IFRS 16 (Amendments) | Lease Liability in a Sale and Leaseback |
IAS 1 (Amendments) | Classification of Liabilities as Current or |
Non-Current | |
IAS 1 (Amendments) | Non-current Liabilities with Covenants |
IAS 7 and IFRS 7 | Supplier Finance |
(Amendments) | Arrangements |
IAS 21 (Amendments) | Lack of Exchangeability |
Effective 1 January 2025 | |
IFRS 9 and IFRS 7 | Classification and Measurement of |
(Amendments) | Financial Instruments |
Effective 1 January 2026 | |
IFRS 9 and IFRS 7 | Contracts referencing Nature-dependent |
(Amendments) | Electricity |
Effective 1 January 2026 | |
IFRS 19 (Standard) | Subsidiaries without Public |
Effective 1 January 2027 | Accountability: Disclosures |
IFRS 18 (Standard) | Presentation and Disclosure in Financial |
Effective 1 January 2027 | Statements |
Annual Improvements to | – IFRS 1 First-time Adoption of |
IFRS Accounting | International Financial Reporting |
Standards—Volume 11 | Standards |
Effective 1 January 2026 | – IFRS 7 Financial Instruments: |
Disclosures | |
– Guidance on implementing IFRS 7 | |
Financial Instruments: Disclosures | |
– IFRS 9 Financial Instruments | |
– IFRS 10 Consolidated Financial | |
Statements | |
– IAS 7 Statement of Cash Flows |
Buildings | 20 to 50 years |
Machinery and equipment | 3 to 20 years |
Vehicles, fixtures and equipment | 3 to 13 years |
Injectables | Generics | Branded | Others | Total | |
Y ear ended 31 December 202 4 | $m | $m | $m | $m | $m |
North America | 877 | 1,026 | – | 8 | 1,911 |
Middle East and North Africa | 214 | – | 759 | 12 | 985 |
Europe and rest of the world | 202 | – | 10 | 6 | 218 |
United Kingdom | 13 | – | – | – | 13 |
1,306 | 1,026 | 769 | 26 | 3,127 |
Injectables | Generics | Branded | Others | Total | |
Year ended 31 December 2023 | $m | $m | $m | $m | $m |
North America | 808 | 937 | – | 4 | 1,749 |
Middle East and North Africa | 195 | – | 703 | 11 | 909 |
Europe and rest of the world | 189 | – | 11 | 6 | 206 |
United Kingdom | 11 | – | – | – | 11 |
1,203 | 937 | 714 | 21 | 2,875 |
2024 | 2023 | |
$m | $m | |
United States | 1,887 | 1,726 |
Saudi Arabia | 301 | 261 |
Algeria | 213 | 189 |
2,401 | 2,176 |
2024 | 2023 | |
$m | $m | |
Net trade receivables (Note 21) | 896 | 789 |
Deferred income (Notes 27 and 30) | 58 | 21 |
Refund liability (Note 27) | 151 | 158 |
Indirect rebates and other allowances (Note 27) | 173 | 145 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Injectables | $m | $m | $m | $m | $m | $m |
Revenue | 1,324 | (18) | 1,306 | 1,203 | – | 1,203 |
Cost of sales | (634) | (4) | (638) | (546) | (2) | (548) |
Gross profit | 690 | (22) | 668 | 657 | (2) | 655 |
Total operating expenses | (222) | (75) | (297) | (213) | (84) | (297) |
Segment result | 468 | (97) | 371 | 444 | (86) | 358 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Branded | $m | $m | $m | $m | $m | $m |
Revenue | 769 | – | 769 | 714 | – | 714 |
Cost of sales | (367) | – | (367) | (348) | (15) | (363) |
Gross profit | 402 | – | 402 | 366 | (15) | 351 |
Total operating expenses | (213) | (7) | (220) | (196) | (60) | (256) |
Segment result | 189 | (7) | 182 | 170 | (75) | 95 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Generics | $m | $m | $m | $m | $m | $m |
Revenue | 1,037 | (11) | 1,026 | 937 | – | 937 |
Cost of sales | (680) | – | (680) | (550) | – | (550) |
Gross profit | 357 | (11) | 346 | 387 | – | 387 |
Total operating expenses | (187) | 8 | (179) | (195) | (45) | (240) |
Segment result | 170 | (3) | 167 | 192 | (45) | 147 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Others¹ | $m | $m | $m | $m | $m | $m |
Revenue | 26 | – | 26 | 21 | – | 21 |
Cost of sales | (27) | – | (27) | (24) | – | (24) |
Gross profit | (1) | – | (1) | (3) | – | (3) |
Total operating expenses | (8) | – | (8) | (6) | – | (6) |
Segment result | (9) | – | (9) | (9) | – | (9) |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Group | $m | $m | $m | $m | $m | $m |
Segments' results | 818 | (107) | 711 | 797 | (206) | 591 |
Unallocated expenses 1 | (99) | – | (99) | (90) | (134) | (224) |
Operating profit/(loss) | 719 | (107) | 612 | 707 | (340) | 367 |
Finance income | 8 | – | 8 | 7 | – | 7 |
Finance expense | (93) | (74) | (167) | (90) | (5) | (95) |
Gain from investment at fair value through | ||||||
profit–or loss (FVTPL) | 1 | – | 1 | 2 | – | 2 |
Group's share of profit of joint venture | 1 | – | 1 | – | – | – |
Profit/(loss) before tax | 636 | (181) | 455 | 626 | (345) | 281 |
Tax | (138) | 45 | (93) | (131) | 42 | (89) |
Profit/(loss) for the year | 498 | (136) | 362 | 495 | (303) | 192 |
Attributable to: | ||||||
Non-controlling interests | 3 | – | 3 | 3 | (1) | 2 |
Equity holders of the parent | 495 | (136) | 359 | 492 | (302) | 190 |
2024 | 2023 | |
$m | $m | |
North America | ||
US | 1,518 | 1,301 |
Canada | 30 | 36 |
1,548 | 1,337 | |
Middle East and North Africa | ||
Jordan | 344 | 348 |
Algeria | 125 | 104 |
Morocco | 92 | 89 |
Saudi Arabia | 75 | 71 |
Others | 93 | 75 |
729 | 687 | |
Europe and rest of the world | ||
Portugal | 147 | 147 |
Germany | 40 | 42 |
Others | 41 | 47 |
228 | 236 | |
United Kingdom | 7 | 11 |
2,512 | 2,271 |
Impact on profit | ||||||||
Injectables | Branded | Generics | Unallocated | Total Tax effect | for the year | |||
$m | $m | $m | $m | $m | $m | $m | ||
Intangible assets amortisation other | ||||||||
than software | SG&A | (51) | (6) | (35) | – | (92) | 25 | (67) |
Impairment reversals on intangible assets | ||||||||
and property, plant and equipment | Other operating income | – | – | 60 | – | 60 | (14) | 46 |
Impairment charges on intangible assets | ||||||||
and property, plant and equipment | Other operating expenses | (17) | (1) | (13) | – | (31) | 7 | (24) |
Remeasurement of contingent | ||||||||
consideration and other financial liability | Finance expense | – | – | – | (71) | (71) | 16 | (55) |
Unwinding of contingent consideration | ||||||||
and other financial liability | Finance expense | – | – | – | (3) | (3) | 1 | (2) |
Provision for rebates adjustment | Revenue | (18) | – | (11) | – | (29) | 7 | (22) |
Reorganisation costs | SG&A | (7) | – | (4) | – | (11) | 2 | (9) |
Pre–production setup costs | Cost of sales | (4) | – | – | – | (4) | 1 | (3) |
Exceptional items and | ||||||||
other adjustments | (97) | (7) | (3) | (74) | (181) | 45 | (136) | |
