| 2024 | 2023 | ||
| 52 weeks | 52 weeks | ||
| Note | £’m | £’m | |
Revenue | 1 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Operating costs | 2 | ( | ( |
Operating profit | 3 | ||
Financial income | 5 | ||
Financial expenses | 5 | ( | ( |
Profit before taxation | |||
Taxation | 6 | ( | ( |
Profit for the period | |||
Earnings per Ordinary Share — basic | 8 | ||
Earnings per Ordinary Share — diluted | 8 |
| 2024 | 2023 | ||
| 52 weeks | 52 weeks | ||
| Note | £’m | £’m | |
Profit for the period | |||
| Other comprehensive income/(expense): | |||
| Items that may be subsequently reclassified to profit or loss: | |||
Movement in fair value of cash flow hedges | 18 | ( | |
Deferred tax on hedging movements | 13 | ( | |
Other comprehensive Income/(expense) for the period, netof tax | ( | ( | |
Total comprehensive income for the period |
| 29 June | 1 July | ||
| 2024 | 2023 | ||
| Note | £’m | £’m | |
| Non-current assets | |||
Intangible assets | 9 | ||
Property, plant and equipment | 10 | ||
Right-of-use assets | 11 | ||
Investment property | 12 | ||
Deferred tax assets | 13 | ||
Derivative financial instruments | 18 | ||
Total non-current assets | |||
| Current assets | |||
Inventories | 14 | ||
Trade and other receivables | 15 | ||
Derivative financial instruments | 18 | ||
Cash and cash equivalents | 16 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 17 | ( | ( |
Lease liabilities | 11 | ( | ( |
Current tax liability | ( | ( | |
Derivative financial instruments | 18 | ( | ( |
Total current liabilities | ( | ( | |
| Non-current liabilities | |||
Bank loans | 19 | ( | ( |
Lease liabilities | 11 | ( | ( |
Provisions | 20 | ( | ( |
Derivative financial instruments | 18 | ( | ( |
Total non-current liabilities | ( | ( | |
Total liabilities | ( | ( | |
Net assets |
| 29 June | 1 July | ||
| 2024 | 2023 | ||
| Note | £’m | £’m | |
| Equity | |||
Issued share capital | 21 | ||
Share premium account | |||
Capital redemption reserve | |||
Hedging reserve | ( | ( | |
Retained earnings | |||
Total equity attributable to equity holders of the Parent |
| 2024 | 2023 | ||
| 52 weeks | 52 weeks | ||
| Note | £’m | £’m | |
| Cash flows from operating activities | |||
Profit before taxation | |||
Net financial expense | 5 | ||
Operating profit | |||
Depreciation and amortisation of property, plant and equipment and intangible assets | 3 | ||
Depreciation of right-of-use assets | 3 | ||
Loss on disposal and impairment of property, plant and equipment and intangible assets | 3 | ||
Impairment of right-of-use assets | 3 | ||
Share-based payments expense | |||
| Operating cash flows before movements in working | |||
capital | |||
(Increase)/decrease in inventories | ( | ||
Increase in trade and other receivables | ( | ( | |
Decrease in trade and other payables | ( | ( | |
Net movement in working capital | ( | ( | |
Tax paid | ( | ( | |
Net cash generated from operating activities | |||
| Cash flows from investing activities | |||
Acquisition of intangible assets | ( | ( | |
Acquisition of property, plant and equipment | ( | ( | |
Acquisition of Investment Property | ( | ||
Interest received | |||
Net cash used in investing activities | ( | ( |
