IFRS 17 (New Standard) | Insurance Contracts |
IAS 1 (Amendments) | Presentation of Financial Statements and |
IFRS Practice Statement 2 Making | |
Materiality Judgements – disclosure of | |
accounting policies | |
IAS 8 (Amendments) | Accounting Policies, Changes in |
Accounting Estimates and Errors – | |
definition of accounting estimates | |
IAS 12 (Amendments) | Income Taxes – deferred tax related to |
assets and liabilities arising from a single | |
transaction | |
IAS 12 (Amendments) | Income Taxes – International Tax Reform |
— Pillar Two Model Rules |
Buildings |
20 to 50 years |
Machinery and equipment |
3 to 20 years |
Vehicles, fixtures and equipment |
3 to 13 years |
Injectables | Generics | Branded | Others | Total | |
Y ear ended 31 December 2023 | $m | $m | $m | $m | $m |
North America | 808 | 937 | – | 4 | 1,749 |
Middle East and North Africa | 195 | – | 703 | 11 | 909 |
Europe and rest of the world | 189 | – | 11 | 6 | 206 |
United Kingdom | 11 | – | – | – | 11 |
1,203 | 937 | 714 | 21 | 2,875 |
Injectables 2 | Generics | Branded | Others 2 | Total | |
Year ended 31 December 2022 (revised) | $m | $m | $m | $m | $m |
North America 1 | 778 | 672 | – | 1 | 1,451 |
Middle East and North Africa | 178 | – | 681 | 7 | 866 |
Europe and rest of the world | 176 | – | 10 | 6 | 192 |
United Kingdom | 8 | – | – | – | 8 |
1,140 | 672 | 691 | 14 | 2,517 |
2023 | 2022 | |
$m | $m | |
United States | 1,726 | 1,433 |
Saudi Arabia | 261 | 240 |
Algeria | 189 | 132 |
Egypt | 93 | 115 |
2,269 | 1,920 |
2023 | 2022 | |
$m | $m | |
Net trade receivables (Note 21) | 789 | 777 |
Contract and refund liabilities (Note 27) | 179 | 193 |
2023 |
2022 |
|||||
Exceptional items |
2022 |
Exceptional items |
2022 |
|||
2023 |
and other |
2023 |
Core |
and other |
Reported |
|
Core |
adjustments |
Reported |
results |
adjustments |
results |
|
results |
(Note 6) |
results |
(revised) 2 |
(Note 6) |
(revised) 2 |
|
Injectables |
$m |
$m |
$m |
$m |
$m |
$m |
Revenue |
1,203 |
– |
1,203 |
1,140 |
– |
1,140 |
Cost of sales |
(546) |
(2) |
(548) |
(489) |
(26) |
(515) |
Gross profit |
657 |
(2) |
655 |
651 |
(26) |
625 |
Total operating expenses |
(213) |
(84) |
(297) |
(214) |
(57) |
(271) |
Segment result |
444 |
(86) |
358 |
437 |
(83) |
354 |
2023 |
2022 |
|||||
Exceptional items |
Exceptional items |
|||||
2023 |
and other |
2023 |
2022 |
and other |
2022 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Branded |
$m |
$m |
$m |
$m |
$m |
$m |
Revenue |
714 |
– |
714 |
691 |
– |
691 |
Cost of sales |
(348) |
(15) |
(363) |
(341) |
– |
(341) |
Gross profit |
366 |
(15) |
351 |
350 |
– |
350 |
Total operating expenses |
(196) |
(60) |
(256) |
(204) |
(10) |
(214) |
Segment result |
170 |
(75) |
95 |
146 |
(10) |
136 |
2023 |
2022 |
|||||
Exceptional items |
Exceptional items |
|||||
2023 |
and other |
2023 |
2022 |
and other |
2022 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
Generics |
$m |
$m |
$m |
$m |
$m |
$m |
Revenue |
937 |
– |
937 |
672 |
– |
672 |
Cost of sales |
(550) |
– |
(550) |
(406) |
(1) |
(407) |
Gross profit |
387 |
– |
387 |
266 |
(1) |
265 |
Total operating expenses |
(195) |
(45) |
(240) |
(163) |
(219) |
(382) |
Segment result |
192 |
(45) |
147 |
103 |
(220) |
(117) |
2023 |
2022 |
|||||
Exceptional items |
2022 |
Exceptional items |
2022 |
|||
and other |
2023 |
Core |
and other |
Reported |
||
2023 |
adjustments |
Reported |
results |
adjustments |
results |
|
Core |
||||||
results |
(Note 6) |
results |
(revised) 2 |
(Note 6) |
(revised) 2 |
|
Others¹ |
$m |
$m |
$m |
$m |
$m |
$m |
Revenue |
21 |
– |
21 |
14 |
– |
14 |
Cost of sales |
(24) |
– |
(24) |
(15) |
– |
(15) |
Gross profit |
(3) |
– |
(3) |
(1) |
– |
(1) |
Total operating expenses |
(6) |
– |
(6) |
(5) |
– |
(5) |
Segment result |
(9) |
– |
(9) |
(6) |
– |
(6) |
2023 | 2022 | |||||
Exceptional items | Exceptional items | |||||
2023 | and other | 2023 | 2022 | and other | 2022 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Group | $m | $m | $m | $m | $m | $m |
Segments' results | 797 | (206) | 591 | 680 | (313) | 367 |
Unallocated expenses¹ | (90) | (134) | (224) | (84) | (1) | (85) |
Operating profit/(loss) | 707 | (340) | 367 | 596 | (314) | 282 |
Finance income | 7 | – | 7 | 3 | 26 | 29 |
Finance expense | (90) | (5) | (95) | (77) | (4) | (81) |
Gain/(loss) from investment at fair value through | ||||||
profit or loss (FVTPL) | 2 | – | 2 | (2) | – | (2) |
Gain from investment divestiture, net | – | – | – | – | 5 | 5 |
Profit/(loss) before tax | 626 | (345) | 281 | 520 | (287) | 233 |
Tax | (131) | 42 | (89) | (111) | 69 | (42) |
Profit/(loss) for the year | 495 | (303) | 192 | 409 | (218) | 191 |
Attributable to: | ||||||
Non-controlling interests | 3 | (1) | 2 | 3 | – | 3 |
Equity holders of the parent | 492 | (302) | 190 | 406 | (218) | 188 |
2022 | ||
2023 | (restated) 4 | |
$m | $m | |
North America | ||
US | 1,301 | 1,305 |
Canada 3 | 36 | 37 |
1,337 | 1,342 | |
Middle East and North Africa | ||
Jordan | 348 | 349 |
Algeria | 104 | 85 |
Morocco | 89 | 76 |
Saudi Arabia | 71 | 51 |
Others | 75 | 97 |
687 | 658 | |
Europe and rest of the world | ||
Portugal | 147 | 133 |
Germany | 42 | 40 |
Others 3 | 47 | 22 |
236 | 195 | |
United Kingdom | 11 | 20 |
2,271 | 2,215 |
Injectables |
Branded |
Generics |
Unallocated |
Total |
||
$m |
$m |
$m |
$m |
$m |
||
Impairment and cost in relation to halted |
||||||
___ 1 |
||||||
operations in Sudan |
(14) |
(69) |
– |
– |
(83) |
|
Provision for legal settlements |
SG&A |
– |
– |
– |
(129) |
(129) |
Intangible assets amortisation other |
||||||
than software |
SG&A |
(47) |
(6) |
(35) |
– |
(88) |
Impairment charge on intangible assets |
Other operating expenses |
(18) |
– |
(9) |
(5) |
(32) |
Impairment charge on right-of-use assets |
||||||
and property, plant and equipment |
Other operating expenses |
(7) |
– |
(1) |
– |
(8) |
Remeasurement of contingent |
||||||
consideration and other financial liability |
Finance expense |
– |
– |
– |
(2) |
(2) |
Unwinding of contingent consideration and |
||||||
other financial liability |
Finance expense |
– |
– |
– |
(3) |
(3) |
Exceptional items and other adjustments |
||||||
included in profit before tax |
(86) |
(75) |
(45) |
(139) |
(345) |
|
Tax effect |
Tax |
42 |
||||
Impact on profit for the year |
(303) |
|||||
Non-controlling interest |