Non-controlling interest | – | |||||||
Equity holders of the parent | (136) |
Impact on profit | ||||||||
Injectables | Branded | Generics | Unallocated | Total | Tax effect | for the year | ||
$m | $m | $m | $m | $m | $m | $m | ||
Impairment and cost in relation to halted | ||||||||
operations in Sudan | ___ 1 | (14) | (69) | – | – | (83) | (13) | (96) |
Legal settlement | SG&A | – | – | – | (129) | (129) | 27 | (102) |
Intangible assets amortisation other | ||||||||
than software | SG&A | (47) | (6) | (35) | – | (88) | 17 | (71) |
Impairment charge on intangible assets | Other operating expenses | (18) | – | (9) | (5) | (32) | 7 | (25) |
Impairment charge on right-of-use assets | ||||||||
and property, plant and equipment | Other operating expenses | (7) | – | (1) | – | (8) | 2 | (6) |
Remeasurement of contingent consideration | ||||||||
and other financial liability | Finance expense | – | – | – | (2) | (2) | 1 | (1) |
Unwinding of contingent consideration | ||||||||
and other financial liability | Finance expense | – | – | – | (3) | (3) | 1 | (2) |
Exceptional items and other adjustments | (86) | (75) | (45) | (139) | (345) | 42 | (303) | |
Non-controlling interest | (1) | |||||||
Equity holders of the parent | (302) |
Injectables | Branded | Generics | Unallocated | Total | ||
$m | $m | $m | $m | $m | ||
Provision against inventory | Cost of sales | (2) | (15) | – | – | (17) |
Impairment charge on financial assets | Net impairment loss on financial assets | (12) | (17) | – | – | (29) |
Impairment charge on intangible assets | Other operating expenses | – | (3) | – | – | (3) |
Impairment charge on property, plant | ||||||
and equipment | Other operating expenses | – | (25) | – | – | (25) |
Impairment charge on other current assets | Other operating expenses | – | (2) | – | – | (2) |
Cost from halted operations in Sudan | SG&A | – | (6) | – | – | (6) |
Cost from halted operations in Sudan | Other operating expenses | – | (1) | – | – | (1) |
(14) | (69) | – | – | (83) |
2023 | ||
2024 | (restated) 1 | |
$m | $m | |
Fees to the company's auditor and its associates for the audit of the parent company and consolidated | ||
financial statements | 2.7 | 3.1 |
Fees to the company's auditor and its associates for the audit of the financial statements of the | ||
Group's subsidiaries | 0.7 | 0.6 |
Total audit fees | 3.4 | 3.7 |
Audit-related assurance services | 0.3 | 0.3 |
Other non-audit fees | 0.2 | 0.2 |
Total audit and non-audit fees | 3.9 | 4.2 |
2024 | 2023 | |
Number | Number | |
Production | 5,545 | 5,257 |
Sales, general and administration | 3,224 | 3,200 |
Research and development | 539 | 510 |
9,308 | 8,967 |
2024 | 2023 | |
$m | $m | |
Aggregate remuneration comprised: | ||
Wages, salaries and bonuses | 452 | 431 |
Health insurance | 47 | 38 |
Social security costs | 45 | 41 |
Share-based payments (Note 36) | 27 | 25 |
Car and housing allowances | 24 | 23 |
End of service indemnity | 18 | 8 |
Post-employment benefits | 16 | 15 |
Other costs and employee benefits | 25 | 29 |
654 | 610 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Other operating expenses | $m | $m | $m | $m | $m | $m |
Impairment charges (Notes 15, 16 and 17) | – | 31 | 31 | – | 70 | 70 |
Forex losses, net | 16 | – | 16 | 5 | 1 | 6 |
Others | 5 | – | 5 | 4 | – | 4 |
21 | 31 | 52 | 9 | 71 | 80 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
Other operating income | $m | $m | $m | $m | $m | $m |
Impairment reversals (Notes 15 and 16) | – | 60 | 60 | – | – | – |
Others | 3 | – | 3 | 5 | – | 5 |
3 | 60 | 63 | 5 | – | 5 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
$m | $m | $m | $m | $m | $m | |
Interest income | 8 | – | 8 | 7 | – | 7 |
8 | – | 8 | 7 | – | 7 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
$m | $m | $m | $m | $m | $m | |
Interest on bank overdrafts and loans | 54 | – | 54 | 51 | – | 51 |
Interest on Eurobond | 18 | – | 18 | 18 | – | 18 |
Unwinding and remeasurement of contingent | ||||||
consideration and other financial liabilities | ||||||
(Notes 6, 27, 29 and 30) | – | 74 | 74 | – | 5 | 5 |
Other bank charges | 13 | – | 13 | 14 | – | 14 |
Lease accretion of interest (Note 17) | 3 | – | 3 | 4 | – | 4 |
Net foreign exchange loss | 5 | – | 5 | 3 | – | 3 |
93 | 74 | 167 | 90 | 5 | 95 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
$m | $m | $m | $m | $m | $m | |
Current tax | ||||||
Current year | 142 | (2) | 140 | 117 | (2) | 115 |
Adjustment to prior years | 18 | – | 18 | (1) | – | (1) |
Deferred tax | ||||||
Current year | 1 | (43) | (42) | 11 | (40) | (29) |
Adjustment to prior year | (23) | – | (23) | 4 | – | 4 |
138 | (45) | 93 | 131 | (42) | 89 |
2024 | 2023 | |
$m | $m | |
Profit before tax | 455 | 281 |
Tax at the UK corporation tax rate of 25% (2023: 23.5%) | 114 | 66 |
Profits taxed at different rates | (26) | (21) |
Permanent differences: | ||
– Non-deductible expenditure | 4 | 3 |
– Other permanent differences | 2 | 2 |
– Research and development benefit | (4) | (3) |
State and local taxes | 2 | 2 |
Temporary differences: | ||
– Rate change and movement in the recognition of tax losses and other temporary differences | 1 | (3) |
Impact of the halted operations in Sudan | – | 32 |
Change in uncertain tax positions | (3) | 9 |
Unremitted earnings | 1 | (1) |
Prior year adjustments | (5) | 3 |
Pillar 2 Top up Tax | 7 | – |
Tax expense for the year | 93 | 89 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Deferred tax assets | 293 | 226 |
Deferred tax liabilities | (18) | (25) |
275 | 201 |
Returns and | Other | ||||||
inventory-related | Intangible | provisions | Unremitted | Research and | |||
provision 2 | assets | and accruals | earnings | Development | Others | Total | |
$m | $m | $m | $m | $m | $m | $m | |
1 January 2024 | 90 | 54 | 59 | (3) | – | 1 | 201 |
Reclassification 1 | – | – | – | – | 29 | (29) | – |
(Charge)/credit to income | 16 | 20 | (1) | (1) | 13 | 18 | 65 |
Equity adjustment | – | – | – | – | – | 1 | 1 |
Currency translation and hyperinflation impact | (1) | 1 | (1) | – | – | 9 | 8 |
At 31 December 2024 | 105 | 75 | 57 | (4) | 42 | – | 275 |
Returns and | Other | |||||
inventory-related | Intangible | provisions | Unremitted | |||
provision 1 | assets | and accruals | earnings | Others | Total | |
$m | $m | $m | $m | $m | $m | |
