• | Freehold buildings – 15 years - straight line |
• | Leasehold improvements – 5 years or over the term |
of the lease, whichever is shortest - straight line | |
• | Plant and equipment – 5 years - straight line |
% of inventory rolling into out of season (including inventory | |
previously classified as continuity) category | |
Base assumption | 30% |
Sensitised assumption | 35%/25% |
Increase/(decrease) to | |
provision | £3.8m/(£3.8m) |
Decrease in sales prices on out of season inventory | |
Base assumption | -5% |
Sensitised assumption | -10%/nil% |
Increase/(decrease) to | |
provision | £6.6m/(£3.3m) |
Increase in out of season Premium Lifestyle | |
inventory on hand after three years | |
Base assumption | 2 times historical rate |
Sensitised assumption | 3 times historical rate/1 times historical rate |
Increase/(decrease) to | |
provision | £6.1m/(£6.3m) |
% of stores where a | ||
Estimated cost per | dilapidation cost is | |
sq. ft. | incurred | |
Base assumption | £18.10 | 25% |
Sensitised assumption | £19.10/£17.10 | 30%/20% |
Increase to provision | £1.8m | £5.9m |
(Decrease) to provision | (£1.8m) | (£5.9m) |
Lease Term FY25 |
UK |
Europe |
Rest of World |
Up to 5 years |
1.4% - 5.7% |
0.3% - 4.0% |
1.5% - 6.0% |
Greater than 5 years |
|||
and up to 10 years |
2.0% - 5.7% |
0.5% - 4.0% |
2.4% - 5.7% |
Greater than 10 years |
|||
and up to 20 years |
2.2% - 5.8% |
0.8% - 4.0% |
2.9% - 5.9% |
Greater than 20 years |
2.5% - 5.9% |
1.1% - 4.1% |
3.5% - 6.1% |
Lease Term FY24 |
UK |
Europe |
Rest of World |
Up to 5 years |
1.4% - 5.7% |
0.3% - 4.0% |
1.5% - 6.2% |
Greater than 5 years |
|||
and up to 10 years |
1.4% - 5.7% |
0.3% - 4.0% |
1.5% - 6.0% |
Greater than 10 years |
|||
and up to 20 years |
2.0% - 5.7% |
0.3% - 4.0% |
1.5% - 6.2% |
Greater than 20 years |
2.0% - 5.9% |
0.5% - 4.0% |
1.5% - 6.3 % |
Reversal | ||
Impact of change in | increase/ | |
Forecast: | assumption: | (decrease) (£’m) |
10% improvement | ||
Sales decline year 1 | to 9% increase | 0.7 |
Sales decline year 1 | 10% reduction to 11% decline | (5.1) |
Existing gross margin | ||
year 1 > 40% | 100bps – improvement | 0.3 |
Existing gross margin | ||
year 1 > 40% | 100bps – reduction | (0.5) |
New store exemption (1) | Change from 2 to 3 years | 6.3 |
Operating costs increase | ||
year 1 | Change from 2% to 5% | (0.5) |
Key assumptions | |||||
FY25 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
Sales decline | -1% | -1% | -1% | -1% | -1% |
Existing gross margin | |||||
> 40% | -50bps | -25bps | - | - | - |
Operating costs | |||||
increase per annum | 2% | 2% | 2% | 2% | 2% |
Discount rate | 10.6% | 10.6% | 10.6% | 10.6% | 10.6% |
Key assumptions | |||||
FY24 | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
Sales decline | -3% | -2% | -2% | -2% | -2% |
Existing gross margin | |||||
> 40% | -100bps | -75bps | -50bps | -25bps | - |
Operating costs | |||||
increase per annum | 3% | 3% | 3% | 3% | 3% |
Discount rate | 9.8% | 9.8% | 9.8% | 9.8% | 9.8% |
Forecast: |
Impact of: |
Reversal increase/(decrease) (£’m) |
Sales decline year 1 |
10% improvement to 9% sales increase |
- |
Sales decline year 1 |
10% reduction to 11% sales decline |
- |
Existing gross margin year 1 > 40% |
100bps – improvement |
- |
Existing gross margin year 1 > 40% |
100bps – reduction |
- |
Operating costs increase year 1 |
Change from 2% to 5% |
- |
Scenario | Valuation methodology | Key assumptions |
Void period and rent-free band – three bands applied | ||
depending on circumstances: | ||
Estimated Rental Value (ERV) and suitable reversionary yield | ||
applied to reflect the market to generate a net capital value. A | • 1 year void, 1 year rent free; or | |
Vacant units | deduction to the capital value generated is then made based on | • 1 year void, 2 years rent free; or |
the void period with applicable rates payable for the unit and | • 2 years void, 3 years rent free. | |
rent-free incentive. | Yield bands – ranging from 6.0% - 20.0% | |
Will be assumed the unit is vacant given there is no legally | Void period and rent-free band – three bands applied | |
binding inter-company agreement in place. Therefore, a void | depending on circumstances: | |
and rent-free incentive period assumed, the cost amount then | • 1 year void, 1 year rent free; or | |
deducted from the capital value generated by the ERV and | ||
Frasers Group occupied | reversionary yield. Although we consider the commercial reality | • 1 year void, 2 years rent free; or |
is that fair value less costs to sell will be higher than vacant | ||
possession, this very conservative assumption is in line with both | • 2 years void, 3 years rent free. | |
technical accounting rules and that of our management experts. | Yield bands – ranging from 6.0% - 20.0% | |
ERV is applied reflecting the market for the applicable | ||
An ERV is applied using a percentage band on the passing rent. | unit. An appropriate reversionary yield is applied | |
Third party tenanted | An appropriate reversionary yield is applied reflecting the risk | reflecting the risk of tenant and renewal to generate |
of tenant and renewal to generate a capital value. This will also | a capital value. This will also provide a net initial yield | |
provide a net initial yield based off the current passing rent. | based off the current passing rent. | |
Reversal | ||
Impact of change in | increase/ | |
Forecast: | assumption: | (decrease) (£’m) |
Sales decline year 1 | 10% improvement to | 4.7 |
9% sales increase | ||
Sales decline year 1 | 10% reduction to 11% | |
sales decline | (11.8) | |
Existing gross margin | 100bps – | |
year 1 > 40% | improvement | 0.5 |
Existing gross margin | ||
year 1 > 40% | 100bps – reduction | (1.2) |
New store exemption (1) | Change from 2 to 3 | 9.4 |
years | ||
Operating costs increase year 1 | Change from 2% to | |
5% | (2.3) |
Scenario | Qualitative explanation | Probability weighting applied |
Inflation returns quickly to target despite strong growth and the Bank of England cuts interest | ||
Upside | rates to 4% by mid-2025. Unemployment eventually falls back to 3.8%, wage growth remains | 5% |
strong and supportive as the economy moves onto a higher productivity path. | ||
Inflation is expected to end the year at 3.1% (FY24: 2.3%) as more than half of firms intend to | ||
Baseline | pass on some or all the hit from higher taxes and the minimum wage. This shouldn’t prevent | |