(1) |
|||||
Equity holders of the parent |
(302) |
Injectables |
Branded |
Generics |
Unallocated |
Total |
||
$m |
$m |
$m |
$m |
$m |
||
Provision against inventory |
Cost of sales |
(2) |
(15) |
– |
– |
(17) |
Impairment charge on financial assets |
Net impairment loss on |
|||||
financial assets |
(12) |
(17) |
– |
– |
(29) |
|
Impairment charge on intangible assets |
Other operating expenses |
– |
(3) |
– |
– |
(3) |
Impairment charge on property, plant and |
Other operating expenses |
|||||
equipment |
– |
(25) |
– |
– |
(25) |
|
Impairment charge on other current assets |
Other operating expenses |
– |
(2) |
– |
– |
(2) |
Cost from halted operations in Sudan |
SG&A |
– |
(6) |
– |
– |
(6) |
Cost from halted operations in Sudan |
Other operating expenses |
– |
(1) |
– |
– |
(1) |
(14) |
(69) |
– |
– |
(83) |
Injectables | Branded | Generics | Unallocated | Total | ||
$m | $m | $m | $m | $m | ||
Gain from investment divestiture, net | – | – | – | 5 | 5 | |
Reorganisation costs | SG&A | (2) | (2) | (9) | (1) | (14) |
Impairment charge on property, plant and | ||||||
| equipment and right-of-use assets | Other operating expenses | (4) | – | (76) | – | (80) |
Impairment charge on intangible assets | Other operating expenses | (8) | – | (93) | – | (101) |
Intangible assets amortisation other than | ||||||
| software | SG&A | (43) | (8) | (41) | – | (92) |
Unwinding of acquisition related inventory | ||||||
| step-up | Cost of sales | (26) | – | (1) | – | (27) |
Remeasurement of contingent consideration | Finance income | – | – | – | 26 | 26 |
Unwinding of contingent consideration and | ||||||
| other financial liability | Finance expense | – | – | – | (4) | (4) |
Exceptional items and other adjustments | ||||||
| included in profit before tax | (83) | (10) | (220) | 26 | (287) | |
Tax effect | Tax | 69 | ||||
Impact on profit for the year | (218) |
2022 |
||
2023 |
(restated) 1 |
|
$m |
$m |
|
Fees to the company's auditor and its associates for the audit of the parent company and consolidated |
||
financial statements |
2.9 |
3.4 |
Fees to the company's auditor and its associates for the audit of the financial statements of the Group's |
||
subsidiaries |
0.6 |
0.5 |
Total audit fees |
3.5 |
3.9 |
Audit related assurance services |
0.3 |
0.2 |
Other non-audit fees |
0.2 |
– |
Total audit and non-audit fees |
4.0 |
4.1 |
2023 |
2022 |
|
Number |
Number |
|
Production |
5,257 |
5,071 |
Sales, general and administration |
3,200 |
3,234 |
Research and development |
510 |
530 |
8,967 |
8,835 |
2023 |
2022 |
|
$m |
$m |
|
Aggregate remuneration for employees (including Executive Directors) comprised: |
||
Wages, salaries and bonuses |
431 |
411 |
Social security costs |
41 |
37 |
Post-employment benefits |
15 |
16 |
End of service indemnity |
8 |
20 |
Share-based payments (Note 37) |
25 |
22 |
Car and housing allowances |
23 |
22 |
Health insurance |
38 |
42 |
Other costs and employee benefits |
29 |
23 |
610 |
593 |
2023 | 2022 | |||||
Exceptional | Exceptional | |||||
2023 | items and other | 2023 | 2022 | items and other | 2022 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Other operating expenses | $m | $m | $m | $m | $m | $m |
Impairment charges (Notes 15, 16 and 17) | – | 70 | 70 | 1 | 181 | 182 |
Forex and net monetary hyperinflation losses, net | 5 | 1 | 6 | 20 | – | 20 |
Others | 4 | – | 4 | 4 | – | 4 |
9 | 71 | 80 | 25 | 181 | 206 |
2023 | 2022 | |||||
Exceptional | Exceptional | |||||
2023 | items and other | 2023 | 2022 | items and other | 2022 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Other operating income | $m | $m | $m | $m | $m | $m |
Gain from disposal of property, plant and equipment | – | – | – | 1 | – | 1 |
Gain from disposal of intangible assets | – | – | – | 6 | – | 6 |
Others | 5 | – | 5 | 7 | – | 7 |
5 | – | 5 | 14 | – | 14 |
2023 | 2022 | |||||
Exceptional | Exceptional | |||||
2023 | items and other | 2023 | 2022 | items and other | 2022 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
$m | $m | $m | $m | $m | $m | |
Interest income | 7 | – | 7 | 3 | – | 3 |
Remeasurement of contingent consideration | ||||||
(Notes 6, 27, 29 and 30) | – | – | – | – | 26 | 26 |
7 | – | 7 | 3 | 26 | 29 |
2023 | 2022 | |||||
Exceptional | Exceptional | |||||
2023 | items and other | 2023 | 2022 | items and other | 2022 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
$m | $m | $m | $m | $m | $m | |
Interest on bank overdrafts and loans | 51 | – | 51 | 37 | – | 37 |
Interest on Eurobond | 18 | – | 18 | 18 | – | 18 |
Unwinding and remeasurement of contingent | ||||||
consideration and other financial liabilities | ||||||
(Notes 6, 27, 29 and 30) | – | 5 | 5 | – | 4 | 4 |
Other bank charges | 14 | – | 14 | 11 | – | 11 |
Lease accretion of interest (Note 17) | 4 | – | 4 | 4 | – | 4 |
Net foreign exchange loss | 3 | – | 3 | 7 | – | 7 |
90 | 5 | 95 | 77 | 4 | 81 |
2023 |
2022 |
|||||
Exceptional |
Exceptional items |
|||||
2023 |
items and other |
2023 |
2022 |
and other |
2022 |
|
Core |
adjustments |
Reported |
Core |
adjustments |
Reported |
|
results |
(Note 6) |
results |
results |
(Note 6) |
results |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Current tax |
||||||
Current year |
117 |
(2) |
115 |
121 |
(16) |
105 |
Adjustment to prior years |
(1) |
– |
(1) |
(1) |
– |
(1) |
Deferred tax |
||||||
Current year |
11 |
(40) |
(29) |
(5) |
(53) |
(58) |
Adjustment to prior year |
4 |
– |
4 |
(4) |
– |
(4) |
131 |
(42) |
89 |
111 |
(69) |
42 |
2023 |
2022 |
||
$m |
$m |
||
Profit before tax |
281 |
233 |
|
Tax at the UK corporation tax rate of 23.5% (2022: 19.00%) |
66 |
44 |
|
Profits taxed at different rates |
(21) |
4 |
|
Permanent differences: |
|||
– Non-deductible expenditure |
3 |
3 |
|
– Other permanent differences |
2 |
2 |
|
– Research and development benefit |
(3) |
(5) |
|
State and local taxes |
2 |
(2) |
|
Temporary differences: |
|||
– Rate change, tax losses and other deductible temporary differences for which no benefit is recognised |
(3) |
(5) |
|
Impact of the halted operations in Sudan |
32 |
– |
|
Change in uncertain tax positions |
9 |
10 |
|
Unremitted earnings |
(1) |
(4) |
|
Prior year adjustments |
3 |
(5) |
|
Tax expense for the year |
89 |
42 |
| As at 31 December | ||
2023 | 2022 | |
$m | $m | |
Deferred tax assets | 226 | 192 |
Deferred tax liabilities | (25) | (19) |