1 January 2023 | 83 | 46 | 16 | (4) | 32 | 173 |
(Charge)/credit to income | 7 | 8 | 43 | 1 | (34) | 25 |
Currency translation and hyperinflation impact | – | – | – | – | 3 | 3 |
At 31 December 2023 | 90 | 54 | 59 | (3) | 1 | 201 |
Paid in | Paid in | |
2024 | 2023 | |
$m | $m | |
Amounts recognised as distributions to equity holders in the year: | ||
Final dividend for the year ended 31 December 2023 of 47 cents (31 December 2022: 37 cents) per share | 104 | 82 |
Interim dividend during the year ended 31 December 2024 of 32 cents (31 December 2023: 25 cents) per share | 71 | 55 |
175 | 137 |
2024 | 2023 | |||||
Exceptional items | Exceptional items | |||||
2024 | and other | 2024 | 2023 | and other | 2023 | |
Core | adjustments | Reported | Core | adjustments | Reported | |
results | (Note 6) | results | results | (Note 6) | results | |
$m | $m | $m | $m | $m | $m | |
Profit attributable to equity holders of the parent | 495 | (136) | 359 | 492 | (302) | 190 |
2024 | 2023 | |
Weighted average number of Ordinary Shares in free issue | Number | Number |
Basic EPS | 221,333,249 | 220,862,103 |
Effect of potentially dilutive Ordinary Shares: | ||
Share-based awards | 2,160,072 | 1,506,611 |
Diluted EPS | 223,493,321 | 222,368,714 |
2024 | 2024 | 2023 | 2023 | |
Core | Reported | Core | Reported | |
EPS | EPS | EPS | EPS | |
Cents | Cents | Cents | Cents | |
Basic | 224 | 162 | 223 | 86 |
Diluted | 221 | 161 | 221 | 85 |
Other intangible assets | |||||
Product-related | Other identified | ||||
Goodwill | intangibles | Software | intangibles | Total | |
$m | $m | $m | $m | $m | |
Cost | |||||
Balance at 1 January 2023 | 797 | 1,350 | 141 | 285 | 2,573 |
Additions | – | 10 | 1 | 33 | 44 |
Disposals | – | – | (4) | (3) | (7) |
Translation adjustments | (1) | (1) | – | 2 | – |
Business combination | – | 63 | – | – | 63 |
Balance at 31 December 2023 and 1 January 2024 | 796 | 1,422 | 138 | 317 | 2,673 |
Additions | – | 24 | – | 49 | 73 |
Disposals | – | – | – | – | – |
Translation adjustments | (8) | (7) | (1) | (2) | (18) |
Business combination (Note 34) | 2 | 73 | – | – | 75 |
Balance at 31 December 2024 | 790 | 1,512 | 137 | 364 | 2,803 |
Accumulated Amortisation and Impairment | |||||
Balance at 1 January 2023 | (408) | (793) | (98) | (150) | (1,449) |
Charge for the year | – | (73) | (8) | (15) | (96) |
Disposals | – | – | 4 | 3 | 7 |
Impairment charge | – | (13) | (5) | (17) | (35) |
Translation adjustments | – | 1 | – | (1) | – |
Balance at 31 December 2023 and 1 January 2024 | (408) | (878) | (107) | (180) | (1,573) |
Charge for the year | – | (72) | (8) | (20) | (100) |
Disposals | – | – | – | – | – |
Impairment reversal | – | 44 | – | – | 44 |
Impairment charge | – | (8) | – | (14) | (22) |
Translation adjustments | – | 2 | – | 2 | 4 |
Balance at 31 December 2024 | (408) | (912) | (115) | (212) | (1,647) |
Carrying amount | |||||
At 31 December 2024 | 382 | 600 | 22 | 152 | 1,156 |
At 31 December 2023 | 388 | 544 | 31 | 137 | 1,100 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Injectables | 227 | 228 |
Branded | 155 | 160 |
Total | 382 | 388 |
Valuation basis, terminal growth rate | Terminal growth rate | ||||||
and discount rate | (perpetuity) | Discount rate | |||||
Valuation basis | 2024 | 2023 | 2024 | 2023 | |||
Injectables | VIU | 2.5% | 2.5% | 12.6% | 12.6% | Pre-tax | |
Branded | VIU | 2.4% | 2.5% | 14.3% | 17.4% | Pre-tax | |
Generics | VIU | 1.0% | n/a | 10.7% | n/a | Pre-tax | |
Complex respiratory | FVLCD | – 1 | n/a | 8.1% | n/a | Post-tax | |
Key assumptions | Projected cash flows based on: | ||||||
– Sales growth rates, informed by pricing and volume assumptions | |||||||
– Profit margins and profit margin growth rates for marketed and pipeline products | |||||||
– Expected launch dates for pipeline products | |||||||
Terminal growth rates | |||||||
Discount rates | |||||||
Determination of assumptions | Growth rates are internal forecasts based on both internal and external market information, | ||||||
informed by historical experience and management’s best estimates of the future | |||||||
Margins reflect past experience, adjusted for expected changes in the future | |||||||
Establishing the launch date and probability of a successful product approval for | |||||||
pipeline products | |||||||
Terminal growth rates are based on the Group’s experience in its markets | |||||||
Discount rates for each CGU are derived from specific regions/countries | |||||||
Period of specific projected cash flows | 5 years |
Land and | Machinery and | Vehicles, fixtures | Projects under | ||
buildings | equipment | and equipment | construction | Total | |
$m | $m | $m | $m | $m | |
Cost | |||||
Balance at 1 January 2023 | 725 | 819 | 145 | 262 | 1,951 |
Additions | 31 | 20 | 7 | 112 | 170 |
Disposals | (15) | (10) | (9) | – | (34) |
Transfers | 43 | 63 | 6 | (112) | – |
Business combination | 25 | 3 | – | 8 | 36 |
Transfer to assets classified as held for sale | (11) | – | – | – | (11) |
Translation adjustment | (1) | (1) | (1) | 2 | (1) |
Balance at 31 December 2023 and 1 January 2024 | 797 | 894 | 148 | 272 | 2,111 |
Additions | 6 | 21 | 10 | 133 | 170 |
Disposals | (1) | (16) | (5) | – | (22) |
Transfers | 12 | 31 | 10 | (53) | – |
Business combination (Note 34) | 52 | 1 | – | 62 | 115 |
Translation adjustment | (15) | (21) | (6) | (5) | (47) |
Balance at 31 December 2024 | 851 | 910 | 157 | 409 | 2,327 |
Accumulated depreciation and impairment | |||||
Balance at 1 January 2023 | (243) | (499) | (121) | (64) | (927) |
Charge for the year | (23) | (49) | (12) | – | (84) |
Disposals | – | 7 | 9 | – | 16 |
Impairment charge | (14) | (8) | (1) | (3) | (26) |
Translation adjustment | 2 | 3 | 1 | – | 6 |
Balance at 31 December 2023 and 1 January 2024 | (278) | (546) | (124) | (67) | (1,015) |
Charge for the year | (24) | (48) | (15) | – | (87) |
Disposals | 1 | 16 | 5 | – | 22 |
Impairment reversal | 1 | 15 | – | – | 16 |
Impairment charge | (1) | (3) | – | (5) | (9) |
Translation adjustment | 7 | 13 | 4 | – | 24 |
Balance at 31 December 2024 | (294) | (553) | (130) | (72) | (1,049) |
Carrying amount | |||||
At 31 December 2024 | 557 | 357 | 27 | 337 | 1,278 |
At 31 December 2023 | 519 | 348 | 24 | 205 | 1,096 |
Buildings | Vehicles | Total | |
$m | $m | $m | |
At 1 January 2023 | 51 | 6 | 57 |