the Monetary Policy Committee from cutting the Bank Rate to (at least) 4% by end-2025. | 50% | |
Affordability constraints means we still expect a slight fall in prices in the coming months. | ||
By mid 2025 the Bank of England cuts interest rate sharply in the summer as it becomes | ||
Downside | clear the slump in demand is adding to global deflationary forces. The economy goes into | |
recession: GDP falls around 2.5% peak-to-trough. GDP contracts 0.2% in 2025 and 1.6% in | 30% | |
2026. Unemployment peaks at 6% in Q2 2026. | ||
Inflation rise sharply, hitting a peak of 7.3% during Q4 2025. The Bank of England raises | ||
Stress | interest rates to 6.25% in early 2026; the correction in asset prices turns into a crash. The | 15% |
unemployment rate rises to 8%. |
Year-ended |
Year-ended |
Year-ended |
Year-ended |
|
April 2026 |
April 2027 |
April 2028 |
April 2029 |
|
Potential cash |
||||
outflow at |
(87.8) |
(76.1) |
- |
- |
maturity (£m) |
Premium | Financial | Group | |||||
UK Sports | lifestyle | International | Retail | Property | Services | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Revenue | 2,698.1 | 1,048.2 | 1,007.4 | 4,753.7 | 86.6 | 85.3 | 4,925.6 |
Cost of sales | (1,398.5) | (635.4) | (553.6) | (2,587.5) | (9.6) | (22.1) | (2,619.2) |
Gross profit | 1,299.6 | 412.8 | 453.8 | 2,166.2 | 77.0 | 63.2 | 2,306.4 |
Gross Margin % | 48.2% | 39.4% | 45.0% | 45.6% | 88.9% | 74.1% | 46.8% |
Operating costs | (823.8) | (255.4) | (339.7) | (1,418.9) | (46.6) | (45.7) | (1,511.2) |
Fair value adjustments to investment properties | - | - | - | - | 13.1 | - | 13.1 |
Profit on disposal of properties | - | - | - | - | 0.6 | - | 0.6 |
Profit from trading | 475.8 | 157.4 | 114.1 | 747.3 | 44.1 | 17.5 | 808.9 |
Depreciation & amortisation | (134.3) | (27.2) | (69.3) | (230.8) | (44.2) | (0.4) | (275.4) |
Impairments net of impairment reversals | 5.0 | 1.8 | (1.8) | 5.0 | 4.6 | - | 9.6 |
Share-based payments | (0.8) | - | - | (0.8) | - | - | (0.8) |
Foreign exchange realised | 19.8 | (0.1) | (4.9) | 14.8 | - | (0.1) | 14.7 |
Operating profit | 365.5 | 131.9 | 38.1 | 535.5 | 4.5 | 17.0 | 557.0 |
Profit on sale of subsidiaries | 4.3 | ||||||
Share of profit of associated undertakings | 2.0 | ||||||
Net investment costs | (30.3) | ||||||
Net finance costs | (153.6) | ||||||
Profit before tax | 379.4 | ||||||
Profit from discontinued operations | 6.3 | ||||||
Fair value adjustment to derivative financial instruments | 46.8 | ||||||
Fair value losses on equity derivatives | 141.6 | ||||||
Realised FX gain | (14.7) | ||||||
Share-based payments | 0.8 | ||||||
Adjusted profit before tax (“APBT”) | 560.2 |
Premium | Financial | ||||||
UK Sports | lifestyle | International | Retail | Property | Services | Group Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Property, plant & equipment depreciation | (85.8) | (24.0) | (27.9) | (137.7) | (44.2) | (0.4) | (182.3) |
Property, plant & equipment (impairment)/reversals | (1.2) | - | - | (1.2) | 4.6 | - | 3.4 |
IFRS 16 ROU depreciation | (47.2) | (3.2) | (39.2) | (89.6) | - | - | (89.6) |
IFRS 16 ROU (impairment)/reversals | 6.2 | 1.8 | (1.8) | 6.2 | - | - | 6.2 |
Fair value adjustments to investment properties | - | - | - | - | 13.1 | - | 13.1 |
IFRS 16 disposal and modification/remeasurement | |||||||
of lease liabilities | 9.6 | 0.8 | (0.7) | 9.7 | - | - | 9.7 |
Intangible amortisation | (1.3) | - | (2.2) | (3.5) | - | - | (3.5) |
Premium | Financial | |||||||
UK Sports | lifestyle | International | Retail | Property | Services | Eliminations | Group Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Total assets | 7,236.5 | 1,386.1 | 779.5 | 9,402.1 | 160.0 | 230.1 | (4,661.5) | 5,130.7 |
Total liabilities | (4,040.8) | (1,084.7) | (618.4) | (5,743.9) | (224.5) | (119.2) | 2,945.0 | (3,142.6) |
Tangible asset additions | 52.5 | 40.0 | 60.2 | 152.7 | 259.0 | - | - | 411.7 |
Right of use asset additions | 63.4 | 0.9 | 49.2 | 113.5 | - | - | - | 113.5 |
Premium | Financial | ||||||
UK Sports | lifestyle | International | Retail | Property | Services | Group Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Revenue | 2,908.9 | 1,229.8 | 994.6 | 5,133.3 | 72.7 | 111.0 | 5,317.0 |
Cost of sales | (1,558.5) | (773.2) | (547.7) | (2,879.4) | (7.8) | (20.6) | (2,907.8) |
Gross profit | 1,350.4 | 456.6 | 446.9 | 2,253.9 | 64.9 | 90.4 | 2,409.2 |
Gross Margin % | 46.4% | 37.1% | 44.9% | 43.9% | 89.3% | 81.4% | 45.3% |
Operating costs | (882.0) | (319.4) | (319.7) | (1,521.1) | (40.8) | (32.8) | (1,594.7) |
Fair value adjustments to investment properties | - | - | - | - | 11.5 | - | 11.5 |
Profit on disposal of properties | - | - | - | - | 3.5 | - | 3.5 |
Profit from trading | 468.4 | 137.2 | 127.2 | 732.8 | 39.1 | 57.6 | 829.5 |
Depreciation & amortisation | (109.9) | (36.4) | (76.5) | (222.8) | (60.2) | (1.5) | (284.5) |
Impairments net of impairment reversals | 8.4 | (2.5) | (12.5) | (6.6) | (14.8) | - | (21.4) |
Share-based payments | (23.0) | - | (0.4) | (23.4) | - | - | (23.4) |
Foreign exchange realised | 9.2 | 0.3 | 0.3 | 9.8 | 4.6 | - | 14.4 |
Operating profit/(loss) | 353.1 | 98.6 | 38.1 | 489.8 | (31.3) | 56.1 | 514.6 |
Profit on sale of subsidiaries/discontinued | |||||||
operations | 25.0 | ||||||
Net investment income | 9.5 | ||||||
Net finance costs | (48.1) | ||||||
Profit before tax | 501.0 | ||||||
Loss from discontinued operations | (6.5) | ||||||
Fair value adjustment to derivative financial | |||||||
instruments | (27.6) | ||||||
Fair value losses on equity derivatives | 68.9 | ||||||
Realised FX gain | (14.4) | ||||||
Share-based payments | 23.4 | ||||||
Adjusted profit before tax (“APBT”) | 544.8 |
Premium | Financial | ||||||
UK Sports | lifestyle | International | Retail | Property | Services | Group Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Property, plant & equipment depreciation | (68.7) | (26.9) | (41.6) | (137.2) | (60.2) | (2.1) | (199.5) |
Property, plant & equipment impairment | (3.0) | 3.0 | (4.9) | (4.9) | (14.8) | - | (19.7) |
IFRS 16 ROU depreciation | (40.7) | (9.5) | (33.6) | (83.8) | - | 0.6 | (83.2) |
IFRS 16 ROU (impairment)/reversals | 11.9 | (0.3) | (6.4) | 5.2 | - | - | 5.2 |
Fair value adjustments to investment | |||||||
properties | - | - | - | - | 11.5 | - | 11.5 |
IFRS 16 disposal and modification/ | |||||||
remeasurement of lease liabilities | (2.1) | 4.9 | (9.4) | (6.6) | - | - | (6.6) |
Intangible amortisation | (0.5) | - | (1.3) | (1.8) | - | - | (1.8) |
