Independent auditors’ report

to the members of Dunelm Group plc

Report on the audit of the financial

statements

OPINION

In our opinion, Dunelm Group plc’s group financial

statements and parent company financial statements (the

“financial statements”):

• give a true and fair view of the state of the group’s and of

the parent company’s affairs as at 2 July 2022 and of the

group’s profit and the group’s and parent company’s cash

flows for the 53 week period then ended;

• have been properly prepared in accordance with UK-

adopted international accounting standards; and

• have been prepared in accordance with the requirements

of the Companies Act 2006.

We have audited the financial statements, included within

the Annual Report and Accounts (the “Annual Report”), which

comprise: the consolidated statement of financial position

and parent company statement of financial position as at 2

July 2022; the consolidated income statement, consolidated

statement of comprehensive income, consolidated statement

of cash flows, consolidated statement of changes in equity,

parent company statement of cash flows and parent company

statement of changes in equity for the period then ended; the

accounting policies; and the notes to the financial statements.

Our opinion is consistent with our reporting to the Audit and

Risk Committee.

BASIS FOR OPINION

We conducted our audit in accordance with International

Standards on Auditing (UK) (“ISAs (UK)”) and applicable law.

Our responsibilities under ISAs (UK) are further described

in the Auditors’ responsibilities for the audit of the financial

statements section of our report. We believe that the audit

evidence we have obtained is sufficient and appropriate to

provide a basis for our opinion.

Independence

We remained independent of the group in accordance with

the ethical requirements that are relevant to our audit of

the financial statements in the UK, which includes the FRC’s

Ethical Standard, as applicable to listed public interest

entities, and we have fulfilled our other ethical responsibilities

in accordance with these requirements.

To the best of our knowledge and belief, we declare that

non-audit services prohibited by the FRC’s Ethical Standard

were not provided.

Other than those disclosed in note 3, we have provided no

non-audit services to the parent company or its controlled

undertakings in the period under audit.

OUR AUDIT APPROACH

Overview

Audit scope

• The group is structured with one segment which comprises

a consolidation of the parent company and eight additional

components.

• For the purposes of the group financial statements, we

conducted an audit of the complete financial information

of one financially significant component, together with

additional procedures performed centrally including the

group consolidation.

• We separately audited the parent company financial

statements.

Key audit matters

• Inventory provisions (group)

• Recoverability of investments in subsidiary undertakings

(parent)

Materiality

• Overall group materiality: £10,640,000 (2021: £7,800,000)

based on 5% of profit before tax.

• Overall parent company materiality: £1,600,000 (2021:

£5,400,000) based on 1% of total assets.

• Performance materiality: £8,000,000 (2021: £5,850,000)

(group) and £1,200,000 (2021: £4,050,000) (parent

company).

The scope of our audit

As part of designing our audit, we determined materiality and

assessed the risks of material misstatement in the financial

statements.

Financial statements

170

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the

financial statements of the current period and include the most significant assessed risks of material misstatement (whether

or not due to fraud) identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the

allocation of resources in the audit; and directing the efforts of the engagement team. These matters, and any comments we

make on the results of our procedures thereon, were addressed in the context of our audit of the financial statements as a whole,

and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

Carrying value of investments in the parent company is a new key audit matter this year. Covid-19 pandemic impact, which was a

key audit matter last year, is no longer included because of the reduced level of uncertainty in respect of the impact of Covid-19

on the Group and Company. Otherwise, the key audit matters below are consistent with last year.

Key audit matter How our audit addressed the key audit matter

Inventory provisions (group)

Refer to the Audit and Risk Committee Report, the Accounting

Policies, note 3 (Operating Profit) and note 13 (Inventories) to

theConsolidated Financial Statements.

Inventory represents a significant asset on the Group’s balance

sheet and is carried at the lower of cost and net realisable value

(“NRV”). The Group’s accounting policy is to determine a provision

based upon: the historic negative margin of the type of inventory,

byageing category, which is calculated by analysing the historic sales

price compared to the cost of inventory, and applying a percentage

provision to each line of inventory; and a further provision for ‘at

risk’ lines where the calculated provision was not considered to

besufficient.

We tested sales made post period-end to ensure that inventory items

were held at the lower of cost and NRV.

We examined inventory write-offs in the financial period to ensure they

are consistent with the key assumptions used in the inventory provision

model at the year end.

We tested the inputs to the provision calculation, including the

classification of inventory and sales data for each of the ageing

categories from the Buying department, which is segregated from

theFinance department, and found them to be consistent.

We tested the average cost of inventory by agreeing a sample of inputs

to source documentation and testing freight and duty costs.

We tested the integrity of the provision model to ensure that it

was using the underlying data correctly and calculating provision

amountsaccurately.

We challenged management’s assumptions on what they deemed the

‘at risk’ inventory lines were, and corroborated whether these lines were

at risk with the Merchandising team. We also independently challenged

the completeness of the ‘at risk’ lines based on our understanding of

the nature of the group’s inventory lines.

We found that the NRV provision against inventory was consistent with

the evidence obtained.

Recoverability of investments in subsidiary

undertakings(parent)

Refer to note 4 (Investments) to the Parent Company Financial

Statements.

In accordance with IAS 36 (Impairment of assets), the Parent

Company’s investments balance of £64.8m (FY21: £60.7m) should

be carried at no more than its recoverable amount, being the higher

of fair value less costs to sell and its value in use. IAS 36 requires an

entity to determine whether there are indications that an impairment

loss may have occurred and if so, make a formal estimate of the

recoverable amount.

We evaluated whether any indications that an impairment loss may have

occurred in relation to the Parent Company’s investments balance with

specific consideration given to the following:

• the market capitalisation of the Group is significantly in excess

of the investments balance, noting that substantially all of the

market capitalisation is considered to be in relation to one indirect

subsidiary (Dunelm (Soft Furnishings) Ltd) of the Parent Company;

• the trading results of Dunelm (Soft Furnishings) Ltd are not worse

than expected and are not expected to be worse in future periods;

and

• there have not been and are not expected to be any significant

changes with an adverse impact in relation to the technological,

market, economic or legal environment in which this indirect

subsidiaryoperates.

We consider management’s conclusion that there are no indicators

ofimpairment to be appropriate.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

171

FINANCIAL STATEMENTS

How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial

statements as a whole, taking into account the structure of the group and the parent company, the accounting processes

andcontrols, and the industry in which they operate.

The group is structured with one reporting segment which comprises a consolidation of the parent company and eight

additional components.

In establishing the overall approach to the group audit, we identified one component: Dunelm (Soft Furnishings) Ltd, which, as

the sole trading legal entity in the Group, required an audit of its complete financial information due to its financial significance

to the group.

Further specific audit procedures over central functions including the Group consolidation, equity, taxes and the business

combination were performed.

With regards to assessing potential risks arising from climate change we enquired of management as to their risk assessment,

obtained their papers and also assessed commitments made by Dunelm Group plc in the Annual Report and Accounts

and their website. We also considered the industry in which Dunelm Group plc operates and assessed the nature and

magnitude ofassets held at the period-end date which could be subject to either transition or physical climate risks. Based

on management’s assessment noted on page 185 we did not identify any audit risks which were expected to be significantly

impacted by the effects of climate change, principally due to the fact that the majority of the Group’s asset base is expected

tobe realised in the short to medium term.

All audit procedures were performed by the Group Engagement Team. The scoping above gave us the evidence we needed

forour opinion on the group financial statements as a whole.

The Parent Company is comprised of one component which was subject to a full scope audit for the purposes of the Parent

Company financial statements.

Materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality.

These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and

extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect

ofmisstatements, both individually and in aggregate on the financial statements as a whole.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group financial statements Parent company financial statements

Overall materiality £10,640,000 (2021: £7,800,000). £1,600,000 (2021: £5,400,000).

How we determined it 5% of profit before tax 1% of total assets

Rationale for benchmark applied We have applied this benchmark, a

generally accepted auditing benchmark,

as we believe this is the key measure used

by the shareholders in evaluating the

performance of the group.

We have applied this benchmark, a

generally accepted auditing benchmark,

as we believe this is the key measure used

by the shareholders in evaluating the

performance of the parent company.

For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality.

We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected

andundetected misstatements exceeds overall materiality. Specifically, we use performance materiality in determining the

scope of our audit and the nature and extent of our testing of account balances, classes of transactions and disclosures, for

example in determining sample sizes. Our performance materiality was 75% (2021: 75%) of overall materiality, amounting to

£8,000,000 (2021: £5,850,000) for the group financial statements and £1,200,000 (2021: £4,050,000) for the parent company

financial statements.

In determining the performance materiality, we considered a number of factors – the history of misstatements, risk assessment

and aggregation risk and the effectiveness of controls – and concluded that an amount at the upper end of our normal range

was appropriate.

Independent auditors’ report continued

to the members of Dunelm Group plc

Financial statements

172

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

We agreed with the Audit and Risk Committee that we

would report to them misstatements identified during our

audit above £530,000 (group audit) (2021: £390,000) and

£80,000 (parent company audit) (2021: £270,000) as well

as misstatements below those amounts that, in our view,

warranted reporting for qualitative reasons.

CONCLUSIONS RELATING TO GOING CONCERN

Our evaluation of the directors’ assessment of the group’s and

the parent company’s ability to continue to adopt the going

concern basis of accounting included:

• We obtained management’s going concern assessment

and ensured that this was consistent with board approved

budgets;

• We have evaluated management’s forecasting accuracy

based on historical budgets versus actual performance;

• We obtained confirmation from lenders of the level of

drawn and undrawn revolving credit facilities and tested the

actual and forecast covenant compliance associated with

these facilities; and

• We assessed the adequacy of the going concern

disclosures in the accounting policies.

Based on the work we have performed, we have not identified

any material uncertainties relating to events or conditions

that, individually or collectively, may cast significant doubt

onthe group’s and the parent company’s ability to continue

as a going concern for a period of at least twelve months from

when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that

the directors’ use of the going concern basis of accounting

inthe preparation of the financial statements is appropriate.

However, because not all future events or conditions can be

predicted, this conclusion is not a guarantee as to the group’s

and the parent company’s ability to continue as a going concern.

In relation to the directors’ reporting on how they have

applied the UK Corporate Governance Code, we have

nothing material to add or draw attention to in relation to the

directors’ statement in the financial statements about whether

the directors considered it appropriate to adopt the going

concern basis of accounting.

Our responsibilities and the responsibilities of the directors

with respect to going concern are described in the relevant

sections of this report.

REPORTING ON OTHER INFORMATION

The other information comprises all of the information in the

Annual Report other than the financial statements and our

auditors’ report thereon. The directors are responsible for

the other information, which includes reporting based on the

Task Force on Climate-related Financial Disclosures (TCFD)

recommendations. Our opinion on the financial statements

does not cover the other information and, accordingly, we

do not express an audit opinion or, except to the extent

otherwise explicitly stated in this report, any form of

assurance thereon.

In connection with our audit of the financial statements,

our responsibility is to read the other information and,

in doing so, consider whether the other information is

materially inconsistent with the financial statements or our

knowledge obtained in the audit, or otherwise appears to

be materially misstated. If we identify an apparent material

inconsistency or material misstatement, we are required to

perform procedures to conclude whether there is a material

misstatement of the financial statements or a material

misstatement of the other information. If, based on the

workwe have performed, we conclude that there is a material

misstatement of this other information, we are required to

report that fact. We have nothing to report based on these

responsibilities.

With respect to the Strategic Report and Directors’ Report, we

also considered whether the disclosures required by the UK

Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit,

the Companies Act 2006 requires us also to report certain

opinions and matters as described below.

Strategic Report and Directors’ Report

In our opinion, based on the work undertaken in the course

of the audit, the information given in the Strategic Report

and Directors’ Report for the period ended 2 July 2022

is consistent with the financial statements and has been

prepared in accordance with applicable legal requirements.

In light of the knowledge and understanding of the group and

parent company and their environment obtained in the course

of the audit, we did not identify any material misstatements in

the Strategic Report and Directors’ Report.

Directors’ Remuneration

In our opinion, the part of the Remuneration Committee

report to be audited has been properly prepared in

accordance with the Companies Act 2006.

CORPORATE GOVERNANCE STATEMENT

The Listing Rules require us to review the directors’

statements in relation to going concern, longer-term viability

and that part of the corporate governance statement relating

to the parent company’s compliance with the provisions of

the UK Corporate Governance Code specified for our review.

Our additional responsibilities with respect to the corporate

governance statement as other information are described in

the Reporting on Other Information section of this report.

Based on the work undertaken as part of our audit, we

have concluded that each of the following elements of

the corporate governance statement, included within

the Strategic report and Corporate governance report is

materially consistent with the financial statements and our

knowledge obtained during the audit, and we have nothing

material to add or draw attention to in relation to:

• The directors’ confirmation that they have carried out a

robust assessment of the emerging and principal risks;

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

173

FINANCIAL STATEMENTS

• The disclosures in the Annual Report that describe those

principal risks, what procedures are in place to identify

emerging risks and an explanation of how these are being

managed or mitigated;

• The directors’ statement in the financial statements about

whether they considered it appropriate to adopt the going

concern basis of accounting in preparing them, and their

identification of any material uncertainties to the group’s

and parent company’s ability to continue to do so over a

period of at least twelve months from the date of approval

of the financial statements;

• The directors’ explanation as to their assessment of the

group’s and parent company’s prospects, the period this

assessment covers and why the period is appropriate; and

• The directors’ statement as to whether they have a

reasonable expectation that the parent company will be

able to continue in operation and meet its liabilities as they

fall due over the period of its assessment, including any

related disclosures drawing attention to any necessary

qualifications or assumptions.

Our review of the directors’ statement regarding the

longer-term viability of the group was substantially less in

scope than an audit and only consisted of making inquiries

and considering the directors’ process supporting their

statement; checking that the statement is in alignment with

the relevant provisions of the UK Corporate Governance

Code; and considering whether the statement is consistent

with the financial statements and our knowledge and

understanding of the group and parent company and their

environment obtained in the course of the audit.

In addition, based on the work undertaken as part of

our audit, we have concluded that each of the following

elements of the corporate governance statement is materially

consistent with the financial statements and our knowledge

obtained during the audit:

• The directors’ statement that they consider the

Annual Report, taken as a whole, is fair, balanced and

understandable, and provides the information necessary for

the members to assess the group’s and parent company’s

position, performance, business model and strategy;

• The section of the Annual Report that describes the review

of effectiveness of risk management and internal control

systems; and

• The section of the Annual Report describing the work of the

Audit and Risk Committee.