Additions | 3 | 3 | 6 |
Impairment | (7) | – | (7) |
Depreciation expense | (7) | (4) | (11) |
Balance at 31 December 2023 and 1 January 2024 | 40 | 5 | 45 |
Additions | 3 | 8 | 11 |
Business combination (Note 34) | 2 | – | 2 |
Depreciation expense | (6) | (4) | (10) |
Balance at 31 December 2024 | 39 | 9 | 48 |
2024 | 2023 | |
$m | $m | |
At 1 January | 66 | 70 |
Additions | 11 | 6 |
Business combination (Note 34) | 2 | – |
Accretion of interest (Note 11) | 3 | 4 |
Adjustments | (1) | – |
Repayments | (24) | (14) |
Balance at 31 December | 57 | 66 |
Current | 11 | 11 |
Non-current | 46 | 55 |
2024 | 2023 | |
$m | $m | |
Breakdown by maturity: | ||
Within one year | 11 | 11 |
In the second year | 7 | 8 |
In the third year | 5 | 5 |
In the fourth year | 4 | 4 |
In the fifth year | 3 | 3 |
In the sixth year | 2 | 3 |
Thereafter | 25 | 32 |
57 | 66 |
2024 | 2023 | |
$m | $m | |
Depreciation expense of right-of-use assets | (10) | (11) |
Impairment of right-of-use assets | – | (7) |
Interest expense on lease liabilities | (3) | (4) |
Expense relating to short-term leases | (4) | (2) |
Total amount recognised in the consolidated income statement | (17) | (24) |
2024 | 2023 | |
$m | $m | |
Balance at 1 January | 10 | 10 |
Group's share of profit of joint venture | 1 | – |
Balance at 31 December | 11 | 10 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Total assets | 25 | 23 |
Total liabilities | (5) | (5) |
Net assets | 20 | 18 |
Group's share of net assets of joint venture | 10 | 9 |
For the | For the | |
year ended | year ended | |
31 December | 31 December | |
2024 | 2023 | |
$m | $m | |
Total revenue | 8 | 7 |
Net profit | 2 | 1 |
Group's share of profit of joint venture | 1 | – |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Investments at FVTOCI | 51 | 55 |
Advance payment related to non-financial assets | 19 | 20 |
Restricted cash | – | 10 |
Other financial assets | 14 | 18 |
84 | 103 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Finished goods | 409 | 351 |
Work-in-progress | 113 | 125 |
Raw and packing materials | 490 | 455 |
Goods in transit | 36 | 24 |
Spare parts | 52 | 47 |
Provisions against inventory | (114) | (111) |
986 | 891 |
Translation | |||||
As at 1 January | Additions | Utilisation | adjustments | As at 31 December | |
$m | $m | $m | $m | $m | |
Provisions against inventory in 2024 | 111 | 51 | (41) | (7) | 114 |
Provisions against inventory in 2023 | 90 | 81 | (53) | (7) | 111 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Gross trade receivables | 1,362 | 1,222 |
Chargebacks and other allowances | (391) | (352) |
Expected credit loss allowance | (75) | (81) |
Net trade receivables | 896 | 789 |
VAT and sales tax recoverable | 44 | 35 |
Other receivables | 9 | – |
Net trade and other receivables | 949 | 824 |
As at | |||||
31 December 2023 | Translation | As at | |||
and 1 January 2024 | Additions, net | Utilisation | adjustments | 31 December 2024 | |
$m | $m | $m | $m | $m | |
Chargebacks and other allowances | 352 | 2,758 | (2,719) | – | 391 |
Expected credit loss allowance | 81 | 2 | – | (8) | 75 |
433 | 2,760 | (2,719) | (8) | 466 |
As at | |||||
31 December 2022 | Translation | As at | |||
and 1 January 2023 | Additions, net | Utilisation | adjustments | 31 December 2023 | |
$m | $m | $m | $m | $m | |
Chargebacks and other allowances | 298 | 2,560 | (2,505) | (1) | 352 |
Expected credit loss allowance | 53 | 32 | (4) | – | 81 |
351 | 2,592 | (2,509) | (1) | 433 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Cash at banks and on hand 1 | 127 | 118 |
Time deposits | 59 | 86 |
Money market deposits | 2 | 1 |
188 | 205 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Prepayments | 73 | 72 |
Investment at FVTPL | 25 | 24 |
Others | 18 | 24 |
116 | 120 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Bank overdrafts | 4 | 2 |
Import and export financing 2 | 14 | 44 |
Short-term loans | 3 | – |
Current portion of long-term loans (Note 28) | 621 | 104 |
642 | 150 |
2024 | 2023 | |
% | % | |
The weighted average interest rates incurred are as follows: | ||
Bank overdrafts | 21.03 | 13.34 |
Import and export financing | 8.37 | 7.10 |
Short-term loans | 5.19 | 4.75 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Trade payables | 358 | 309 |
Accrued expenses | 266 | 243 |
Other payables | 26 | 16 |
650 | 568 |
Provision for | |||
end of service | Provision for | ||
indemnity | legal settlements | Total | |
$m | $m | $m | |
Balance at 1 January 2023 | 32 | – | 32 |
Additions | 3 | 129 | 132 |
Utilisations | (5) | – | (5) |
Balance at 31 December 2023 and 1 January 2024 | 30 | 129 | 159 |
Additions | 3 | – | 3 |
Remeasurement of post–employment benefit obligations | 1 | – | 1 |
Utilisations | (5) | – | (5) |
Balance at 31 December 2024 | 29 | 129 | 158 |
2024 | 2023 | |
$m | $m | |
Due within one year | 122 | 152 |
Due after more than one year | 36 | 7 |
158 | 159 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Deferred income (Note 30) | 28 | 21 |
Refund liability | 151 | 158 |
Contingent consideration (Notes 29 and 30) | 85 | 25 |
Co-development and earnout payment (Note 29) | – | 1 |
Acquired contingent liability (Note 30) | 20 | 13 |
Indirect rebates and other allowances | 173 | 145 |
Others | 18 | 21 |
475 | 384 |
Indirect rebates and | ||||
Deferred income | Refund liability | other allowances | Total | |
$m | $m | $m | $m | |
Balance at 1 January 2023 | 25 | 168 | 101 | 294 |
Additions | 21 | 43 | 261 | 325 |
Utilisations | (25) | (52) | (218) | (295) |
Translation adjustment | – | (1) | 1 | – |
Balance at 31 December 2023 and 1 January 2024 | 21 | 158 | 145 | 324 |
Additions | 58 | 55 | 334 | 447 |
Utilisations | (21) | (61) | (306) | (388) |
Translation adjustment | – | (1) | – | (1) |
Balance at 31 December 2024 | 58 | 151 | 173 | 382 |
2024 | 2023 | |
$m | $m | |
Current | 352 | 324 |
Non-current (Note 30) | 30 | – |
382 | 324 |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Long-term loans | 729 | 582 |
Long-term borrowings (Eurobond) | 499 | 497 |
1,228 | 1,079 | |
Less: current portion (Note 24) | (621) | (104) |
Non-current financial loans | 607 | 975 |
Breakdown by maturity: | ||
Within one year | 621 | 104 |
In the second year | 118 | 604 |
In the third year | 129 | 100 |
In the fourth year | 117 | 208 |
