facility due 2028 | 381.0 | 112.0 |
381.0 | 1,386.4 | |
Carrying value of total borrowings | 1,658.9 | 1,975.8 |
| 2025 | 2024 | |
| $m | $m | |
| Financial assets | ||
| Financial assets at amortised cost | ||
Trade receivables | 179.2 | 137.9 |
Amounts due from joint venture partners | 674.4 | 683.4 |
Deferred consideration | 70.5 | – |
Cash and cash equivalents | 332.2 | 555.1 |
| Derivative financial instruments | ||
Used for hedging | 2.0 | 0.1 |
1,258.3 | 1,376.5 | |
| Financial liabilities | ||
| Liabilities at amortised cost | ||
Trade payables | 92.7 | 160.6 |
Other payables | 440.1 | 508.9 |
Borrowings | 1,658.9 | 1,975.8 |
Lease liabilities | 598.6 | 732.9 |
| Derivative financial instruments | ||
Used for hedging | 0.6 | 11.9 |
2,790.9 | 3,390.1 |
| 2025 | 2025 | 2024 | 2024 | |||
| Less than | 1–3 | 2025 | Less than | 1–3 | 2024 | |
| 1 year | years | Total | 1 year | years | Total | |
| Assets/liabilities | $m | $m | $m | $m | $m | $m |
| Cash flow hedges | ||||||
Oil derivatives | 10.0 | – | 10.0 | 6.2 | – | 6.2 |
| Deferred premium | ||||||
Oil derivatives | (8.6) | – | (8.6) | (18.0) | – | (18.0) |
Total asset/(liabilities) | 1.4 | – | 1.4 | (11.8) | – | (11.8) |
| Gross | Gross amounts | Net amounts | |
| amounts | offset in Group | presented in Group | |
| recognised | balance sheet | balance sheet | |
| 31 December 2025 | $m | $m | $m |
Derivative assets | 3.6 | (1.6) | 2.0 |
Derivative liabilities | (2.2) | 1.6 | (0.6) |
| Gross | Gross amounts | Net amounts | |
| amounts | offset in Group | presented in Group | |
| recognised | balance sheet | balance sheet | |
| 31 December 2024 | $m | $m | $m |
Derivative assets | 0.4 | (0.3) | 0.1 |
Derivative liabilities | (12.2) | 0.3 | (11.9) |
| Bought put | Bought | |||
First half of 2026 hedge portfolio at 31 December 2025 | Bopd | (floor) | Sold call | call |
| Hedge structure | ||||
Straight puts | 3,750 | $58.20 | – | – |
Collars | 10,200 | $58.48 | $75.17 | – |
Three-way collars (call spread) | 2,224 | $57.99 | $69.90 | $79.90 |
Total/weighted average | 16,174 | $58.35 | $74.23 | $79.90 |
| Bought put | Bought | |||
Second half of 2026 hedge position at 31 December 2025 | Bopd | (floor) | Sold call | call |
| Hedge structure | ||||
Collars | 7,500 | $58.97 | $74.88 | – |
Total/weighted average | 7,500 | $58.97 | $74.88 | – |
| Effect on equity | |||
| Market | |||
| movement | |||
| as at | 2025 | 2024 | |
| 31 Dec 2025 | $m | $m | |
Brent oil price | 25% | (5.3) | (23.9) |
Brent oil price | (25%) | 56.8 | 42.8 |
| 2025 | 2024 | |
| Cash flow hedge reserve | $m | $m |
Oil derivatives – intrinsic | 0.4 | 0.1 |
Oil derivatives – time value | 0.9 | (12.1) |
| 2025 | 2024 | |
| Deferred amounts in the hedge reserve – intrinsic | $m | $m |
At 1 January | 0.1 | (18.9) |
| Reclassification adjustments for items included in the income statement on realisation: | ||
Oil derivatives – transferred to sales revenue | – | 47.5 |
Revaluation gains/(losses) arising in the year | 0.3 | (28.5) |
0.3 | 19.0 | |
At 31 December | 0.4 | 0.1 |
| 2025 | 2024 | |
| Deferred amounts in the hedge reserve – time value | $m | $m |
At 1 January | (12.1) | (16.3) |
| Reclassification adjustments for items included in the income statement on realisation: | ||
Oil derivatives – transferred to sales revenue | 18.8 | 26.1 |
Revaluation losses arising in the year | (5.8) | (21.9) |
13.0 | 4.2 | |
At 31 December | 0.9 | (12.1) |