We have nothing to report in respect of our responsibility to

report when the directors’ statement relating to the parent

company’s compliance with the Code does not properly

disclose a departure from a relevant provision of the Code

specified under the Listing Rules for review by the auditors.

RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS

AND THE AUDIT

Responsibilities of the directors for the financial

statements

As explained more fully in the Statement of Directors’

Responsibilities in respect of the financial statements, the

directors are responsible for the preparation of the financial

statements in accordance with the applicable framework

and for being satisfied that they give a true and fair view. The

directors are also responsible for such internal control as they

determine is necessary to enable the preparation of financial

statements that are free from material misstatement, whether

due to fraud or error.

In preparing the financial statements, the directors are

responsible for assessing the group’s and the parent

company’s ability to continue as a going concern, disclosing,

as applicable, matters related to going concern and using the

going concern basis of accounting unless the directors either

intend to liquidate the group or the parent company or to

cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial

statements

Our objectives are to obtain reasonable assurance about

whether the financial statements as a whole are free from

material misstatement, whether due to fraud or error,

and to issue an auditors’ report that includes our opinion.

Reasonable assurance is a high level of assurance, but is not

a guarantee that an audit conducted in accordance with ISAs

(UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered

material if, individually or in the aggregate, they could

reasonably be expected to influence the economic decisions

of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-

compliance with laws and regulations. We design procedures

in line with our responsibilities, outlined above, to detect

material misstatements in respect of irregularities, including

fraud. The extent to which our procedures are capable of

detecting irregularities, including fraud, is detailed below.

Based on our understanding of the group and industry,

weidentified that the principal risks of non-compliance

withlaws and regulations related to employment regulations,

andwe considered the extent to which non-compliance might

have a material effect on the financial statements. Wealso

considered those laws and regulations that have a direct

impact on the financial statements such as the Companies

Act 2006. We evaluated management’s incentives and

opportunities for fraudulent manipulation of the financial

statements (including the risk of override of controls), and

determined that the principal risks were related to the posting

of journals with unexpected account combinations, which

manipulate revenue or profits, and management bias in

accounting estimates and judgements. Audit procedures

performed by the engagement team included:

Financial statements

174

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Independent auditors’ report continued

to the members of Dunelm Group plc

• Discussions with management, internal audit and the

Company Secretary, including consideration of known

or suspected instances of non-compliance with laws and

regulation and fraud;

• Assessment of matters reported on the Group’s

whistleblowing log;

• Searches for news articles which would highlight potential

non-compliance with laws and regulations;

• Identifying and testing journal entries, in particular journal

entries posted with unusual account combinations which

manipulate revenue or profits; and

• Challenging assumptions and judgements made by

management in their significant accounting estimates and

judgements, in particular in relation to inventory provisions

(see related key audit matter).

There are inherent limitations in the audit procedures

described above. We are less likely to become aware of

instances of non-compliance with laws and regulations that

are not closely related to events and transactions reflected

in the financial statements. Also, the risk of not detecting a

material misstatement due to fraud is higher than the risk of

not detecting one resulting from error, as fraud may involve

deliberate concealment by, for example, forgery or intentional

misrepresentations, or through collusion.

Our audit testing might include testing complete populations

of certain transactions and balances, possibly using data

auditing techniques. However, it typically involves selecting

a limited number of items for testing, rather than testing

complete populations. We will often seek to target particular

items for testing based on their size or risk characteristics.

Inother cases, we will use audit sampling to enable us to

drawa conclusion about the population from which the

sample is selected.

A further description of our responsibilities for the audit of the

financial statements is located on the FRC’s website at: www.

frc.org.uk/auditorsresponsibilities. This description forms part

of our auditors’ report.

Use of this report

This report, including the opinions, has been prepared for

and only for the parent company’s members as a body in

accordance with Chapter 3 of Part 16 of the Companies Act

2006 and for no other purpose. We do not, in giving these

opinions, accept or assume responsibility for any other

purpose or to any other person to whom this report is shown

or into whose hands it may come save where expressly agreed

by our prior consent in writing.

Other required reporting

COMPANIES ACT 2006 EXCEPTION REPORTING

Under the Companies Act 2006 we are required to report

toyou if, in our opinion:

• we have not obtained all the information and explanations

we require for our audit; or

• adequate accounting records have not been kept by the

parent company, or returns adequate for our audit have not

been received from branches not visited by us; or

• certain disclosures of directors’ remuneration specified by

law are not made; or

• the parent company financial statements and the part of the

Remuneration Committee report to be audited are not in

agreement with the accounting records and returns.

We have no exceptions to report arising from this

responsibility.

APPOINTMENT

Following the recommendation of the Audit and Risk

Committee, we were appointed by the members on

14January 2014 to audit the financial statements for the

year ended 28 June 2014 and subsequent financial periods.

The period of total uninterrupted engagement is nine years,

covering the years ended 28 June 2014 to 2 July 2022.

Other matter

In due course, as required by the Financial Conduct Authority

Disclosure Guidance and Transparency Rule 4.1.14R, these

financial statements will form part of the ESEF-prepared

annual financial report filed on the National Storage

Mechanism of the Financial Conduct Authority in accordance

with the ESEF Regulatory Technical Standard (‘ESEF RTS’).

This auditors’ report provides no assurance over whether

the annual financial report will be prepared using the single

electronic format specified in the ESEF RTS.

Mark Skedgel (Senior Statutory Auditor)

for and on behalf of PricewaterhouseCoopers LLP

Chartered Accountants and Statutory Auditors

Birmingham

14th September 2022

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

175

FINANCIAL STATEMENTS

Note

2022

53 weeks

£’m

2021

52 weeks

£’m

Revenue 1,581.4 1,336.2

Cost of sales (772.0) (647.3)

Gross profit 809.4 688.9

Operating costs 2 (591.7) (522.5)

Operating profit 3 217.7 166.4

Financial income 5 1.2 0.1

Financial expenses 5 (6.1) (8.7)

Profit before taxation 212.8 157.8

Taxation 6 (41.6) (28.9)

Profit for the period 171.2 128.9

Earnings per Ordinary Share – basic 8 84.5p 63.7p

Earnings per Ordinary Share – diluted 8 83.6p 62.9p

Note

2022

53 weeks

£’m

2021

52 weeks

£’m

Profit for the period 171.2 128.9

Other comprehensive income/(expense):

Items that may be subsequently reclassified to profit or loss:

Movement in fair value of cash flow hedges 17 32.4 (17.7)

Deferred tax on hedging movements 12 (5.3) 2.2

Other comprehensive income for the period, net of tax 27.1 (15.5)

Total comprehensive income for the period 198.3 113.4

Consolidated Income Statement

For the 53 weeks ended 2 July 2022

Consolidated Statement of Comprehensive Income

For the 53 weeks ended 2 July 2022

Financial statements

176

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Note

2 July 2022

£’m

26 June 2021

£’m

Non–current assets

Intangible assets 9 9.9 14.8

Property, plant and equipment 10 173.7 162.6

Right-of-use assets 11 248.5 262.0

Deferred tax assets 12 4.1 11.4

Derivative financial instruments 4.6 0.3

Total non-current assets 440.8 451.1

Current assets

Inventories 13 223.0 172.4

Trade and other receivables 14 22.9 11.8

Current tax asset 1.1 2.4

Derivative financial instruments 19.9 0.4

Cash and cash equivalents 15 30.2 128.6

Total current assets 297.1 315.6

Total assets 737.9 766.7

Current liabilities

Trade and other payables 16 (223.2) (181.8)

Lease liabilities 11 (52.8) (49.0)

Derivative financial instruments — (5.1)

Total current liabilities (276.0) (235.9)

Non-current liabilities

Bank loans 18 (52.8) —

Lease liabilities 11 (225.3) (244.3)

Provisions 19 (5.5) (4.5)

Derivative financial instruments — (0.8)

Total non-current liabilities (283.6) (249.6)

Total liabilities (559.6) (485.5)

Net assets 178.3 281.2

Equity

Issued share capital 20 2.0 2.0

Share premium account 1.7 1.6

Capital redemption reserve 43.2 43.2

Hedging reserve 20.2 (4.3)

Retained earnings 111.2 238.7

Total equity attributable to equity holders of the Parent 178.3 281.2

The financial statements on pages 176 to 207 were approved by the Board of Directors on 14 September 2022 and were signed

on its behalf by:

Karen Witts

Chief Financial Officer

14 September 2022

Consolidated Statement of Financial Position

As at 2 July 2022

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

177

FINANCIAL STATEMENTS

Note

2022

53 weeks

£’m

2021

52 weeks

£’m

Cash flows from operating activities

Profit before taxation 212.8 157.8

Net financial expense 5 4.9 8.6

Operating profit 217.7 166.4

Depreciation and amortisation of property, plant and equipment and intangible

assets 3 30.5 31.8

Depreciation of right-of-use assets 3 48.6 45.7

Loss on disposal and impairment of property, plant and equipment and intangible

assets 3 0.3 2.3

(Gain)/loss on disposal and impairment of right-of-use assets 3 (0.1) 1.0

Share-based payments expense 4.8 7.5

Operating cash flows before movements in working capital 301.8 254.7

Increase in inventories (40.3) (54.2)

Decrease/(increase) in trade and other receivables (7.7) 4.1

Increase in trade and other payables 33.2 15.1

Net movement in working capital (14.8) (35.0)

Tax paid (35.2) (35.5)

Net cash generated from operating activities 251.8 184.2

Cash flows from investing activities

Acquisition of intangible assets (0.7) (0.6)

Acquisition of property, plant and equipment (23.3) (15.1)

Acquisition of Business combination 27 (17.7) —

Interest received 0.1 0.1

Net cash used in investing activities (41.6) (15.6)

Cash flows from financing activities

Proceeds from issue of treasury shares and ordinary shares 21 3.9 1.8

Purchase of treasury shares 21 (28.3) —

Drawdowns on Revolving Credit Facility 85.0 —

Repayments of Revolving Credit Facility (31.0) (45.0)

Interest paid and loan transaction costs (2.2) (0.8)

Interest paid on lease liabilities 11 (4.8) (5.3)

Repayment of principal element of lease liabilities (50.2) (54.0)

Ordinary dividends paid 7 (282.1) (24.3)

Net cash used in financing activities (309.7) (127.6)

Net (decrease)/increase in cash and cash equivalents (99.5) 41.0

Foreign exchange revaluations 5 1.1 (2.4)

Cash and cash equivalents at the beginning of the period 15 128.6 90.0

Cash and cash equivalents at the end of the period 15 30.2 128.6

Consolidated Statement of Cash Flows

For the 53 weeks ended 2 July 2022

Financial statements

178

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Note

Issued

capital

£’m

premium

account

£’m

Capital

redemption

reserve

£’m

Hedging

reserve

£’m

Retained

earnings

£’m

Total equity

attributable

to equity

holders of

the Parent

£’m

As at 28 June 2020 2.0 1.6 43.2 5.3 121.3 173.4

Profit for the period — — — — 128.9 128.9

Movement in fair value of cash flow hedges 17 — — — (17.7) — (17.7)

Deferred tax on hedging movements 12 — — — 2.2 — 2.2

Total comprehensive income for the period — — — (15.5) 128.9 113.4

Proceeds from issue of treasury shares 21 — — — — 1.8 1.8

Share-based payments — — — — 7.5 7.5

Deferred tax on share-based payments 12 — — — — 2.9 2.9

Current tax on share options exercised — — — — 0.6 0.6

Movement on cash flow hedges transferred to

inventory 17 — — — 5.9 — 5.9

Ordinary dividends paid 7 — — — — (24.3) (24.3)

Total transactions with owners, recorded directly

in equity — — — 5.9 (11.5) (5.6)

As at 26 June 2021 2.0 1.6 43.2 (4.3) 238.7 281.2

Profit for the period — — — — 171.2 171.2

Movement in fair value of cash flow hedges 17 — — — 32.4 — 32.4

Deferred tax on hedging movements 12 — — — (5.3) — (5.3)

Total comprehensive income for the period — — — 27.1 171.2 198.3

Proceeds from issue of shares 20 — 0.1 — — — 0.1

Proceeds from issue of treasury shares 21 — — — — 3.9 3.9

Purchase of treasury shares 21 — — — — (28.3) (28.3)

Share-based payments — — — — 4.8 4.8

Deferred tax on share-based payments 12 — — — — 0.8 0.8

Current tax on share options exercised — — — — 2.2 2.2

Movement on cash flow hedges transferred to

inventory 17 — — — (2.6) — (2.6)

Ordinary dividends paid 7 — — — — (282.1) (282.1)

Total transactions with owners, recorded directly

in equity — 0.1 — (2.6) (298.7) (301.2)

As at 2 July 2022 2.0 1.7 43.2 20.2 111.2 178.3

Consolidated Statement of Changes in Equity

For the 53 weeks ended 2 July 2022

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

179

FINANCIAL STATEMENTS

GENERAL INFORMATION

The Group financial statements consolidate those of Dunelm

Group plc (‘the Company’) and its subsidiaries (together

referred to as ‘the Group’). The Company financial statements

on pages 176 to 207 present information about the Company

as a separate entity and not about its Group.

Dunelm Group plc and its subsidiaries are incorporated and

domiciled in the UK. Dunelm Group plc is a listed public

company, limited by shares and the Company registration

number is 04708277. The registered office is Watermead

Business Park, Syston, Leicestershire, England, LE7 1AD.

The primary business activity of the Group is the sale of

homewares in the UK in stores and online.

BASIS OF PREPARATION

The financial statements presented cover a 53 week

trading period for the financial period ended 2 July 2022

(2021: 52 week period ended 26 June 2021).

On 31 December 2020, IFRS as adopted by the European

Union at that date was brought into UK law and became

UK-adopted International Accounting Standards, with

future changes being subject to endorsement by the UK

Endorsement Board. Dunelm Group plc transitioned to

UK-adopted International Accounting Standards in its

Company financial statements on 27 June 2021. This change

constitutes a change in accounting framework. However,

there is no impact on recognition, measurement or disclosure

in the period reported as a result of the change in framework.

The financial statements of Dunelm Group plc have been

prepared in accordance with UK-adopted International

Accounting Standards and with the requirements of the

Companies Act 2006 as applicable to companies reporting

under those standards. These financial statements are

presented on pages 176 to 207.