201 | 173 | |
Product related | Other provisions | Unremitted | ||||
provision | Intangible assets | and accruals | earnings | Others | Total | |
$m | $m | $m | $m | $m | $m | |
1 January 2023 | 83 | 46 | 16 | (4) | 32 | 173 |
(Charge)/credit to income | 7 | 8 | 43 | 1 | (34) | 25 |
Currency translation and hyperinflation impact | – | – | – | – | 3 | 3 |
At 31 December 2023 | 90 | 54 | 59 | (3) | 1 | 201 |
Product related | Intangible | Other provisions | Unremitted | |||
provision | assets | and accruals | earnings | Others | Total | |
$m | $m | $m | $m | $m | $m | |
1 January 2022 | 94 | 77 | 12 | (8) | (16) | 159 |
(Charge)/credit to income | (5) | 21 | 3 | 4 | 39 | 62 |
Acquisition of business | (5) | (53) | 1 | – | 11 | (46) |
Currency translation and hyperinflation impact | (1) | 1 | – | – | (2) | (2) |
At 31 December 2022 | 83 | 46 | 16 | (4) | 32 | 173 |
Paid in | Paid in | |
2023 | 2022 | |
$m | $m | |
Amounts recognised as distributions to equity holders in the year: | ||
Final dividend for the year ended 31 December 2022 of 37 cents (31 December 2021: 36 cents) per share | 82 | 83 |
Interim dividend during the year ended 31 December 2023 of 25 cents (31 December 2022: 19 cents) per share | 55 | 42 |
137 | 125 |
2023 | 2022 | |||||
Exceptional | Exceptional items | |||||
2023 | items and other | 2023 | 2022 | and other | 2022 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
$m | $m | $m | $m | $m | $m | |
Profit attributable to equity holders of the parent | 492 | (302) | 190 | 406 | (218) | 188 |
2023 | 2022 | |
Weighted average number of Ordinary Shares in free issue | Number | Number |
Basic EPS | 220,862,103 | 223,728,473 |
Effect of potentially dilutive Ordinary Shares: | ||
Share-based awards | 1,506,611 | 1,180,336 |
Diluted EPS | 222,368,714 | 224,908,809 |
2023 | 2023 | 2022 | 2022 | |
Core | Reported | Core | Reported | |
EPS | EPS | EPS | EPS | |
Cents | Cents | Cents | Cents | |
Basic | 223 | 86 | 181 | 84 |
Diluted | 221 | 85 | 180 | 84 |
Goodwill |
Other intangible assets |
||||
Product-related |
Other identified |
||||
intangibles |
Software |
intangibles |
Total |
||
$m |
$m |
$m |
$m |
$m |
|
Cost |
|||||
Balance at 1 January 2022 |
693 |
1,056 |
142 |
257 |
2,148 |
Additions |
– |
48 |
1 |
36 |
85 |
Disposals |
– |
– |
– |
(3) |
(3) |
Translation adjustments |
(15) |
(5) |
(2) |
(5) |
(27) |
Acquisition of subsidiaries |
119 |
251 |
– |
– |
370 |
Balance at 31 December 2022 and 1 January 2023 |
797 |
1,350 |
141 |
285 |
2,573 |
Additions |
– |
10 |
1 |
33 |
44 |
Disposals |
– |
– |
(4) |
(3) |
(7) |
Translation adjustments |
(1) |
(1) |
– |
2 |
– |
Business combination (Note 35) |
– |
63 |
– |
– |
63 |
Balance at 31 December 2023 |
796 |
1,422 |
138 |
317 |
2,673 |
Accumulated Amortisation and Impairment |
|||||
Balance at 1 January 2022 |
(408) |
(650) |
(91) |
(107) |
(1,256) |
Charge for the year |
– |
(75) |
(8) |
(17) |
(100) |
Impairment charge |
– |
(72) |
(1) |
(29) |
(102) |
Translation adjustments |
– |
4 |
2 |
3 |
9 |
Balance at 31 December 2022 and 1 January 2023 |
(408) |
(793) |
(98) |
(150) |
(1,449) |
Charge for the year |
– |
(73) |
(8) |
(15) |
(96) |
Disposals |
– |
– |
4 |
3 |
7 |
Impairment charge |
– |
(13) |
(5) |
(17) |
(35) |
Translation adjustments |
– |
1 |
– |
(1) |
– |
Balance at 31 December 2023 |
(408) |
(878) |
(107) |
(180) |
(1,573) |
Carrying amount |
|||||
At 31 December 2023 |
388 |
544 |
31 |
137 |
1,100 |
At 31 December 2022 |
389 |
557 |
43 |
135 |
1,124 |
| As at 31 December |
||
2023 |
2022 |
|
$m |
$m |
|
Injectables |
228 |
229 |
Branded |
160 |
160 |
Total |
388 |
389 |
Valuation basis, terminal growth rate | Terminal | ||||||
| and discount rate | growth rate | ||||||
(perpetuity) | Discount rate | ||||||
Valuation basis | 2023 | 2022 | 2023 | 2022 | |||
Injectables | VIU | 2.5% | 1.6% | 12.6% | 12.0% | Pre−tax | |
Branded | VIU | 2.5% | 2.2% | 17.4% | 17.7% | Pre−tax | |
Key assumptions | Projected cash flows based on: | ||||||
– Sales growth rates, informed by pricing and volume assumptions | |||||||
– Profit margins and profit margin growth rates for marketed and pipeline products | |||||||
– Expected launch dates for pipeline products | |||||||
Terminal growth rates | |||||||
Discount rates | |||||||
Determination of assumptions | Growth rates are internal forecasts based on both internal and external market information, | ||||||
informed by historical experience and management’s best estimates of the future | |||||||
Margins reflect past experience, adjusted for expected changes in the future | |||||||
Establishing the launch date and probability of a successful product approval for | |||||||
pipeline products | |||||||
Terminal growth rates are based on the Group’s experience in its markets | |||||||
Discount rates for each CGU are derived from specific regions/countries | |||||||
Period of specific projected cash flows | 5 years | ||||||
Land |
Machinery |
Vehicles, fixtures |
Projects under |
||
and buildings |
and equipment |
and equipment |
construction |
Total |
|
$m |
$m |
$m |
$m |
$m |
|
Cost |
|||||
Balance at 1 January 2022 |
676 |
796 |
138 |
271 |
1,881 |
Additions |
4 |
16 |
7 |
114 |
141 |
Disposals |
(1) |
(10) |
(3) |
(1) |
(15) |
Transfers |
74 |
35 |
11 |
(120) |
– |
Acquisition of subsidiaries |
– |
1 |
– |
– |
1 |
Transfer to assets classified as held for distribution |
(2) |
– |
– |
– |
(2) |
Translation adjustment |
(26) |
(19) |
(8) |
(2) |
(55) |
Balance at 31 December 2022 and 1 January 2023 |
725 |
819 |
145 |
262 |
1,951 |
Additions |
31 |
20 |
7 |
112 |
170 |
Disposals |
(15) |
(10) |
(9) |
– |
(34) |
Transfers |
43 |
63 |
6 |
(112) |
– |
Business combination (Note 35) |
25 |
3 |
– |
8 |
36 |
Transfer to assets classified as held for sale |
(11) |
– |
– |
– |
(11) |
Translation adjustment |
(1) |
(1) |
(1) |
2 |
(1) |
Balance at 31 December 2023 |
797 |
894 |
148 |
272 |
2,111 |
Accumulated depreciation and impairment |
|||||
Balance at 1 January 2022 |
(231) |
(458) |
(117) |
(3) |
(809) |
Charge for the year |
(21) |
(47) |
(12) |
– |
(80) |
Disposals |
1 |
9 |
3 |
– |
13 |
Impairment |
– |
(16) |
– |
(61) |
(77) |
Translation adjustment |
8 |
13 |
5 |
– |
26 |
Balance at 31 December 2022 and 1 January 2023 |
(243) |
(499) |
(121) |
(64) |
(927) |
Charge for the year |
(23) |
(49) |
(12) |
– |