| 2025 | 2024 | |
| Reconciliation to sales revenue | $m | $m |
Oil derivatives – transferred to sales revenue | – | 47.5 |
Deferred premium paid | 18.8 | 26.1 |
Net losses from commodity derivatives in sales revenue (note 2) | 18.8 | 73.6 |
| 2025 | 2024 | |||||||
| Cash and | 2025 | 2025 | Cash and | 2024 | 2024 | |||
| cash | Fixed rate | Floating rate | 2025 | cash | Fixed rate | Floating rate | 2024 | |
| equivalents | debt | debt | Total | equivalents | debt | debt | Total | |
| $m | $m | $m | $m | $m | $m | $m | $m | |
US$ | 326.4 | (1,277.9) | (381.0) | (1,332.5) | 548.6 | (1,863.8) | (112.0) | (1,427.2) |
Euro | 0.1 | – | – | 0.1 | 0.2 | – | – | 0.2 |
Sterling | 4.0 | – | – | 4.0 | 4.9 | – | – | 4.9 |
Other | 1.7 | – | – | 1.7 | 1.4 | – | – | 1.4 |
332.2 | (1,277.9) | (381.0) | (1,326.7) | 555.1 | (1,863.8) | (112.0) | (1,420.7) |
Effect on finance costs | Effect on equity | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Market movement | $m | $m | $m | $m | |
Interest rate | 100 basis points | (0.7) | 4.3 | (0.7) | 4.3 |
Interest rate | (10) basis points | 0.1 | (1.1) | 0.1 | (1.1) |
Effect on profit before tax | Effect on equity | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Market movement | $m | $m | $m | $m | |
US$/foreign currency exchange rates | 20% | 0.5 | 1.0 | 0.5 | 1.0 |
US$/foreign currency exchange rates | (20%) | (0.7) | (1.6) | (0.7) | (1.6) |
| Weighted | |||||||
| average | Less than | 1–3 | 3 months | 1–5 | 5+ | ||
| effective | 1 month | months | to 1 year | years | years | Total | |
| interest rate | $m | $m | $m | $m | $m | $m | |
| 31 December 2025 | |||||||
Non-interest bearing | n/a | 95.6 | – | 60.2 | 56.2 | – | 212.0 |
Lease liabilities | 16.4% | 35.1 | 37.0 | 165.8 | 485.0 | 120.2 | 843.1 |
Fixed interest rate instruments | 10.8% | ||||||
Principal repayments | – | – | 1,285.2 | – | – | 1,285.2 | |
Interest charge | – | – | 65.8 | – | – | 65.8 | |
Variable interest rate instruments | 15.9% | ||||||
Principal repayments | – | – | – | 400.0 | – | 400.0 | |
Interest charge | – | – | 54.2 | 104.6 | – | 158.8 | |
Total | 130.7 | 37.0 | 1,631.2 | 1,045.8 | 120.2 | 2,964.9 |
| Weighted | |||||||
| average | Less than | 1–3 | 3 months | 1–5 | 5+ | ||
| effective | 1 month | months | to 1 year | years | years | Total | |
| interest rate | $m | $m | $m | $m | $m | $m | |
| 31 December 2024 | |||||||
Non-interest bearing | n/a | 99.8 | 3.2 | 69.5 | 84.9 | – | 257.4 |
Lease liabilities | 16.4% | 37.2 | 38.9 | 172.8 | 611.7 | 213.6 | 1,074.2 |
Fixed interest rate instruments | 9.8% | ||||||
Principal repayments | – | 492.5 | 100.0 | 1,285.2 | – | 1,87 7.7 | |
Interest charge | – | 17.2 | 136.7 | 65.8 | – | 219.7 | |
Variable interest rate instruments | 15.8% | ||||||
Principal repayments | – | – | – | 130.0 | – | 130.0 | |
Interest charge | 4.8 | – | 13.5 | 53.8 | – | 72.1 | |
Total | 141.8 | 551.8 | 492.5 | 2,231.4 | 213.6 | 3,631.1 |
Right-of-use assets | Lease liabilities | |||
| 31 December | 31 December | 31 December | 31 December | |
| Right-of-use assets (included in property, | 2025 | 2024 | 2025 | 2024 |
| plant and equipment) and lease liabilities | $m | $m | $m | $m |
Property leases | 15.9 | 18.2 | 21.4 | 26.1 |
Oil and gas production and support equipment leases | 400.5 | 466.4 | 541.4 | 661.9 |
Transportation equipment leases | 14.5 | 19.8 | 35.8 | 44.9 |
Total | 430.9 | 504.4 | 598.6 | 732.9 |