In the fifth year | 242 | 59 |
In the sixth year | 1 | 4 |
1,228 | 1,079 | |
Breakdown by currency: | ||
US dollar | 1,156 | 1,002 |
Euro | 9 | 21 |
Jordanian dinar | 7 | 13 |
Algerian dinar | 31 | 29 |
Moroccan dirham | 23 | 11 |
Tunisian dinar | 2 | 3 |
1,228 | 1,079 |
2024 | 2023 | |
% | % | |
The weighted average interest rates incurred are as follows: | ||
Bank loans (including the current bank loans) | 6.18 | 5.76 |
Eurobond 1 | 3.68 | 3.68 |
Past due | ||||||
Not past due on | Less than 90 | Between 91 | Between 181 and | |||
the reporting date | days | and 180 days | 360 days | Over one year | Total | |
At 31 December 2024 | $m | $m | $m | $m | $m | $m |
Expected credit loss rate | 0.1% | 0.6% | 18.5% | 14.8% | 77.0% | 5.5% |
Gross trade receivables as at 31 December 2024 | 1,157 | 62 | 26 | 34 | 83 | 1,362 |
Expected credit loss allowance | (1) | – | (5) | (5) | (64) | (75) |
Chargebacks and other allowances | (391) | – | – | – | – | (391) |
Net trade receivables | 765 | 62 | 21 | 29 | 19 | 896 |
Past due | ||||||
Not past due on the | Less than 90 | Between 91 and | Between 181 and | |||
reporting date | days | 180 days | 360 days | Over one year | Total | |
At 31 December 2023 | $m | $m | $m | $m | $m | $m |
Expected credit loss rate | – | 0.2% | 57.5% | 36.9% | 70.1% | 6.6% |
Gross trade receivables as at 31 December 2023 | 1,024 | 71 | 22 | 16 | 89 | 1,222 |
Expected credit loss allowance | – | – | (13) | (6) | (62) | (81) |
Chargebacks and other allowances | (352) | – | – | – | – | (352) |
Net trade receivables | 672 | 71 | 9 | 10 | 27 | 789 |
Year-end rates | Average rates | |||
2024 | 2023 | 2024 | 2023 | |
US dollar /Euro | 0.965 | 0.906 | 0.924 | 0.925 |
US dollar /Algerian dinar | 135.743 | 134.378 | 134.037 | 135.844 |
US dollar /Saudi riyal | 3.750 | 3.750 | 3.750 | 3.750 |
US dollar /Pound sterling | 0.799 | 0.786 | 0.783 | 0.804 |
US dollar /Jordanian dinar | 0.709 | 0.709 | 0.709 | 0.709 |
US dollar /Egyptian pound | 50.771 | 30.828 | 45.309 | 30.624 |
US dollar /Japanese yen | 157.360 | 141.060 | 151.532 | 140.553 |
US dollar /Moroccan dirham | 10.111 | 9.893 | 9.940 | 10.136 |
US dollar /Tunisian dinar | 3.185 | 3.066 | 3.117 | 3.106 |
Financial assets/(liabilities) | ||||
US dollar | Euro | Japanese yen | Others¹ | |
2024 | $m | $m | $m | $m |
Functional currency of entity: | ||||
– Jordanian dinar | 141 | 7 | (2) | 5 |
– Euro | 24 | – | – | – |
– Algerian dinar | (15) | – | – | – |
– Saudi riyal | 15 | (9) | – | – |
– Egyptian pound | (32) | (8) | – | – |
– Tunisian dinar | – | 2 | – | – |
– Moroccan dirham | (15) | (6) | – | – |
– US Dollar | – | 1 | – | 13 |
118 | (13) | (2) | 18 |
Financial assets/(liabilities) | ||||
US dollar | Euro | Japanese yen | Others¹ | |
2023 | $m | $m | $m | $m |
Functional currency of entity: | ||||
– Jordanian dinar | 99 | 19 | (5) | 13 |
– Euro | 29 | – | – | – |
– Algerian dinar | (3) | – | – | – |
– Saudi riyal | 10 | (15) | – | – |
– Sudanese pound | (1) | – | – | – |
– Egyptian pound | (47) | (1) | – | – |
– Tunisian dinar | 1 | 2 | – | – |
– Moroccan dirham | (16) | (8) | – | – |
– US Dollar | – | (23) | – | 4 |
72 | (26) | (5) | 17 |
As at 31 December 2024 | As at 31 December 2023 | |||||
Fixed rate | Floating rate | Total | Fixed rate | Floating rate | Total | |
$m | $m | $m | $m | $m | $m | |
Financial liabilities | ||||||
Interest-bearing loans and borrowings (Notes 24 and 28) | 597 | 652 | 1,249 | 618 | 507 | 1,125 |
Lease liabilities (Note 17) | 57 | – | 57 | 66 | – | 66 |
Financial assets | ||||||
Interest-bearing cash and cash equivalents (Note 22) | – | 85 | 85 | – | 155 | 155 |
Restricted cash (Note 19) | – | – | – | – | 10 | 10 |
Fair value measurements | Level 1 | Level 2 | Level 3 | Total |
At 31 December 2024 | $m | $m | $m | $m |
Financial assets | ||||
Investments at FVTPL (Note 23) | 25 | – | – | 25 |
Money market deposit (Note 22) | 2 | – | – | 2 |
Investments in listed shares at FVTOCI (Note 19) | 1 | – | – | 1 |
Investments in unlisted shares at FVTOCI (Note 19) | – | – | 50 | 50 |
Total financial assets | 28 | – | 50 | 78 |
Financial liabilities | ||||
Contingent consideration liability (Notes 27 and 30) | – | – | 153 | 153 |
Total financial liabilities | – | – | 153 | 153 |
Fair value measurements | Level 1 | Level 2 | Level 3 | Total |
At 31 December 2023 | $m | $m | $m | $m |
Financial assets | ||||
Investments at FVTPL (Note 23) | 24 | – | – | 24 |
Money market deposits (Note 22) | 1 | – | – | 1 |
Investments in listed shares at FVTOCI (Note 19) | 2 | – | – | 2 |
Investments in unlisted shares at FVTOCI (Note 19) | – | – | 53 | 53 |
Total financial assets | 27 | – | 53 | 80 |
Financial liabilities | ||||
Co-development and earnout payment liabilities (Note 27) | – | – | 1 | 1 |
Contingent consideration liability (Notes 27 and 30) | – | – | 41 | 41 |
Total financial liabilities | – | – | 42 | 42 |
Financial | Financial | |
assets | liabilities | |
$m | $m | |
At 1 January 2023 | 38 | 45 |
Settled | – | (8) |
Remeasurement of contingent consideration and other financial liability recognised in finance expense | – | 2 |
Unwinding of contingent consideration and other financial liability recognised in finance expense | – | 3 |
Change in fair value of investments at FVTOCI | (10) | – |
Additions of investments at FVTOCI | 27 | – |
Sale of investment at FVTOCI | (2) | – |
Balance at 31 December 2023 and 1 January 2024 | 53 | 42 |
Settled | – | (13) |
Remeasurement of contingent consideration and other financial liability recognised in finance expense | – | 71 |
Unwinding of contingent consideration and other financial liability recognised in finance expense | – | 3 |
Contingent consideration related to business combination in the period (Note 34) | – | 50 |
Change in fair value of investments at FVTOCI | (5) | – |
Additions of investments at FVTOCI | 2 | – |
Balance at 31 December 2024 | 50 | 153 |
Less than one | One to five | More than five | ||
Undiscounted cash flows for financial liabilities | year | years | years | Total |
2024 | $m | $m | $m | $m |
Interest-bearing long-term loans and borrowings (Note 28) | (677) | (683) | (2) | (1,362) |
Interest-bearing short-term loans and borrowings (Note 24) | (3) | – | – | (3) |
Interest-bearing overdrafts (Note 24) | (5) | – | – | (5) |