The accounting policies set out below have, unless otherwise

stated, been applied consistently to all periods presented in

these Group financial statements.

The annual financial statements are prepared under the

historical cost convention except for financial assets and

financial liabilities (including derivative financial instruments

and share-based payments), which have been stated at

fair value. The financial statements are prepared in pounds

sterling, rounded to the nearest 0.1 million.

GOING CONCERN

At the time of approving the financial statements, the Board

of Directors is required to formally assess that the business

has adequate resources to continue in operational existence

for the foreseeable future and as such can continue to adopt

the ‘Going Concern’ basis of accounting. To support this

assessment, the Board is required to consider the Group’s

current financial position, its strategy, the market outlook and

its principal risks.

Accounting Policies

For the 53 weeks ended 2 July 2022

The key judgement that the Directors have considered in

forming their conclusion is the potential impact on future

revenue, profits and cashflows of a downturn in consumer

spending away from homewares due to the current economic

environment, resulting in no growth in Year 1 and lower sales

and margin across all channels throughout the review period.

They have also considered a deeper downturn in consumer

spending away from homewares, resulting in negative growth

in Year 1 and lower sales and margin across all channels

throughout the review period.

In both downside scenarios Dunelm has sufficient liquidity

to continue trading, including maintaining the payment of

dividends in line with its dividend policy, and to comfortably

meet its financial covenants. Reverse stress modelling has

demonstrated that a prolonged sales reduction of 30% from

Q2 FY23 and 37% from FY24 is required to breach covenants

by the end of FY24 and a 55% sales reduction is required to

breach the RCF limit by the end of FY24, assuming reasonable

mitigating actions have been implemented.

In such an event, management would follow a similar course

of actions to those initially undertaken during the recent

Covid-19 pandemic.

As a result, the Board believes that the Group is well

placed tomanage its financing and other significant risks

satisfactorily and that the Group will be able to operate within

the level of its facilities for the foreseeable future. For this

reason, the Board considers it appropriate for the Group

to adopt the going concern basis in preparing its financial

statements. In addition, based on a review of the impact of

climate change, climate change is not expected to have a

significant impact in the Group’s going concern assessment.

Further detail in respect of the Directors’ going concern

assessment are included in the going concern statement

onpages 80 to 81.

Further information regarding the Group’s business

activities, together with the factors likely to affect its future

development, performance and position is set out in the

Strategic Report on pages 2 to 81. In addition, note 17

includes the Group’s objectives, policies and processes for

managing its capital, its financial risk management objectives

and its exposures to credit risk and liquidity risk.

USE OF ESTIMATES AND JUDGEMENTS

Based in the IAS 1 definitions, there are no significant

estimates or critical judgements used in the Financial

Statements. The inventory provision is not considered a

significant estimate as there is not a significant risk of a

material adjustment to the level of the provision in the next

12 months. Management do, however, consider the inventory

provision to be a key estimate as it is based on assumptions

relating to a highly material balance (gross inventory) and is

subject to uncertainty. It is therefore disclosed as an other

estimate in line with IAS 1.

Financial statements

180

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Inventory provisions

The Group provides against the carrying value of the

inventories held where it is anticipated that net realisable

value (NRV) will be below cost. NRV is based on estimated

selling price with future price reductions assumed to be in

line with historic margin analysis on a line-by-line basis, and

applied to the inventory population as deemed appropriate

given the expected sell through period and discontinuation

status. A 100 basis points change in the provision rate of each

stock discontinuation category would lead to a change in the

provision of £2.0m (2021: £1.7m). Consideration is also given

to whether any stock categories require additional provision

due to specific circumstances in place at the period end date.

BASIS OF CONSOLIDATION

Subsidiaries

Subsidiaries are entities controlled by the Company. The

financial statements of subsidiaries are included in the

consolidated financial statements from the date that control

commences until the date that control ceases.

Transactions eliminated on consolidation

Intra-group balances, and any unrealised gains and losses or

income and expenses arising from intra-group transactions,

are eliminated in preparing the consolidated financial

statements. Consistent accounting policies have been

adopted across the Group.

REVENUE

Revenue is generated from the sale of homewares and related

goods and services through the Group’s stores and website,

excluding sales between Group companies, and is after

deducting returns, relevant discounts and VAT. Revenue is

recognised when the Group has satisfied its performance

obligations to its customers and the customer has obtained

control of the goods and services being transferred.

In general, these conditions for store sales are met at the point

of sale. The exceptions to this are custom-made products

and Click & Collect sales, where revenue is recognised at the

point that the goods are collected, and gift vouchers, where

revenue is recognised when the vouchers are redeemed

aside from the element management do not expect to be

redeemed based on historical data which is recognised at the

point of sale. Revenue on home delivery sales is recognised at

the point of delivery. Revenue is settled in cash at the point of

sale for all revenue channels.

The Group has two types of products; stocked products

and products which are sent directly from suppliers to

customers. Management has established that the Group acts

as a principal for both types of products and thus should

recognise revenue as the gross amount of consideration to

which it expects to be entitled.

The Group holds a sales return provision in the Consolidated

Statement of Financial Position to provide for expected levels

of returns on sales made before the period end but returned

after the period end. The Group recognises the expected

value of revenue relating to returns within sales provisions and

the expected value of cost of sales relating to the returned

items is included within inventories.

For the purposes of the financial statements, management

has concluded that since customers access the Group’s

products across multiple channels and their journey often

involves more than one channel, disaggregation of revenue

would not be appropriate.

EXPENSES

Financial income and expenses

Financial income and expenses comprise interest payable

onborrowings calculated using the effective interest method,

interest receivable on funds invested and related foreign

exchange gains and losses.

Retirement benefits

The Group operates a defined contribution pension plan

using a third-party provider. Obligations for the contributions

to this plan are recognised as an expense in the Consolidated

Income Statement as incurred.

Share-based payments

The Group operates a number of equity-settled, share-based

compensation plans, under which the entity receives services

from employees as consideration for equity instruments

(options) of the Group. The fair value of the employee services

received in exchange for the grant of the options is recognised

as an expense. The total amount to be expensed is determined

by reference to the fair value of the options granted:

• Including any market performance condition (for example,

an entity’s share price);

• Excluding the impact of any service and non-market

performance vesting conditions (for example, profitability,

sales growth targets and remaining an employee of the

entity over a specified time period); and

• Including the impact of any non-vesting conditions (for

example, the requirement for employees to save).

Non-market performance and service conditions are

included in assumptions about the number of options that

are expected to vest. The total expense is recognised over

the vesting period, which is the period over which all of the

specified vesting conditions are to be satisfied.

In addition, in some circumstances employees may provide

services in advance of the grant date and therefore the

grant date fair value is estimated for the purposes of

recognising the expense during the period between service

commencement period and grant date.

At the end of each reporting period, the Group revises its

estimates of the number of options that are expected to vest

based on the non-market vesting conditions. It recognises

the impact of the revision to original estimates, if any, in

the Consolidated Income Statement, with a corresponding

adjustment to equity.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

18 1

FINANCIAL STATEMENTS

When options are exercised, the Company either issues new

shares, or uses treasury shares purchased for this purpose.

For newly issued shares, the proceeds received net of any

directly attributable transaction costs are credited to share

capital (nominal value) and the share premium account.

Social security contributions payable in connection with

the grant of the share options are considered an integral

part of the grant itself, and the charge will be treated as

acash-settled transaction.

FOREIGN CURRENCIES

Transactions in foreign currencies are recorded at the

prevailing rate at the date of the transaction. Monetary

assets and liabilities denominated in foreign currency are

translated at the rates ruling at the Consolidated Statement

of Financial Position date. Resulting exchange gains or losses

are recognised in the Consolidated Income Statement for

the period in financial income and expenses, except when

deferred as qualifying cash flow hedges.

TAXATION

Tax on the profit or loss for the period comprises current

and deferred tax. Tax is recognised in the Consolidated

Income Statement except to the extent that it relates to

itemsrecognised directly in equity, in which case it is

recognised in equity.

Current tax represents the expected tax payable on the

taxable income for the period, using tax rates enacted or

substantively enacted at the Consolidated Statement of

Financial Position date, together with any adjustment to tax

payable in respect of previous periods.

Deferred tax is provided using the Statement of Financial

Position liability method, providing for temporary differences

between the carrying amounts of assets and liabilities for

financial reporting purposes and the amounts used for

taxation purposes. Deferred tax is determined using tax rates

(and laws) that have been enacted or substantively enacted

at the Consolidated Statement of Financial Position date and

are expected to apply when the related deferred tax asset

isrealised or the deferred tax liability is settled.

A deferred tax asset is recognised only to the extent that it is

probable that future taxable profits will be available against

which the asset can be recognised.

Deferred income tax assets and liabilities are offset when

there is a legally enforceable right to offset current tax assets

against current tax liabilities and when they relate to income

taxes levied by the same taxation authority on either the

taxable entity or different taxable entities where there is an

intention to settle the balances on a net basis.

DIVIDENDS

Dividends are recognised as a liability in the period in which

they are approved such that the Group is obligated to pay

thedividend.

INTANGIBLE ASSETS

Intangible assets comprise of software development,

licences, rights to brands and customer lists, and are stated

at cost less accumulated amortisation and impairment. Costs

incurred in developing the Group’s own brands are expensed

as incurred.

Separately acquired brands and customer lists are shown at

historical cost. Software, brands and customer lists acquired

in a business combination are recognised at fair value at

the acquisition date. These assets are deemed to have a

finite useful life and are carried at cost less accumulated

amortisation. Amortisation is calculated using the straight-line

method to allocate the cost over the estimated useful life.

Acquired computer software licences are capitalised on

the basis of the costs incurred to acquire and bring to use

the specific software. These costs are amortised over their

estimated useful lives.

Costs associated with maintaining computer software

programmes are recognised as an expense as incurred.

Development costs that are directly attributable to the design

and testing of identifiable and unique software products

controlled by the Group are recognised as intangible assets

when the following criteria are met:

• It is technically feasible to complete the software product

sothat it will be available for use;

• Management intends to complete the software product

anduse or sell it;

• There is an ability to use or sell the software product;

• It can be demonstrated how the software product will

generate probable future economic benefits;

• Adequate technical, financial and other resources to

complete the development and to use or sell the software

product are available; and

• The expenditure attributable to the software product

during its development can be reliably measured.

Other development expenditures that do not meet these

criteria are recognised as an expense as incurred.

Computer software development costs recognised as assets

are amortised over their estimated useful lives.

Amortisation

Amortisation is charged to the Consolidated Income

Statement on a straight-line basis over the estimated useful

life of the asset. These are as follows:

Software development and licences 3 to 5 years

Rights to brands and customer lists 5 to 15 years

PROPERTY, PLANT AND EQUIPMENT

Owned assets

Items of property, plant and equipment are stated at historical

cost less accumulated depreciation and impairment losses.

Cost includes the original purchase price of the asset and

the costs attributable to bringing the asset to its working

condition for intended use.

Accounting Policies continued

For the 53 weeks ended 2 July 2022

Financial statements

182

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Where parts of an item of property, plant and equipment have

different useful lives, they are accounted for as separate items

of property, plant and equipment.

Depreciation

Depreciation is charged to the Consolidated Income

Statement on a straight-line basis over the estimated useful

lives of each part of an item of property, plant and equipment,

to write down the cost to its estimated residual value. Land is

not depreciated. The estimated useful lives are as follows:

Freehold buildings 50 years

Leasehold improvements over the remaining period of the

lease, or useful life if shorter

Fixtures, fittings, and

equipment 3 to 5 years

The assets’ residual values and useful lives are reviewed and

adjusted if appropriate at the end of each reporting period.

An asset’s carrying amount is written down immediately to its

recoverable amount if the asset’s carrying amount is greater

than its estimated recoverable amount.

LEASES

Lease recognition

At the inception of a contract, the Group assesses whether a

contract is, or contains, a lease. A contract is, or contains, a

lease if it conveys the right to control the use of an identified

asset for a period of time in exchange for consideration. To

assess whether a contract conveys the right to control the use

of an identified asset, the Group uses the definition of a lease

in IFRS 16.

Right-of-use assets

The Group recognises right-of-use assets at the

commencement date of the lease. Right-of-use assets

are measured at cost, less accumulated depreciation and

impairment losses and adjusted for any remeasurement

of lease liabilities. The cost of right-of-use assets includes

the amount of lease liabilities recognised, adjusted for any

lease payments made at or before the commencement

date, less any lease incentives received. Right-of-use assets

are depreciated over the shorter of the asset’s useful life or

the lease term on a straight-line basis. Right-of-use assets

are subject to, and reviewed regularly for, impairment.

Depreciation of right-of-use assets is included in operating

costs in the Consolidated Income Statement.

Lease liabilities

At the commencement date of the lease, the Group

recognises lease liabilities measured at the present value

ofthe lease payments to be made over the lease term.

Leasepayments include fixed payments less any lease

incentives receivable.

In calculating the present value of lease payments, the

Group uses its incremental borrowing rate at the lease

commencement date if the interest rate implicit in the lease

is not readily determinable. The carrying amount of lease

liabilities is remeasured if there is a modification, a change

in the lease term or a change in the fixed lease payments.

Interest charges are included in finance costs in the

Consolidated Income Statement.

Short-term leases and leases of low-value assets

The Group has elected not to recognise right-of-use assets

and lease liabilities for short-term leases of machinery and

equipment that have a lease term of less than 12 months

and leases of low-value assets (defined as assets with

a value, when new, of £5,000 or less). Lease payments

relating to short-term leases and leases of low-value assets

are recognised as an expense on a straight-line basis over

thelease term.

Subsequent measurement

The lease liability and right-of-use asset is subsequently

remeasured to reflect changes in:

• The lease term (using a revised discount rate);

• The assessment of a purchase option (using a revised

discount rate); and

• Future lease payments resulting from a change in an index

or a rate used to determine those payments (using an

unchanged discount rate).

Lease modifications may also prompt remeasurement

of the lease liability unless they are determined to be

separateleases.

The payments related to leases are presented under cash

flow from financing activities in the Consolidated Cash

FlowStatement.

FINANCIAL INSTRUMENTS

Recognition and measurement

At initial recognition, the Group measures a financial asset

at its fair value plus, in the case of a financial asset not at fair

value through profit or loss (FVPL), transaction costs that

are directly attributable to the acquisition of the financial

asset. Transaction costs of financial assets carried at FVPL

areexpensed in the Consolidated Income Statement.

