abrdn Property Income Trust Limited - Unaudited Net Asset Value as at 31 March 2023

PR Newswire

LONDON, United Kingdom, May 11

11 May 2023

 

abrdn PROPERTY INCOME TRUST LIMITED (LSE: API)

 

LEI: 549300HHFBWZRKC7RW84

 

Unaudited Net Asset Value as at 31 March 2023

 

 

 

Net Asset Value and Valuations

 

 

 

Investment and letting activity

 

Financial Position

 

Occupancy / Void / WAULT

The Company had a vacancy rate of 9.8% as at end Q1 2023 however several vacant units are subject to a binding agreement for lease, and when those leases complete the vacancy rate based on current fund position will be close to 5%. The Company also has one development project that represents 2.5% of fund ERV.

The weighted average unexpired lease term of the portfolio is 6.5 years (5.7 years Q4 2022).

 

Debt Facility and Gearing

API currently has two facilities with RBSI, an £85m term loan (fully drawn) and a £80m Revolving Credit Facility (RCF) of which £50m was drawn as at 1st May 2023 (as at 31st March the Company had £110m term loan and £25m RCF drawn). These replaced the two previous facilities which expired in April 2023. Both facilities are at a margin of 150bps over SONIA and an interest rate cap on SONIA has been put in place at 4% over the term loan.  As at 31 March 2023, the Company had a Loan to Value (LTV) of 28.7%*.

 

*LTV calculated as debt less all cash divided by investment portfolio value

 

Dividends

Following the dividend being maintained at an annualised rate of 4p per share since December 2021, the dividend cover for Q1 2023 is 88.6%.  The Board has provided guidance of its intention to maintain the current dividend level which it believes will be substantially covered in 2023 and 2024.

Reduction of Investment Manager Fee

 

The Board is focussed on controlling the costs of the Company and, to this end, has agreed a 10bps reduction in the fee payable to the investment manager, effective from 1 January 2023. The fee has been reduced to 60bps of Gross Asset Value (“GAV”) below £500m, and 50bps above £500m.

 

Net Asset Value (“NAV”)

 

The unaudited net asset value per ordinary share at 31 March 2023 was 82.4p. The net asset value is calculated under International Financial Reporting Standards (“IFRS”).

 

The net asset value incorporates the external portfolio valuation by Knight Frank LLP at 31 March 2023 of £437.0 million. 

 

Breakdown of NAV movement

 

Set out below is a breakdown of the change in the unaudited NAV calculated under IFRS over the period 31 December 2022 to 31 March 2023.

 

 

Per Share (p)

Attributable Assets (£m)

Comment

Net assets as at 31 December 2022

84.8

323.2

 

Unrealised movement in valuation of property portfolio

5.5

20.9

Includes purchases of Knowsley and Welwyn Garden City.

Purchases

-6.3

-24.0

Includes transaction costs (£1.7m)

CAPEX in the quarter

-1.2

-4.4

Predominantly development spend at Glass Futures, St Helens and Explorer, Crawley

Net income in the quarter after dividend

-0.1

-0.4

Rolling 12 month dividend cover 92.6% excl. one off SWAP break cost in 2022.

Interest rate hedge mark to market revaluation

-0.4

-1.5

SWAP and CAP valuation movement

Other movements in reserves

0.1

0.2

Movement relating to lease incentives in the quarter

Net assets as at 31 March 2023

82.4

314.0

 

 

 

European Public Real Estate

Association (“EPRA”)

 

31 Mar 2023

 

31 Dec 2022

EPRA Net Tangible Assets

£311.5m

£319.8m

EPRA Net Tangible Assets per share

81.7p

83.9p

 

The Net Asset Value per share is calculated using 381,218,977 shares of 1p each being the number in issue on 31 March 2023.

 

Investment Manager Review and Portfolio Activity

 

After the turmoil of Q4 2022, and with renewed concern about the banking sector and general economic outlook in Q1 2023 it was pleasing to continue to make progress with asset management initiatives during the first three months of 2023. As expected, we completed the development of our prelet industrial unit in St Helens at the end of the quarter with the new 15 year lease to the local authority completing in early April at a rent of £657,040pa. We also completed an agreement for lease on the last remaining floor of our office in Crawley securing a rent of £132,000pa, and then after the quarter end we concluded a long negotiation to sign an agreement for lease on 21,500sqft of office space at Hagley Road Birmingham to secure a rent of £408,000pa. The industrial sector continues to show strong rental performance, as evidenced by a rent review settlement in Birmingham showing a 40% increase in rent, and a regear and rent review in Scotland, providing a 20% uplift in rent. We also benefited from an RPI linked rent review on a hotel showing a 26% increase in rent.

 

During Q1 we took advantage of market dislocation to purchase a purpose built food store and petrol filling station let to Morrison’s by way of a sale and leaseback for £18.29m at an initial yield of 6.35%. The asset is in Welwyn Garden City and we believe it will perform well for the Company with a 25 year lease and CPI linked rent reviews (yearly for the first 5 years). The purchase was funded from the RCF, and although initially the cost of servicing that debt is high the income from the asset is higher, and that differential is expected to increase as rates decline and the rent continues to grow.