(84) |
Disposals |
– |
7 |
9 |
– |
16 |
Impairment |
(14) |
(8) |
(1) |
(3) |
(26) |
Translation adjustment |
2 |
3 |
1 |
– |
6 |
Balance at 31 December 2023 |
(278) |
(546) |
(124) |
(67) |
(1,015) |
Carrying amount |
|||||
At 31 December 2023 |
519 |
348 |
24 |
205 |
1,096 |
At 31 December 2022 |
482 |
320 |
24 |
198 |
1,024 |
Buildings | Vehicles | Total | |
$m | $m | $m | |
At 1 January 2022 | 66 | 8 | 74 |
Additions | 4 | 1 | 5 |
Adjustments 1 | (9) | – | (9) |
Impairment | (3) | – | (3) |
Depreciation expense | (7) | (3) | (10) |
Balance at 31 December 2022 and 1 January 2023 | 51 | 6 | 57 |
Additions | 3 | 3 | 6 |
Impairment | (7) | – | (7) |
Depreciation expense | (7) | (4) | (11) |
Balance at 31 December 2023 | 40 | 5 | 45 |
2023 | 2022 | |
$m | $m | |
At 1 January | 70 | 83 |
Additions | 6 | 5 |
Accretion of interest (Note 11) | 4 | 4 |
Adjustments 1 | – | (9) |
Repayments | (14) | (13) |
Balance at 31 December | 66 | 70 |
Current | 11 | 9 |
Non-current | 55 | 61 |
2023 | 2022 | |
$m | $m | |
Breakdown by maturity: | ||
Within one year | 11 | 9 |
In the second year | 8 | 8 |
In the third year | 5 | 7 |
In the fourth year | 4 | 5 |
In the fifth year | 3 | 3 |
In the sixth year | 3 | 3 |
Thereafter | 32 | 35 |
66 | 70 |
2023 | 2022 | |
$m | $m | |
Depreciation expense of right-of-use assets | (11) | (10) |
Impairment of right-of-use assets | (7) | (3) |
Interest expense on lease liabilities | (4) | (4) |
Expense relating to short-term leases | (2) | (2) |
Total amount recognised in the consolidated income statement | (24) | (19) |
2023 |
2022 |
|
$m |
$m |
|
Balance at 1 January |
10 |
10 |
Group's share of profit of joint venture |
– |
– |
Balance at 31 December |
10 |
10 |
| As at 31 December |
||
2023 |
2022 |
|
$m |
$m |
|
Total assets |
23 |
23 |
Total liabilities |
(5) |
(5) |
Net assets |
18 |
18 |
Group's share of net assets of joint venture |
9 |
9 |
For the |
For the |
|
year ended |
year ended |
|
31 December |
31 December |
|
2023 |
2022 |
|
$m |
$m |
|
Total revenue |
7 |
5 |
Net profit |
1 |
1 |
Group's share of profit of joint venture |
– |
– |
| As at 31 December |
||
2023 |
2022 |
|
$m |
$m |
|
Investments at FVTOCI |
55 |
42 |
Advance payment related to non-financial assets |
20 |
– |
Restricted cash |
10 |
– |
Other financial assets |
18 |
23 |
103 |
65 |
|
| As at 31 December | ||
2023 | 2022 | |
$m | $m | |
Finished goods | 351 | 284 |
Work-in-progress | 125 | 103 |
Raw and packing materials | 455 | 412 |
Goods in transit | 24 | 25 |
Spare parts | 47 | 42 |
Provision against Inventory | (111) | (90) |
891 | 776 | |
Translation | |||||
As at 1 January | Additions | Utilisation | adjustments | As at 31 December | |
$m | $m | $m | $m | $m | |
Provisions against inventory in 2023 | 90 | 81 | (53) | (7) | 111 |
Provisions against inventory in 2022 | 77 | 42 | (27) | (2) | 90 |
| As at 31 December | ||
2023 | 2022 | |
$m | $m | |
Gross trade receivables | 1,222 | 1,128 |
Chargebacks and other allowances | (352) | (298) |
Expected credit loss allowance | (81) | (53) |
Net trade receivables | 789 | 777 |
VAT and sales tax recoverable | 35 | 32 |
Net trade and other receivables | 824 | 809 |
As at | ||||||
31 December 2022 | Translation | Acquisition of | As at | |||
and 1 January 2023 | Additions, net | Utilisation | adjustments | subsidiaries | 31 December 2023 | |
$m | $m | $m | $m | $m | $m | |
Chargebacks and other allowances | 298 | 2,560 | (2,505) | (1) | – | 352 |
Expected credit loss allowance | 53 | 32 | (4) | – | – | 81 |
351 | 2,592 | (2,509) | (1) | – | 433 |
As at | ||||||
31 December 2021 | Translation | Acquisition of | As at | |||
and 1 January 2022 | Additions, net | Utilisation | adjustments | subsidiaries | 31 December 2022 | |
$m | $m | $m | $m | $m | $m | |
Chargebacks and other allowances | 275 | 2,344 | (2,346) | – | 25 | 298 |
Expected credit loss allowance | 51 | 5 | – | (3) | – | 53 |
326 | 2,349 | (2,346) | (3) | 25 | 351 |
| As at 31 December |
||
2023 |
2022 |
|
$m |
$m |
|
Cash at banks and on hand 1 |
118 |
159 |
Time deposits |
86 |
110 |
Money market deposits |
1 |
1 |
205 |
270 |
|
| As at 31 December |
||
2023 |
2022 |
|
$m |
$m |
|
Prepayments |
72 |
74 |
Investment at FVTPL |
24 |
22 |
Others |
24 |
14 |
120 |
110 |
|
| As at 31 December | ||
2023 | 2022 | |
$m | $m | |
Bank overdrafts | 2 | 11 |
Import and export financing 1 | 44 | 62 |
Short-term loans | – | 2 |
Current portion of long-term loans (Note 28) | 104 | 64 |
150 | 139 | |
2023 | 2022 | |
% | % | |
The weighted average interest rates incurred are as follows: | ||
Bank overdrafts | 13.34 | 4.78 |
Import and export financing | 7.10 | 5.87 |
Short-term loans | 4.75 | 4.20 |
| As at 31 December | ||
2023 | 2022 | |
$m | $m | |
Trade payables | 309 | 291 |
Accrued expenses | 243 | 171 |
Other payables | 16 | 14 |
568 | 476 | |
End of service | |||
indemnity | Legal | Total | |
$m | $m | $m | |
Balance at 1 January 2022 | 31 | – | 31 |
Additions | 8 | – | 8 |
Utilisations | (7) | – | (7) |
Balance at 31 December 2022 and 1 January 2023 | 32 | – | 32 |
Additions | 3 | 129 | 132 |
Utilisations | (5) | – | (5) |
Balance at 31 December 2023 | 30 | 129 | 159 |
2023 | 2022 | |
$m | $m | |
Due within one year | 152 | 32 |
Due after more than one year | 7 | – |
159 | 32 |
| As at 31 December |
||
2023 |
2022 |
|
$m |
$m |
|
Contract and refund liabilities |
179 |
193 |
Contingent consideration (Notes 29 and 30) |
25 |
24 |
Co-development and earnout payment (Notes 29 and 30) |
1 |
2 |
Acquired contingent liability (Note 30) |
13 |
7 |
Indirect rebates and other allowances |
145 |
101 |
Others |
21 |
21 |
384 |
348 |
|
As at 31 | ||||||
December | As at 31 | |||||
2022 and | Translation | December | ||||
January 2023 | Additions | Utilisation | Adjustment | 2023 | ||
$m | $m | $m | $m | $m | ||
Contract and refund liabilities | 193 | 64 | (77) | (1) | 179 | |
Indirect rebates and other allowances | 101 | 261 | (218) | 1 | 145 | |
294 | 325 | (295) | – | 324 | ||
As at 31 | ||||||
December | As at 31 | |||||
2021 and 1 | Translation | Acquisition of | December | |||
January 2022 | Additions | Utilisation | Adjustment | subsidiaries | 2022 | |
$m | $m | $m | $m | $m | $m | |
Contract and refund liabilities | 213 | 50 | (76) | (2) | 8 | 193 |
Indirect rebates and other allowances | 80 | 176 | (155) | – | – | 101 |