Financial assets with embedded derivatives are considered in

their entirety when determining whether their cash flows are

solely payment of principal and interest.

Subsequent measurement of debt instruments depends

on the Group’s business model for managing the asset and

the cash flow characteristics of the asset. There are two

measurement categories into which the Group classifies

itsdebt instruments:

• Amortised cost: Assets that are held for collection of

contractual cash flows where those cash flows represent

solely payments of principal and interest are measured at

amortised cost. Interest income from these financial assets

is included in finance income using the effective interest

rate method. Any gain or loss arising on derecognition is

recognised directly in the Consolidated Income Statement

and presented in other gains/(losses) together with foreign

exchange gains and losses.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

183

FINANCIAL STATEMENTS

• FVPL: All other financial assets that do not meet the criteria

for amortised cost are measured at FVPL, unless the Group

has made an irrevocable election at the time of initial

recognition to account for the equity investment at fair

value through other comprehensive income (FVOCI). A gain

or loss on a debt investment that is subsequently measured

at FVPL is recognised in the Consolidated Income

Statement in the period in which it arises.

Impairment of financial assets

The Group uses a forward-looking approach to assess the

expected credit losses associated with its debt instruments

carried at amortised cost. The impairment methodology

applied depends on whether there has been a significant

increase in credit risk.

Derivatives

Derivative financial instruments used are forward foreign

exchange contracts. These are measured at fair value.

Thefairvalues are determined by reference to the market

prices available from the market on which the instruments

aretraded.

Certain derivative financial instruments are designated as

hedges in line with the Group’s treasury policy. These are

instruments that hedge exposure to variability in cash flows

that is attributable to a particular risk associated with a highly

probable forecasted transaction.

Any gains or losses arising from changes in fair value

derivative financial instruments not designated as hedges are

recognised in the Consolidated Income Statement.

The effective portion of changes in the fair value of derivatives

that are designated and qualify as cash flow hedges is

recognised in the cash flow hedge reserve within equity. The

gain or loss relating to the ineffective portion is recognised

immediately in the Consolidated Income Statement, within

operating costs.

When option contracts are used to hedge forecast

transactions, the Group designates only the intrinsic value

ofthe options as the hedging instrument.

Gains or losses relating to the effective portion of the change

in intrinsic value of the options and time value of options are

recognised in the cash flow hedge reserve within equity.

When forward contracts are used to hedge forecast

transactions, the Group designates the full change in fair

value of the forward contract (including forward points) as

the hedging instrument. The gains or losses relating to the

effective portion of the change in fair value of the entire

forward contract are recognised in the cash flow hedge

reserve within equity.

Amounts accumulated in equity are reclassified in the

periods when the hedged item affects profit or loss. Where

the hedged item subsequently results in the recognition of

a non-financial asset (such as inventory), both the deferred

hedging gains and losses and the deferred time value of

the option contracts or deferred forward points, if any, are

included within the initial cost of the asset. The deferred

amounts are ultimately recognised in the Consolidated

Income Statement as the hedged item affects profit or loss

(for example, through cost of sales).

When a hedging instrument expires, or is sold or terminated,

or when a hedge no longer meets the criteria for hedge

accounting, any cumulative deferred gain/loss and deferred

costs of hedging in equity at that time remain in equity until

the forecast transaction occurs, resulting in the recognition

of a non-financial asset such as inventory. When the forecast

transaction is no longer expected to occur, the cumulative

gain/loss and deferred costs of hedging that were reported

in equity are immediately reclassified to the Consolidated

Income Statement.

Offsetting financial instruments

Financial assets and liabilities are offset and the net amount

reported in the Consolidated Statement of Financial

Position when there is a legally enforceable right to offset

the recognised amounts and there is an intention to settle

on a net basis or realise the asset and settle the liability

simultaneously. The legally enforceable right must not be

contingent on future events and must be enforceable in

the normal course of business and in the event of default,

insolvency or bankruptcy of the Group or the counterparty.

TRADE AND OTHER RECEIVABLES

Trade and other receivables are initially recognised at fair

value and then carried at amortised cost using the effective

interest method, net of impairment provisions.

INVENTORIES

Inventories are stated at the lower of cost and net realisable

value. Cost is derived using the average cost method and

includes costs incurred in bringing the inventories to their

present location and condition. Net realisable value is the

estimated selling price less cost to sell in the ordinary course

of business. Provisions are made for obsolete, slow-moving

ordiscontinued stock and for stock losses.

GOVERNMENT GRANTS

The Group applies IAS 20 ‘Accounting for Government

Grants and Disclosure of Government Assistance’ when

accounting for government grants. A government grant is not

recognised until there is reasonable assurance that the Group

will comply with the conditions attaching to it, and that the

grant will be received. Government grants are recognised in

the Consolidated Income Statement over the same period

as the related costs for which the grants are intended to

compensate. The Group has chosen to present receipt and

repayment of government grants against the related expense.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents comprise cash balances including

credit card receipts and deposits. All cash equivalents have

an original maturity of three months or less.

Accounting Policies continued

For the 53 weeks ended 2 July 2022

Financial statements

184

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

TRADE AND OTHER PAYABLES

Trade and other payables are recognised initially at their fair

value and subsequently measured at amortised cost using the

effective interest rate method.

BANK BORROWINGS AND BORROWING COSTS

Interest-bearing bank loans are initially recorded at their fair

value and subsequently held at amortised cost. Transaction

costs incurred are amortised over the term of the loan.

Borrowings are classed as current liabilities unless the Group

has an unconditional right to defer settlement of the liability

for at least 12 months from the Consolidated Statement of

Financial Position date.

IMPAIRMENT OF NON-FINANCIAL ASSETS

The carrying amounts of the Group’s assets are reviewed

annually at each Consolidated Statement of Financial

Position date to determine whether there is any indication

of impairment. If any such indication exists, the asset’s

recoverable amount is estimated.

The recoverable amount is the greater of fair value less costs

of disposal and value in use. In assessing value in use, the

estimated future cash flows are discounted to their present

value using a pre-tax discount rate that reflects current

market assessments of the time-value of money and the risks

specific to the asset. For an asset that does not generate

largely independent cash inflows, the recoverable amount

is determined for assets grouped at the lowest levels for

which there are largely independent cash flows, i.e. the

cash-generating unit to which the asset belongs.

An impairment loss is recognised whenever the carrying

amount of an asset or its cash-generating unit exceeds the

recoverable amount. A cash-generating unit has been defined

as an individual store or the online business. If an impairment

loss is identified for a cash-generating unit, the loss shall be

allocated to reduce the carrying amount of the assets of the

unit pro-rated on the basis of the carrying amount of each

asset in the unit for both property, plant and equipment and

right-of-use assets. Impairment losses are recognised in the

Consolidated Income Statement.

SHARE CAPITAL

Where the Group purchases its own equity share capital

(treasury shares), the consideration paid, including any

directly attributable incremental costs, is deducted from

equity attributable to the Group’s equity holders until the

shares are cancelled or reissued. Where such shares are

subsequently sold or reissued, any consideration received

net of any directly attributable incremental transaction costs

and the related income tax effects, is included in equity

attributable to the Group’s equity holders.

PROVISIONS

A provision is recognised in the Consolidated Statement

of Financial Position when the Group has a current legal

or constructive obligation as a result of a past event and

it is probable that an outflow of economic benefits will be

required to settle the obligation, and the amount has been

reliably measured.

A provision for onerous contracts is recognised when the

expected benefit to be derived by the Group from a contract

is lower than the unavoidable costs of meeting its obligations

under the contract.

A dilapidations provision is recognised when there is an

expectation of future obligations relating to the maintenance

of leasehold properties arising from events such as lease

renewals or terminations.

CLIMATE CHANGE

In preparing the financial statements we have considered the

potential impact of climate change. Given that the identified

risks of climate change are expected to be present in the

medium to long term our focus has been on the non-current

assets within the Statement of Financial Position. Specifically,

for the material non-current assets, we note the following:

• The plant, property and equipment, and the right-of-

use assets have relatively short useful lives (the average

remaining lease term of our leasehold land and buildings

is 5.2 years). The longer life assets relate to freehold stores

and our head office, none of which are located in areas

identified as being at significant risk to climate change

• The intangible assets, which consist of a brand, internally

generated and other software, have a useful life of 3 to 5

years and therefore we would not expect the identified risks

to impact these assets.

The other non-current assets were also reviewed, and no risk

was identified. Current assets, by their nature, are expected

to be fully utilised within the business in the short term

and no climate risk has been identified in this time horizon.

Consequently, there has been no material impact on the

financial reporting judgements and estimates applied in the

preparation of the FY22 Annual Report and Accounts. Please

see page 76 of the Annual Report and Accounts for further

detail on our climate change risk assessment.

NEW STANDARDS AND INTERPRETATIONS

No new standards, amendments or interpretations, effective

for the first time for the financial period beginning on or after

27 June 2021 have had a material impact on the financial

statements of the Group.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

185

FINANCIAL STATEMENTS

1. Revenue

The Group has one reportable segment, in accordance with IFRS 8 ‘Operating Segments’, which is the retail of homewares in

the UK.

Customers access the Group’s offer across multiple channels and their journey often involves more than one channel. Therefore,

internal reporting focuses on the Group as a whole and does not identify individual segments.

The Chief Operating Decision-maker is the Executive Board of Directors of Dunelm Group plc. The Executive Board reviews

internal management reports on a monthly basis and performance is assessed based on a number of financial and non-financial

KPIs as well as on profit before taxation. The list of our financial and non-financial KPIs can be found on page 24 to 25.

Management believes that these measures are the most relevant in evaluating the performance of the Group and for making

resource allocation decisions.

All material operations of the Group are carried out in the UK. The Group’s revenue is driven by the consolidation of individual

small value transactions and as a result, Group revenue is not reliant on a major customer or group of customers.

At the year end the company had £12.2m (2021: £11.8m) of sales orders placed that will be recognised in the Consolidated

Income Statement when the goods are despatched in the following financial year.

2. Operating costs

2022

53 weeks

£’m

2021

52 weeks

£’m

Selling and distribution costs 469.4 423.9

Administrative expenses 122.3 98.6

591.7 522.5

Notes to the Consolidated

Financial Statements

For the 53 weeks ended 2 July 2022

Financial statements

186

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

3. Operating profit

Operating profit is stated after charging/(crediting) the following items:

2022

53 weeks

£’m

2021

52 weeks

£’m

Cost of inventories included in cost of sales 765.3 638.5

Amortisation of intangible assets 6.2 7.3

Depreciation of owned property, plant and equipment 24.3 24.5

Depreciation of right-of-use assets 48.6 45.7

Loss on disposal and impairment of property, plant and equipment and intangible assets 0.3 2.3

(Gains)/losses on disposal and impairment of right-of-use assets (0.1) 1.0

Expense related to short-term leases 0.6 1.8

The cost of inventories included in cost of sales includes the impact of a net increase in the provision for obsolete inventory of

£4.2m (2021: £5.3m increase) of which £2.6m relates to Sunflex.

The analysis of the auditors’ remuneration is as follows:

2022

53 weeks

£’000

2021

52 weeks

£’000

Fees payable to the Group’s auditors for the audit of the Parent and consolidated annual financial

statements 46 29

Fees payable to the Group’s auditors and their associates for other services to the Group

• Audit of the Company’s subsidiaries pursuant to legislation 256 225

• Other assurance services (See Audit and Risk Committee Report on page 120 for further

information) 42 40

4. Employee numbers and costs

The average monthly number of people employed by the Group (including Directors) was:

2022

53 weeks

Number

of heads

2022

53 weeks

Full time

equivalents

2021

52 weeks

Number

of heads

2021

52 weeks

Full time

equivalents

Selling 9,544 5,437 9,039 5,390

Distribution 963 930 829 812

Administration 925 906 704 695

11,432 7,273 10,572 6,897

The aggregate remuneration of all employees (including Directors) comprises:

2022

53 weeks

£’m

2021

52 weeks

£’m

Wages and salaries (including termination benefits) 211.1 190.8

Social security costs 14.3 13.0

Share-based payment expense 4.9 7.5

Pension costs – defined contribution plans 5.2 4.5

235.5 215.8

In the prior year, payroll costs included £14.5m relating to the Board’s decision to repay claims made in 2020 under the UK

Government’s Coronavirus Job Retention Scheme.

Details of Directors’ remuneration, share options, long-term incentive schemes and pension entitlements are disclosed in the

Remuneration Report on pages 130 to 162 and in the Related Parties note 25 on page 206.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

18 7

FINANCIAL STATEMENTS

5. Financial income and expenses

2022

53 weeks

£’m

2021

52 weeks

£’m

Financial income

Interest on bank deposits 0.1 0.1

Net foreign exchange gains 1.1 —

1.2 0.1

Financial expenses

Interest on bank borrowings (0.9) (0.8)

Amortisation of issue costs of bank loans (0.4) (0.2)

Net foreign exchange losses — (2.4)

Interest on lease liabilities (4.8) (5.3)

(6.1) (8.7)

Net financial expense (4.9) (8.6)

6. Taxation

2022

53 weeks

£’m

2021

52 weeks

£’m

Current taxation

UK corporation tax charge for the period 39.0 32.7

Adjustments in respect of prior periods (0.2) (1.7)

38.8 31.0

Deferred taxation

Origination of temporary differences 3.0 (1.3)

Adjustments in respect of prior periods (0.2) —

Impact of change in tax rate — (0.8)

2.8 (2.1)

Total tax expense 41.6 28.9

The tax charge is reconciled with the standard rate of UK corporation tax as follows:

2022

53 weeks

£’m

2021

52 weeks

£’m

Profit before taxation 212.8 157.8

UK corporation tax at standard rate of 19.0% (2021: 19.0%) 40.4 30.0

Factors affecting the charge in the period:

Non-deductible expenses 1.6 1.4

Adjustments in respect of prior periods (0.4) (1.7)

Impact of change in tax rate — (0.8)

Tax charge 41.6 28.9

The taxation charge for the period as a percentage of profit before tax is 19.5% (2021: 18.3%).

The UK Government substantively enacted an increase in the corporation tax rate to 25.0% effective from 1 April 2023.

Thedeferred tax asset as at 2 July 2022 has been calculated based on the rate of 25.0% unless the asset/liability is expected

tobe realised or settled before the rate increase in which case the rate of 19.0% has been used.