Interest-bearing import and export loans (Note 24) | (14) | – | – | (14) |
Interest-bearing lease liabilities (Note 17) | (14) | (26) | (38) | (78) |
Trade and other payables (Note 25) | (650) | – | – | (650) |
Contingent consideration (Notes 27 and 30) | (86) | (82) | (8) | (176) |
(1,449) | (791) | (48) | (2,288) |
Less than one | One to five | More than five | ||
Undiscounted cash flows for financial liabilities | year | years | years | Total |
2023 | $m | $m | $m | $m |
Interest-bearing long-term loans and borrowings (Note 28) | (157) | (1,060) | (5) | (1,222) |
Interest-bearing short-term loans and borrowings (Note 24) | – | – | – | – |
Interest-bearing overdrafts (Note 24) | (2) | – | – | (2) |
Interest-bearing import and export loans (Note 24) | (46) | – | – | (46) |
Interest-bearing lease liabilities (Note 17) | (14) | (29) | (48) | (91) |
Trade and other payables (Note 25) | (568) | – | – | (568) |
Co-development and earnout payment (Notes 27 and 30) | (2) | – | – | (2) |
Contingent consideration (Notes 27 and 30) | (28) | (24) | (4) | (56) |
(817) | (1,113) | (57) | (1,987) |
As at 31 December | ||
2024 | 2023 | |
$m | $m | |
Contingent consideration (Notes 27 and 29) | 68 | 16 |
Acquired contingent liability (Note 27) | 29 | 54 |
Deferred income (Note 27) | 30 | – |
127 | 70 |
Number | $m | |
At 31 December 2022 and 1 January 2023 | 233,069,085 | 40 |
Shares issued for employees share scheme | 845,519 | – |
At 31 December 2023 and 1 January 2024 | 233,914,604 | 40 |
Shares issued for employees share scheme | 805,082 | – |
At 31 December 2024 | 234,719,686 | 40 |
2024 | 2023 | |
$m | $m | |
Profit before tax | 455 | 281 |
Adjustments for depreciation, amortisation and impairment charges/reversals of: | ||
Property, plant and equipment | 80 | 110 |
Intangible assets | 78 | 131 |
Right-of-use assets | 10 | 18 |
Gain from investment at fair value through profit or loss (FVTPL) | (1) | (2) |
Cost of equity-settled employee share scheme | 27 | 25 |
Finance income | (8) | (7) |
Finance expense | 167 | 95 |
Foreign exchange loss and net monetary hyperinflation impact | 16 | 6 |
Group's share of profit of joint venture | (1) | – |
Loss on sale of assets held for sale | 1 | – |
Changes in working capital: | ||
Change in trade and other receivables | (144) | (24) |
Change in other current assets | 4 | (9) |
Change in inventories | (112) | (115) |
Change in trade and other payables | 78 | 88 |
Change in other current liabilities | 36 | 13 |
Change in provisions | (1) | 127 |
Change in other non-current assets | – | 5 |
Change in other non-current liabilities | 4 | (5) |
Cash flow from operating activities | 689 | 737 |
2024 | 2023 | |
$m | $m | |
Interest-bearing loans and borrowings (Notes 24 and 28) | ||
Balance at 1 January | 1,125 | 1,213 |
Proceeds from issue of long-term financial debts | 684 | 778 |
Proceeds from issue of short-term financial debts | 387 | 437 |
Repayment of long-term financial debts | (536) | (841) |
Repayment of short-term financial debts | (411) | (467) |
Amortisation of upfront fees | 3 | 2 |
Foreign exchange translation movements | (3) | 3 |
Balance at 31 December | 1,249 | 1,125 |
Lease liabilities (Note 17) | ||
Balance at 1 January | 66 | 70 |
Additions | 11 | 6 |
Business combination (Note 34) | 2 | – |
Adjustments | (1) | – |
Repayment of lease liabilities | (21) | (10) |
Balance at 31 December | 57 | 66 |
Total Debt | 1,306 | 1,191 |
Cash and cash equivalents (Note 22) | (188) | (205) |
Restricted cash (Note 19) | – | (10) |
Net debt 1 | 1,118 | 976 |
$m | |
Property, plant and equipment (Note 16) | 115 |
Product-related intangible assets (Note 15) | 73 |
Inventories | 14 |
Cash and cash equivalents | 3 |
Right-of-use assets (Note 17) | 2 |
Lease liabilities (Note 17) | (2) |
Other payables | (5) |
Net identifiable assets acquired | 200 |
Add: Goodwill (Note 15) | 2 |
Total consideration | 202 |
Satisfied by: | |
Cash consideration | 153 |
Contingent consideration (Note 27) | 50 |
Working capital adjustments | (1) |
202 | |
Cash consideration | 153 |
Less: cash and cash equivalents acquired | (3) |
Net cash outflow arising from acquisition | 150 |
2024 | 2023 | |||
grants | grants | 2023 grants | Total | |
9 April | 31 August | 30 May | Number | |
Y ear 2024 | ||||
Beginning balance | – | 27,829 | 608,514 | 636,343 |
Granted during the year | 788,967 | – | – | 788,967 |
Dividends equivalent during the year | 8,661 | 888 | 18,220 | 27,769 |
Forfeited during the year | (52,080) | – | (38,023) | (90,103) |
Outstanding at 31 December | 745,548 | 28,717 | 588,711 | 1,362,976 |
Exercisable at 31 December | – | – | – | – |
Weighted average remaining contractual life (years) | 2.27 | 1.67 | 1.41 | 1.89 |
Y ear 2023 | ||||
Beginning balance | – | – | – | |
Granted during the year | 27,829 | 648,724 | 676,553 | |
Dividends equivalent during the year | – | 6,350 | 6,350 | |
Forfeited during the year | – | (46,560) | (46,560) | |
Outstanding at 31 December | 27,829 | 608,514 | 636,343 | |
Exercisable at 31 December | – | – | – | |
Weighted average remaining contractual life (years) | 2.67 | 2.41 | 2.42 | |
Fair value of each share at grant date $ | 20.62 | 27.06 | 21.13 | |
The share price at grant date $ | 22.96 | 27.74 | 22.32 |
2024 grants | Total | |
9 April | Number | |
Y ear 2024 | ||
Granted during the year | 75,587 | 75,587 |
Dividends equivalent during the year | 963 | 963 |
Outstanding at 31 December | 76,550 | 76,550 |
Exercisable at 31 December | – | – |
Weighted average remaining contractual life (years) | 2.27 | 2.27 |
Fair value of each share at grant date $ | 22.96 | |
The share price at grant date $ | 22.96 |
2024 grants | Total | |
9 April | Number | |
Y ear 2024 | ||
Granted during the year | 922,023 | 922,023 |
Exercised during the year | (1,633) | (1,633) |
Forfeited during the year | (66,541) | (66,541) |
Outstanding at 31 December | 853,849 | 853,849 |
Exercisable at 31 December | – | – |
Weighted average remaining contractual life (years) | 1.27 | 1.27 |
Fair value of each share at grant date $ | 21.75 | |
The share price at grant date $ | 22.96 | |
Expected dividend yield % | 2.74% |
2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2018 | 2017 | 2016 | 2016 | 2015 | ||
grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | Total | |