| 2024 | 2023 | ||
| 52 weeks | 52 weeks | ||
| Note | £’m | £’m | |
| Cash flows from financing activities | |||
| Proceeds from issue of treasury shares and Ordinary | |||
Shares | 22 | ||
Purchase of treasury shares | 22 | ( | |
Drawdowns on Revolving Credit Facility | |||
Repayments of Revolving Credit Facility | ( | ( | |
Interest paid and loan transaction costs | ( | ( | |
Interest paid on lease liabilities | 11 | ( | ( |
Repayment of principal element of lease liabilities | ( | ( | |
Dividends paid | 7 | ( | ( |
Net cash used in financing activities | ( | ( | |
Net (decrease)/increase in cash and cash equivalents | ( | ||
Foreign exchange revaluations | 5 | ||
Cash and cash equivalents at the beginning of the period | 16 | ||
Cash and cash equivalents at the end of the period | 16 |
| Total equity | |||||||
| attributable | |||||||
| Issued | Share | Capital | to equity | ||||
| share | premium | redemption | Hedging | Retained | holders of | ||
| capital | account | reserve | reserve | earnings | the Parent | ||
| Note | £’m | £’m | £’m | £’m | £’m | £’m | |
As at 2 July 2022 | |||||||
Profit for the period | |||||||
Movement in fair value of cash flow hedges | 18 | ( | ( | ||||
| Deferred tax on hedging | |||||||
movements | 13 | ||||||
Total comprehensive income for the period | ( | ||||||
Proceeds from issue of treasury shares | 22 | ||||||
Purchase of treasury shares | 22 | ( | ( | ||||
Share-based payments | 23 | ||||||
| Deferred tax on share-based | |||||||
payments | 13 | ( | ( | ||||
| Current tax on share options | |||||||
exercised | |||||||
| Movement on cash flow | |||||||
hedges transferred to inventory | 18 | ( | ( | ||||
Ordinary dividends paid | 7 | ( | ( | ||||
Total transactions with owners, recorded directly | |||||||
in equity | ( | ( | ( |
| Total equity | |||||||
| attributable | |||||||
| Issued | Share | Capital | to equity | ||||
| share | premium | redemption | Hedging | Retained | holders of | ||
| capital | account | reserve | reserve | earnings | the Parent | ||
| Note | £’m | £’m | £’m | £’m | £’m | £’m | |
As at 1 July 2023 | ( | ||||||
Profit for the period | |||||||
Movement in fair value of cash flow hedges | 18 | ||||||
| Deferred tax on hedging | |||||||
movements | 13 | ( | ( | ||||
Total comprehensive income for the period | ( | ||||||
Proceeds from issue of treasury shares | 22 | ||||||
Purchase of treasury shares | 22 | ||||||
Share-based payments | 23 | ||||||
| Deferred tax on share-based | |||||||
payments | 13 | ( | ( | ||||
| Current tax on share options | |||||||
exercised | |||||||
| Movement on cash flow | |||||||
hedges transferred to inventory | 18 | ||||||
Ordinary dividends paid | 7 | ( | ( | ||||
Total transactions with owners, recorded directly | |||||||
in equity | ( | ( | |||||
As at 29 June 2024 | ( |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
Selling and distribution costs | 528.6 | 489.7 |
Tech and support expenses | 141.4 | 132.4 |
670.0 | 622.1 |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
Cost of inventories included in cost of sales | 812.3 | 803.4 |
Amortisation of intangible assets | 4.1 | 4.6 |