Financial statements

188

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

7. Dividends

The dividends set out in the table below relate to the 1 pence Ordinary Shares:

2022

53 weeks

£’m

2021

52 weeks

£’m

Interim dividend for the period ended 26 June 2021 – paid 12.0 pence — 24.3

Special dividend for the period ended 26 June 2021 – paid 65.0 pence 131.9 —

Final dividend for the period ended 26 June 2021 – paid 23.0 pence 46.8 —

Interim dividend for the period ended 2 July 2022 – paid 14.0 pence 28.3 —

Special dividend for the period ended 2 July 2022 – paid 37.0 pence 75.1 —

282.1 24.3

The Board are proposing a final dividend of 26.0 pence per Ordinary Share for the period ended 2 July 2022 which equates to

£52.9m. Subject to shareholder approval at the AGM this will be paid on 5 December 2022 to shareholders on the register at the

close of business on 11 November 2022.

8. Earnings per Ordinary Share

Basic earnings per share is calculated by dividing the profit for the period attributable to equity holders of the Company by the

weighted average number of Ordinary Shares in issue during the period, excluding Ordinary Shares purchased by the Company

and held as treasury shares (note 21).

For diluted earnings per share, the weighted average number of Ordinary Shares in issue is adjusted to assume conversion of all

dilutive potential Ordinary Shares. These represent share options granted to employees where the exercise price is less than the

average market price of the Group’s Ordinary Shares during the period.

Weighted average numbers of shares:

2022

53 weeks

‘000

2021

52 weeks

‘000

Weighted average number of shares in issue during the period 202,722 202,445

Impact of share options 2,135 2,445

Number of shares for diluted earnings per share 204,857 204,890

2022

53 weeks

£’m

2021

52 weeks

£’m

Profit for the period 171.2 128.9

Earnings per Ordinary Share – basic 84.5p 63.7p

Earnings per Ordinary Share – diluted 83.6p 62.9p

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

189

FINANCIAL STATEMENTS

9. Intangible assets

Software

development

and licences

£’m

Rights to

brands and

customer lists

£’m

Total

£’m

Cost

At 28 June 2020 51.7 11.0 62.7

Additions 0.6 — 0.6

Disposals (0.3) — (0.3)

At 26 June 2021 52.0 11.0 63.0

Additions 0.9 — 0.9

Acquisition through business combination — 0.5 0.5

Disposals (0.3) — (0.3)

At 2 July 2022 52.6 11.5 64.1

Accumulated amortisation

At 28 June 2020 29.0 11.0 40.0

Charge for the financial period 7.3 — 7.3

Disposals (0.3) — (0.3)

Impairment 1.2 — 1.2

At 26 June 2021 37.2 11.0 48.2

Charge for the financial period 6.2 — 6.2

Disposals (0.2) — (0.2)

At 2 July 2022 43.2 11.0 54.2

Net book value

At 28 June 2020 22.7 — 22.7

At 26 June 2021 14.8 — 14.8

At 2 July 2022 9.4 0.5 9.9

All amortisation is included within operating costs in the Consolidated Income Statement.

There was no trigger for impairment in the period. Last year’s impairment of £1.2m relates to tablet-based sales enabling

software that was impaired following the development and roll out of new functionality in this area.

Within software development and licences there were no additions (2021: nil) related to internally generated assets.

Financial statements

190

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

10. Property, plant and equipment

Freehold land

and buildings

£’m

Leasehold

improvements

£’m

Fixtures, fittings

and equipment

£’m

Total

£’m

Cost

At 28 June 2020 97.7 160.6 119.9 378.2

Additions — 3.8 9.0 12.8

Disposals — (6.7) (4.7) (11.4)

At 26 June 2021 97.7 157.7 124.2 379.6

Transfer — 1.2 (1.2) —

Additions 0.1 13.3 12.6 26.0

Acquisition through business combination 9.2 0.1 0.3 9.6

Disposals — (8.3) (3.7) (12.0)

At 2 July 2022 107.0 164.0 132.2 403.2

Accumulated depreciation

At 28 June 2020 16.4 84.8 101.6 202.8

Charge for the financial period 1.7 13.2 9.6 24.5

Disposals — (6.2) (4.3) (10.5)

Impairment — 0.1 0.1 0.2

At 26 June 2021 18.1 91.9 107.0 217.0

Transfer — (0.5) 0.5 —

Charge for the financial period 1.8 14.4 8.1 24.3

Disposals — (8.1) (3.7) (11.8)

At 2 July 2022 19.9 97.7 111.9 229.5

Net book value

At 28 June 2020 81.3 75.8 18.3 175.4

At 26 June 2021 79.6 65.8 17.2 162.6

At 2 July 2022 87.1 66.3 20.3 173.7

All depreciation and impairment charges have been included within operating costs in the Consolidated Income Statement.

There was no trigger for impairment in the period. Last year’s impairment of £0.2m relates to store impairment. The recoverable

amount was determined as the value in use, applying a discount rate of 10.0% (pre-tax).

Similar asset categories have been amalgamated into leasehold improvements and fixtures, fittings and equipment in the

current year. The nature of this change is presentational under IAS 1.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

191

FINANCIAL STATEMENTS

11. Leases

Right-of-use assets included in the Consolidated Statement of Financial Position at 2 July 2022 were as follows:

2022

Land and

buildings

£’m

2022

Motor vehicles,

plant and

equipment

£’m

2022

Total

£’m

2021

Total

£’m

At the beginning of the period 254.7 7.3 262.0 283.3

Additions 30.9 4.4 35.3 25.5

Disposals (0.1) (0.1) (0.2) (0.1)

Impairment — — — (1.0)

Depreciation (45.1) (3.5) (48.6) (45.7)

At the end of the period 240.4 8.1 248.5 262.0

Right-of-use additions include £3.1m of lease modifications (2021: £1.3m).

Lease liabilities included in the Consolidated Statement of Financial Position at 2 July 2022 were as follows:

2022

Land and

buildings

£’m

2022

Motor vehicles,

plant and

equipment

£’m

2022

Total

£’m

2021

Total

£’m

At the beginning of the period (286.1) (7.2) (293.3) (314.4)

Additions (31.5) (4.4) (35.9) (26.9)

Disposals — 0.1 0.1 0.1

Interest (4.7) (0.1) (4.8) (5.3)

Repayment of lease liabilities 52.2 3.6 55.8 53.2

At the end of the period (270.1) (8.0) (278.1) (293.3)

The discount rate applied across all lease liabilities ranged between 0.9% and 2.8% (2021: 1.0% and 2.1%). The discount rate

reflects our incremental borrowing rate which we assess by considering the marginal rate on the Group’s RCF, the Bank of

England base rate, the yield on Government bonds and the term of the lease.

The maturity analysis of the lease liabilities is as follows:

2022

£’m

2021

£’m

Current (52.8) (49.0)

Non-current (225.3) (244.3)

(278.1) (293.3)

The remaining contractual maturities of the lease liabilities, which are gross and undiscounted, are as follows:

2022

£’m

2021

£’m

Less than one year (57.1) (53.7)

One to two years (53.2) (51.8)

Two to five years (111.9) (119.1)

Five to ten years (68.3) (78.2)

More than ten years (5.0) (10.1)

Total undiscounted lease liability (295.5) (312.9)

The average remaining lease term of our leasehold land and buildings is 5.2 years.

Financial statements

192

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

11. Leases continued

The following amounts have been recognised in the Consolidated Income Statement:

2022

53 weeks

Land and

buildings

£’m

2022

53 weeks

Motor vehicles,

plant and

equipment

£’m

2022

53 weeks

Total

£’m

2021

52 weeks

Total

£’m

Depreciation of right-of-use assets 45.1 3.5 48.6 45.7

Gain on disposal of right-of-use assets (0.1) — (0.1) —

Impairment of right-of-use assets — — — 1.0

Interest expenses (included in financial expenses) 4.7 0.1 4.8 5.3

Expense relating to short-term leases 0.5 0.1 0.6 1.8

There was no trigger for impairment in the current year. The prior year’s impairment of £1.0m relates to store impairment.

Therecoverable amount has been determined as the value in use applying a discount rate of 10.0% (pre-tax).

The total cash outflow for leases during the financial period was £55.0m (2021: £59.3m).

12. Deferred tax assets/liabilities

Deferred tax is provided in full on temporary differences under the liability method using a taxation rate of 25.0% unless the

asset/liability is expected to be realised or settled before the corporation tax rate increase in 2023 in which case the rate of

19.0% has been used.

Deferred taxation assets and liabilities are attributable to the following:

Assets Liabilities Net assets/(liabilities)

2022

£’m

2021

£’m

2022

£’m

2021

£’m

2022

£’m

2021

£’m

Property, plant and equipment 0.7 3.6 — — 0.7 3.6

Share-based payments 7.5 6.5 — — 7.5 6.5

Hedging — 1.0 (4.3) — (4.3) 1.0

Other temporary differences 0.2 0.3 — — 0.2 0.3

8.4 11.4 (4.3) — 4.1 11.4

Assets Liabilities Net assets/(liabilities)

2022

£’m

2021

£’m

2022

£’m

2021

£’m

2022

£’m

2021

£’m

Deferred tax recoverable/(payable)

after more than 12 months 1.4 4.6 (0.2) — 1.2 4.6

Deferred tax recoverable/(payable)

within 12 months 7.2 6.8 (4.3) — 2.9 6.8

8.6 11.4 (4.5) — 4.1 11.4

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

193

FINANCIAL STATEMENTS

12. Deferred tax assets/liabilities continued

The movement in the net deferred tax balance is as follows:

Balance at

28 June

2020

£’m

Recognised in

income

£’m

Recognised in

equity

£’m

Balance at

26 June

2021

£’m

Property, plant and equipment 2.5 1.1 — 3.6

Share-based payments 2.2 1.4 2.9 6.5

Hedging (1.2) — 2.2 1.0

Other temporary differences 0.7 (0.4) — 0.3

4.2 2.1 5.1 11.4

Balance at

27 June

2021

£’m

Recognised in

income

£’m

Recognised in

equity

£’m

Balance at

2 July

2022

£’m

Property, plant and equipment 3.6 (2.9) — 0.7

Share-based payments 6.5 0.2 0.8 7.5

Hedging 1.0 — (5.3) (4.3)

Other temporary differences 0.3 (0.1) — 0.2

11.4 (2.8) (4.5) 4.1

13. Inventories

2022

£’m

2021

£’m

Raw materials 1.7 —

Work in progress 1.6 —

Goods for resale 219.7 172.4

223.0 172.4

Goods for resale includes a net realisable value provision of £21.4m (2021: £17.2m). Write-downs of inventories to net realisable

value amounted to £20.1m (2021: £16.4m). These were recognised as an expense during the period and were included in cost

ofsales in the Consolidated Income Statement. As at 2 July 2022, included within the above is £10m relating to Sunflex.

14. Trade and other receivables

2022

£’m

2021

£’m

Trade receivables 2.9 0.9

Other receivables 9.5 4.8

Prepayments and accrued income 10.5 6.1

22.9 11.8

All trade receivables are due within one year from the end of the reporting period.

No impairment was incurred on trade and other receivables during the period and the expected credit loss provision held at

period end is nil (2021: nil). No material amounts are overdue (2021: nil).

Financial statements

194

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

15. Cash and cash equivalents

2022

£’m

2021

£’m

Cash at bank and in hand 30.2 128.6

The Group deposits funds only with institutions that have a credit rating of ‘A’ and above and the term is less than three months.

16. Trade and other payables

2022

£’m

2021

£’m

Trade payables 98.3 69.4

Accruals and deferred income 86.8 69.9

Taxation and social security 34.0 42.3

Other payables 4.1 0.2

223.2 181.8

Other payables includes £3.1m payable for the acquisition of Sunflex (note 27).

17. Financial risk management

The Board of Directors has overall responsibility for the oversight of the Group’s risk management framework. A formal process

for reviewing and managing risk in the business is in place.

CREDIT RISK

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its

contractual obligations and arises principally from the Group’s deposits with banks and financial institutions as well as foreign

exchange hedging agreements with its banking counterparties. The Group only deals with creditworthy counterparties and

uses publicly available financial information to rate its counterparties, therefore credit risk is considered to be low.

Group policy is that surplus funds are placed on deposit with counterparties approved by the Board, with a minimum of an ‘A’

credit rating. The credit limit for the syndicate banks is up to £60m. All other parties are limited to £25m.

The Group’s maximum exposure to credit risk is represented by the carrying amount of financial assets. No collateral is held

(2021: nil). At the period end the maximum exposure is detailed in the table below:

2022

£’m

2021

£’m

Current

Cash and cash equivalents 30.2 128.6

Trade and other receivables 12.4 5.7

Accrued income 0.6 0.3

Derivative financial instruments 19.9 0.4

Total current financial assets 63.1 135.0

Non-current

Derivative financial instruments 4.6 0.3

Total financial assets 67.7 135.3

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

195

FINANCIAL STATEMENTS

17. Financial risk management continued

CREDIT RISK

Trade and other receivables include rebates due from suppliers recognised as a reduction to cost of sales in the period to which

they relate. The rebates are recovered through deductions from future payments to suppliers and therefore management is

confident of the recoverability of these balances.

The Group applies the IFRS 9 simplified approach to measuring expected credit losses (ECL) which uses a lifetime expected

loss allowance for all trade and other receivables and accrued income. To measure the expected credit losses, trade and other

receivables and accrued income have been grouped based on shared credit risk characteristics and the days past due. There is

limited exposure to ECL due to the way the Group operates.

The Group will write off, either partially or in full, the gross carrying amount of a financial asset when there is no realistic

prospect of recovery. This is usually the case when it is determined that the debtor does not have the assets or sources of

income that could generate sufficient cash flows to repay the amounts subject to the write-off. However, the Group may still

choose to pursue enforcement in order to recover the amounts due.

On that basis, the loss allowance as at 26 June 2021 and 2 July 2022 was determined to not be significant for trade and other

receivables, accrued income and cash and cash equivalents.

LIQUIDITY RISK

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to

managing liquidity risk is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due,

under both normal and extreme circumstances. The Group manages this risk by continuously monitoring cash flow forecasts.

Further details of the Group’s available facilities can be found in the capital management section of this note.

All cash flows on financial liabilities for 2022 and 2021 are contractually due within one year with the exception of provisions,

bank loans, derivative financial liabilities and lease liabilities. The details of lease liabilities are shown in note 11.

Total borrowings of £54.0m (2021: nil) reflect the level of facility drawdown at the period end on the Group’s RCF.