293 | 226 | (231) | (2) | 8 | 294 |
| As at 31 December | ||
2023 | 2022 | |
$m | $m | |
Long-term loans | 582 | 644 |
Long-term borrowings (Eurobond) | 497 | 494 |
Less: current portion of long-term loans (Note 24) | (104) | (64) |
Long-term financial loans | 975 | 1,074 |
Breakdown by maturity: | ||
Within one year | 104 | 64 |
In the second year | 604 | 65 |
In the third year | 100 | 553 |
In the fourth year | 208 | 52 |
In the fifth year | 59 | 401 |
In the sixth year | 4 | 1 |
Thereafter | – | 2 |
1,079 | 1,138 | |
Breakdown by currency: | ||
US dollar | 1,002 | 1,068 |
Euro | 21 | 31 |
Jordanian dinar | 13 | 16 |
Algerian dinar | 29 | 16 |
Saudi riyal | – | – |
Moroccan dirham | 11 | 6 |
Tunisian dinar | 3 | 1 |
1,079 | 1,138 | |
2023 | 2022 | |
% | % | |
The weighted average interest rates incurred are as follows: | ||
Bank loans (including the current bank loans) | 5.76 | 2.96 |
Eurobond 1 | 3.68 | 3.69 |
| Past due |
||||||
Not past due |
||||||
on the |
Less than 90 |
Between 91 |
Between 181 |
|||
reporting date |
days |
and 180 days |
and 360 days |
Over one year |
Total |
|
At 31 December 2023 |
$m |
$m |
$m |
$m |
$m |
$m |
Expected credit loss rate |
– |
0.2% |
57.5% |
36.9% |
70.1% |
6.6% |
Gross trade receivables as at 31 December 2023 |
1,024 |
71 |
22 |
16 |
89 |
1,222 |
Expected credit loss allowance |
– |
– |
(13) |
(6) |
(62) |
(81) |
Chargebacks and other allowances |
(352) |
– |
– |
– |
– |
(352) |
Net trade receivables |
672 |
71 |
9 |
10 |
27 |
789 |
| Past due |
||||||
Not past due |
||||||
on the |
Less than 90 |
Between 91 |
Between 181 |
|||
reporting date |
days |
and 180 days |
and 360 days |
Over one year |
Total |
|
At 31 December 2022 |
$m |
$m |
$m |
$m |
$m |
$m |
Expected credit loss rate |
– |
0.1% |
5.9% |
6.0% |
57.1% |
4.7% |
Gross trade receivables as at 31 December 2022 |
905 |
94 |
20 |
19 |
90 |
1,128 |
Expected credit loss allowance |
– |
– |
(1) |
(1) |
(51) |
(53) |
Chargebacks and other allowances |
(298) |
– |
– |
– |
– |
(298) |
Net trade receivables |
607 |
94 |
19 |
18 |
39 |
777 |
| Year-end rates | Average rates | |||
2023 | 2022 | 2023 | 2022 | |
US dollar /Euro | 0.906 | 0.934 | 0.925 | 0.950 |
US dollar /Sudanese pound 1 | 1,000.350 | 583.342 | –¹ | –¹ |
US dollar /Algerian dinar | 134.378 | 137.202 | 135.844 | 141.850 |
US dollar /Saudi riyal | 3.750 | 3.750 | 3.750 | 3.750 |
US dollar /Pound sterling | 0.786 | 0.827 | 0.804 | 0.809 |
US dollar /Jordanian dinar | 0.709 | 0.709 | 0.709 | 0.709 |
US dollar /Egyptian pound | 30.828 | 24.702 | 30.624 | 19.240 |
US dollar /Japanese yen | 141.060 | 131.270 | 140.553 | 131.594 |
US dollar /Moroccan dirham | 9.893 | 10.448 | 10.136 | 10.176 |
US dollar /Tunisian dinar | 3.066 | 3.110 | 3.106 | 3.104 |
| Financial assets/(liabilities) | ||||
US dollar | Euro | Japanese yen | Others¹ | |
2023 | $m | $m | $m | $m |
Functional currency of entity: | ||||
– Jordanian dinar | 99 | 19 | (5) | 13 |
– Euro | 29 | – | – | – |
– Algerian dinar | (3) | – | – | – |
– Saudi riyal | 10 | (15) | – | – |
– Sudanese pound 2 | (1) | – | – | – |
– Egyptian pound | (47) | (1) | – | – |
– Tunisian dinar | 1 | 2 | – | – |
– Moroccan dirham | (16) | (8) | – | – |
– Canadian Dollar | – | – | – | – |
– US Dollar | – | (23) | – | 4 |
72 | (26) | (5) | 17 | |
| Financial assets/(liabilities) | ||||
US dollar | Euro | Japanese yen | Others¹ | |
2022 | $m | $m | $m | $m |
Functional currency of entity: | ||||
– Jordanian dinar | 166 | 12 | (6) | 12 |
– Euro | 42 | – | – | – |
– Algerian dinar | (11) | – | – | – |
– Saudi riyal | 12 | (11) | – | – |
– Sudanese pound | (40) | 1 | – | 1 |
– Egyptian pound | (17) | (4) | – | – |
– Tunisian dinar | (1) | 4 | – | 9 |
– Moroccan dirham | (7) | (5) | – | – |
– Canadian Dollar | 1 | – | – | – |
– US Dollar | – | (11) | – | 6 |
145 | (14) | (6) | 28 | |
| As at 31 December 2023 |
As at 31 December 2022 |
|||||
Fixed rate |
Floating rate |
Total |
Fixed rate |
Floating rate |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Financial liabilities |
||||||
Interest-bearing loans and borrowings (Note 24 and 28) |
618 |
507 |
1,125 |
638 |
575 |
1,213 |
Lease liabilities (Note 17) |
66 |
– |
66 |
70 |
– |
70 |
Financial assets |
||||||
Interest-bearing cash and cash equivalents (Note 22) |
– |
155 |
155 |
– |
173 |
173 |
Restricted cash (Note 19) |
– |
10 |
10 |
– |
– |
– |
Fair value measurements | Level 1 | Level 2 | Level 3 | Total |
At 31 December 2023 | $m | $m | $m | $m |
Financial assets | ||||
Investments at FVTPL (Note 23) | 24 | – | – | 24 |
Money market deposits (Note 22) | 1 | – | – | 1 |
Investments in listed shares at FVTOCI (Note 19) | 2 | – | – | 2 |
Investments in unlisted shares at FVTOCI (Note 19) | – | – | 53 | 53 |
Total financial assets | 27 | – | 53 | 80 |
Financial liabilities | ||||
Co-development and earnout payment liabilities (Notes 27 and 30) | – | – | 1 | 1 |
Contingent consideration liability (Notes 27 and 30) | – | – | 41 | 41 |
Total financial liabilities | – | – | 42 | 42 |
Fair value measurements | Level 1 | Level 2 | Level 3 | Total |
At 31 December 2022 | $m | $m | $m | $m |
Financial assets | ||||
Investments at FVTPL (Note 23) | 22 | – | – | 22 |
Money market deposit (Note 22) | 1 | – | – | 1 |
Investments in listed shares at FVTOCI (Note 19) | 4 | – | – | 4 |
Investments in unlisted shares at FVTOCI (Note 19) | – | – | 38 | 38 |
Total financial assets | 27 | – | 38 | 65 |
Financial liabilities | – | |||
Co-development and earnout payment liabilities (Notes 27 and 30) | – | – | 3 | 3 |
Contingent consideration liability (Notes 27 and 30) | – | – | 42 | 42 |
Total financial liabilities | – | – | 45 | 45 |
Financial |
Financial |
|
assets |
liabilities |
|
$m |
$m |
|
At 1 January 2022 |
22 |
74 |
Settled |
– |
(7) |
Remeasurement of contingent consideration and other financial liability recognised in finance income |
– |
(26) |
Unwinding of contingent consideration and other financial liability recognised in finance expense |
– |
4 |
Change in fair value of investments at FVTOCI |
1 |
– |
Additions of investments at FVTOCI |
15 |
– |
Balance at 31 December 2022 and 1 January 2023 |
38 |
45 |
Settled |
– |
(8) |
Remeasurement of contingent consideration and other financial liability recognised in finance expense |
– |
2 |
Unwinding of contingent consideration and other financial liability recognised in finance expense |