Depreciation of owned property, plant and equipment | 26.3 | 25.2 |
Depreciation of right-of-use assets | 50.2 | 49.3 |
Loss on disposal and impairment of property, plant and equipment and intangible assets | 0.5 | 0.3 |
Impairment of right-of-use assets | 0.9 | — |
Expense related to short-term leases | 3.7 | 1.6 |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’000 | £’000 | |
Fees payable to the Group’s auditor for the audit of the Parent and consolidated annual financial statements | 37 | 34 |
| Fees payable to the Group’s auditor and its associates for other services | ||
| to the Group | ||
— Audit of the Company’s subsidiaries pursuant to legislation | 322 | 293 |
— Other assurance services (See Audit and Risk Committee Report on page 85 for further information) | 50 | 46 |
| 2024 | 2024 | 2023 | 2023 | |
| 52 weeks | 52 weeks | 52 weeks | 52 weeks | |
| Number | Full time | Number | Full time | |
| of heads | equivalents | of heads | equivalents | |
Selling | 9,591 | 5,258 | 9,446 | 5,252 |
Distribution | 1,148 | 1,110 | 1,057 | 1,026 |
Administration | 1,170 | 1,153 | 1,099 | 1,082 |
11,909 | 7,521 | 11,602 | 7,360 |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
Wages and salaries (including termination benefits) | 248.0 | 224.8 |
Social security costs | 17.6 | 16.1 |
Share-based payment expense | 4.3 | 4.8 |
Pension costs — defined contribution plans | 6.9 | 6.2 |
276.8 | 251.9 |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
| Financial income | ||
Interest on bank deposits | 1.6 | 1.1 |
Net foreign exchange gains | 0.4 | 0.6 |
2.0 | 1.7 | |
| Financial expenses | ||
Interest on bank borrowings | (3.0) | (2.2) |
Amortisation of issue costs of bank loans | (0.8) | (0.3) |
Interest on lease liabilities | (6.1) | (5.3) |
(9.9) | (7.8) | |
Net financial expense | (7.9) | (6.1) |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
| Current taxation | ||
UK corporation tax charge for the period | 51.8 | 40.0 |
Adjustments in respect of prior periods | (0.4) | 0.1 |
51.4 | 40.1 | |
| Deferred taxation | ||
Origination of temporary differences | 2.9 | 0.7 |
Adjustments in respect of prior periods | (0.1) | 0.1 |
Impact of change in tax rate | — | (0.1) |
2.8 | 0.7 | |
Total tax expense | 54.2 | 40.8 |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
Profit before taxation | 205.4 | 192.7 |
UK corporation tax at standard rate of 25.0% (2023: 20.5%) | 51.4 | 39.5 |
| Factors affecting the charge in the period: | ||
Non-deductible expenses | 3.2 | 1.2 |
Adjustments in respect of prior periods | (0.5) | 0.2 |
Profit on disposal of ineligible assets | 0.1 | — |
Impact of change in tax rate | — | (0.1) |
Tax expense | 54.2 | 40.8 |
| 2024 | 2023 | |||
| Pence per | 52 weeks | 52 weeks | ||
Dividend type | In respect of period ended | share | £’m | £’m |
Final | 2 July 2022 | 26.0 | — | 52.4 |
Interim | 1 July 2023 | 15.0 | — | 30.2 |
Special | 1 July 2023 | 40.0 | — | 80.7 |
Final | 1 July 2023 | 27.0 | 54.5 | — |
Interim | 29 June 2024 | 16.0 | 32.3 | — |
Special | 29 June 2024 | 35.0 | 70.8 | — |
157.6 | 163.3 |
| 2024 | 2023 | |
| 52 weeks | 54 weeks | |
| £’m | £’m | |