INTEREST RATE RISK

The Group’s bank borrowings incur variable interest rate charges. The Group’s policy aims to manage the interest cost of the Group

within the constraints of its financial covenants. The Group will continue to monitor movements in the interest rate swap market.

During the period, if SONIA interest rates had been 100 basis points higher with all other variables held constant, post-tax profit

would have been £0.1m lower (2021: nil impact).

FOREIGN CURRENCY RISK

All of the Group’s revenues are in sterling. The majority of purchases are also in pounds sterling, but some goods purchased

direct from overseas suppliers are paid for in US dollars, accounting for just over 30% (2021: 30%) of stock purchases in the

period ended 2 July 2022.

The Group uses various means to cover its exposure to US dollars including holding US dollar cash balances and taking out

forward foreign exchange contracts for the purchase of US dollars. All the Group’s foreign exchange transactions are designed

to satisfy US dollar denominated liabilities. The maximum level of hedging coverage which will be undertaken is 100% of

anticipated expenditure on a three-month horizon, stepping down to 75% on a four- to 12-month horizon and 50% on a 13- to

18-month horizon. There is a low level of coverage beyond the 18-month horizon.

Cash flow hedges are in place to manage foreign exchange rate risk arising from forecast purchases denominated in US dollars.

At the Consolidated Statement of Financial Position date, the fair value of US dollar foreign exchange forward contracts held in

cash flow hedges was a £24.5m asset (2021: £5.2m liability) which relates to a commitment to purchase $369.0m (2021: $242.0m)

for a fixed sterling amount. A fair value gain of £32.4m (2021: £17.7m loss) was recognised in other comprehensive income and

no loss (2021: nil) was recognised on cash flow hedges during the period. In the period, a gain of £2.6m (2021: £5.9m loss) was

recycled from the cash flow hedge reserve to inventory to offset foreign exchange movements on purchases. The remaining

hedge reserve balance will be recycled to the Consolidated Income Statement to offset future purchases occurring after the

Consolidated Statement of Financial Position date, the majority of which expire in the next 12 months.

The outstanding US dollar liabilities at the period end were $0.1m (2021: $0.1m).

Financial statements

196

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

17. Financial risk management continued

At the period end if GBP had strengthened by 10% against US dollar with all other variables held constant, post-tax profit would

have been £0.7m higher (2021: £1.5m higher) as a result of foreign exchange gains on translation of US dollar denominated

trade payables and cash and cash equivalents. Other components of equity would have been £2.5m higher (2021: £4.2m lower)

as a result of a decrease in fair value of derivatives designated as cash flow hedges.

Conversely, if GBP had weakened by 10% against US dollar with all other variables held constant, post-tax profit for the period would

have been £0.8m lower (2021: £1.2m lower) and other components of equity would have been £2.5m lower (2021: £6.3m higher).

The US dollar period end exchange rate applied in the above analysis is £1=$1.2087 (2021: £1=$1.3877).

CAPITAL MANAGEMENT

The Group considers equity plus debt as capital. There are no externally imposed capital requirements on the Group.

The Board’s objective with respect to capital management is to ensure the Group continues as a going concern in order to optimise

returns to shareholders. The Board regularly monitors the level of capital in the Group to ensure that this can be achieved.

The Company has a syndicated RCF of £185m which is committed until 9 December 2025, which may be extended by a

maximum of a further two years at Dunelm Group plc’s request, subject to lender consent. There is also an optional accordion

facility of £75m. The terms of the RCF are consistent with normal practice and include covenants in respect of leverage (Group

net debt to be no greater than 2.5x Group EBITDA before exceptional items) and fixed charge cover (Group EBITDAR before

exceptional items to be no less than 1.75x Group fixed charges), both of which were met comfortably as at 2 July 2022 as shown

below. In addition, the Company maintains £10m of uncommitted overdraft facilities with one syndicate partner bank.

The gearing ratio and banking covenants were as follows:

2022

53 weeks

£’m

2021

52 weeks

£’m

Total borrowings (note 18) 54.0 —

Less: unamortised debt issue costs (note 18) (1.2) (0.2)

Less: cash and cash equivalents (note 15) (30.2) (128.6)

Net debt/(cash) 22.6 (128.8)

Total equity 178.3 281.2

Total capital 200.9 152.4

Gearing ratio 11.2% (84.5%)

Operating profit 217.7 163.1

Add: Depreciation and amortisation of property, plant and equipment and intangible assets

(note 3) 30.5 31.8

Add: Loss on disposal and impairment of property, plant and equipment and intangible assets

(note 3) 0.3 2.5

Adjusted EBITDA*/EBITDA 248.5 197.4

Leverage ratio 0.09 (0.65)

Adjusted EBITDA*/EBITDA 248.5 197.4

Rent plus RoUA depreciation**/Rent 50.4 53.9

EBITDAR 298.9 251.3

Net interest (note 5) 4.9 3.3

Rent plus RoUA depreciation**/Rent 50.4 53.9

Fixed charges 55.3 57.2

Fixed charge cover 5.4 4.4

* Adjusted EBITDA for 2022 definitions is EBITDA excluding Right of Use Asset Depreciation.

** In the post-IFRS16 calculations, rent plus right-of-use asset depreciation is used as a proxy to pre-IFRS16 rent to keep the pre- and post-IFRS16 calculations as

comparable as possible.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

197

FINANCIAL STATEMENTS

17. Financial risk management continued

In 2022 the banking covenants are calculated on a post-IFRS16 basis, whereas in 2021 the calculation was on a pre-IFRS16

basis. The reason for the change is that the definitions of the covenants were updated in the RCF agreement that was signed in

December 2021 to be on a post-IFRS16 basis. If the 2021 banking covenants were to be calculated on a post-IFRS 16 basis then

the leverage ratio would be (0.64) and the fixed charge cover would be 4.2.

DERIVATIVES: HEDGE INEFFECTIVENESS

Hedge effectiveness is determined at the inception of the hedge relationship, and through periodic prospective effectiveness

assessments to ensure that an economic relationship exists between the hedged item and hedging instrument.

For hedges of foreign currency purchases, the Group enters into hedge relationships where the critical terms of the hedging

instrument match exactly with the terms of the hedged item. The Group therefore performs a qualitative assessment of

effectiveness. If changes in circumstances affect the terms of the hedged item such that the critical terms no longer match

exactly with the critical terms of the hedging instrument, the Group uses the hypothetical derivative method to assess

effectiveness.

In hedges of foreign currency purchases, ineffectiveness may arise if the timing of the forecast transaction changes from what

was originally estimated, or if there are changes in the credit risk of the Group or the derivative counterparty.

MARKET RISK

The Group uses a combination of foreign currency options and foreign currency forwards to hedge its exposure to foreign

currency risk.

The Group only designates the spot component of foreign currency forwards in hedge relationships. The spot component is

determined with reference to relevant spot market exchange rates. The differential between the contracted forward rate and

the spot market exchange rate is defined as the forward points. It is discounted where material.

The intrinsic value of foreign currency options is determined with reference to the relevant spot market exchange rate. The

differential between the contracted strike rate and the discounted spot market exchange rate is defined as the time value. It is

discounted where material.

The changes in the forward element of the foreign currency forwards and the time value of the options that relate to hedged

items are deferred in the hedging reserve.

EFFECTS OF HEDGE ACCOUNTING ON THE FINANCIAL POSITION AND PERFORMANCE

2022

£’m

2021

£’m

Foreign currency forwards

Carrying amount of asset/(liability) 24.5 (5.2)

Notional amount 280.4 174.0

Maturity date July 2022-

June 2024

July 2021-

May 2023

Hedge ratio 1:1 1:1

Change in value of hedged item used to determine hedge effectiveness 32.4 17.7

Change in the value of hedging instruments (32.4) (17.7)

Weighted average hedged rate for the year (including forward points) £1:US$1.3426 £1:US$1.3493

FAIR VALUES

The fair value of the Group’s financial assets and liabilities are equal to their carrying value. The fair value of foreign currency

contracts are amounts required by the counterparties to cancel the contracts at the end of the period.

Financial statements

198

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

17. Financial risk management continued

FAIR VALUE HIERARCHY

Financial instruments carried at fair value are required to be measured by reference to the following levels:

• Level 1: quoted prices in active markets for identical assets or liabilities;

• Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e.

as prices) or indirectly (i.e. derived from prices); and

• Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

All derivative financial instruments carried at fair value have been measured by a Level 2 valuation method, based on

observable market data.

FINANCIAL ASSETS/(LIABILITIES)

The carrying value of all financial assets and financial liabilities was materially equal to their fair value.

At 26 June 2021

Financial assets

at amortised

cost

£’m

Financial

liabilities at

amortised cost

£’m

Derivatives used

for hedging

£’m

Total

£’m

Cash and cash equivalents 128.6 — — 128.6

Trade and other receivables 5.7 — — 5.7

Accrued income 0.3 — — 0.3

Derivative financial instruments — — 0.7 0.7

Total financial assets 134.6 — 0.7 135.3

Trade and other payables — (69.6) — (69.6)

Accruals — (57.9) — (57.9)

Lease Liabilities — (293.3) — (293.3)

Bank loans — — — —

Provisions — (4.5) — (4.5)

Derivative financial instruments — — (5.9) (5.9)

Total financial liabilities — (425.3) (5.9) (431.2)

Net financial assets/(liabilities) 134.6 (425.3) (5.2) (295.9)

At 2 July 2022

Financial assets

at amortised

cost

£’m

Financial

liabilities at

amortised cost

£’m

Derivatives used

for hedging

£’m

Total

£’m

Cash and cash equivalents 30.2 — — 30.2

Trade and other receivables 12.4 — — 12.4

Accrued income 0.6 — — 0.6

Derivative financial instruments — — 24.5 24.5

Total financial assets 43.2 — 24.5 67.7

Trade and other payables — (102.4) — (102.4)

Accruals — (74.2) — (74.2)

Lease liabilities — (278.1) — (278.1)

Bank loans — (52.8) — (52.8)

Provisions — (5.5) — (5.5)

Derivative financial instruments — — — —

Total financial liabilities — (513.0) — (513.0)

Net financial assets/(liabilities) 43.2 (513.0) 24.5 (445.3)

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

199

FINANCIAL STATEMENTS

17. Financial risk management continued

The currency profile of the Group’s cash and cash equivalents is as follows:

2022

£’m

2021

£’m

Sterling 19.7 122.4

US dollar 10.4 5.8

Euro 0.1 0.4

30.2 128.6

18. Bank loans

2022

£’m

2021

£’m

Total borrowings 54.0 —

Less: unamortised debt issue costs

(1.2) (0.2)

52.8 (0.2)

1. Unamortised debt issue costs of £0.2m are included in other receivables as at 26 June 2021 as there was no debt at the period end.

Borrowings relate to the Group’s syndicated RCF, as described in note 17. The carrying amount of bank borrowings is equal to

fair value. The Group also has an accordion option with a maximum facility of £75m, as well as an overdraft facility of £10m.

The analysis below shows the reconciliation of net debt:

2022

53 weeks

£’m

2021

52 weeks

£’m

Net cash at 27 June 2021 and 28 June 2020 128.8 45.4

Net (decrease)/increase in cash and cash equivalents (excluding foreign exchange revaluations) (99.5) 41.0

Effect of foreign exchange (note 5) 1.1 (2.4)

Repayments of Revolving Credit Facility 31.0 45.0

Drawdowns of Revolving Credit Facility (85.0) —

Loan transaction costs 1.4 —

Change in net debt resulting from cash flows (151.0) 83.6

Amortisation of debt issue costs (note 5) (0.4) (0.2)

Movement in net debt (151.4) 83.4

Net debt represented by

Cash and cash equivalents (note 15) 30.2 128.6

Non-current borrowings (note 18) (54.0) —

Net (debt)/cash including unamortised debt issue costs (23.8) 128.6

Unamortised debt issue costs (note 18) 1.2 0.2

Net (debt)/cash at 2 July 2022 and 26 June 2021 (22.6) 128.8

Financial statements

200

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

19. Provisions

Balance at

26 June 2021

£’m

Utilised in the

period

£’m

Created in the

period

£’m

Released in the

period

£’m

Balance at

2 July 2022

£’m

Property-related 4.5 (0.1) 2.7 (1.6) 5.5

Property-related provisions consist of costs associated with vacant property and dilapidations. Dilapidations are based on the

Directors’ best estimate of the Group’s future liabilities.

20. Issued share capital

2022 2021

Number of

Ordinary Shares

of 1p each

Number of

Ordinary Shares

of 1p each

In issue at the start of the period 202,833,931 202,833,931

Issued during the period in respect of share option schemes 592,904 —

In issue at the end of the period 203,426,835 202,833,931

2022 2021

Number of

shares £’m

Number of

shares £’m

Ordinary shares of 1p each:

Authorised 500,000,000 5.0 500,000,000 5.0

Allotted, called up and fully paid 203,426,835 2.0 202,833,931 2.0

Proceeds received in relation to shares issued during the period were £0.1m (2021: £nil).

21. Treasury shares

2022 2021

Number of

shares £’m

Number of

shares £’m

Outstanding at the beginning of the period 160,319 1.4 573,590 5.1

Purchased during the period 2,500,000 28.3 — —

Reissued during the period in respect of share option schemes (974,119) (12.2) (413,271) (3.7)

Outstanding at the end of the period 1,686,200 17.5 160,319 1.4

The Group acquired 2,500,000 (2021: nil) shares through purchases on the London Stock Exchange during the period for a total

value of £28.3m (2021: nil).

The Group reissued 974,119 (2021: 413,271) treasury shares during the period for a total value of £12.2m (2021: £3.7m).

Proceeds from the issue of treasury shares included in the Consolidated Statement of Cash Flows and Consolidated Statement

of Changes in Equity of £3.9m (2021: £1.8m) is the amount employees contributed.

The Group has the right to reissue the remaining treasury shares at a later date.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

201

FINANCIAL STATEMENTS

22. Share-based payments

The Group operates a number of share-based payment schemes as follows:

DUNELM GROUP SHARE OPTION PLAN (GSOP)

These options are granted to particular individuals and are dependent on the level of growth in the Group’s diluted earnings per

share relative to RPI as well as continuing employment with the Group.