Intangible impairment | (0.5) | (5.2) | (1.2) | (6.9) | - | - | (6.9) |
Premium | Financial | |||||||
UK Sports | lifestyle | International | Retail | Property | Services | Eliminations | Group Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
Total assets | 5,481.4 | 757.2 | 841.3 | 7,079.9 | 128.6 | 329.9 | (3,083.5) | 4,454.9 |
Total liabilities | (2,356.3) | (520.8) | (611.4) | (3,488.5) | (229.0) | (234.6) | 1,370.2 | (2,581.9) |
Tangible asset additions | 63.6 | 36.8 | 75.0 | 175.4 | 91.8 | - | - | 267.2 |
Right of use asset additions | 43.1 | 8.8 | 25.8 | 77.7 | 27.3 | - | - | 105.0 |
Intangible asset additions | 23.5 | 0.2 | 1.3 | 25.0 | - | - | - | 25.0 |
UK |
Europe |
USA |
Asia |
Oceania |
Eliminations |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
Segmental revenue from external customers |
3,913.2 |
788.4 |
113.5 |
82.0 |
28.5 |
- |
4,925.6 |
Total capital expenditure (including ROU assets) |
407.5 |
103.9 |
3.4 |
10.3 |
0.1 |
- |
525.2 |
Non-current segment assets* |
1,364.1 |
301.9 |
29.8 |
9.1 |
0.5 |
- |
1,705.4 |
Total segmental assets |
9,127.7 |
498.9 |
104.8 |
55.6 |
5.2 |
(4,661.5) |
5,130.7 |
UK |
Europe |
USA |
Asia |
Oceania |
Eliminations |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
Segmental revenue from external customers |
4,317.7 |
762.1 |
130.1 |
71.6 |
35.5 |
- |
5,317.0 |
Total capital expenditure (including ROU assets) |
295.7 |
93.4 |
0.4 |
2.8 |
4.9 |
- |
397.2 |
Non-current segment assets* |
1,111.8 |
222.6 |
33.0 |
5.2 |
0.7 |
- |
1,373.3 |
Total segmental assets |
6,840.3 |
457.2 |
164.3 |
69.1 |
7.5 |
(3,083.5) |
4,454.9 |
USA |
Hungary |
Latvia |
Estonia |
Ireland |
Netherlands |
Poland |
Germany |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
FY25 |
29.8 |
11.6 |
11.4 |
51.6 |
103.3 |
35.0 |
19.7 |
21.9 |
FY24 |
33.0 |
5.6 |
8.5 |
31.9 |
93.3 |
1.8 |
13.4 |
20.5 |
USA |
Belgium |
Austria |
Estonia |
Ireland |
Netherlands |
Denmark |
Malaysia |
Poland |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
FY25 |
113.5 |
118.0 |
34.6 |
148.2 |
204.1 |
63.6 |
30.6 |
72.0 |
43.6 |
FY24 |
129.8 |
113.3 |
39.6 |
150.3 |
210.3 |
7.5 |
58.0 |
62.5 |
37.5 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Other |
15.6 |
10.9 |
15.6 |
10.9 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Profit on sale of properties |
0.6 |
3.5 |
52 weeks ended 27 April 2025 |
|
(£’m) |
|
Total disposal consideration |
19.7 |
Carrying amount of net assets disposed of |
(31.5) |
Loss on disposal after income tax |
(11.8) |
29 April 2024 to 19 March 2025 |
|
(£’m) |
|
Revenue |
223.5 |
Expenses |
(218.6) |
Profit after tax of discontinued operation |
4.9 |
Loss on disposal |
(11.8) |
Loss from discontinued operation |
(6.9) |
Net cash inflow from operating activities |
3.9 |
Net cash inflow from investing activities |
6.0 |
Net cash outflow from financing activities |
(4.9) |
Net increase in cash and cash equivalents generated by the discontinued operation |
5.0 |
(£’m) |
|
Tangible assets |
0.8 |
Inventories |
38.8 |
Trade and other receivables |
7.5 |
Cash and cash equivalents |
6.3 |
Deferred tax asset |
0.7 |
Corporation tax |
2.6 |
Total assets |
56.7 |
Trade and other payables |
(18.8) |
Provisions |
(6.4) |
Total liabilities |
(25.2) |
Net assets of the disposal group |
31.5 |
52 weeks ended 28 April 2024 | |
Total disposal consideration | 74.7 |
Carrying amount of net assets disposed of | (78.8) |
Loss on disposal after income tax | (4.1) |
52 weeks ended 27 April 2025 | 20 December 2023 to 28 April 2024 | |
(£’m) | (£’m) | |
Revenue | - | 29.9 |
Expenses | - | (38.3) |
Loss after tax of discontinued operation | - | (8.4) |
Loss on disposal | - | (4.1) |
Further dividends received from administrators | 13.2 | - |
Gain/(loss) from discontinued operation | 13.2 | (12.5) |
Net cash outflow from operating activities | - | (9.1) |
Net cash outflow from investing activities | - | (5.3) |
Net cash inflow from financing activities* | 13.2 | - |
Net increase/(decrease) in cash generated by the | ||
discontinued operation | 13.2 | (14.4) |
(£’m) |
|
Goodwill |
1.9 |
Intangible assets |
20.0 |
Inventories |
73.9 |
Trade and other receivables |
34.9 |
Cash and cash equivalents |
20.0 |
Total assets |
150.7 |
Trade and other payables |
(45.8) |
Provisions |
(12.3) |
Lease liabilities |
(13.8) |
Total liabilities |
(71.9) |
Net assets of the disposal group |
78.8 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Premium received on equity derivatives |
105.5 |
76.1 |
Dividend income |
5.8 |
2.3 |
111.3 |
78.4 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Loss on disposal of equity derivatives |
91.8 |
36.5 |
Fair value loss on equity derivatives |
49.8 |
32.4 |
141.6 |
68.9 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Bank interest receivable |
17.1 |
15.8 |
Fair value adjustment to derivatives* |
12.1 |
27.6 |
29.2 |
43.4 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Interest on bank loans and overdrafts |
89.4 |
66.8 |
Fair value adjustment to derivatives |
58.9 |
- |
IFRS 16 lease interest |
25.6 |
24.3 |
Interest on retirement benefit obligations |
0.2 |
- |
Other interest |
8.7 |
0.4 |
182.8 |
91.5 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Current tax |
103.1 |
127.5 |
Adjustment in respect to prior periods |
- |
(8.9) |
Total current tax |
103.1 |
118.6 |
Deferred tax |
(3.7) |
(0.7) |
Adjustment in respect of prior periods |
(6.7) |
(10.0) |
Total deferred tax (see note 22) |
(10.4) |
(10.7) |
92.7 |
107.9 |
|
Profit before taxation - continuing operations |
379.4 |
501.0 |
Profit/(loss) before taxation - discontinued operations |
6.3 |
(6.5) |
Total profit before taxation |
385.7 |
494.5 |
Taxation at the standard rate of tax in the UK of 25% (2024: 25%) |
96.4 |
123.6 |
Non-taxable income |
(25.5) |
(23.5) |
Expenses not deductible for tax purposes |
34.6 |
34.3 |
Other tax adjustments |
(6.1) |
(7.6) |
Adjustments in respect of prior periods - current tax |
- |
(8.9) |
Adjustments in respect of prior periods - deferred tax |
(6.7) |
(10.0) |
92.7 |
107.9 |
|
Tax charge - continuing operations |
92.7 |
107.9 |
Tax charge - discontinued operations |
- |
- |
Total tax charge |
92.7 |
107.9 |
52 weeks ended |
52 weeks ended |
52 weeks ended |
||||
52 weeks ended |
52 weeks ended |
52 weeks ended |
28 April 2024 |
28 April 2024 |
28 April 2024 |
|
27 April 2025 |
27 April 2025 |
27 April 2025 |
(restated (1) |
(restated (1) |
(restated (1) |
|
Basic and |
Basic and |