Profit for the period | 151.2 | 151.9 |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| ’000 | ’000 | |
Weighted average number of shares in issue during the period | 202,355 | 201,917 |
Impact of share options | 893 | 746 |
Number of shares for diluted earnings per share | 203,248 | 202,663 |
| 2024 | 2023 | |
| 52 weeks | 54 weeks | |
| £p | £p | |
Earnings per Ordinary Share — basic | 74.7p | 75.2p |
Earnings per Ordinary Share — diluted | 74.4p | 75.0p |
| Rights to | |||
| Software | brands and | ||
| development | customer | ||
| and licences | lists | Total | |
| £’m | £’m | £’m | |
| Cost | |||
At 2 July 2022 | 52.6 | 11.5 | 64.1 |
Additions | 0.1 | — | 0.1 |
Disposals | (0.7) | — | (0.7) |
At 1 July 2023 | 52.0 | 11.5 | 63.5 |
Additions | 2.6 | — | 2.6 |
Disposals | (0.2) | — | (0.2) |
At 29 June 2024 | 54.4 | 11.5 | 65.9 |
| Accumulated amortisation | |||
2 July 2022 | 43.2 | 11.0 | 54.2 |
Charge for the financial period | 4.5 | 0.1 | 4.6 |
Disposals | (0.6) | — | (0.6) |
At 1 July 2023 | 47.1 | 11.1 | 58.2 |
Charge for the financial period | 4.0 | 0.1 | 4.1 |
Disposals | (0.2) | — | (0.2) |
At 29 June 2024 | 50.9 | 11.2 | 62.1 |
| Net book value | |||
At 2 July 2022 | 9.4 | 0.5 | 9.9 |
At 1 July 2023 | 4.9 | 0.4 | 5.3 |
At 29 June 2024 | 3.5 | 0.3 | 3.8 |
| Freehold | Fixtures, | |||
| land and | Leasehold | fittings and | ||
| buildings | improvements | equipment | Total | |
| £’m | £’m | £’m | £’m | |
| Cost | ||||
At 2 July 2022 | 107.0 | 164.0 | 132.2 | 403.2 |
Transfer | — | 0.2 | (0.2) | — |
Additions | — | 10.2 | 11.4 | 21.6 |
Disposals | — | (7.2) | (3.1) | (10.3) |
At 1 July 2023 | 107.0 | 167.2 | 140.3 | 414.5 |
Transfer | (0.2) | 0.2 | — | — |
Additions | 0.3 | 13.4 | 15.8 | 29.5 |
Disposals | — | (6.8) | (4.3) | (11.1) |
At 29 June 2024 | 107.1 | 174.0 | 151.8 | 432.9 |
| Accumulated depreciation | ||||
At 2 July 2022 | 19.9 | 97.7 | 111.9 | 229.5 |
Transfer | 0.1 | 0.1 | (0.2) | — |
Charge for the financial period | 1.8 | 14.3 | 9.1 | 25.2 |
Disposals | — | (7.0) | (3.1) | (10.1) |
At 1 July 2023 | 21.8 | 105.1 | 117.7 | 244.6 |
Charge for the financial period | 1.8 | 14.0 | 10.5 | 26.3 |
Disposals | — | (6.7) | (4.1) | (10.8) |
Impairment | — | (0.1) | (0.1) | (0.2) |
At 29 June 2024 | 23.6 | 112.3 | 124.0 | 259.9 |
| Net book value | ||||
At 2 July 2022 | 87.1 | 66.3 | 20.3 | 173.7 |
At 1 July 2023 | 85.2 | 62.1 | 22.6 | 169.9 |
At 29 June 2024 | 83.5 | 61.7 | 27.8 | 173.0 |
| 2024 | ||||
| Motor | ||||
| 2024 | vehicles, | |||
| Land and | plant and | 2024 | 2023 | |
| buildings | equipment | Total | Total | |
| £’m | £’m | £’m | £’m | |
At the beginning of the period | 215.5 | 15.8 | 231.3 | 248.5 |
Additions | 33.6 | 11.0 | 44.6 | 32.3 |
Disposals | (1.8) | (0.1) | (1.9) | (0.2) |
Impairment | (0.9) | — | (0.9) | — |
Depreciation | (44.7) | (5.5) | (50.2) | (49.3) |
At the end of the period | 201.7 | 21.2 | 222.9 | 231.3 |
| 2024 | ||||
| Motor | ||||
| 2024 | vehicles, | |||
| Land and | plant and | 2024 | 2023 | |
| buildings | equipment | Total | Total | |
| £’m | £’m | £’m | £’m | |
At the beginning of the period | (242.5) | (15.7) | (258.2) | (278.1) |
Additions | (35.1) | (11.1) | (46.2) | (33.2) |
Disposals | 1.8 | 0.1 | 1.9 | 0.2 |