30 May | 30 May | 25 Feb | 25 Feb | 25 Feb | 25 Feb | 27 Feb | 27 Feb | 12 March | 16 May | 13 Apr | 11 May 17 March 10 April | Number | |||
Y ear 202 4 | |||||||||||||||
Beginning balance | 153,847 | 583,295 | 115,361 | 399,252 | 100,442 | – | – | – | – | 14,257 | 27,508 | – | 38,350 | – | 1,432,312 |
Exercised during the year | (2,558) | (15,218) | (9,013) | (391,377) | (100,442) | – | – | – | – | – | – | – | – | – | (518,608) |
Forfeited during the year | (5,744) (12,638) | (3,392) | (7,875) | – | – | – | – | – | – | – | – | – | – | (29,649) | |
Outstanding at 31 December | 145,545 | 555,439 | 102,956 | – | – | – | – | – | – | 14,257 | 27,508 | – | 38,350 | – | 884,055 |
Exercisable at 31 December | – | – | – | – | – | – | – | – | – | 14,257 | 27,508 | – | 38,350 | – | 80,115 |
Weighted average remaining | |||||||||||||||
contractual life (years) | 1.41 | 0.41 | 0.15 | – | – | – | – | – | – | 3.38 | 2.36 | 1.21 | – | 0.69 | |
Y ear 2023 | |||||||||||||||
Beginning balance | – | – | 126,139 | 421,948 | 109,104 | 334,084 | 134,038 | – | – | 14,257 | 27,508 | – | 51,350 | 12,012 | 1,230,440 |
Granted during the year | 167,643 | 602,131 | – | – | – | – | – | – | – | – | – | – | – | – | 769,774 |
Exercised during the year | (13,796) | (18,836) | (10,778) | (20,547) | (8,662) | (323,926) | (134,038) | – | – | – | – | – | (13,000) | (12,012) (555,595) | |
Forfeited during the year | – | – | – | (2,149) | – | (10,158) | – | – | – | – | – | – | – | – | (12,307) |
Outstanding at 31 December | 153,847 | 583,295 | 115,361 | 399,252 | 100,442 | – | – | – | – | 14,257 | 27,508 | – | 38,350 | – | 1,432,312 |
Exercisable at 31 December | – | – | – | – | – | – | – | – | – | 14,257 | 27,508 | – | 38,350 | – | 80,115 |
Weighted average remaining | |||||||||||||||
contractual life (years) | 2.41 | 1.41 | 1.16 | 0.15 | 0.15 | – | – | – | – | 4.38 | 3.36 | – | 2.21 | – | 1.15 |
Fair value of each share at grant | |||||||||||||||
date $ | 21.30 | 21.30 | 25.00 | 25.38 | 31.71 | 32.17 | 23.70 | 24.10 | 20.63 | 18.45 | 23.52 | 31.69 | 26.21 | 32.78 | |
The share price at grant date $ | 22.32 | 22.32 | 26.14 | 26.14 | 33.09 | 33.09 | 24.91 | 24.91 | 21.75 | 19.09 | 23.98 | 32.15 | 26.98 | 33.24 | |
Expected dividend yield % | 2.36% | 2.36% | 1.50% | 1.50% | 1.43% | 1.43% | 1.67% | 1.67% | 1.79% | 1.71% | 0.97% | 0.73% | 0.71% | 0.81% |
2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||
grants | grants | grants | grants | grants | grants | grants | grants | grants | grants | Total | |
30 May | 25 Feb | 25 Feb | 27 Feb | 16 May | 19 May | 11 May | 14 May | 11 June | 17 May | Number | |
Y ear 202 4 | |||||||||||
Beginning balance | 545,683 | 327,434 | – | – | 707 | – | – | – | – | – | 873,824 |
Exercised during the year | (16,550) | (313,101) | – | – | – | – | – | – | – | – | (329,651) |
Forfeited during the year | (58,739) | (12,405) | – | – | – | – | – | – | – | – | (71,144) |
Outstanding at 31 December | 470,394 | 1,928 | – | – | 707 | – | – | – | – | – | 473,029 |
Exercisable at 31 December | 1,958 | 1,928 | 707 | 4,593 | |||||||
Weighted average remaining contractual life (years) | 0.41 | 0.08 | – | – | 3.38 | – | – | – | – | – | 0.41 |
Y ear 2023 | |||||||||||
Beginning balance | – | 347,795 | 290,650 | 920 | 707 | 1,877 | 1,799 | 931 | 1,290 | 1,679 | 647,648 |
Granted during the year | 559,930 | – | – | – | – | – | – | – | – | – | 559,930 |
Exercised during the year | (73) | (4,998) | (276,357) | (920) | – | (1,877) | (1,799) | (931) | (1,290) | (1,679) | (289,924) |
Forfeited during the year | (14,174) | (15,363) | (14,293) | – | – | – | – | – | – | – | (43,830) |
Outstanding at 31 December | 545,683 | 327,434 | – | – | 707 | – | – | – | – | – | 873,824 |
Exercisable at 31 December | 114 | 2,502 | – | – | 707 | – | – | – | – | – | 3,323 |
Weighted average remaining contractual life (years) | 1.41 | 0.15 | – | – | 4.38 | – | – | – | – | – | 0.94 |
Fair value of each share at grant date $ | 21.3 | 25.38 | 32.17 | 24.10 | 18.45 | 22.09 | 31.73 | 32.17 | 27.73 | 14.61 | |
The share price at grant date $ | 22.32 | 26.14 | 33.09 | 24.91 | 19.09 | 22.54 | 32.20 | 32.63 | 28.33 | 14.93 | |
Expected dividend yield % | 2.36% | 1.50% | 1.43% | 1.67% | 1.71% | 1.01% | 0.73% | 0.71% | 0.71% | 1.10% |
2024 | 2023 | |
$m | $m | |
Short-term employee benefits | 15.2 | 15.6 |
Share-based payments | 10.7 | 9.5 |
Other benefits | 1.7 | 0.6 |
27.6 | 25.7 |
Owned by the Group | ||||
Ownership % | Ownership% | |||
Ordinary Shares | Ordinary Shares | |||
At 31 December | At 31 December | |||
Company’s name | Incorporated in | Address of the registered office | 2024 | 2023 |
Zone d’Activité, Propriété N° 379 Section N° 04 Staoueli, | ||||
Al Jazeera Pharmaceutical Industry S.A.R.L | Algeria | Algeria | 99% | 99% |
Algerie Industrie Mediterraneene Du Medicament S.A.R.L. | Algeria | Zone d’Activité 16/15 Staoueli, Algeria | 97% | 97% |
Hikma Pharma Algeria S.A.R.L. | Algeria | Zone d’Activité 16/15 Staoueli, Algeria | 100% | 100% |
Zone d’Activité El Boustane N° 78, Sidi Abdellah, Al | ||||
SPA Al Dar Al Arabia pour la Fabrication de Médicaments | Algeria | Rahmania, Algeria | 100% | 100% |
5995 Avebury Rd, Suite 804, Mississauga, ON L5R 3P9, | ||||
Hikma Canada Limited | Canada | Canada | 100% | 100% |
No 20 Juxian Road, Gedian Economic and Technology | ||||
Hubei Haosun Pharmaceutical Co., Ltd. 1 | China | Development Area, Hubei, China | 49% | 49% |
Hikma d.o.o. | Croatia | Slavonska avenija 24/6 Zagreb (Grad Zagreb), Croatia | 100% | – |
6th of October City, 2 nd Industrial Zone, Plot No.(1), Giza – | ||||
Hikma Pharma S.A.E | Egypt | Egypt | 100% | 100% |
6th of October City, 2 nd Industrial Zone, Plot No.(1), Giza – | ||||
Hikma Pharmaceuticals Industries S.A.E | Egypt | Egypt | 100% | 100% |
6th of October City, 2 nd Industrial Zone, Plot No.(1), Giza – | ||||
Hikma Specialised Pharmaceuticals (S.A.E) | Egypt | Egypt | 98% | 98% |
6th of October City, 2 nd Industrial Zone, Plot No.(1), Giza – | ||||
Hikma for Importation Co. LLC | Egypt | Egypt | 99% | 99% |
105 Rue Marcel Dassault, 92100 – Boulogne Billancourt – | ||||
Hikma France | France | France | 100% | 100% |
Hikma Pharma GmbH | Germany | Lochhamer Strasse 13, 82152, Martinsried, Germany | 100% | 100% |
Schiffgraben 23, DE-38690, Goslar, OT Vienenburg, | ||||