Current | 161.7 | 151.9 | ||
Non-current | 436.9 | 581.0 | ||
Total | 598.6 | 732.9 |
| Joint | |||
| venture | |||
| Lease | lease | ||
| liabilities | receivables | Total | |
| $m | $m | $m | |
At 1 January 2024 | (906.7) | 349.5 | (557.2) |
Additions and changes in lease estimates | 1.6 | 1.2 | 2.8 |
Payments/(receipts) | 291.6 | (122.6) | 169.0 |
Interest (expense)/income | (119.7) | 48.1 | (71.6) |
Currency translation adjustments | 0.3 | – | 0.3 |
At 1 January 2025 | (732.9) | 276.2 | (456.7) |
Payments/(receipts) | 232.3 | (90.2) | 142.1 |
Interest (expense)/income | (97.0) | 37.9 | (59.1) |
Currency translation adjustments | (1.0) | – | (1.0) |
At 31 December 2025 | (598.6) | 223.9 | (374.7) |
| 31 December | 31 December | |
| 2025 | 2024 | |
| $m | $m | |
| Depreciation charge of right-of-use assets | ||
Property leases | 4.4 | 8.5 |
Oil and gas production and support equipment leases | 63.3 | 82.9 |
Total | 67.7 | 91.4 |
Interest expense on lease liabilities (included in finance cost) | 97.0 | 119.7 |
Interest income on amounts due from joint venture partners | (37.9) | (48.1) |
Expense relating to short-term leases | 57.2 | 46.3 |
Expense relating to leases of low-value assets | 0.6 | 0.6 |
Total | 184.6 | 213.9 |
| Other | Other | ||||||
| Decommissioning | provisions | Total | Decommissioning | provisions | Total | ||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | ||
| Notes | $m | $m | $m | $m | $m | $m | |
At 1 January | 306.4 | 39.4 | 345.8 | 377.9 | 93.7 | 471.6 | |
New provisions | – | 16.5 | 16.5 | – | 22.4 | 22.4 | |
Changes in estimate | (32.1) | (2.1) | (34.2) | (39.3) | (75.9) | (115.2) | |
Acquisitions 1 | – | – | – | 5.8 | – | 5.8 | |
Disposal of subsidiaries | 8 | (31.6) | (4.3) | (35.9) | – | – | – |
Payments | (5.9) | (37.9) | (43.8) | (49.0) | (0.7) | (49.7) | |
Unwinding of discount | 5 | 12.2 | – | 12.2 | 11.4 | – | 11.4 |
Currency translation adjustment | 1.9 | 0.3 | 2.2 | (0.4) | (0.1) | (0.5) | |
At 31 December | 250.9 | 11.9 | 262.8 | 306.4 | 39.4 | 345.8 | |
Current provisions 2 | 3.3 | 2.2 | 5.5 | 9.8 | 14.5 | 24.3 | |
Non-current provisions 2 | 247.6 | 9.7 | 257.3 | 296.6 | 24.9 | 321.5 |
| Discount | Cessation of | Discount | Cessation of | ||||
| rate | production | Total | rate | production | Total | ||
| Inflation | assumption | assumption | 2025 | assumption | assumption | 2024 | |
assumption 1 | 2025 | 2025 | $m | 2024 | 2024 | $m | |
Côte d’Ivoire | n/a | n/a | 2026 | 54.8 | 4.5% | 2026 | 50.0 |
Gabon | n/a | n/a | n/a | – | 4.5%–5.0% | 2030–2047 | 30.7 |
Ghana | 2.0% | 4.0% | 2035-2036 | 177.0 | 4.5% | 2033–2036 | 195.6 |
Mauritania | n/a | n/a | 2018 | 0.8 | n/a | 2018 | 1.1 |
UK | n/a | 3.5% | 2018 | 18.3 | n/a | 2018 | 29.0 |
250.9 | 306.4 |
| Other | Deferred | ||||||
| Accelerated tax | Tax | temporary | petroleum | ||||
| depreciation | Decommissioning | losses | differences | Provisions | revenue tax | Total | |
| $m | $m | $m | $m | $m | $m | $m | |
At 1 January 2024 | (440.2) | 67.6 | 7.4 | (58.1) | 15.8 | 6.6 | (400.9) |
Credit/(charge) to income statement | 41.5 | (1.5) | (7.4) | 26.2 | (13.8) | (3.9) | 41.1 |
Acquisitions 1 | (44.9) | – | – | – | – | – | (44.9) |
At 1 January 2025 | (443.6) | 66.1 | – | (31.9) | 2.0 | 2.7 | (404.7) |
Credit/(charge) to income statement 2 | 28.0 | (2.3) | – | (4.2) | – | 2.3 | 23.8 |
Disposal 3 | 48.4 | – | – | – | – | – | 48.4 |