Basic and |
Basic and |
|||
diluted, |
diluted, |
diluted, |
diluted, |
|||
continuing |
discontinued |
Basic and |
continuing |
discontinued |
Basic and |
|
operations |
operations |
diluted, total |
operations |
operations |
diluted, total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
Profit for the period |
285.8 |
6.3 |
292.1 |
387.3 |
(6.5) |
380.8 |
Number in |
Number in |
Number in |
Number in |
Number in |
Number in |
|
thousands |
thousands |
thousands |
thousands |
thousands |
thousands |
|
Weighted average number of shares |
432,929 |
432,929 |
432,929 |
438,505 |
438,505 |
438,505 |
Pence per share |
Pence per share |
Pence per share |
Pence per share |
Pence per share |
Pence per share |
|
Earnings per share |
66.0 |
1.5 |
67.5 |
88.3 |
(1.5) |
86.8 |
52 weeks ended | 52 weeks ended | 52 weeks ended | 52 weeks ended | |
27 April 2025 | 27 April 2025 | 28 April 2024 | 28 April 2024 | |
Basic | Diluted | Basic | Diluted | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Profit for the period | 292.1 | 292.1 | 380.8 | 380.8 |
Pre-tax adjustments to profit for the period for the following items: | ||||
Fair value adjustment to derivatives included | ||||
within finance (income)/costs | 46.8 | 46.8 | (27.6) | (27.6) |
Fair value losses and loss on disposal of equity derivatives | 141.6 | 141.6 | 68.9 | 68.9 |
Realised foreign exchange gains | (14.7) | (14.7) | (14.4) | (14.4) |
Share based payments | 0.8 | 0.8 | 23.4 | 23.4 |
Tax adjustments on the above items | (41.9) | (41.9) | (11.0) | (11.0) |
Adjusted profit for the period | 424.7 | 424.7 | 420.1 | 420.1 |
Number in | Number in | Number in | Number in | |
thousands | thousands | thousands | thousands | |
Weighted average number of shares | 432,929 | 432,929 | 438,505 | 438,505 |
Pence per share | Pence per share | Pence per share | Pence per share | |
Adjusted Earnings per share | 98.1 | 98.1 | 95.8 | 95.8 |
52 weeks ended 27 April 2025 | 52 weeks ended 28 April 2024 | |
(£’m) | (£’m) | |
Foreign exchange gain | (14.7) | (14.4) |
Depreciation and amortisation of non-current assets: | ||
-Depreciation of property, plant & equipment (incl. right-of-use asset) | 271.9 | 282.8 |
-Net reversal of property, plant & equipment (incl. right-of-use asset) | 9.6 | 14.5 |
-Amortisation of intangible assets | 3.5 | 1.8 |
-Impairment of intangible assets | - | 6.9 |
IFRS 16 leases: | ||
(Gain)/loss on modification/remeasurement of lease liabilities | (9.7) | 6.6 |
Variable lease payments* | 16.8 | 15.3 |
Short term and low value lease expenses* | 30.8 | 29.9 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
AUDIT SERVICES |
||
Audit of the Group and company |
1.9 |
1.9 |
Audit of subsidiary companies |
1.2 |
1.1 |
3.1 |
3.0 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
Retail stores |
24,441 |
25,475 |
Distribution, administration and other |
6,581 |
6,903 |
31,022 |
32,378 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Wages and salaries |
595.3 |
639.7 |
Social security costs |
49.4 |
46.3 |
Pension costs |
10.6 |
10.5 |
655.3 |
696.5 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Aggregate emoluments |
1.4 |
0.8 |
Short-term | ||||||
Right of use | Freehold land | Long-term | leasehold | Plant and | ||
assets | and Buildings | Leaseholds | improvements | Equipment | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
COST | ||||||
At 30 April 2023 | 736.6 | 926.6 | 143.7 | 126.5 | 1,231.9 | 3,165.3 |
Additions | 81.3 | 15.5 | 6.8 | - | 169.4 | 273.0 |
Eliminated on disposals | (75.1) | (16.5) | (2.1) | (14.7) | (96.0) | (204.4) |
Reclassifications/Remeasurements | 15.2 | (83.9) | (3.0) | - | (10.6) | (82.3) |
Exchange differences | (2.6) | (3.3) | (0.4) | (0.5) | (5.2) | (12.0) |
At 28 April 2024 | 755.4 | 838.4 | 145 | 111.3 | 1,289.5 | 3,139.6 |
Acquisitions | 19.1 | 0.8 | 9.1 | - | - | 29.0 |
Additions | 108.9 | 55.4 | 9.7 | - | 178.6 | 352.6 |
Eliminated on disposals | (101.9) | (12.0) | (8.9) | - | (36.6) | (159.4) |
Reclassifications/Remeasurements | 23.3 | 14.4 | 2.2 | - | (0.4) | 39.5 |
Exchange differences | (6.5) | (2.9) | 1.7 | (0.2) | 46.1 | 38.2 |
At 27 April 2025 | 798.3 | 894.1 | 158.8 | 111.1 | 1,477.2 | 3,439.5 |
ACCUMULATED DEPRECIATION AND IMPAIRMENT | ||||||
At 30 April 2023 | (508.8) | (467.0) | (63.3) | (124.3) | (869.9) | (2,033.3) |
Charge for the period | (83.2) | (17.4) | (17.4) | (0.1) | (164.7) | (282.8) |
(Impairment)/reversal | 5.2 | 6.8 | (6.7) | - | (19.8) | (14.5) |
Eliminated on disposals | 75.1 | 4.4 | 3.0 | 14.1 | 32.0 | 128.6 |
Reclassifications/Remeasurements | (3.4) | 12.7 | (3.7) | 0.2 | 8.9 | 14.7 |
Exchange differences | 5.1 | 0.6 | 0.2 | 0.4 | 4.0 | 10.3 |
At 28 April 2024 | (510.0) | (459.9) | (87.9) | (109.7) | (1,009.5) | (2,177.0) |
Charge for the period | (89.6) | (32.1) | (6.3) | - | (143.9) | (271.9) |
(Impairment)/reversal | 6.2 | 2.7 | 0.7 | - | - | 9.6 |
Eliminated on disposals | 101.3 | 4.2 | 0.6 | - | 32.8 | 138.9 |
Reclassifications/Remeasurements | - | 2.2 | - | - | 0.3 | 2.5 |
Exchange differences | 2.4 | 3.5 | (2.6) | 0.2 | (47.9) | (44.4) |
At 27 April 2025 | (489.7) | (479.4) | (95.5) | (109.5) | (1,168.2) | (2,342.3) |
NET BOOK VALUE | ||||||
At 27 April 2025 | 308.6 | 414.7 | 63.3 | 1.6 | 309.0 | 1,097.2 |
At 28 April 2024 | 245.4 | 378.5 | 57.1 | 1.6 | 280.0 | 962.6 |
Freehold land and Buildings | |
(£’m) | |
Fair value at 30 April 2023 | 160.0 |
Lease liabilities on ground leases brought forward | (18.7) |
Direct acquisitions | 99.2 |
Less right-of-use asset additions | (23.7) |
Transfer from property, plant and equipment - at fair value | 79.4 |
Net gain from fair value adjustment on investment properties | 11.5 |
Market value per valuation report | 307.7 |
Lease liabilities on ground leases | 42.8 |
Fair value at 28 April 2024 | 350.5 |
Lease liabilities on ground leases brought forward | (42.8) |
Direct acquisitions | 168.9 |
Capitalised subsequent expenditure | 3.7 |
Less right-of-use asset additions | (4.6) |
Transfer from property, plant and equipment - at fair value | 6.2 |
Net gain from fair value adjustment on investment properties | 13.1 |
Transfer to property, plant and equipment – at fair value | (25.0) |
Disposals | (4.0) |
Market value per valuation report | 466.0 |
Lease liabilities on ground leases | 47.3 |
Fair value at 27 April 2025 | 513.3 |
Estimated rental value | Yield | |
£ per sq ft | % | |
High | 61.6 | 18.0% |
Average | 16.2 | 10.4% |
Low | 10.8 | 6.7% |