Interest | (5.1) | (1.0) | (6.1) | (5.3) |
Repayment of lease liabilities | 52.8 | 6.2 | 59.0 | 58.2 |
At the end of the period | (228.1) | (21.5) | (249.6) | (258.2) |
| 2024 | 2023 | |
| £’m | £’m | |
Current | (52.1) | (53.4) |
Non-current | (197.5) | (204.8) |
(249.6) | (258.2) |
| 2024 | 2023 | |
| £’m | £’m | |
Less than one year | (59.2) | (65.8) |
One to two years | (50.9) | (61.4) |
Two to five years | (104.1) | (123.0) |
Five to ten years | (63.2) | (78.9) |
More than ten years | (1.7) | (3.7) |
Total undiscounted lease liability | (279.1) | (332.8) |
| 2024 | ||||
| 52 weeks | ||||
| 2024 | Motor | |||
| 52 weeks | vehicles, | 2024 | 2023 | |
| Land and | plant and | 52 weeks | 52 weeks | |
| buildings | equipment | Total | Total | |
| £’m | £’m | £’m | £’m | |
Depreciation of right-of-use assets | 44.7 | 5.5 | 50.2 | 49.3 |
Impairment of right-of-use assets | 0.9 | — | 0.9 | — |
Interest expenses (included in financial expenses) | 5.1 | 1.0 | 6.1 | 5.3 |
Expense relating to short-term leases | 2.3 | 1.4 | 3.7 | 1.6 |
Assets | Liabilities | Net assets/(liabilities) | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| £’m | £’m | £’m | £’m | £’m | £’m | |
Property, plant and equipment | — | — | (2.7) | (0.8) | (2.7) | (0.8) |
Share-based payments | 3.0 | 5.1 | — | — | 3.0 | 5.1 |
Hedging | 1.3 | 2.3 | — | — | 1.3 | 2.3 |
Other temporary differences | 0.4 | 0.5 | (0.2) | (0.2) | 0.2 | 0.3 |
4.7 | 7.9 | (2.9) | (1.0) | 1.8 | 6.9 |
Assets | Liabilities | Net assets/(liabilities) | ||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| £’m | £’m | £’m | £’m | £’m | £’m | |
| Deferred tax recoverable/ | ||||||
(payable) after more than 12 months | 1.9 | 2.1 | (2.9) | (1.0) | (1.0) | 1.1 |
| Deferred tax recoverable/ | ||||||
(payable) within 12 months | 2.8 | 5.8 | — | — | 2.8 | 5.8 |
4.7 | 7.9 | (2.9) | (1.0) | 1.8 | 6.9 |
| Balance at | Balance at | |||
| 2 July | Recognised | Recognised | 1 July | |
| 2022 | in income | in equity 2023 | ||
| £’m | £’m | £’m | £’m | |
Property, plant and equipment | 0.7 | (1.5) | — | (0.8) |
Share-based payments | 7.5 | 0.7 | (3.1) | 5.1 |
Hedging | (4.3) | — | 6.6 | 2.3 |
Other temporary differences | 0.2 | 0.1 | — | 0.3 |
4.1 | (0.7) | 3.5 | 6.9 | |
| Balance at | Balance at | |||
| 1 July | Recognised | Recognised | 29 June | |
| 2023 | in income | in equity 2024 | ||
| £’m | £’m | £’m | £’m | |
Property, plant and equipment | (0.8) | (1.9) | — | (2.7) |
Share-based payments | 5.1 | (0.8) | (1.3) | 3.0 |
Hedging | 2.3 | — | (1.0) | 1.3 |
Other temporary differences | 0.3 | (0.1) | — | 0.2 |
6.9 | (2.8) | (2.3) | 1.8 | |
| 2024 | 2023 | |
| £’m | £’m | |
Raw materials | 1.3 | 1.6 |
Work in progress | 0.1 | — |
Goods for resale | 221.6 | 209.4 |
223.0 | 211.0 |
| 2024 | 2023 | |
| £’m | £’m | |
Trade receivables | 3.7 | 3.1 |
Other receivables | 0.4 | 0.1 |
Prepayments and accrued income | 22.1 | 21.1 |
26.2 | 24.3 |
| 2024 | 2023 | |
| £’m | £’m | |
Cash at bank and in hand | 23.4 | 46.3 |
| 2024 | 2023 | |
| £’m | £’m | |
Trade payables | 92.3 | 94.6 |
Accruals | 67.3 | 63.5 |
Deferred income | 12.5 | 12.5 |
Taxation and social security | 32.3 | 37.3 |