 

 

The Company achieved planning consent for the development of a 110,000sqft logistics unit on the site at Knowsley, and commenced construction in April, with an anticipated completion date in December 2023. The development will provide the Company with another high quality logistics asset and the demand / supply balance remains favourable for the Company as we seek a tenant for the unit.

 

UK Real Estate Market Outlook – Q2 2023
 

 

Net Asset analysis as at 31 March 2023 (unaudited)

 

 

£m

% of net assets

Industrial

233.5

74.3

Office

85.5

27.2

Retail

72.4

23.0

Other Commercial

38.3

12.2

Land

7.5

2.4

Total Property Portfolio

437.0

139.2

Adjustment for lease incentives

-8.2

-2.6

Fair value of Property Portfolio

428.8

136.6

Cash

9.7

3.1

Other Assets

16.9

5.4

Total Assets

455.4

145.0

Current liabilities

-7.2

-2.3

Non-current liabilities (bank loans & swap)

-134.2

-42.7

Total Net Assets

314.0

100.0

 

 

Breakdown in valuation movements over the period 01 January 2023 to 31 March 2023

 

 

Portfolio Value as at 31 Mar 2023 (£m)

Exposure as at 31 Mar 2023 (%)

Like for Like Capital Value Shift (excl transactions & CAPEX)

Capital Value Shift (incl transactions (£m)

 

(%)

External valuation at 31 Dec 22

 

 

 

416.2

 

 

 

 

 

Retail

72.4

16.6

0.6

18.8

South East Retail

 

1.8

0.0

0.0

Retail Warehouses

 

14.8

0.7

18.8

 

 

 

 

 

Offices

85.5

19.5

(3.4)

(3.1)

London City Offices

 

2.6

(0.9)

(0.1)

London West End Offices

 

2.2

(2.6)

(0.3)

South East Offices

 

6.1

(4.3)

(1.2)

Rest of UK Offices

 

8.6

(3.7)

(1.5)

 

 

 

 

 

Industrial

233.5

53.4

0.8

6.0

South East Industrial

 

8.7

(0.5)

(0.2)

Rest of UK Industrial

 

44.8

1.1

6.2

 

 

 

 

 

Other Commercial

38.3

8.8

(2.3)

(0.9)

 

 

 

 

 

Land

7.5

1.7

0.0

0.0

 

 

 

 

 

External valuation at 31 Mar 23

437.0

100.0

(0.4)

437.0

 

 

Yields

 

 

Initial Yield (%)

Equivalent

Yield (%)

Portfolio

5.76

6.83

 

 

Top 10 Properties

 

 

31 Mar 23 (£m)

Halesowen, Mucklow Hill, B&Q

20-25

Birmingham, 54 Hagley Road

20-25

Rotherham, Symphony

20-25

Welwyn Garden City, 40 Black Fan Road

15-20

Shellingford, Timbmet

15-20

Birmingham, Atos Data Centre

15-20

London, Hollywood Green

10-15

Corby, CEVA Logistics

10-15

Swadlincote, Tetron 141

10-15

St. Helens, Glass Futures, Stadium Way

10-15

The top ten assets represent 39% of portfolio value

 

 

 

 

 

 

Top 10 tenants

 

Tenant Name

Passing Rent

% of total Passing Rent

B&Q Plc

1,560,000

5.8%

Public Sector

1,343,936

5.0%

WM Morrisons Supermarkets Ltd

1,252,162

4.6%

The Symphony Group Plc

1,225,000

4.5%

Schlumberger Oilfield UK plc

1,138,402

4.2%

Timbmet Limited

904,768

3.4%

CEVA Logistics Limited

840,000

3.1%

Atos IT Services UK Limited

838,910

3.1%

Jenkins Shipping Co Ltd

816,390

3.0%

ThyssenKrupp Materials (UK) Ltd

643,565

2.4%

 

10,563,133

39.2%

 

 

Regional Split

 

South East

24.0%

West Midlands

19.7%

North West

13.6%

East Midlands

12.8%

Scotland

11.7%

North East

10.2%

South West

3.2%

City of London

2.6%

London West End

2.2%

 

 

The Board is not aware of any other significant events or transactions which have occurred between 31 March 2023 and the date of publication of this statement which would have a material impact on the financial position of the Company.

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014). Upon the publication of this announcement via Regulatory Information Service this inside information is now considered to be in the public domain.

 

Details of the Company may also be found on the Investment Manager’s website at: www.abrdnpit.co.uk

 

 

 

 

 

For further information:-

 

For further information:-

Jason Baggaley – Real Estate Fund Manager, abrdn

Tel:  07801039463 or jason.baggaley@abrdn.com

 

Mark Blyth – Real Estate Deputy Fund Manager, abrdn

Tel: 07703695490 or mark.blyth@abrdn.com

 

Craig Gregor - Fund Controller, abrdn

Tel: 07789676852 or craig.gregor@abrdn.com

 

The Company Secretary

Northern Trust International Fund Administration Services (Guernsey) Ltd

Trafalgar Court

Les Banques

St Peter Port

GY1 3QL

Tel: 01481 745001