Impact on valuations of 5% change | Impact on valuations of 50 bps change in yield | |||
in estimated rental value | ||||
Market value | Increase | Decrease | Decrease | Increase |
£m | £m | £m | £m | £m |
466.0 | 18.3 | (18.3) | 16.2 | (14.5) |
Trademarks and | |||||
Goodwill | licenses | Brands | Customer related | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
COST | |||||
At 30 April 2023 | 214.7 | 101.8 | 88.8 | 5.7 | 411.0 |
Acquisitions | 4.2 | 20.0 | - | - | 24.2 |
Additions | - | 25.0 | - | - | 25.0 |
Disposals | (1.9) | (20.0) | - | - | (21.9) |
Exchange adjustments | - | (0.1) | 0.3 | - | 0.2 |
At 28 April 2024 | 217.0 | 126.7 | 89.1 | 5.7 | 438.5 |
Acquisitions | 20.5 | 0.8 | - | - | 21.3 |
Disposals | (6.0) | (14.2) | - | - | (20.2) |
Exchange adjustments | (6.4) | (0.5) | (4.7) | - | (11.6) |
At 27 April 2025 | 225.1 | 112.8 | 84.4 | 5.7 | 428.0 |
AMORTISATION AND IMPAIRMENT | |||||
At 30 April 2023 | (204.8) | (97.9) | (78.5) | (5.7) | (386.9) |
Amortisation charge | - | (0.5) | (1.3) | - | (1.8) |
Impairment | (2.3) | (4.6) | - | - | (6.9) |
Disposals | - | - | - | - | - |
Exchange adjustments | - | (0.4) | (0.3) | - | (0.7) |
At 28 April 2024 | (207.1) | (103.4) | (80.1) | (5.7) | (396.3) |
Amortisation charge | - | (2.0) | (1.5) | - | (3.5) |
Disposals | 6.0 | 13.4 | - | - | 19.4 |
Exchange adjustments | 6.4 | 0.4 | 4.1 | - | 10.9 |
At 27 April 2025 | (194.7) | (91.6) | (77.5) | (5.7) | (369.5) |
At 27 April 2025 | 30.4 | 21.2 | 6.9 | - | 58.5 |
At 28 April 2024 | 9.9 | 23.3 | 9.0 | - | 42.2 |
27 April 2025 | ||||
Goodwill | Trademarks and licenses | Brands | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Wholesale & Licensing (excl. Everlast) | 9.9 | - | - | 9.9 |
Everlast | - | 2.5 | 6.9 | 9.4 |
Matches | - | 18.7 | - | 18.7 |
Twin Sport | 20.5 | - | - | 20.5 |
30.4 | 21.2 | 6.9 | 58.5 |
28 April 2024 | ||||
Goodwill | Trademarks and licenses | Brands | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Wholesale & Licensing (excl. Everlast) | 9.9 | - | - | 9.9 |
Everlast | - | 3.0 | 9.0 | 12.0 |
Matches | - | 20.0 | - | 20.0 |
9.9 | 23.0 | 9.0 | 41.9 |
27 April 2025 | 28 April 2024 | ||||
Wholesale & | |||||
Licensing (excl. | Wholesale & Licensing | ||||
Everlast) | Everlast | Twin Sport | (excl. Everlast) | Everlast | |
5-year average annual forecast | |||||
sales growth/(decline) | (1.0%) | 1.5% | 5.2% | (1.7%) | (1.8%) |
Discount rate | 10.9% | 13.0% | 10.9% | 9.8% | 13.5% |
Annual % increase/(decrease) | |||||
in operating costs | 0.0% | (3.3%) | 1.6% | 0.0% | 0.0% |
Terminal growth rate | 1.1% | 1.8% | 1.4% | 2.0% | 2.0% |
Everlast |
Twin Sport |
|
Value in use |
£31.4m |
£36.7m |
Current headroom |
£5.3m |
£7.9m |
Change in key assumption required to make recoverable amount of CGU equal to its carrying value |
||
Current Terminal Growth Rate |
1.8% |
1.4% |
Revised Terminal Rate of Decline |
(0.7%) |
(1.8%) |
Current Discount Rate |
13.0% |
10.9% |
Revised Discount Rate |
15.2% |
13.9% |
Current 5-year average annual forecast sales growth |
1.0% |
5.7% |
Revised 5-year average annual forecast sales decline |
(5.5%) |
(6.4%) |
Current annual % decrease in operating costs |
(3.3%) |
(1.2%) |
Revised annual % increase in operating costs |
3.6% |
5.9% |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
At beginning of period |
495.4 |
289.6 |
Additions |
740.2 |
382.6 |
Disposals |
(126.9) |
(133.3) |
Amounts recognised through other comprehensive income |
(149.6) |
(43.7) |
Exchange differences |
- |
0.2 |
959.1 |
495.4 |
• |
40.83% (FY24: 31.1%) interest in XXL ASA |
• |
37.05% (FY24: 36.9%) interest in Mulberry Group Plc |
• |
29.7% (FY24: 22.7%) interest in Boohoo Group Plc |
• |
25.12% (FY24: 24.5%) interest in AO World Plc |
• |
21.95% (FY24: 20.2%) interest in ASOS Plc |
• |
19.25% (FY24: 0.99%) interest in Hugo Boss AG |
• |
14.57% (FY24: Nil%) interest in Accent Group Ltd |
• |
11.17% (FY24: 0.6%) interest in THG Plc |
• |
10.75% (FY24: 1.24%) interest in Marks Electrical Group Plc |
• |
9.68% (FY24: 9.3%) interest in Hornby Plc |
• |
Various other interests, none of which represent more than 5.0% of the voting power of the investee |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Hugo Boss AG |
413.70 |
30.6 |
AO World plc |
138.50 |
150.1 |
Boohoo Group plc |
94.60 |
98.4 |
ASOS plc |
76.90 |
83.1 |
Accent Group Ltd |
71.40 |
- |
THG plc |
44.40 |
0.5 |
Mulberry Group plc |
21.50 |
23.8 |
XXL ASA |
21.20 |
31.9 |
Marks Electrical Group plc |
6.50 |
0.9 |
Hornby plc |
2.40 |
5.2 |
N Brown Group plc |
- |
13.4 |
Currys plc |
- |
46.1 |
Other |
68.0 |
11.4 |
At end of period |
959.1 |
495.4 |
Associates |
|
(£’m) |
|
At 30 April 2023 |
16.9 |
Additions |
1.1 |
At 28 April 2024 |
18.0 |
Additions |
17.2 |
Impairment |
(1.0) |
Share of profit |
2.0 |
Foreign exchange gain |
0.2 |
At 27 April 2025 |
36.4 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Fair value of the scheme assets |
59.7 |
64.0 |
Present value of the funded obligations |
(59.6) |
(63.4) |
Surplus in the scheme |
0.1 |
0.6 |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
Plan assets comprise: | ||
Fixed interest gilts | 1.2 | 1.1 |
Index linked gilts | - | 0.4 |
Annuities | 58.0 | 61.9 |
Cash | 0.5 | 0.6 |
Total | 59.7 | 64.0 |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
At beginning of the period | (63.4) | (66.8) |
Interest cost | (3.2) | (3.2) |
Effect of changes in demographic assumptions | - | 0.2 |
Effect of changes in financial assumptions | 2.3 | 2.5 |
Effect of experience adjustments | 0.2 | (0.3) |
Benefits paid | 4.5 | 4.2 |
At end of the period | (59.6) | (63.4) |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
At beginning of the period | 64.0 | 67.6 |
Scheme expenses | (0.7) | (0.6) |
Interest on assets | 3.2 | 3.2 |
Remeasurements | (2.3) | (2.0) |
Benefits paid | (4.5) | (4.2) |
At end of the period | 59.7 | 64.0 |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
Surplus at beginning of the period | 0.6 | 0.8 |
Scheme expenses | (0.7) | (0.6) |
Remeasurements | 0.2 | 0.4 |
Surplus at end of the period | 0.1 | 0.6 |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
(i) Included within administrative expenses | ||
Scheme expenses | (0.7) | (0.6) |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
Total remeasurements | 0.2 | 0.4 |
27 April 2025 | 28 April 2024 | |
Financial Assumptions | ||
Discount rate for scheme liabilities | 5.60% | 5.30% |
RPI Price Inflation | 3.20% | 3.40% |