Other payables | 0.6 | 0.2 |
205.0 | 208.1 |
| 2024 | 2023 | |
| £’m | £’m | |
Opening balance | 1.1 | 1.3 |
Issued in the year | 5.6 | 5.3 |
Released to income statement | (5.4) | (5.5) |
1.3 | 1.1 |
| 2024 | 2023 | |
| £’m | £’m | |
| Current | ||
Cash and cash equivalents | 23.4 | 46.3 |
Trade and other receivables | 4.1 | 3.2 |
Accrued income | 10.2 | 10.1 |
Derivative financial instruments | 0.3 | 1.8 |
Total current financial assets | 38.0 | 61.4 |
| Non-current | ||
Derivative financial instruments | 0.1 | — |
Total financial assets | 38.1 | 61.4 |
| 2024 | 2023 | |
| £’m | £’m | |
Total borrowings (note 19) | 79.0 | 77.0 |
Less: cash and cash equivalents (note 16) | (23.4) | (46.3) |
Net debt | 55.6 | 30.7 |
Less: unamortised debt issue costs (note 19) | (2.0) | (1.1) |
Net debt including unamortised debt issue costs | 53.6 | 29.6 |
Total equity | 137.9 | 137.5 |
Total capital | 191.5 | 167.1 |
Gearing ratio | 28.0% | 17.7% |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
Operating profit | 213.3 | 198.8 |
| Add: Depreciation and amortisation of property, plant and equipment | ||
and intangible assets (note 3) | 30.4 | 29.8 |
| Add: Loss on disposal and impairment of property, plant and equipment | ||
and intangible assets (note 3) | 0.5 | 0.3 |
Adjusted EBITDA | 244.2 | 228.9 |
Leverage ratio | 0.22 | 0.13 |
Adjusted EBITDA | 244.2 | 228.9 |
Add: RoUA impairment | 0.9 | — |
Add: RoUA depreciation | 50.2 | 49.3 |
EBITDA | 295.3 | 278.2 |
Add: Rent | 4.3 | 4.5 |
EBITDAR | 299.6 | 282.7 |
Net interest (note 5) | 7.9 | 6.1 |
Rent plus RoUA depreciation | 54.5 | 53.8 |
Fixed charges | 62.4 | 59.9 |
Fixed charge cover | 4.8 | 4.7 |
| 2024 | 2023 | |
| £’m | £’m | |
| Foreign currency forwards | ||
Carrying amount of (liability)/asset | (5.1) | (9.2) |
Notional amount | 295.5 | 286.4 |
| July 2024— | July 2023— | |
| Maturity date | April 2026 | June 2025 |
Hedge ratio | 1:1 | 1:1 |
| Change in value of hedged item used to determine hedge | ||
effectiveness | £0.2m | £(14.0)m |
Change in the value of hedging instruments | £(0.2)m | £14.0m |
| Weighted average hedged rate for the year | ||
(includingforward points) | £1:US$1.2445 £1:US$1.2998 |
| Financial | Financial | |||
| assets at | liabilities at | Derivatives | ||
| amortised | amortised | used for | ||
| cost | cost | hedging | Total | |
| At 1 July 2023 | £’m | £’m | £’m | £’m |
Cash and cash equivalents | 46.3 | — | — | 46.3 |
Trade and other receivables | 3.2 | — | — | 3.2 |
Accrued income | 10.1 | — | — | 10.1 |
Derivative financial instruments | — | — | 1.8 | 1.8 |
Total financial assets | 59.6 | — | 1.8 | 61.4 |
Trade and other payables | — | (94.8) | — | (94.8) |
Accruals | — | (63.5) | — | (63.5) |
Lease liabilities | — | (258.2) | — | (258.2) |
Bank loans | — | (75.9) | — | (75.9) |
Derivative financial instruments | — | — | (11.0) | (11.0) |
Total financial liabilities | — | (492.4) | (11.0) | (503.4) |
Net financial assets/(liabilities) | 59.6 | (492.4) | (9.2) | (442.0) |
| Financial | Financial | |||
| assets at | liabilities at | Derivatives | ||
| amortised | amortised | used for | ||
| cost | cost | hedging | Total | |
| At 29 June 2024 | £’m | £’m | £’m | £’m |