Thymoorgan Pharmazie GmbH | Germany | Germany | 100% | 100% |
503, Matharu Arcade, Subhash Road | ||||
Hikma Services India Private Limited | India | Vile Parle East, Mumbai-400057, India | 100% | 100% |
Hikma Italia S.p.A | Italy | Viale Certosa 10, 27100, Pavia, Italy | 100% | 100% |
Hikma Pharma Limited* 2 | Jersey | 47 Esplanade, St Helier, JE1 0BD, Jersey | 100% | 100% |
Arab Medical Containers LLC | Jordan | P.O. Box 80, Sahab Industrial Estate, 11512, Jordan | 100% | 100% |
Arab Pharmaceutical Manufacturing PSC | Jordan | Al Buhaira – Salt, P.O. Box 42, Jordan | 100% | 100% |
122 Queen Zain AlSharaf Street, Bayader Wadi Al-Seer, | ||||
Hikma International Pharmaceuticals LLC (Exempt) | Jordan | Amman, Jordan | 100% | 100% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||||
Hikma International Ventures and Development LLC | Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | |||
(Exempt) | Jordan | Jordan | 100% | 100% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||||
Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | ||||
Hikma Investment LLC* | Jordan | Jordan | 100% | 100% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||||
Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | ||||
Hikma Pharmaceuticals LLC | Jordan | Jordan | 100% | 100% |
Al-Mushatta – Al Qastal Free Zone | ||||
P.O. Box 182400 11118 Amman | ||||
Hikma Pharmaceuticals LLC (Jordan) (FREE ZONE) | Jordan | JORDAN | 100% | 100% |
International Pharmaceutical Research Centre LLC | Jordan | P.O. Box 963166, Amman, 11196, Jordan | 51% | 51% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||||
Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | ||||
Sofia Travel and Tourism | Jordan | Jordan | 100% | 100% |
Bayader Wadi Al-Seer, Industrial Area, Saleem Bin Al- | ||||
Hareth Street, Building 21, P.O. Box 182400, Amman, 11118, | ||||
Specialised for Pharmaceutical Industries LLC | Jordan | Jordan | 100% | 100% |
Riyadh Gallery, Olaya Street, P.O. Box 106229, Riyadh, | ||||
Al Jazeera Pharmaceutical Industries Ltd | KSA | 11666, Saudi Arabia | 100% | 100% |
Hikma Pharmaceuticals for Foreign Companies | 3005, Imam Saud bin Abdulaziz bin Mohammed Road, | |||
Headquarters Co. 2 | KSA | 7815 Riyadh 12262, Saudi Arabia | 100% | 100% |
7709, Al Munisf, 3637 | ||||
Hikma Pharma Industry | KSA | Riyadh, Saudi Arabia | 100% | – |
Owned by the Group | ||||
Ownership % | Ownership % | |||
Ordinary Shares | Ordinary Shares | |||
At 31 December | At 31 December | |||
Company’s name | Incorporated in | Address of the registered office | 2024 | 2023 |
Société de Promotion Pharmaceutique du Maghreb | Zone Industrielle du Sahel, Rue N. 7, Had Soualem, | |||
(Promopharm S.A.) | Morocco | Province de Settat, Morocco | 94% | 94% |
Hikma Pharma Benelux B.V | Netherlands | Atoomweg 12, 1627 LE Hoorn, Netherlands | 100% | 100% |
Estrada Rio Da Mo no.8, 8ª, 8B-Fervenca, 2705-906, | ||||
Hikma Farmaceutica, (Portugal) S.A | Portugal | Terrugem SNT, Portugal | 100% | 100% |
Estrada Nacional 9, Fervença, São João das Lampas e | ||||
Lifotec Farmaceutica S.G.P.S S.A* | Portugal | Terrugem, Sintra, Portugal | 100% | 100% |
Hikma Care for Medicines and Medical Supplies | ||||
Company | Palestine | Mahatma Ghandi Street, Betunia Ramallah, Palestine | 51% | 51% |
Hikma Pharmaceuticals | Palestine | West Bank Al Birah, Ramallah | 100% | 100% |
Calle Anabel Segura no.11, Edificio A, planta 1a, oficina 2, | ||||
Hikma Espana S.L | Spain | 28108 – Alcobendas, Madrid, Spain | 100% | 100% |
Khartoum State, Buri Al Lamab Area, Block (9), Building | ||||
Pharma Ixir Co. Ltd | Sudan | No. (98), Sudan | 51% | 51% |
Sudan, Port Sudan, Egyptian Consulate Street, Building | ||||
Savannah Pharmaceutical Industries Co. Ltd | Sudan | No. (5) – Block No. (3), Hay AlMatar | 100% | 100% |
Eurohealth International S.A.R.L. 2 | Switzerland | Rue des Battoirs 7, 1205 Genève, Switzerland | 100% | 100% |
14 Rue 8609 – Zone Industrielle Charguia I – Tunis | ||||
APM Tunisie S.A.R.L. | Tunisia | Carthage 2035 | 100% | 100% |
STE D’Industrie Pharmaceutique Ibn Al Baytar* | Tunisia | 11 Rue 8610 Charguia 1-2035 Tunis-Carthage, Tunisia | 100% | 100% |
Avenue Habib Bourguiba, Sidi Thabet, 2020 Ariana, | ||||
STE Medicef | Tunisia | Tunisia | 100% | 100% |
United Arab | Premises 202-204, Floor 2, Building 26, Dubai Health Care | |||
Hikma Emerging Markets and Asia Pacific FZ-LLC 2 | Emirates | City, United Arab Emirates | 100% | 100% |
United Arab | The Oberoi Centre, Level 15, Business Bay, P.O. Box | |||
Hikma International Trading Limited 2 | Emirates | 36282, Dubai, United Arab Emirates | 100% | 100% |
United Arab | Office No. FZJOB1020 Jebel Ali Free Zone, Dubai United | |||
Hikma MENA FZE* 2 | Emirates | Arab Emirates | 100% | 100% |
1 New Burlington Place, London, W1S 2HR, United | ||||
Hikma UK Limited* 2 | United Kingdom | Kingdom | 100% | 100% |
1 New Burlington Place, London, W1S 2HR, United | ||||
Hikma Ventures Limited 2 | United Kingdom | Kingdom | 100% | 100% |
1 New Burlington Place, London, W1S 2HR, United | ||||
West-Ward Holdings Limited* | United Kingdom | Kingdom | 100% | 100% |
1 New Burlington Place, London, W1S 2HR, United | ||||
Hikma Pharmaceuticals International Limited* | United Kingdom | Kingdom | 100% | 100% |
1 New Burlington Place, London, W1S 2HR, United | ||||
Hikma Intelligence Limited | United Kingdom | Kingdom | – | 100% |
Eurohealth (U.S.A.) Inc | United States | 200 Connell Drive, 4 th Floor Berkeley Heights, NJ 07922 | 100% | 100% |
Hikma Speciality USA, Inc. | United States | 1900 Arlingate Lane, Columbus, Ohio 43228 | 100% | 100% |
Hikma Labs Inc. | United States | 1809 Wilson Road, Columbus, Ohio 43228 | 100% | 100% |
West-Ward Columbus Inc. | United States | 1809 Wilson Road, Columbus, Ohio 43228 | 100% | 100% |
Hikma Injectables USA, Inc. | United States | 36 Stults Road, Dayton, New Jersey 08810 | 100% | 100% |
Hikma Pharmaceuticals USA Inc. | United States | 200 Connell Drive, 4 th Floor Berkeley Heights, NJ 07922 | 100% | 100% |
Hikma Finance USA LLC | United States | 200 Connell Drive, 4 th Floor Berkeley Heights, NJ 07922 | 100% | 100% |
TACCA, LLC | United States | 703 Palomar Airport Road, Suite 280, Carlsbad, CA 92011 | 90% | 90% |
Pytrione LLC | United States | 703 Palomar Airport Road, Suite 280, Carlsbad, CA 92011 | 84% | 84% |