CPI Price Inflation (Pre-2030/Post-2030) | 2.7%/3.2% | 2.9%/3.4% |
Rate of increase to pensions in payment in line with RPI inflation (up to 3% per annum) | 2.1% | 2.2% |
Rate of increase to pensions in payment in line with CPI inflation (up to 5% per annum) | 2.7% | 2.8% |
Rate of increase to deferred pensions | 2.7% | 2.9% |
Post retirement mortality (in years) | ||
Current pensioners at 65 - male | 86.3yrs | 86.3yrs |
Current pensioners at 45 - male | 87.6yrs | 87.5yrs |
Current pensioners at 65 - female | 88.3yrs | 88.2yrs |
Current pensioners at 45 - female | 89.7yrs | 89.6yrs |
Post retirement mortality (in years) | ||
Cash Commutation (members taking cash lump sum) | 60% | 60% |
Proportion of members that are married at retirement | 70% | 70% |
Risk | Description |
The funding liabilities are calculated using a discount rate set with reference to government bond yields, with allowance for | |
additional return to be generated from the investment portfolio. The defined benefit obligation is calculated using a discount | |
Asset volatility | rate set with reference to corporate bond yields. |
The Scheme holds an insurance policy with Standard Life covering all members of the Scheme. This provides a direct match | |
for the vast majority of the members’ liabilities. | |
Falling bond yields tend to increase the funding and accounting liabilities. However, the buy-in policy provides a high degree of | |
Changes in bond yields | matching, i.e. the movement in liabilities arising from changes in bond yields will be broadly matched by the insurance policy. |
In this way, the exposure to movements in bond yields is largely reduced. | |
Some of the Scheme’s benefit obligations are linked to inflation and higher inflation will lead to higher liabilities (although in | |
most cases caps on the level of inflationary increases are in place to protect the plan against extreme inflation). | |
Inflation risk | |
However, the buy-in policy provides a high degree of matching, i.e. the movement in liabilities arising from changes in inflation | |
will be broadly matched by the insurance policy. In this way, the exposure to movements in inflation is largely reduced. | |
The majority of the Scheme’s obligations are to provide a pension for the life of the member, so increases in life expectancy will | |
result in an increase in the Scheme’s liabilities. | |
Life expectancy | |
However, the buy-in policy provides a high degree of matching, i.e. the movement in liabilities arising from changes in life | |
expectancy will be broadly matched by the insurance policy. In this way, the exposure to longevity risk is largely removed. |
Future benefit payments | (£’m) |
2025 – 2034 | 44.1 |
2035 – 2044 | 41.5 |
2045 – 2054 | 31.8 |
2055 – 2064 | 13.5 |
2065 – 2074 | 1.8 |
Total | 132.7 |
Impact on scheme liabilities |
|||
Assumption |
Change in assumption |
If assumption increases |
If assumption decreases |
Discount Rate |
0.5% pa |
Decrease by 4.7% |
Increase by 5.2% |
RPI inflation |
0.5% pa |
Increase by 1.9% |
Decrease by 1.9% |
Salary increase |
0.5% pa |
No change |
No change |
Longevity |
expectancy by 1 year |
Increase by 4.1% |
Decrease by 4.1% |
Accounts |
|||||||||
depreciation |
Fair value |
||||||||
IFRS 16 & |
exceeding |
Forward |
adjustments |
Retirement |
Other |
||||
onerous |
tax |
Tax losses |
Bonus share |
currency |
to |
benefit |
temporary |
||
leases |
depreciation |
recoverable |
scheme |
contracts |
intangibles |
obligations |
differences |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
At 30 April 2023 |
64.2 |
2.1 |
- |
14.3 |
(8.2) |
(6.9) |
(0.6) |
1.5 |
66.4 |
Credited/(charged) to |
|||||||||
the income statement |
(16.6) |
22.0 |
5.5 |
4.1 |
- |
- |
- |
(4.3) |
10.7 |
Charged to reserves |
- |
- |
- |
7.9 |
- |
- |
- |
- |
7.9 |
Charged to hedging |
|||||||||
reserves |
- |
- |
- |
- |
(2.9) |
- |
- |
- |
(2.9) |
At 28 April 2024 |
47.6 |
24.1 |
5.5 |
26.3 |
(11.1) |
(6.9) |
(0.6) |
(2.8) |
82.1 |
Credited/(charged) to |
|||||||||
the income statement |
(3.8) |
14.0 |
(4.7) |
(0.2) |
7.9 |
0.5 |
- |
(3.3) |
10.4 |
Charged to reserves |
- |
- |
- |
0.3 |
- |
0.1 |
- |
- |
0.4 |
Charged to hedging |
|||||||||
reserves |
- |
- |
- |
- |
4.6 |
- |
- |
- |
4.6 |
At 27 April 2025 |
43.8 |
38.1 |
0.8 |
26.4 |
1.4 |
(6.3) |
(0.6) |
(6.1) |
97.5 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Deferred tax assets |
110.5 |
109.6 |
Deferred tax liabilities |
(13.0) |
(27.5) |
Net deferred tax balance |
97.5 |
82.1 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Goods for resale |
1,128.3 |
1,355.3 |
52 weeks ended |
52 weeks ended |
|
27 April 2025 |
28 April 2024 (Restated) (1) |
|
(£’m) |
(£’m) |
|
Cost of inventories recognised as an expense |
2,597.1 |
2,887.2 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Gross credit customer receivables |
254.9 |
286.9 |
Allowance for expected credit loss on credit customer receivables |
(73.2) |
(80.7) |
Net credit customer receivables |
181.7 |
206.2 |
Trade receivables |
64.9 |
91.6 |
Deposits in respect of derivative financial instruments |
522.7 |
139.0 |
Amounts owed by related parties (see note 34) |
7.3 |
6.6 |
Other receivables |
64.2 |
128.1 |
Prepayments |
87.0 |
103.4 |
927.8 |
674.9 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Current |
19.7 |
53.7 |
0-30 days past due |
14.3 |
14.9 |
30-60 days past due |
8.7 |
4.7 |
60-90 days past due |
3.2 |
3.3 |
Over 90 days past due |
19.0 |
15.0 |
64.9 |
91.6 |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Opening position |
72.8 |
83.6 |
Amounts charged to the income statement |
6.9 |
14.3 |
Amounts written off as uncollectable |
(0.1) |
(17.6) |
Amounts recovered during the period |
(20.5) |
(7.5) |
Closing position |
59.1 |
72.8 |
52 weeks ended 27 April 2025 | 52 weeks ended 28 April 2024 | |
(£’m) | (£’m) | |
Opening position | 37.6 | 44.0 |
Amounts (credited)/charged to income statement | (5.3) | 4.6 |
Amounts written off as uncollectable | - | (3.5) |
Amounts recovered during the period | - | (7.5) |
Closing position | 32.3 | 37.6 |
27 April 2025 |
28 April 2024 |
|||||
Trade receivables |
Trade receivables |
|||||
on forbearance |
on forbearance |
|||||
Trade receivables |
arrangements |
Total |
Trade receivables |
arrangements |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
Ageing of trade receivables |
||||||
Not past due |
178.2 |
16.4 |
194.6 |
206.7 |
15.7 |
222.4 |
Past due: |
||||||