Cash and cash equivalents | 23.4 | — | — | 23.4 |
Trade and other receivables | 4.1 | — | — | 4.1 |
Accrued income | 10.2 | — | — | 10.2 |
Derivative financial instruments | — | — | 0.4 | 0.4 |
Total financial assets | 37.7 | — | 0.4 | 38.1 |
Trade and other payables | — | (92.9) | — | (92.9) |
Accruals | — | (67.3) | — | (67.3) |
Lease liabilities | — | (249.6) | — | (249.6) |
Bank loans | — | (77.0) | — | (77.0) |
Derivative financial instruments | — | — | (5.5) | (5.5) |
Total financial liabilities | — | (486.8) | (5.5) | (492.3) |
Net financial assets/(liabilities) | 37.7 | (486.8) | (5.1) | (454.2) |
| 2024 | 2023 | |
| £’m | £’m | |
Sterling | 22.2 | 33.8 |
US dollar | 0.9 | 12.4 |
Euro | 0.3 | 0.1 |
23.4 | 46.3 |
| 2024 | 2023 | |
| £’m | £’m | |
Total borrowings | 79.0 | 77.0 |
Less: unamortised debt issue costs | (2.0) | (1.1) |
Net borrowings | 77.0 | 75.9 |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
Net debt at 2 July 2023 and 3 July 2022 | (30.7) | (23.8) |
| Net (decrease)/increase in cash and cash equivalents (excluding foreign | ||
exchange revaluations) | (23.3) | 15.5 |
Effect of foreign exchange (note 5) | 0.4 | 0.6 |
Repayments of Revolving Credit Facility | 108.0 | 116.0 |
Drawdowns of Revolving Credit Facility | (110.0) | (139.0) |
Movement in net debt | (24.9) | (6.9) |
Net debt represented by Cash and cash equivalents (note 16) | 23.4 | 46.3 |
Non-current borrowings (note 19) | (79.0) | (77.0) |
Net debt at 29 June 2024 and 1 July 2023 | (55.6) | (30.7) |
Lease liabilities (note 11) | (249.6) | (258.2) |
Net debt at 29 June 2024 and 1 July 2023 (including lease liabilities) | (305.2) | (288.9) |
| Balance at | |||||
| Balance at | Utilised in | Created in | Released in | 29 June | |
| 2 July 2023 | the period | the period | the period | 2024 | |
| £’m | £’m | £’m | £’m | £’m | |
Property related | 5.9 | (0.2) | 1.5 | (1.7) | 5.5 |
| 2024 | 2023 | |
| Number of | Number of | |
| Ordinary Shares | Ordinary Shares | |
| of 1p each | of 1p each | |
In issue at the start of the period | 203,426,835 | 203,426,835 |
Issued during the period in respect of share option schemes | — | — |
In issue at the end of the period | 203,426,835 | 203,426,835 |
| 2024 | 2023 | |||
| Number of | 2024 | Number of | 2023 | |
| shares | £’m | shares | £’m | |
| Ordinary shares of 1p each: | ||||
Authorised | 500,000,000 | 5.0 | 500,000,000 | 5.0 |
Allotted, called up and fully paid | 203,426,835 | 2.0 | 203,426,835 | 2.0 |
| 2024 | 2023 | |||
| Number of | 2024 | Number of | 2023 | |
| shares | £’m | shares | £’m | |
Outstanding at the beginning of the period | 1,712,790 | 16.0 | 1,686,200 | 17.5 |
Purchased during the period | — | — | 908,064 | 7.0 |
| Reissued during the period in respect of share | ||||
option schemes | (486,329) | (4.5) | (881,474) | (8.5) |
Outstanding at the end of the period | 1,226,461 | 11.5 | 1,712,790 | 16.0 |
| 2024 | 2023 | |||
| Weighted | Weighted | |||
| 2024 | average | 2023 | average | |
| No. of | exercise | No. of | exercise | |
| Sharesave Plans | options | price (p) | options | price (p) |
Outstanding at beginning of period | 2,214,266 | 717.67 | 1,182,512 | 923.00 |