– |
3 |
Change in fair value of investments at FVTOCI |
(10) |
– |
Additions of investments at FVTOCI |
27 |
– |
Sale of investment at FVTOCI |
(2) |
– |
Balance at 31 December 2023 |
53 |
42 |
Less than one |
One to five |
More than five |
||
Undiscounted cash flows for financial liabilities |
year |
years |
years |
Total |
2023 |
$m |
$m |
$m |
$m |
Interest-bearing long-term loans and borrowings (Note 28) |
(157) |
(1,060) |
(5) |
(1,222) |
Interest-bearing short-term loans and borrowings (Note 24) |
– |
– |
– |
– |
Interest-bearing overdrafts (Note 24) |
(2) |
– |
– |
(2) |
Interest-bearing import and export loans (Note 24) |
(46) |
– |
– |
(46) |
Interest-bearing lease liabilities (Note 17) |
(14) |
(29) |
(48) |
(91) |
Trade and other payables (Note 25) |
(568) |
– |
– |
(568) |
Co-development and earnout payment (Notes 27 and 30) |
(2) |
– |
– |
(2) |
Acquired contingent liability (Notes 27 and 30) |
(11) |
(29) |
(27) |
(67) |
Contingent consideration (Notes 27 and 30) |
(28) |
(24) |
(4) |
(56) |
Other liabilities (Notes 27 and 30) |
(21) |
– |
– |
(21) |
(849) |
(1,142) |
(84) |
(2,075) |
Less than one | One to five | More than five | ||
Undiscounted cash flows for financial liabilities | year | years | years | Total |
2022 | $m | $m | $m | $m |
Interest-bearing long-term loans and borrowings (Note 28) | (103) | (1,203) | (3) | (1,309) |
Interest-bearing short-term loans and borrowings (Note 24) | (2) | – | – | (2) |
Interest-bearing overdrafts (Note 24) | (12) | – | – | (12) |
Interest-bearing import and export loans (Note 24) | (64) | – | – | (64) |
Interest-bearing lease liabilities (Note 17) | (10) | (27) | (52) | (89) |
Trade and other payables (Note 25) | (476) | – | – | (476) |
Co-development and earnout payment (Notes 27 and 30) | (4) | (1) | – | (5) |
Acquired contingent liability (Notes 27 and 30) | (7) | (26) | (43) | (76) |
Contingent consideration (Notes 27 and 30) | (26) | (18) | (6) | (50) |
Other liabilities (Notes 27 and 30) | (21) | – | (4) | (25) |
(725) | (1,275) | (108) | (2,108) |
| As at 31 December | ||
2023 | 2022 | |
$m | $m | |
Contingent consideration (Notes 27 and 29) | 16 | 18 |
Co-development and earnout payment (Notes 27 and 29) | – | 1 |
Acquired contingent liability (Note 27) | 54 | 69 |
Others | – | 4 |
70 | 92 | |
Number | $m | |
At 31 December 2021 and 1 January 2022 | 244,331,288 | 42 |
Exercise of employees share scheme (Note 37) | 1,237,467 | – |
Ordinary Shares purchased and cancelled | (12,499,670) | (2) |
Issue of Ordinary Bonus Share | 1 | 1,746 |
Cancellation of Ordinary Bonus Share | (1) | (1,746) |
At 31 December 2022 and 1 January 2023 | 233,069,085 | 40 |
Exercise of employees share scheme (Note 37) | 845,519 | – |
At 31 December 2023 | 233,914,604 | 40 |
2023 |
2022 |
|
$m |
$m |
|
At 1 January |
13 |
14 |
Share of profit |
2 |
3 |
Dividends paid |
(4) |
(3) |
Acquisition of subsidiaries |
– |
2 |
Currency translation and hyperinflation movement |
– |
(3) |
At 31 December |
11 |
13 |
2023 |
2022 |
|
$m |
$m |
|
Profit before tax |
281 |
233 |
Adjustments for depreciation, amortisation and impairment charges of: |
||
Property, plant and equipment |
110 |
157 |
Intangible assets |
131 |
202 |
Right-of-use of assets |
18 |
13 |
Unwinding of acquisition related inventory step-up |
– |
26 |
Reclassification of translation gains on disposal of subsidiary |
– |
(5) |
(Gain)/loss from investment at fair value through profit or loss (FVTPL) |
(2) |
2 |
Gain on disposal of intangible assets |
– |
(6) |
Cost of equity-settled employee share scheme |
25 |
22 |
Finance income |
(7) |
(29) |
Finance expense |
95 |
81 |
Foreign exchange loss and net monetary hyperinflation impact |
6 |
20 |
Changes in working capital: |
||
Change in trade and other receivables |
(24) |
4 |
Change in other current assets |
(9) |
(19) |
Change in inventories |
(115) |
(102) |
Change in trade and other payables |
88 |
16 |
Change in other current liabilities |
13 |
(16) |
Change in provisions |
127 |
1 |
Change in other non-current assets |
5 |
(9) |
Change in other non-current liabilities |
(5) |
(6) |
Cash flow from operating activities |
737 |
585 |
2023 | 2022 | |
$m | $m | |
Interest-bearing loans and borrowings (Notes 24 and 28) | ||
Balance at 1 January | 1,213 | 763 |
Proceeds from issue of long-term financial debts | 778 | 1,401 |
Proceeds from issue of short-term financial debts | 437 | 380 |
Repayment of long-term financial debts | (841) | (962) |
Repayment of short-term financial debts | (467) | (363) |
Amortisation of upfront fees | 2 | 2 |
Foreign exchange translation movements | 3 | (8) |
Balance at 31 December | 1,125 | 1,213 |
Lease liabilities (Note 17) | ||
Balance at 1 January | 83 | |
Additions | 6 | 5 |
Adjustments 1 | – | (9) |
Repayment of lease liabilities | (10) | (9) |
Balance at 31 December | 66 | 70 |
Total Debt | 1,191 | 1,283 |
Cash and cash equivalents (Note 22) | (205) | (270) |
Restricted cash (Note 19) | (10) | – |
Net debt 2 | 976 | 1,013 |
$m | |
Product related intangible assets (Note 15) | 63 |
Property, plant and equipment (Note 16) | 36 |
Inventories | 2 |
Other current liabilities | (3) |
Net assets acquired | 98 |
Total consideration | 98 |
Satisfied by: | |
Cash consideration | 98 |
Net cash outflow arising from acquisition | 98 |
2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 | ||
grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | Total | |
30 May | 30 May | 25 Feb | 25 Feb | 25 Feb | 25 Feb | 27 Feb | 27 Feb | 12 March | 16 May | 13 Apr | 11 May 17 March | 10 April | Number | ||
Y ear 2023 | |||||||||||||||
Beginning balance (restated) 1 | – | – | 126,139 | 421,948 109,104 | 334,084 | 134,038 | – | – | 14,257 | 27,508 | – | 51,350 | 12,012 1,230,440 | ||
Granted during the year | 167,643 | 602,131 | – | – | – | – | – | – | – | – | – | – | – | – | 769,774 |
Exercised during the year | (13,796) (18,836) (10,778) (20,547) (8,662) (323,926) | (134,038) | – | – | – | – | – | (13,000) | (12,012) (555,595) | ||||||
Forfeited during the year | – | – | – | (2,149) | – | (10,158) | – | – | – | – | – | – | – | – | (12,307) |
Outstanding at 31 December | 153,847 | 583,295 | 115,361 | 399,252 | 100,442 | – | – | – | – | 14,257 | 27,508 | – | 38,350 | – | 1,432,312 |