At 31 December 2025 | (367.2) | 63.8 | – | (36.1) | 2.0 | 5.0 | (332.5) |
| 2025 | 2024 | |
| $m | $m | |
Deferred tax liabilities | (337.5) | (413.0) |
Deferred tax assets | 5.0 | 8.3 |
(332.5) | (404.7) |
| Equity share capital | Share | ||
| allotted and fully paid | premium | ||
Number | $m | $m | |
Ordinary shares of 10p each At 1 January 2024 | 1,452,541,887 | 216.7 | 1,294.7 |
| Issued during the year | |||
Exercise of share options | 6,548,077 | 0.8 | – |
At 1 January 2025 | 1,459,089,964 | 217.5 | 1,294.7 |
| Issued during the year | |||
Exercise of share options | 8,115,563 | 1.1 | – |
Shares held by trustee | 7,817,514 | – | – |
At 31 December 2025 | 1,475,023,041 | 218.6 | 1,294.7 |
| 2025 | 2024 | |||
| Notes | $m | $m | ||
Tullow Incentive Plan | 5.0 | 4.3 | ||
Employee Share Award Plan | 2.1 | 1.9 | ||
2022 | PDMR buyout award | 0.3 | 0.4 | |
2021 | Tullow Sharesave Plan | 0.3 | 0.3 | |
7.7 | 6.9 | |||
Expensed to operating costs | 4 | 0.5 | 0.4 | |
Expensed as administrative cost | 4 | 7.2 | 6.5 | |
Total share-based payment charge | 7.7 | 6.9 |
| Outstanding | Granted | Exercised | Forfeited/ | Outstanding | Exercisable | |||
| as at | during | during | expired during | at | at | |||
| 1 January | the year | the year | the year | 31 December | 31 December | |||
2025 | TIP – | number of shares | 28,357,977 | 10,801,308 | 3,903,100 | 4,177,503 | 31,078,682 | 12,571,253 |
2025 | TIP – | average weighted share | ||||||
price at grant | 43.2 | 17.0 | 60.3 | 19.9 | 35.1 | 46.3 | ||
2024 | TIP – | number of shares | 26,689,263 | 6,986,505 | 3,740,350 | 1,57 7,441 | 28,357,977 | 4,282,353 |
2024 | TIP – | average weighted share | ||||||
price at grant | 51.5 | 27.1 | 81.1 | 22.3 | 43.2 | 78.1 | ||
2025 | ESAP – | number of shares | 21,230,216 | 12,682,989 | 4,387,734 | 4,957,214 | 24,568,257 | 6,552,673 |
2025 | ESAP – | average weighted share | ||||||
price at grant | 48.0 | 17.0 | 69.3 | 27.1 | 32.4 | 58.8 | ||
2024 | ESAP – | number of shares | 18,081,093 | 7,165,125 | 2,764,203 | 1,251,799 | 21,230,216 | 5,412,450 |
2024 | ESAP – | average weighted share | ||||||
price at grant | 66.0 | 27.1 | 114.7 | 40.4 | 48.0 | 90.9 | ||
2025 | Buyout awards – number of shares | 9,000,000 | – | 3,000,000 | – | 6,000,000 | 6,000,000 | |
2025 | Buyout awards – WAEP | 25.7 | – | – | – | 38.5 | 38.5 | |
2024 | Buyout awards – number of shares | 9,000,000 | – | – | – | 9,000,000 | – | |
2024 | Buyout awards – WAEP | 25.7 | – | – | – | 25.7 | – | |
2025 | DAB awards | number of shares | 338,652 | 449,863 | – | – | 788,515 | – |
2025 | DAB awards | WAEP | 27.1 | 17.0 | – | – | 21.3 | – |
2024 | DAB awards | number of shares | – | 338,652 | – | – | 338,652 | – |
2024 | DAB awards | WAEP | – | 27.1 | – | – | 27.1 | – |
2025 | LTIP | number of shares | 24,523,777 | 23,737,634 | – | 4,886,018 | 43,375,393 | – |
2025 | LTIP | average weighted share | ||||||
| price at grant | 27.4 | 15.2 | – | 27.3 | 20.7 | – | ||
2024 | LTIP | number of shares | 12,241,264 | 14,544,167 | – | 2,261,654 | 24,523,777 | – |
2024 | LTIP | average weighted share | ||||||
price at grant | 27.7 | 27.1 | – | 27.4 | 27.4 | – | ||
2025 | SAYE – | number of options | 3,601,151 | 1,259,250 | – | 1,988,976 | 2,871,425 | 646,042 |
2025 | SAYE – | WAEP | 26.9 | 10.0 | – | 29.5 | 17.7 | 29.2 |
2024 | SAYE – | number of options | 2,393,498 | 2,025,823 | – | 818,170 | 3,601,151 | 786,306 |
2024 | SAYE – | WAEP | 36.5 | 19.0 | – | 43.5 | 26.9 | 38.0 |