Granted | 614,293 | 810.00 | 2,063,669 | 667.00 |
Exercised | (22,174) | 658.94 | (371,564) | 634.54 |
Forfeited | (371,340) | 754.03 | (660,351) | 973.79 |
Outstanding at end of period | 2,435,045 | 735.95 | 2,214,266 | 717.67 |
Exercisable at end of period | 78,984 | 1,167.00 | 30,550 | 654.00 |
| 2024 | 2023 | |||
| Weighted | Weighted | |||
| average | average | |||
| 2024 | remaining | 2023 | remaining | |
| No. of | contractual | No. of | contractual | |
| Sharesave Plans | options | life (years) | options | life (years) |
| Exercise price (pence): | ||||
654.00 | — | — | 19,110 | — |
667.0 0 | 1,683,046 | 2.0 | 1,928,943 | 3.0 |
810.00 | 537,082 | 3.0 | — | — |
1,046.00 | 135,195 | 1.0 | 170,758 | 2.0 |
1,167.0 0 | 79,722 | — | 95,455 | 1.0 |
2,435,045 | 2.1 | 2,214,266 | 2.8 |
| 2024 | 2023 | |
| No. of | No. of | |
| LTIP awards | options | options |
Outstanding at beginning of period | 1,897,942 | 1,465,667 |
Granted | 579,517 | 754,112 |
Dividend equivalent awarded in the period | 67,275 | 122,382 |
Exercised | (348,727) | (345,487) |
Forfeited | (204,096) | (98,732) |
Outstanding at end of period | 1,991,911 | 1,897,942 |
Exercisable at end of period | 4,717 | 21,505 |
| 2024 | 2023 | |
| No. of | No. of | |
| Restricted Stock Awards | options | options |
Outstanding at beginning of period | 316,446 | 123,544 |
Granted | 155,032 | 207,203 |
Dividend equivalent awarded in the period | 9,928 | 14,697 |
Exercised | (115,428) | (12,756) |
Forfeited | (31,231) | (16,242) |
Outstanding at end of period | 334,747 | 316,446 |
Exercisable at end of period | 12,437 | 2,836 |
| 2024 | 2023 | |
| Bonus Deferred Shares Award | No. of options | No. of options |
Outstanding at beginning of period | 2,783 | 158,398 |
Dividend equivalent awarded in the period | — | — |
Exercised | — | (151,667) |
Forfeited | (74) | (3,948) |
Outstanding at end of period | 2,709 | 2,783 |
Exercisable at end of period | 2,709 | 2,783 |
Sharesave plans | 2024 | 2023 |
Share price at date of grant | 1,086.00p | 974.00p |
Exercise price | 810.00p | 667.00p |
Volatility | 34.55% | 42.28% |
Expected life | 3 years | 3 years |
Risk-free rate | 3.31% | 3.66% |
Dividend yield | 3.88% | 3.27% |
Fair value per option | 342.80p | 393.50p |
LTIP awards | 2024 | 2023 |
Share price at date of grant | 1,086.00p | 865.00p |
Exercise price | 0.00p | 0.00p |
Volatility | 34.55% | 43.06% |
Expected life | 3 years | 3 years |
Risk-free rate | 3.93% | 3.62% |
Dividend yield | 3.88% | 3.27% |
Fair value per option | 736.90p | 623.30p |
Restricted Stock awards | 2024 | 2023 |
Share price at date of grant | 1,086.00p—1,111.00p | 678.00p—867.00p |
Exercise price | 0.00p | 0.00p |
Volatility | 27.43%—34.55% | 35.58%—35.90% |
Expected life | 1—2 years | 1—2 years |
Risk-free rate | 3.93%—3.97% | 2.82%—3.62% |
Dividend yield | 3.88% | 3.27% |
Fair value per option | 736.90—1,086.20p | 623.30p—839.10p |
| 2024 | 2023 | |
| 52 weeks | 52 weeks | |
| £’m | £’m | |
Wages and salaries | 3.7 | 3.8 |
Termination benefits | — | 0.1 |
Short-term employee benefits | 2.0 | 3.1 |
Post-employment benefits | 0.1 | 0.1 |
Share-based payments (including NI) | 1.0 | 1.9 |
6.8 | 9.0 |