The Dunelm GSOP provides options over shares, exercisable between three and ten years following their grant, to be allocated

to Dunelm (Soft Furnishings) Ltd employees at the discretion of the Remuneration Committee. No options were granted to any

Directors or changes made to existing entitlements in the year under review. There are no cash-settlement alternatives and they

are therefore accounted for under IFRS 2 as equity-settled awards. Option prices are set at the prevailing market price at the

time of grant. This is a legacy share option scheme and the last grants under this scheme were made in October 2016.

The following table summarises the movement in Dunelm GSOP options during the year:

2022 2021

GSOP No. of options

Weighted

average exercise

price (p) No. of options

Weighted

average exercise

price (p)

Outstanding at beginning of year 3,731 872.96 3,731 872.96

Exercised (3,731) (872.96) — —

Outstanding at end of year — — 3,731 872.96

Exercisable at end of year — — 3,731 872.96

Exercisable at end of year refers to all share options not exercised which have passed their vesting date, but not yet reached

their expiry date.

The weighted average remaining contractual life of these options is nil years (2021: 2.3 years).

DUNELM GROUP SAVINGS RELATED SHARE OPTION PLAN (SHARESAVE)

The Dunelm Group plc Savings Related Share Option Plan (Sharesave) scheme is open to all colleagues with eligible length

of service. Invitations to participate in the scheme are issued annually and the scheme is ‘approved’ under HMRC rules. The

current maximum monthly savings for the schemes detailed below is £500. Options are granted at the prevailing market rate

less a discount of 20%. Options may be exercised under the scheme within six months of the completion of each three-year

savings contract (from the grant date). There is provision for early exercise in certain circumstances such as death, disability,

redundancy, and retirement. Sharesave options are also accounted for as equity-settled awards under IFRS 2.

The following table summarises the movement in Dunelm Group plc Sharesave options during the year:

2022 2021

Sharesave Plans No. of options

Weighted

average exercise

price (p) No. of options

Weighted

average exercise

price (p)

Outstanding at beginning of year 1,571,890 651.20 1,773,317 549.95

Granted 632,092 1,046.00 316,251 1,167.00

Exercised (807,250) 483.06 (310,203) 585.64

Forfeited (214,220) 949.37 (207,475) 670.00

Outstanding at end of year 1,182,512 923.00 1,571,890 651.20

Exercisable at end of year 31,605 479.00 28,461 602.00

Exercisable at end of year refers to all share options not exercised which have passed their vesting date, but not yet reached

their expiry date. The figure of 31,605 options (2021: 28,461 options) excludes the provisions for early exercise explained above.

Financial statements

202

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

22. Share-based payments continued

DUNELM GROUP SAVINGS RELATED SHARE OPTION PLAN (SHARESAVE)

Options outstanding at 2 July 2022 are exercisable at prices ranging between 479.00p and 1,167.00p (2021: 479.00p and

1,167.00p) and have a weighted average remaining contractual life of 2.1 years (2021: 1.6 years), as analysed in the table below:

2022 2021

Sharesave Plans No. of options

Weighted

average

remaining

contractual life

(years) No. of options

Weighted

average

remaining

contractual life

(years)

Exercise price (pence):

479.00 45,502 — 842,982 1.0

602.00 — — 28,461 —

654.00 370,906 1.0 418,562 2.0

1046.00 553,288 3.0 — —

1167.00 212,816 2.0 281,885 3.0

1,182,512 2.1 1,571,890 1.6

LONG-TERM INCENTIVE PLAN (LTIP)

As explained in the Remuneration Report, the Group operates an equity-settled LTIP scheme for executive directors and other

senior colleagues. Performance conditions for the LTIP awards are detailed in the Remuneration Report. LTIP options are also

accounted for as equity-settled awards under IFRS 2.

The following table summarises the movements in nil cost LTIP awards during the year:

2022 2021

LTIP Awards No. of options No. of options

Outstanding at beginning of year 1,733,531 1,741,497

Granted 515,226 424,430

Dividend equivalent awarded in the year 17,866 144,686

Exercised (497,830) (95,696)

Forfeited (303,126) (481,386)

Outstanding at end of year 1,465,667 1,733,531

Exercisable at end of year 17,082 5,795

Exercisable at end of year refers to all share options not exercised which have passed their vesting date, but not yet reached

their expiry date.

The weighted average remaining contractual life of these options is 8.0 years (2021: 8.2 years).

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

203

FINANCIAL STATEMENTS

22. Share-based payments continued

RESTRICTED STOCK AWARD (RSA)

These awards are granted to particular individuals and are dependent on continuing employment. There are no performance

conditions attached to these awards. RSA options are also accounted for as equity-settled awards under IFRS 2.

The following table summarises the movements in nil cost RSA options during the year:

2022 2021

Restricted Stock Awards No. of options No. of options

Outstanding at beginning of year 68,103 34,200

Granted 75,940 44,479

Dividend equivalent awarded in the year 2,765 4,932

Exercised (10,308) (8,944)

Forfeited (12,956) (6,564)

Outstanding at end of year 123,544 68,103

Exercisable at end of year 2,785 1,456

Exercisable at end of year refers to all share options not exercised which have passed their vesting date, but not yet reached

their expiry date.

The weighted average remaining contractual life of these options is 8.8 years (2021: 8.7 years).

BONUS DEFERRED SHARES AWARD

The Bonus Deferred Shares Award provides options over shares in Dunelm Group plc for colleagues of the Group as a

discretionary bonus. This is an equity-settled share option scheme and there are no performance conditions attached to these

awards, they are only dependent on continued employment. Under this arrangement, colleagues are awarded a number of

options which is based on the cash value of the earned bonus award, determined by their achievement of a mixture of Company

and individual performance metrics, divided by a share price value of 1,189.00p which was approved at the November 2020

AGM. The deferred shares awarded vest in September 2021 and/or September 2022, depending on colleague level.

The Bonus Deferred Shares Award is structured as nil cost options and the following table summarises their movement during

the year:

2022 2021

Bonus Deferred Shares Award No. of options No. of options

Outstanding at beginning of year 494,420 —

Granted — 509,927

Dividend equivalent awarded in the year 9,608 9,889

Exercised (252,488) —

Forfeited (93,142) (25,396)

Outstanding at end of year 158,398 494,420

Exercisable at end of year — —

The weighted average remaining contractual life of these options is 0.2 years (2021: 0.7 years).

Financial statements

204

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

22. Share-based payments continued

FAIR VALUE CALCULATIONS

The fair values of all share options granted are calculated at the date of grant using a Black-Scholes option pricing model.

Expected volatility is determined by calculating the historical volatility of the Group’s share price over a period equivalent to the

expected life of an option which is aligned to its vesting period.

The following tables list the inputs to the model used for options granted in the periods ended 2 July 2022 and 26 June 2021

based on information at the date of grant:

Sharesave Plans 2022 2021

Share price at date of grant 1,444.23p 1,262.00p

Exercise price 1,046.00p 1,167.00p

Volatility 43.54% 44.11%

Expected life 3 years 3 years

Risk free rate 0.63% (0.10%)

Dividend yield 2.90% 2.66%

Fair value per option 424.30p 332.40p

LTIP Awards 2022 2021

Share price at date of grant 1,307.00p 1,186.00p

Exercise price 0.00p 0.00p

Volatility 43.65% 43.83%

Expected life 3 years 3 years

Risk free rate 0.84% 0.01%

Dividend yield 2.90% 2.66%

Fair value per option 977.40p 909.00p

Bonus Deferred Shares 2022 2021

Share price at date of grant n/a 1,186.00p

Exercise price n/a 0.00p

Volatility n/a 43.83%

Expected life n/a

15-39 months

Risk free rate n/a 0.01%

Dividend yield n/a 2.66%

Fair value per option n/a

1,089.30p-

1,148.80p

Restricted Stock Awards 2022 2021

Share price at date of grant 1,307.00p 1,186.00p

Exercise price 0.00p 0.00p

Volatility

46.25%-

43.65% 43.83%

Expected life 2-3 years 3 years

Risk free rate 0.84% 0.01%

Dividend yield 2.90% 2.66%

Fair value per option 977.40p 909.00p

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

205

FINANCIAL STATEMENTS

23. Commitments

As at 2 July 2022, the Group had entered into capital contracts amounting to £4.7m (2021: £13.7m). Capital contracts as at 2 July

2022 include commitments for new stores and refits and last year also included a furniture warehouse and a new e-commerce

warehouse.

24. Contingent liabilities

The Group had no contingent liabilities at the period end date (2021: none).

25. Related parties

IDENTITY OF RELATED PARTIES

The Group has related party relationships with its subsidiaries and with its Directors. Transactions between the Group and its

subsidiaries, which are related parties, have been eliminated on consolidation for the Group. A list of subsidiaries can be found

in note 4 to the Parent Company financial statements.

KEY MANAGEMENT PERSONNEL

The key management personnel of the Group comprise members of the Board of Directors and the Executive Board.

Directors of the Company and their close relatives control 42.9% (2021: 43.0%) of the voting shares of the Company.

Disclosures relating to remuneration of Directors are set out in the Remuneration Report on pages 130 to 162. The remuneration

of the key management personnel is set out below:

2022

53 weeks

£’m

2021

52 weeks

£’m

Wages and salaries 3.5 3.0

Short term employee benefits 4.2 0.7

Post-employment benefits 0.1 0.2

Share-based payments 2.9 3.2

10.7 7.1

Short term employee benefits include a cash bonus in 2022. In the prior year, the 2021 bonus awards to key management

personnel were payable in deferred shares. As such, under IFRS 2, this expense was accounted for under share-based

payments.

The amount of gains made by directors on the exercise of share options are disclosed in the Remuneration Report on page 154.

From time to time Directors of the Group, or their related entities, may purchase goods from the Group. These purchases are on

the same terms and conditions as those entered into by other Group employees and values involved are trivial.

Financial statements

206

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Consolidated

Financial Statements continued

For the 53 weeks ended 2 July 2022

26. Ultimate controlling party

The Directors consider that there is no ultimate controlling party of Dunelm Group plc.

27. Business combination

On 3 May 2022, the Group acquired the trade and assets of Sunflex, a division of Hunter Douglas (UK) Limited for a cash

consideration of £20.8m of which £17.7m had been paid as at 2 July 2022 and £3.1m was recognised within other payables.

Sunflex was a key supplier whose principal activity is that of manufacturing and supplying specialist curtain tracks, poles and

blinds. It is this capability and specialist knowledge that will strengthen and broaden our product range.

Since the date of acquisition, the results of Sunflex have been included within the group consolidation. The operations do not

qualify as a separate segment and results are not disclosed separately as they do not materially impact the Group’s result.

If the acquisition had occurred on 26 June 2021, the revenue and profit generated would not be material to the consolidated

position of the Group due to Sunflex previously being a supplier. As at 3 May 2022, £2.0m trade payable were due by Dunelm

to Sunflex.

The purchase has been accounted for as a business combination. The fair value amounts recognised in respect of the

identifiable assets acquired and liabilities assumed are as set out in the table below:

3 May 2022

£’m

Intangible assets – brands 0.5

Freehold buildings 9.2

Property, plant and equipment 0.4

Inventories 10.3

Trade and other receivables 3.8

Trade and other payables (2.5)

Accruals and deferred income (0.9)

Total identifiable assets/(liabilities) 20.8

Cash consideration (20.8)

Goodwill —

28. Subsequent events

There are no reportable subsequent events for Dunelm Group plc.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

207

FINANCIAL STATEMENTS

Note

2 July

2022

£’m

26 June

2021

£’m

Non–current assets

Investments in subsidiary undertakings 4 64.8 60.7

Deferred tax assets 5 1.0 1.8

Total non-current assets 65.8 62.5

Current assets

Trade and other receivables 6 98.3 478.9

Total current assets 98.3 478.9

Total assets 164.1 541.4

Current liabilities

Trade and other payables 7 (0.3) (226.6)

Total current liabilities (0.3) (226.6)

Total liabilities (0.3) (226.6)

Net assets 163.8 314.8

Equity

Issued share capital 11 2.0 2.0

Share premium account 1.7 1.6

Non-distributable reserves 19.6 15.5

Capital redemption reserve 43.2 43.2

Retained earnings 97.3 252.5

Total equity attributable to equity holders of the Parent 163.8 314.8

The Company made a profit after tax of £150.5m (2021: £24.5m).

The financial statements on pages 208 to 216 were approved by the Board of Directors on 14 September 2022 and were signed

on its behalf by:

Karen Witts

Director

Company number 04708277

14 September 2022

Financial statements

208

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Parent Company Statement of Financial Position

As at 2 July 2022

Note

2022

53 weeks

£’m

Cash flows from operating activities

Profit before taxation 151.3

Dividend income (150.2)

Net financial income (3.1)

Operating profit (2.0)

Share-based payments expense 0.7

Operating cash flows before movements in working capital (1.3)

Decrease in trade and other receivables 380.7

Decrease in trade and other payables (226.2)

Net movement in working capital 154.5

Net cash generated from operating activities 153.2

Cash flows from investing activities

Interest received 3.1

Net cash used in investing activities 3.1

Cash flows from financing activities

Proceeds from issue of treasury shares and ordinary shares 3.9

Purchase of treasury shares (28.3)

Dividend received 15 150.2

Dividend paid (282.1)

Net cash used in financing activities (156.3)

Net (decrease)/increase in cash and cash equivalents 0.0

Cash and cash equivalents at the beginning of the period 0.0

Cash and cash equivalents at the end of the period 0.0

There were no cash movements in 2021, hence no comparatives have been included in the Statement of Cash Flows above.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

209

FINANCIAL STATEMENTS

Parent Company Statement of Cash Flows

For the 53 weeks ended 2 July 2022

Note

Issued

capital

£’m

premium

account

£’m

Non-

distributable

reserves

£’m

Capital

redemption

reserve

£’m

Retained

earnings

£’m

Total equity

attributable

to equity

holders of

the Parent

£’m

As at 28 June 2020 2.0 1.6 10.0 43.2 247.7 304.5

Profit for the period — — — — 24.5 24.5

Total comprehensive income for the period — — — — 24.5 24.5

Proceeds from issue of treasury shares 12 — — — — 1.8 1.8

Share-based payments 13 — — 5.5 — 2.0 7.5

Deferred tax on share-based payments 5 — — — — 0.8 0.8

Dividends 3 — — — — (24.3) (24.3)

Total transactions with owners, recorded

directly in equity — — 5.5 — (19.7) (14.2)

As at 26 June 2021 2.0 1.6 15.5 43.2 252.5 314.8

Profit for the period — — — — 150.5 150.5

Total comprehensive income for the period — — — — 150.5 150.5

Proceeds from issue of shares — 0.1 — — — 0.1

Purchase of treasury shares 12 — — — — (28.3) (28.3)

Proceeds from issue of treasury shares 12 — — — — 3.9 3.9

Share-based payments 13 — — 4.1 — 0.7 4.8

Deferred tax on share-based payments 5 — — — — (0.5) (0.5)

Current corporation tax on share options exercised 8 — — — — 0.6 0.6

Dividends 3 — — — — (282.1) (282.1)

Total transactions with owners, recorded

directly in equity — 0.1 4.1 — (305.7) (301.5)

As at 2 July 2022 2.0 1.7 19.6 43.2 97.3 163.8

The non-distributable reserves’ purpose is to reflect movements in share-based payments in respect of awards given by the

Parent Company to employees of its subsidiaries.