Exercisable at 31 December | – | – | – | – | – | – | – | – | – | 14,257 27,508 | – | 38,350 | – | 80,115 | |
Weighted average remaining | |||||||||||||||
contractual life (years) | 2.41 | 1.41 | 1.16 | 0.15 | 0.15 | – | – | – | – | 4.38 | 3.36 | – | 2.21 | – | 1.15 |
Y ear 2022 | |||||||||||||||
Beginning balance (restated) 1 | – | – | 157,644 | 423,728 | 184,355 | 511,453 | 280,529 | 14,257 | 34,428 | – | 51,350 | 12,012 | 1,669,756 | ||
Granted during the year | 176,937 | 524,858 | – | – | – | – | – | – | – | – | – | – | 701,795 | ||
Exercised during the year | (13,423) | (31,389) | (12,130) | (25,899) | (13,060) | (510,815) | (280,529) | – | (6,920) | – | – | – | (894,165) | ||
Forfeited during the year | (37,375) | (71,521) | (36,410) | (63,745) | (37,257) | (638) | – | – | – | – | – | – | (246,946) | ||
Outstanding at 31 December | 126,139 | 421,948 | 109,104 | 334,084 | 134,038 | – | – | 14,257 | 27,508 | – | 51,350 | 12,012 | 1,230,440 | ||
Exercisable at 31 December | – | 5,502 | – | 4,756 | – | – | – | 14,257 27,508 | – | 51,350 | 12,012 | 115,385 | |||
Weighted average remaining | |||||||||||||||
contractual life (years) | 2.16 | 1.15 | 1.15 | 0.15 | 0.16 | – | – | 5.38 | 4.36 | – | 3.21 | 2.28 | 1.16 | ||
Fair value of each share $ | 21.30 | 21.30 | 25.00 | 25.38 | 31.71 | 32.17 | 23.70 | 24.10 | 20.63 | 18.45 | 23.52 | 31.69 | 26.21 | 32.78 | |
The share price at grant date $ | 22.32 | 22.32 | 26.14 | 26.14 | 33.09 | 33.09 | 24.91 | 24.91 | 21.75 | 19.09 | 23.98 | 32.15 | 26.98 | 33.24 | |
Expected dividends yield % | 2.36% | 2.36% | 1.50% | 1.50% | 1.43% | 1.43% | 1.67% | 1.67% | 1.79% | 1.71% | 0.97% | 0.73% | 0.71% | 0.81% | |
2023 |
2022 |
2021 |
2020 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
||
grants |
grants |
grants |
grants |
grants |
grants |
grants |
grants |
grants |
grants |
Total |
|
30 May |
25 Feb |
25 Feb |
27 Feb |
16 May |
19 May |
11 May |
14 May |
11 June |
17 May |
Number |
|
Y ear 2023 |
|||||||||||
Beginning balance (restated) 1 |
– |
347,795 |
290,650 |
920 |
707 |
1,877 |
1,799 |
931 |
1,290 |
1,679 |
647,648 |
Granted during the year |
559,930 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
559,930 |
Exercised during the year |
(73) |
(4,998) |
(276,357) |
(920) |
– |
(1,877) |
(1,799) |
(931) |
(1,290) |
(1,679) |
(289,924) |
Forfeited during the year |
(14,174) |
(15,363) |
(14,293) |
– |
– |
– |
– |
– |
– |
(41,578) |
|
Outstanding at 31 December |
545,683 |
327,434 |
– |
– |
707 |
– |
– |
– |
– |
– |
876,076 |
Exercisable at 31 December |
114 |
2,502 |
– |
– |
707 |
– |
– |
– |
– |
– |
2,768 |
Weighted average remaining contractual |
|||||||||||
life (years) |
1.41 |
0.15 |
– |
– |
4.38 |
– |
– |
– |
– |
– |
0.94 |
Y ear 2022 |
|||||||||||
Beginning balance (restated) 1 |
– |
337,487 |
359,169 |
1,007 |
1,877 |
1,799 |
931 |
1,290 |
1,679 |
705,239 |
|
Granted during the year |
396,630 |
– |
– |
– |
– |
– |
– |
– |
– |
396,630 |
|
Exercised during the year |
(5,647) |
(14,815) |
(322,540) |
(300) |
– |
– |
– |
– |
– |
(343,302) |
|
Forfeited during the year |
(43,188) |
(32,022) |
(35,709) |
– |
– |
– |
– |
– |
– |
(110,919) |
|
Outstanding at 31 December |
347,795 |
290,650 |
920 |
707 |
1,877 |
1,799 |
931 |
1,290 |
1,679 |
647,648 |
|
Exercisable at 31 December |
3,725 |
12,698 |
920 |
707 |
1,877 |
1,799 |
931 |
1,290 |
1,679 |
25,626 |
|
Weighted average remaining contractual |
|||||||||||
life (years) |
1.15 |
0.15 |
– |
5.38 |
4.38 |
3.36 |
2.37 |
1.45 |
0.38 |
1.03 |
|
Fair value of each share $ |
21.3 |
25.38 |
32.17 |
24.10 |
18.45 |
22.09 |
31.73 |
32.17 |
27.73 |
14.61 |
|
The share price at grant date $ |
22.32 |
26.14 |
33.09 |
24.91 |
19.09 |
22.54 |
32.20 |
32.63 |
28.33 |
14.93 |
|
Expected dividends yield % |
2.36% |
1.50% |
1.43% |
1.67% |
1.71% |
1.01% |
0.73% |
0.71% |
0.71% |
1.10% |
2023 | 2023 | ||
grants | grants | Total | |
31 Aug | 30 May | Number | |
Y ear 2023 | |||
Beginning balance | – | – | – |
Granted during the year | 27,829 | 648,724 | 676,553 |
Dividends equivalent during the year | |||
Exercised during the year | – | – | – |
Forfeited during the year | – | (46,109) | (46,109) |
Outstanding at 31 December | 27,829 | 602,615 | 630,444 |
Exercisable at 31 December | – | – | – |
Weighted average remaining | |||
contractual life (years) | 2.67 | 2.41 | 2.42 |
Fair value of each share $ | 27.06 | 21.13 | |
The share price at grant date $ | 27.74 | 22.32 | |
Expected dividends yield % | n/a | n/a |
2023 |
2022 |
|
$m |
$m |
|
Short-term employee benefits |
15.6 |
13.3 |
Share-based payments |
9.5 |
7.2 |
Other benefits |
0.6 |
0.5 |
25.7 |
21.0 |
Owned by the Group | ||||
Ownership % | Ownership% | |||
Ordinary Shares | Ordinary Shares | |||
At 31 December | At 31 December | |||
Company’s name | Incorporated in | Address of the registered office | 2023 | 2022 |
Al Jazeera Pharmaceutical Industry S.A.R.L | Algeria | Zone d’Activité, Propriété N° 379 Section N° 04 Staoueli, | ||
Algeria | 99% | 99% | ||
Algerie Industrie Mediterraneene Du Medicament S.A.R.L. | Algeria | Zone d’Activité 16/15 Staoueli, Algeria | 97% | 97% |
Hikma Pharma Algeria S.A.R.L. | Algeria | Zone d’Activité 16/15 Staoueli, Algeria | 100% | 100% |
SPA Al Dar Al Arabia pour la Fabrication de Médicaments | Algeria | Zone d’Activité El Boustane N° 78, Sidi Abdellah, Al | ||
Rahmania, Algeria | 100% | 100% | ||
Hubei Haosun Pharmaceutical Co., Ltd. 1 | China | No 20 Juxian Road, Gedian Economic and Technology | ||
Development Area, Hubei, China | 49% | 49% | ||
Hikma Canada Limited | Canada | 5995 Avebury Rd, Suite 804, Mississauga, ON L5R 3P9, | ||
Canada | 100% | 100% | ||
Hikma Pharma S.A.E | Egypt | 6th of October City, 2 nd Industrial Zone, Plot No.(1), Giza – | ||
Egypt | 100% | 100% | ||
Hikma Pharmaceuticals Industries S.A.E | Egypt | 6th of October City, 2 nd Industrial Zone, Plot No.(1), Giza – | ||
Egypt | 100% | 100% | ||
Hikma Specialised Pharmaceuticals (S.A.E) | Egypt | 6th of October City, 2 nd Industrial Zone, Plot No.(1), Giza – | ||
Egypt | 98% | 98% | ||
Hikma for Importation Co. LLC | Egypt | 6th of October City, 2 nd Industrial Zone, Plot No.(1), Giza – | ||
Egypt | 99% | 99% | ||
Hikma France | France | 105 Rue Marcel Dassault, 92100 – Boulogne Billancourt – | ||
France | 100% | 100% | ||
Hikma Pharma GmbH | Germany | Lochhamer Strasse 13, 82152, Martinsried, Germany | 100% | 100% |