| 2025 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| DAB | LTIP | LTIP | ESAP | ESAP | TIP | TIP | SAYE | SAYE | |
Weighted average fair value of awards granted | 17.0p | 4.0p | 10.2p | 17.0p | 27.1p | 17.0p | 27.1p | 4.2p | 12.1p |
| Principal inputs to options valuations model: | |||||||||
Weighted average share price at grant | 17.0p | 15.2p | 27.1p | 17.0p | 27.1p | 17.0p | 27.1p | 10.2p | 24.4p |
Weighted average exercise price | 0.0p | 0.0p | 0.0p | 0.0p | 0.0p | 0.0p | 0.0p | 10.0p | 19.0p |
Risk-free interest rate per annum 1 | 4.1% | 4.1%/4.0% | 4.2% | 4.1% | 4.2% | 4.1%/4.3% | 4.2% | 4.0% | 4.1% |
Expected volatility per annum 1, 2 | 50% | 50%/56% | 48% | 50% | 48% | 50%/68% | 48%/84% | 52% | 56% |
Expected award life (years) 1, 3 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0/5.0 | 3.0/5.0 | 3.6 | 3.6 |
Dividend yield per annum 4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0% | 0.0% |
Employee turnover before vesting per annum 1 | 0% | 0% | 0% | 5% | 5% | 5%/0% | 5%/0% | 5% | 5% |
| 2025 | 2025 | 2025 | |
| ESAP | TIP | Buyout | |
Weighted average share price at exercise for awards exercised | 12.1p | 14.0p | 15.1p |
| 2025 | 2024 | |
| $m | $m | |
Capital commitments | 210.0 | 248.1 |
| Contingent liabilities | ||
Performance guarantees | – | 24.1 |
Other contingent liabilities | 32.3 | 37.8 |
32.3 | 61.9 |
| 2025 | 2024 | |
| $m | $m | |
Short-term employee benefits | 2.8 | 3.0 |
Post-employment benefits | 0.1 | 0.2 |
Share-based payments | 1.9 | 1.5 |
4.8 | 4.7 |
| 2025 | 2024 | |
| Purchases of intangible exploration and evaluation assets | $m | $m |
Additions to intangible exploration and evaluation assets | 6.8 | 34.7 |
| Associated cash flows | ||
Purchases of intangible exploration and evaluation assets | (7.6) | (27.8) |
| Non-cash movements/presented in other cash flow lines | ||
Movement in working capital | 0.8 | (6.9) |
| 2025 | 2024 | |
| Purchases of property, plant and equipment | $m | $m |
Additions to property, plant and equipment | 153.4 | 156.1 |
| Associated cash flows | ||
Purchases of property, plant and equipment 1 | (188.0) | (204.8) |
| Non-cash movements/presented in other cash flow lines | ||
Decommissioning asset revisions | 32.1 | 39.3 |
Right-of-use asset additions | – | (1.4) |
Movement in working capital | 2.5 | 10.8 |
| 2025 | 2024 | 2023 | 2025 | 2024 | |
| Movement in borrowings | $m | $m | $m | Movement | Movement |
Borrowings | 1,658.9 | 1,975.8 | 2,084.6 | (316.9) | (108.8) |
| Associated cash flows | |||||
Repayment of borrowings | (742.5) | (100.0) | |||
Drawdown of borrowings | 420.3 | – | |||
| Non-cash movements/presented in other cash flow lines | |||||
Amortisation of arrangement fees and accrued interest | 5.3 | (8.8) |
Company name | Country of incorporation | Direct or indirect | Address of registered office | |
| Tullow Chinguetti Production Pty | Australia | Indirect | Level 9, The Quadrant, 1 William Street, Perth | |
| Limited | WA6 | 000, Australia | ||
| Tullow Petroleum (Mauritania) Pty | Australia | Indirect | Level 9, The Quadrant, 1 William Street, Perth | |
| Limited | WA6 | 000, Australia | ||
Tullow (EA) Holdings Limited | British Virgin Islands | Indirect | Nemours Chambers, Tortola, British Virgin Islands | |