0 - 60 days |
23.7 |
1.3 |
25.0 |
22.0 |
0.9 |
22.9 |
60 - 120 days |
7.5 |
0.2 |
7.7 |
9.3 |
- |
9.3 |
120+ days |
27.5 |
0.1 |
27.6 |
32.3 |
- |
32.3 |
Gross trade receivables |
236.9 |
18.0 |
254.9 |
270.3 |
16.6 |
286.9 |
Allowance for expected credit loss |
(61.7) |
(11.5) |
(73.2) |
(69.0) |
(11.7) |
(80.7) |
Carrying value |
175.2 |
6.5 |
181.7 |
201.3 |
4.9 |
206.2 |
29 April 2024 to 27 April 2025 |
||||
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
Gross trade receivables |
157.6 |
43.4 |
53.9 |
254.9 |
Allowance for doubtful debts: |
||||
Opening balance |
(17.7) |
(18.9) |
(44.1) |
(80.7) |
Impairment charge |
- |
(6.3) |
(18.2) |
(24.5) |
Utilisation in period |
6.0 |
7.9 |
18.1 |
32.0 |
Closing balance |
(11.7) |
(17.3) |
(44.2) |
(73.2) |
Carrying value |
145.9 |
26.1 |
9.7 |
181.7 |
1 May 2023 to 28 April 2024 |
||||
Stage 1 |
Stage 2 |
Stage 3 |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
Gross trade receivables |
185.6 |
47.3 |
54.0 |
286.9 |
Allowance for doubtful debts: |
||||
Opening balance |
(17.2) |
(37.2) |
(45.7) |
(100.1) |
Impairment (charge)/release |
(6.9) |
5.0 |
(19.9) |
(21.8) |
Utilisation in period |
6.4 |
13.3 |
21.5 |
41.2 |
Closing balance |
(17.7) |
(18.9) |
(44.1) |
(80.7) |
Carrying value |
167.9 |
28.4 |
9.9 |
206.2 |
29 April 2024 to 27 April 2025 |
1 May 2023 to 28 April 2024 |
|
(£’m) |
(£’m) |
|
Impairment charge impacting on provision |
(24.5) |
(21.8) |
Recoveries |
4.8 |
9.5 |
Other |
(2.4) |
(8.3) |
Impairment charge |
(22.1) |
(20.6) |
Level 1 | Level 2 | Level 3 | Other | Total | |
FINANCIAL ASSETS - 27 April 2025 | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) |
Amortised cost: | |||||
Trade and other receivables* | - | - | - | 833.5 | 833.5 |
Cash and cash equivalents | - | - | - | 252.2 | 252.2 |
Amounts owed by related parties | - | - | - | 7.3 | 7.3 |
FVOCI: | |||||
Long Term Financial Assets (Equity Instruments) - designated | 959.1 | - | - | - | 959.1 |
Derivative financial assets (FV): | |||||
Foreign forward purchase and sales contracts | - | 39.1 | - | - | 39.1 |
Interest rate swaps | - | 8.2 | - | - | 8.2 |
- | 47.3 | - | - | 47.3 | |
FINANCIAL LIABILITIES - 27 April 2025 | |||||
Amortised cost: | |||||
Borrowings | - | - | - | (1,193.2) | (1,193.2) |
Trade and other payables** | - | - | - | (638.2) | (638.2) |
IFRS 16 Lease liabilities | - | - | - | (667.8) | (667.8) |
Derivative financial liabilities (FV): | |||||
Foreign forward and written options purchase and sales | |||||
contracts | - | (46.6) | - | - | (46.6) |
Derivative financial liabilities - equity options | - | (280.7) | - | - | (280.7) |
- | (327.3) | - | - | (327.3) |
Level 1 | Level 2 | Level 3 | Other | Total | |
FINANCIAL ASSETS - 28 April 2024 | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) |
Amortised cost: | |||||
Trade and other receivables* | - | - | - | 565.1 | 565.1 |
Cash and cash equivalents | - | - | - | 358.6 | 358.6 |
Amounts owed by related parties | - | - | - | 6.6 | 6.6 |
FVOCI: | |||||
Long Term Financial Assets (Equity Instruments) - designated | 495.4 | - | - | - | 495.4 |
Derivative financial assets (FV): | |||||
Foreign forward purchase and sales contracts | - | 65.9 | - | - | 65.9 |
Interest rate swaps | - | 21.3 | - | - | 21.3 |
- | 87.2 | - | - | 87.2 | |
FINANCIAL LIABILITIES - 28 April 2024 | |||||
Amortised cost: | |||||
Non-current borrowings | - | - | - | (806.2) | (806.2) |
Trade and other payables** | - | - | - | (661.7) | (661.7) |
IFRS 16 Lease liabilities | - | - | - | (646.3) | (646.3) |
Derivative financial liabilities (FV): | |||||
Foreign forward and written options purchase and sales contracts - | |||||
Unhedged | - | (8.6) | - | - | (8.6) |
Derivative financial liabilities - contracts for difference & equity | |||||
options | - | (54.2) | - | - | (54.2) |
- | (62.8) | - | - | (62.8) |
SENSITIVITY | ||||||||
USD | EUR | |||||||
GBP & | ||||||||
Other | USD | EUR | Total | -5% | 5% | -5% | 5% | |
FY25: | ||||||||
Trade and Other Receivables | 785.4 | 20.2 | 27.9 | 833.5 | (1.0) | 1.0 | (1.4) | 1.4 |
Cash and cash equivalents | 130.9 | 40.7 | 80.6 | 252.2 | (2.0) | 2.0 | (4.0) | 4.0 |
Trade and Other Payables | (536.9) | (15.0) | (86.3) | (638.2) | 0.8 | (0.8) | 4.3 | (4.3) |
FY24: | ||||||||
Trade and Other Receivables | 491.1 | 22.2 | 51.8 | 565.1 | (1.1) | 1.1 | (2.6) | 2.6 |
Cash and cash equivalents | 277.8 | 29.2 | 51.6 | 358.6 | (1.5) | 1.5 | (2.6) | 2.6 |
Trade and Other Payables | (549.4) | (12.7) | (99.6) | (661.7) | 0.6 | (0.6) | 5.0 | (5.0) |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
Assets | ||
US Dollar purchases - GBP | - | 9.7 |
Euro sales | 31.3 | 41.4 |
Total | 31.3 | 51.1 |
Liabilities | ||
US Dollar purchases - GBP | (8.7) | - |
Total | (8.7) | - |
27 April 2025 | 28 April 2024 | |||
(m) | (£’m) | (m) | (£’m) | |
Currency | GBP | Currency | GBP | |
US Dollar purchases | 560.0 | 429.1 | 275.0 | 209.9 |
Contracted rates USD/GBP | 1.26 - 1.36 | 1.31 | ||
Weighted average contracted rates USD/GBP | 1.31 | 1.31 | ||
Euro sales | (240.0) | (249.1) | (456.0) | (440.1) |
Contracted rates EUR/GBP | 0.95 - 0.98 | 0.98 - 1.08 | ||
Weighted average contracted rates EUR/GBP | 0.963 | 1.036 |
Currency | Hedging against | Currency value | Timing | Rates |
USD/GBP | USD inventory purchases | USD 560m | FY26 - FY27 | 1.26 - 1.36 |
EUR/GBP | Euro sales | EUR 240m | FY28 | 0.95 - 0.98 |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
Change in discounted spot value of outstanding hedging instruments since inception of the hedge | (18.5) | (27.4) |
Change in value of hedged item used to determine hedge ineffectiveness | 22.8 | (51.3) |
27 April 2025 | 28 April 2024 | |||
(£’m) | (£’m) | |||
Change in the | Change in the | Change in the | Change in the | |
fair value of the | fair value of the | fair value of the | fair value of the | |
currency forward | hedged item | currency forward | hedged item | |
US Dollars purchases - GBP | (11.7) | 11.7 | 1.5 | (1.5) |
Euro sales | 2.6 | (2.6) | 15.1 | (15.1) |
Total hedge | ||||||
USD/GBP | EUR/GBP* | USD/EUR | movement | Deferred tax | Total hedging reserve | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
As at 30 April 2023 | 6.1 | 11.8 | 0.1 | 18.0 | (4.0) | 14.0 |
Recognised | 0.6 | 24.2 | - | 24.8 | - | 24.8 |
Reclassified in sales | - | (6.1) | - | (6.1) | - | (6.1) |
Reclassified in inventory/cost of sales | (8.0) | - | (0.1) | (8.1) | - | (8.1) |
Deferred Tax | - | - | - | - | (2.9) | (2.9) |