Thymoorgan Pharmazie GmbH | Germany | Schiffgraben 23, DE-38690, Goslar, OT Vienenburg, | ||
Germany | 100% | 100% | ||
Hikma Services India Private Limited | India | 503, Matharu Arcade, Subhash Road | ||
Vile Parle East, Mumbai-400057, India | 100% | 100% | ||
Hikma Italia S.p.A | Italy | Viale Certosa 10, 27100, Pavia, Italy | 100% | 100% |
Hikma Pharma Limited* 2 | Jersey | 47 Esplanade, St Helier, JE1 0BD, Jersey | 100% | 100% |
Arab Medical Containers LLC | Jordan | P.O. Box 80, Sahab Industrial Estate, 11512, Jordan | 100% | 100% |
Arab Pharmaceutical Manufacturing PSC | Jordan | Al Buhaira – Salt, P.O. Box 42, Jordan | 100% | 100% |
Hikma International Pharmaceuticals LLC (Exempt) | Jordan | 122 Queen Zain AlSharaf Street, Bayader Wadi Al-Seer, | ||
Amman, Jordan | 100% | 100% | ||
Hikma International Ventures and Development LLC | Jordan | Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||
(Exempt) | Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | |||
Jordan | 100% | 100% | ||
Hikma Investment LLC* | Jordan | Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||
Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | ||||
Jordan | 100% | 100% | ||
Hikma Pharmaceuticals LLC | Jordan | Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||
Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | ||||
Jordan | 100% | 100% | ||
Hikma Pharmaceuticals LLC (Jordan) (FREE ZONE) | Jordan | Al-Mushatta – Al Qastal Free Zone | ||
P.O. Box 182400 11118 Amman | ||||
JORDAN | 100% | 100% | ||
International Pharmaceutical Research Centre LLC | Jordan | P.O. Box 963166, Amman, 11196, Jordan | 51% | 51% |
Sofia Travel and Tourism | Jordan | Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||
Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | ||||
Jordan | 100% | 100% | ||
Specialised for Pharmaceutical Industries LLC | Jordan | Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||
Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | ||||
Jordan | 100% | 100% | ||
Al Jazeera Pharmaceutical Industries Ltd | KSA | P.O. Box 106229 | ||
11666 Riyadh, Saudi Arabia | 100% | 100% | ||
Hikma Pharmaceuticals for Foreign Companies | KSA | 3005, Imam Saud bin Abdulaziz bin Mohammed Road, | ||
Headquarters Co. | 7815 Riyadh 12262, Saudi Arabia | 100% | – | |
Société de Promotion Pharmaceutique du Maghreb | Morocco | Zone Industrielle du Sahel, Rue N. 7, Had Soualem, | ||
(Promopharm S.A.) | Province de Settat, Morocco | 94% | 94% |
Owned by the Group |
||||
Ownership % |
Ownership % |
|||
Ordinary Shares |
Ordinary Shares |
|||
At 31 December |
At 31 December |
|||
Company’s name |
Incorporated in |
Address of the registered office |
2023 |
2022 |
Hikma Pharma Benelux B.V |
Netherlands |
Atoomweg 12, 1627 LE Hoorn, Netherlands |
100% |
100% |
Hikma Farmaceutica, (Portugal) S.A |
Portugal |
Estrada Rio Da Mo no.8, 8ª, 8B-Fervenca, 2705-906, |
||
Terrugem SNT, Portugal |
100% |
100% |
||
Lifotec Farmaceutica S.G.P.S S.A* |
Portugal |
Estrada Nacional 9, Fervença, São João das Lampas e |
||
Terrugem, Sintra, Portugal |
100% |
100% |
||
Hikma Care for Medicines and Medical Supplies |
Palestine |
Mahatma Ghandi Street, Betunia Ramallah, Palestine |
||
Company |
51% |
51% |
||
Hikma Pharmaceuticals |
Palestine |
West Bank Al Birah, Ramallah |
100% |
100% |
Hikma Slovakia s.r.o |
Slovakia |
Seberíniho 1 |
||
821 03 Bratislava, Slovakia |
– |
100% |
||
Hikma Espana S.L |
Spain |
CALLE MALDONADO, 4 – BJ D |
||
28006, MADRID Spain |
100% |
100% |
||
Pharma Ixir Co. Ltd |
Sudan |
Khartoum State, Buri Al Lamab Area, Block (9), Building |
||
No. (98), Sudan |
51% |
51% |
||
Savannah Pharmaceutical Industries Co. Ltd |
Sudan |
Khartoum State, Buri Al Lamab Area, Block (9), Building |
||
No. (98), Sudan |
100% |
100% |
||
Eurohealth International S.A.R.L. 2 |
Switzerland |
Rue des Battoirs 7, 1205 Genève, Switzerland |
100% |
100% |
APM Tunisie S.A.R.L. |
Tunisia |
Impasse N°4-Energie Solaire, Zone Industrielle La |
||
Charguia 1, Tunis-Carthage, 2035, Tunisia |
99% |
99% |
||
STE D’Industrie Pharmaceutique Ibn Al Baytar* |
Tunisia |
11 Rue 8610 Charguia 1-2035 Tunis-Carthage, Tunisia |
100% |
100% |
STE Medicef |
Tunisia |
Avenue Habib Bourguiba, Sidi Thabet, 2020 Ariana, |
||
Tunisia |
100% |
100% |
||
Hikma Emerging Markets and Asia Pacific FZ-LLC |
United Arab |
Premises 202-204, Floor 2, Building 26, Dubai Health Care |
||
Emirates |
City, United Arab Emirates |
100% |
100% |
|
Hikma International Trading Limited 2 |
United Arab |
The Oberoi Centre, Level 15, Business Bay, P.O. Box |
||
Emirates |
36282, Dubai, United Arab Emirates |
100% |
100% |
|
Hikma MENA FZE* 2 |
United Arab |
Office No. FZJOB1020 Jebel Ali Free Zone, Dubai United |
||
Emirates |
Arab Emirates |
100% |
100% |
|
Hikma UK Limited* |
United Kingdom |
1 New Burlington Place, London, W1S 2HR, United |
||
Kingdom |
100% |
100% |
||
Hikma Ventures Limited 2 |
United Kingdom |
1 New Burlington Place, London, W1S 2HR, United |
||
Kingdom |
100% |
100% |
||
West-Ward Holdings Limited* |
United Kingdom |
1 New Burlington Place, London, W1S 2HR, United |
||
Kingdom |
100% |
100% |
||
Hikma Pharmaceuticals International Limited* |
United Kingdom |
1 New Burlington Place, London, W1S 2HR, United |
||
Kingdom |
100% |
100% |
||
Hikma Intelligence Limited |
United Kingdom |
1 New Burlington Place, London, W1S 2HR, United |
||
Kingdom |
100% |
100% |
||
Eurohealth (U.S.A.) Inc |
United States |
200 Connell Drive, 4 th Floor Berkeley Heights, NJ 07922 |
100% |
100% |
Hikma Speciality USA, Inc. |
United States |
1900 Arlingate Lane, Columbus, Ohio 43228 |
100% |
100% |
Hikma Labs Inc. |
United States |
1809 Wilson Road, Columbus, Ohio 43228 |
100% |
100% |
West-Ward Columbus Inc. |
United States |
1809 Wilson Road, Columbus, Ohio 43228 |
100% |
100% |
Hikma Injectables USA, Inc. |
United States |
36 Stults Road, Dayton, New Jersey 08810 |
100% |
100% |
Hikma Pharmaceuticals USA Inc. |
United States |
200 Connell Drive, 4 th Floor Berkeley Heights, NJ 07922 |
100% |
100% |
Hikma Finance USA LLC |
United States |
200 Connell Drive, 4 th Floor Berkeley Heights, NJ 07922 |
100% |
100% |
TACCA, LLC |
United States |
2325 Camino Vida Roble |
||
Carlsbad, CA 92011, US |
90% |
90% |
||
Pytrione LLC |
United States |
2325 Camino Vida Roble |
||
Carlsbad, CA 92011, US |
84% |
84% |