Clover PlanCo Limited 1 | England and Wales | Direct | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow Argentina Limited | England and Wales | Indirect | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow Côte d’Ivoire Onshore Limited | England and Wales | Indirect | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow Group Services Limited | England and Wales | Direct | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow New Ventures Limited | England and Wales | Indirect | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow Oil Finance Limited | England and Wales | Direct | 9 Chiswick Park, 566 Chiswick High Road, London | |
| W4 5XT, United Kingdom | ||||
Tullow Oil SK Limited 2 | England and Wales | Direct | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow Oil SPE Limited 2 | England and Wales | Direct | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow Peru Limited | England and Wales | Indirect | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow Uruguay Limited | England and Wales | Indirect | 9 Chiswick Park, 566 Chiswick High Road, | |
| London W4 5XT, United Kingdom | ||||
Tullow Oil (Mauritania) Limited | Guernsey | Indirect | Plaza, House, Third Floor, Elizabeth Avenue, | |
| St Peter Port GY1 3HB, Guernsey | ||||
Tullow Oil Limited | Ireland | Direct | 11 Adelaide Road, Dublin 2, Dublin, Ireland | |
Tullow Gabon Holdings Limited | Isle of Man | Indirect | First Names House, Victoria Road, | |
| Douglas IM2 4DF, Isle of Man | ||||
Tullow Gabon Limited | Isle of Man | Indirect | First Names House, Victoria Road, | |
| Douglas IM2 4DF, Isle of Man | ||||
Tullow Mauritania Limited | Isle of Man | Indirect | First Names House, Victoria Road, | |
| Douglas IM2 4DF, Isle of Man | ||||
Tullow Namibia Limited | Isle of Man | Indirect | First Names House, Victoria Road, | |
| Douglas IM2 4DF, Isle of Man | ||||
Tullow Uganda Limited | Isle of Man | Indirect | First Names House, Victoria Road, | |
| Douglas IM2 4DF, Isle of Man | ||||
Tullow Côte d’Ivoire Limited | Jersey | Indirect | 44 Esplanade, St Helier JE4 9WG, Jersey | |
Tullow Ghana Limited | Jersey | Indirect | 44 Esplanade, St Helier JE4 9WG, Jersey | |
Tullow India Operations Limited | Jersey | Indirect | 44 Esplanade, St Helier JE4 9WG, Jersey | |
Tullow Oil International Limited | Jersey | Indirect | 44 Esplanade, St Helier JE4 9WG, Jersey | |
| Country of | Direct or | ||
| Company name | incorporation | indirect | Address of registered office |
Tullow Overseas Holdings BV | Netherlands | Direct | 9 Chiswick Park, 566 Chiswick High Road, |
| London W4 5XT, United Kingdom | |||
Tullow Zambia BV | Netherlands | Indirect | 9 Chiswick Park, 566 Chiswick High Road, |
| London W4 5XT, United Kingdom | |||
T.U. S.A. | Uruguay | Indirect | Colonia 810, Of. 403, Montevideo, Uruguay |
| Area | Tullow | ||||
Licence/Unit area | Fields | sq km | interest | Operator | Other partners |
| Deepwater Tano | Wawa, Tweneboa, | 619 | 54.84% | Tullow | Kosmos, KEGIN, GNPC, |
| TEN Development Area | Enyenra, Ntomme | Jubilee Oil Holdings, Petro SA | |||
West Cape Three Points | Jubilee | 150 | 25.66% | Tullow | Kosmos, KEGIN, GNPC, |
| Jubilee Oil Holdings, Petro SA | |||||
Jubilee Field Unit Area 1 | Jubilee, Mahogany, Teak | 38.98% | Tullow | Kosmos, KEGIN, GNPC, Jubilee Oil | |
| Holdings, Petro SA |
| Other | |||||
| Area | Tullow | ||||
Licence/Unit area | Fields | sq km | interest | Operator | Other partners |
| Côte d’Ivoire | |||||
CI-26 Special Area ‘E’ | Espoir | 235 | 21.33% | CNR | Petroci |