Financial statements

210

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Parent Company Statement of Changes in Equity

For the 53 weeks ended 2 July 2022

GENERAL INFORMATION

Dunelm Group plc (the ‘Company’) is incorporated and

domiciled in the UK. Dunelm Group plc is a listed public

company, limited by shares and the Company registration

number is 04708277. The registered office is Watermead

Business Park, Syston, Leicestershire, England, LE7 1AD.

BASIS OF PREPARATION

These financial statements have been prepared in accordance

with International Accounting standards in conformity with

the requirements of the Companies Act 2006 (‘IFRS’) and

the applicable legal requirements of the Companies Act

2006. In addition to complying with International Accounting

standards in conformity with the requirements of the

Companies Act 2006, the consolidated financial statements

also comply with international financial reporting standards

adopted pursuant to Regulation (EC) No 1606/2002 as it

applies in the European Union. These financial statements are

presented on pages 208 to 216.

The accounting policies set out below have, unless otherwise

stated, been applied consistently to all periods presented in

these financial statements.

The annual financial statements are prepared under the

historical cost convention. The financial statements are

prepared in pounds sterling, rounded to the nearest 0.1

million.

GOING CONCERN

After making enquiries, the Directors have a reasonable

expectation that the Company has adequate resources to

continue in operational existence for the foreseeable future.

Accordingly, they continue to adopt the going concern basis

in preparing the financial statements.

Additional considerations relating to the potential downturn

in the homewares market on the going concern assumptions

are set out in the Group’s Financial Statements on page 180.

Parent Company Accounting Policies

For the 53 weeks ended 2 July 2022

SHARE-BASED PAYMENTS

Employees of the Company have been granted options

for two equity-settled, share-based compensation plans,

under which the entity receives services from employees

as consideration for equity instruments (options) of the

Company. The fair value of the employee services received

in exchange for the grant of the options is recognised as an

expense. The total amount to be expensed is determined by

reference to the fair value of the options granted:

• Including any market performance conditions (for example,

an entity’s share price);

• Excluding the impact of any service and non-market

performance vesting conditions (for example, profitability,

sales growth targets and remaining an employee of the

entity over a specified time period); and

• Including the impact of any non-vesting conditions (for

example, the requirement for employees to save).

Non-market performance and service conditions are

included in assumptions about the number of options that

are expected to vest. The total expense is recognised over

the vesting period, which is the period over which all of the

specified vesting conditions are to be satisfied.

In addition, in some circumstances employees may provide

services in advance of the grant date and therefore the

grant date fair value is estimated for the purposes of

recognising the expense during the period between service

commencement period and grant date.

At the end of each reporting period, the Company revises its

estimates of the number of options that are expected to vest

based on the non-market vesting conditions. It recognises

the impact of the revision to original estimates, if any, in

the Income Statement, with a corresponding adjustment to

equity.

When the options are exercised, the Company either issues

new shares, or uses treasury shares purchased for this

purpose. For newly issued shares, the proceeds received net

of any directly attributable transaction costs are credited to

share capital (nominal value) and share premium.

The social security contributions payable in connection with

the grant of the share options are considered an integral part

of the grant itself, and the charge will be treated as a cash-

settled transaction.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

211

FINANCIAL STATEMENTS

TAXATION

Tax on the profit or loss for the period comprises current

and deferred tax. Tax is recognised in the Income Statement

except to the extent that it relates to items recognised directly

in equity, in which case it is recognised in equity.

Current tax represents the expected tax payable on the

taxable income for the period, using tax rates enacted or

substantively enacted at the Statement of Financial Position

date, together with any adjustment to tax payable in respect

of previous periods.

Deferred tax provides for temporary differences between

the carrying amounts of assets and liabilities for financial

reporting purposes and the amounts used for taxation

purposes. Deferred tax is determined using tax rates (and

laws) that have been enacted or substantively enacted at

the Statement of Financial Position date and are expected to

apply when the related deferred tax asset is realised or the

deferred tax liability is settled.

A deferred tax asset is recognised only to the extent that it is

probable that future taxable profits will be available against

which the asset can be recognised.

Deferred income tax assets and liabilities are offset when

there is a legally enforceable right to offset current tax assets

against current tax liabilities and when they relate to income

taxes levied by the same taxation authority on either the

taxable entity or different taxable entities where there is an

intention to settle the balances on a net basis.

DIVIDENDS

Dividends are recognised as a liability in the period in which

they are approved such that the Company is obligated to pay

the dividend.

TRADE AND OTHER RECEIVABLES

Trade and other receivables are initially recognised at fair

value and then carried at amortised cost, net of impairment

provisions.

SHARE CAPITAL

Where the Company purchases its own equity share capital

(treasury shares) the consideration paid, including any

directly attributable incremental costs, is deducted from

equity attributable to the Company’s equity holders until

the shares are cancelled or reissued. Where such shares are

subsequently sold or reissued, any consideration received

net of any directly attributable incremental transaction costs

and the related income tax effects, is included in equity

attributable to the Company’s equity holders.

INVESTMENTS

Investments in subsidiary undertakings are stated at

the adjusted cost of the investment. IFRS 2 requires the

Parent Company to recognise an increase in the cost of its

investment in a subsidiary which has issued share options in

the Parent Company’s shares to its employees.

NEW STANDARDS AND INTERPRETATIONS

No new standards, amendments or interpretations, effective

for the first time for the financial period beginning on or after

27 June 2021 have had a material impact on the financial

statements of the Group.

Use of estimates and judgements

The presentation of the annual financial statements in

conformity with IFRS as adopted by the EU requires the

Directors to make judgements, estimates and assumptions

that affect the application of policies and reported amounts

of assets and liabilities, income and expenses. The estimates

and associated assumptions are based on historical

experience and various other factors that are believed to be

reasonable under the circumstances. Actual results may differ

from these estimates.

Estimates and underlying assumptions are reviewed on

an ongoing basis. Revisions to accounting estimates are

recognised in the period in which the estimate is revised and

in any future periods affected.

There are no significant estimates or judgements in the

Company Financial Statements.

Financial statements

212

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Parent Company

Financial Statements

For the 53 weeks ended 2 July 2022

1. Income Statement

The Company made a profit after tax of £150.5m (2021: £24.6m). The Directors have taken advantage of the exemption available

under section 408 of the Companies Act 2006 and have not presented an Income Statement for the Company.

Disclosures relating to the fees paid to the Company’s auditors are set out in note 3 in the Group’s financial statements on

page187.

2. Employee costs

The Company’s employees are the three Executive Directors and the Non-Executive Directors. Full details of the Directors’

remuneration and interests are set out in the Remuneration Report on pages 130 to 162. Share-based payments details are

given in note 13 on page 216.

3. Dividends and special distributions to shareholders

Disclosures relating to dividends and special distributions to shareholders are set out in note 7 in the Group’s financial

statements on page 189.

4. Investments in subsidiary undertakings

Shares in subsidiary undertakings:

£’m

As at 28 June 2020 55.2

Share-based payments 5.5

As at 26 June 2021 60.7

Share-based payments 4.1

As at 2 July 2022 64.8

The share-based payment adjustment to investments reflects share option awards given by the Parent Company to employees

of its subsidiaries.

The following were subsidiaries as at 2 July 2022:

Subsidiary

Proportion of ordinary

shares held Nature of business

Dunelm Limited 100% Holding company

Dunelm (Soft Furnishings) Ltd* 100% Retailer of soft furnishings

Dunelm Estates Limited* 100% Dormant company

Zoncolan Limited* 100% Dormant company

Fogarty Holdings Limited* 100% Non-trading company

Globe Online Limited* 100% Dormant company

Dunelm (Soft Furnishings) Londonderry Ltd* 100% Non-trading company

* Share capital held by subsidiary undertaking.

Dunelm Group plc, the Parent Company, and its subsidiaries (excluding Dunelm (Soft Furnishings) Londonderry Ltd) are

incorporated and domiciled in the UK. The registered office is Watermead Business Park, Syston, Leicestershire, England, LE71AD.

The registered address for Dunelm (Soft Furnishings) Londonderry Ltd is Faustina Retail Park, 35 Buncrana Road, Londonderry,

Northern Ireland, BT48 8QN.

During the year, the subsidiary Achica Brand Management Limited (a company registered in Cyprus) was liquidated and

istherefore no longer included in the Company’s investments. The Company was disposed of at nil gain, nil loss.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

213

FINANCIAL STATEMENTS

5. Deferred tax assets

Assets

2022

£’m

2021

£’m

Employee benefits 1.0 1.8

The movement in deferred tax assets is as follows:

Balance at

28 June 2020

£’m

Recognised

in income

£’m

Recognised

in equity

£’m

Balance at

26 June 2021

£’m

Employee benefits 0.6 0.4 0.8 1.8

Balance at

27 June 2021

£’m

Recognised

in income

£’m

Recognised

in equity

£’m

Balance at

2 July 2022

£’m

Employee benefits 1.8 (0.3) (0.5) 1.0

6. Trade and other receivables

2022

£’m

2021

£’m

Amounts owed by group undertakings 98.3 478.9

Amounts owed by subsidiary undertakings are repayable on demand. Interest is charged monthly on all intercompany balances

at an annual rate of 2.0%. There is no security on these balances.

These amounts pose no liquidity or credit risk as they are owed by other Group undertakings and are expected to be settled

byGroup transactions.

7. Trade and other payables

2022

£’m

2021

£’m

Amounts owed to group undertakings — 225.5

Other taxation and social security 0.3 1.1

0.3 226.6

Amounts owed to subsidiary undertakings are repayable on demand. Interest is charged monthly on all intercompany balances

at an annual rate of 2.0%. There is no security on these balances.

Financial statements

214

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Parent Company

Financial Statements continued

For the 53 weeks ended 2 July 2022

8. Taxation

2022

53 weeks

£’m

2021

52 weeks

£’m

Current taxation

UK corporation tax charge for the period 0.6 —

0.6 —

Deferred taxation

Origination of temporary differences 0.2 (0.4)

Total tax credit 0.8 (0.4)

The tax charge is reconciled with the standard rate of UK corporation tax as follows:

2022

53 weeks

£’m

2021

52 weeks

£’m

Profit before taxation 151.3 24.5

UK corporation tax at standard rate of 19.0% (2020: 19.0%) 28.7 4.7

Factors affecting the charge in the period:

Income not subject to tax (28.5) (4.7)

Group relief 0.6 (0.4)

Tax credit 0.8 (0.4)

The UK Government substantively enacted an increase in the corporation tax rate to 25% effective from 1 April 2023. The

deferred tax asset as at 2 July 2022 has been calculated based on the rate of 25% unless the asset/liability is expected to be

realised or settled before the rate increase in which case the rate of 19% has been used.

9. Interest bearing loans and borrowings

The Company’s only interest bearing borrowings relate to intercompany loans which have interest charges of 2% and are not

affected by changes in SONIA.

10. Financial risk management

CAPITAL MANAGEMENT

The Board’s objective with respect to capital management is to ensure the Company continues as a going concern in order to

optimise returns to shareholders. The Board’s policy is to retain a strong capital base so as to maintain investor, creditor and

market confidence and to sustain future development. The Board regularly monitors the level of capital in the Group to ensure

that this can be achieved.

11. Issued share capital

Disclosures relating to issued share capital are set out in note 20 in the Group’s financial statements on page 201.

12. Treasury shares

Disclosures relating to treasury shares are set out in note 21 in the Group’s financial statements on page 201.

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

215

FINANCIAL STATEMENTS

13. Share-based payments

The Company operates the following share-based payment schemes for the CEO and CFO:

A. LONG-TERM INCENTIVE PLAN (LTIP)

As explained in the Remuneration Report, the Company operates an equity-settled LTIP scheme. Performance conditions for the

LTIP awards are detailed in the Remuneration Report. LTIP options are also accounted for as equity-settled awards under IFRS 2.

B. BONUS DEFERRED SHARES AWARDS

The Bonus Deferred Shares Awards provides options over shares in Dunelm Group plc for participants as a discretionary bonus.

This is an equity-settled share option scheme and there are no performance conditions attached to these awards, they are

only dependent on continued employment. Under this arrangement, participants are awarded a number of options which is

based on the cash value of the earned bonus award – determined by their achievement of a mixture of Company and individual

performance metrics – divided by a share price value of 1,189.00p which was approved at the November 2020 AGM. The

deferred shares awarded vest in September 2021 and September 2022.

14. Contingent liabilities

The Company had no contingent liabilities at the period end date (2021: none).

15. Related parties

Transactions between the Company and its subsidiaries were as follows:

2022

53 weeks

£’m

2021

52 weeks

£’m

Dividends received 150.2 24.3

Net interest receivable 3.1 5.0

153.3 29.3

Amounts owed by Group undertakings 98.3 478.9

Amounts due to Group undertakings — (225.5)

98.3 253.4

KEY MANAGEMENT PERSONNEL

All employees of the Company are key management personnel.

Directors of the Company and their close relatives control 42.9% (2021: 43.0%) of the voting shares of the Company.

2022

53 weeks

£’m

2021

52 weeks

£’m

Wages and salaries 1.6 1.5

Short term employee benefits 1.8 0.3

Post-employment benefits 0.0 0.0

Share-based payments 0.9 1.9

4.3 3.7

The amount of gains made by directors on the exercise of share options are disclosed in the Renumeration Report on page 154.

16. Subsequent events

There are no reportable subsequent events for Dunelm Group plc.

Financial statements

216

DUNELM GROUP PLC

ANNUAL REPORT AND ACCOUNTS 2022

Notes to the Parent Company

Financial Statements continued

For the 53 weeks ended 2 July 2022