As at 28 April 2024 | (1.3) | 29.9 | - | 28.6 | (6.9) | 21.7 |
Recognised | (12.9) | 3.9 | - | (9.0) | - | (9.0) |
Reclassified in sales | - | (12.3) | - | (12.3) | - | (12.3) |
Reclassified in inventory/cost of sales | 2.5 | - | - | 2.5 | - | 2.5 |
Deferred Tax | - | - | - | - | 4.6 | 4.6 |
As at 27 April 2025 | (11.7) | 21.5 | - | 9.8 | (2.3) | 7.5 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
US Dollar purchases - GBP |
705.4 |
183.2 |
Contracted rates USD/GBP |
1.29 - 1.43 |
1.31 |
US Dollar sales - GBP |
48.4 |
- |
Contracted rates USD/GBP |
1.24 |
- |
US Dollar purchases - EUR |
- |
76.8 |
Contracted rates USD/EUR |
- |
1.04 - 1.31 |
- Euro purchases |
631.6 |
992.0 |
Contracted rates EUR/GBP |
1.14 |
0.98 - 1.09 |
- Euro sales |
550.8 |
- |
Contracted rates EUR/GBP |
1.27 - 1.41 |
- |
- AUD income |
119.4 |
- |
Contracted rates AUD/GBP |
2.01 |
- |
- ZAR costs |
85.1 |
- |
Contracted rates ZAR/GBP |
23.5 |
- |
Income statement | Equity | |||
27 April 2025 | 28 April 2024 | 27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Sterling strengthens by 10% | ||||
US Dollar | (0.7) | (0.4) | (27.6) | (30.2) |
Euro | 1.7 | (15.9) | (5.4) | (17.6) |
Sterling weakens by 10% | ||||
US Dollar | 0.9 | 0.5 | 33.7 | 36.8 |
Euro | (2.1) | 19.5 | 6.6 | 21.5 |
Income statement | Equity | |||
27 April 2025 | 28 April 2024 | 27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | (£’m) | (£’m) | |
Interest rate increase of 0.5% | (5.8) | (3.9) | (5.8) | (3.9) |
Interest rate decrease of 0.5% | 5.8 | 3.9 | 5.8 | 3.9 |
27 April 2025 | |
Equity | |
(£’m) | |
Share price increase of 25% | 239.8 |
Share price decrease of 25% | (239.8) |
Profit/(loss) |
|
(£’m) |
|
Option price increase of 25% |
70.2 |
Option price decrease of 25% |
(70.2) |
Less than 1 year |
1 to 2 years |
2 to 5 years |
Over 5 years |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
2025 |
|||||
Non derivative financial liabilities: |
|||||
Bank loans and overdrafts |
- |
- |
(1,193.2) |
- |
(1,193.2) |
Bank loans and overdrafts interest |
(80.3) |
(85.7) |
(91.5) |
- |
(257.5) |
Trade and other payables |
638.1 |
- |
- |
- |
638.1 |
IFRS 16 Lease liabilities |
165.9 |
134.6 |
250.4 |
647.1 |
1,198.0 |
Derivative financial instruments: |
|||||
Cash inflows |
(1,076.6) |
(394.6) |
(694.6) |
- |
(2,165.8) |
Cash outflows |
1,103.5 |
393.3 |
674.5 |
- |
2,171.3 |
755.6 |
53.0 |
(973.6) |
647.1 |
482.1 |
|
2024 |
|||||
Non derivative financial liabilities: |
|||||
Bank loans and overdrafts |
- |
- |
(806.2) |
- |
(806.2) |
Bank loans and overdrafts interest |
(49.8) |
(52.9) |
(56.2) |
- |
(158.9) |
Trade and other payables |
680.7 |
- |
- |
- |
680.7 |
IFRS 16 Lease liabilities |
130.2 |
104.6 |
214.8 |
584.1 |
1,033.7 |
Derivative financial instruments: |
|||||
Cash inflows |
(428.8) |
(335.2) |
(220.0) |
- |
(984.0) |
Cash outflows |
424.7 |
332.1 |
218.7 |
- |
975.5 |
757.0 |
48.6 |
(648.9) |
584.1 |
740.8 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Cash in bank and in hand - Sterling |
88.8 |
240.1 |
Cash in bank and in hand - US dollars |
40.7 |
29.2 |
Cash in bank and in hand - Euros |
80.6 |
51.6 |
Cash in bank and in hand - Other |
42.1 |
37.7 |
Cash and cash equivalents including overdrafts at period end |
252.2 |
358.6 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Current: |
||
Bank and other loans* |
75.0 |
- |
Lease liabilities |
109.6 |
112.5 |
Non-Current |
||
Bank and other loans |
1,118.2 |
806.2 |
Lease liabilities |
558.2 |
533.8 |
1,861.0 |
1,452.5 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Borrowings - sterling |
1,193.2 |
806.2 |
Non-current |
|||
borrowings |
Current borrowings |
Total |
|
(£’m) |
(£’m) |
(£’m) |
|
At 30 April 2023 |
1,310.0 |
119.6 |
1,429.6 |
Cash-flows: |
|||
- Borrowings drawn down |
482.1 |
- |
482.1 |
- Borrowings repaid |
(425.6) |
- |
(425.6) |
Lease liability: |
|||
- IFRS 16 Lease Liabilities - cash-flows |
- |
(162.8) |
(162.8) |
- IFRS 16 Lease Liabilities - modifications/remeasurements, transfers from non-current to |
|||
current, interest, and foreign exchange adjustments |
(121.3) |
133.3 |
12.0 |
- IFRS 16 Lease Liabilities - new leases |
82.3 |
21.1 |
103.4 |
- IFRS 16 Lease Liabilities - acquired through business combinations (note 32) |
12.5 |
1.3 |
13.8 |
At 28 April 2024 |
1,340.0 |
112.5 |
1,452.5 |
Cash-flows: |
|||
- Borrowings drawn down |
1,404.5 |
75.0 |
1,479.5 |
- Borrowings repaid |
(1,092.5) |
- |
(1,092.5) |
Lease liability: |
|||
- IFRS 16 Lease Liabilities - cash-flows |
- |
(142.0) |
(142.0) |
- IFRS 16 Lease Liabilities - modifications/remeasurements, transfers from non-current to |
|||
current, interest, and foreign exchange adjustments |
(81.1) |
112.1 |
31.0 |
- IFRS 16 Lease Liabilities - new leases |
86.4 |
27.0 |
113.4 |
- IFRS 16 Lease Liabilities - acquired through business combinations (note 32) |
19.1 |
- |
19.1 |
At 27 April 2025 |
1,676.4 |
184.6 |
1,861.0 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
Borrowings |
(1,861.0) |
(1,452.5) |
Add back: |
||
- Lease liabilities |
667.8 |
646.3 |
Cash and cash equivalents |
252.2 |
358.6 |
Net debt |
(941.0) |
(447.6) |
Legal and | Financial services | ||||
regulatory | Property related | related | Other | Total | |
(£’m) | (£’m) | (£’m) | (£’m) | (£’m) | |
At 30 April 2023 | 123.5 | 166.7 | 16.0 | 0.3 | 306.5 |
Acquired through business combinations | - | 12.3 | - | - | 12.3 |
Amounts provided | 24.1 | 38.5 | 1.6 | 2.7 | 66.9 |
Amounts utilised/reversed | (23.9) | (93.4) | (9.4) | - | (126.7) |
At 28 April 2024 | 123.7 | 124.1 | 8.2 | 3.0 | 259.0 |
Amounts provided | 3.7 | 30.0 | 0.5 | 3.8 | 38.0 |
Amounts utilised/reversed | (26.1) | (40.9) | (5.7) | (0.7) | (73.4) |
At 27 April 2025 | 101.3 | 113.2 | 3.0 | 6.1 | 223.6 |
27 April 2025 | 28 April 2024 | |
(£’m) | (£’m) | |
Trade payables | 339.9 | 328.2 |
Amounts owed to related undertakings | 0.5 | 7.5 |
Other taxes including social security costs | 25.6 | 22.2 |
Other payables | 69.5 | 116.5 |
Accruals | 228.3 | 209.5 |
663.8 | 683.9 |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
|
AUTHORISED |
||
999,500,010 ordinary shares of 10p each |
100.0 |
100.0 |
ALLOTTED, CALLED UP AND FULLY PAID |
||
640,602,369 (FY24: 640,602,369) ordinary shares of 10p each |
64.1 |
64.1 |
SHARE CAPITAL |
||
At 27 April 2025 and At 28 April 2024 |
64.1 |
64.1 |
Permanent |
Capital |
Reverse |
||||
contribution to |
redemption |
combination |
Hedging |
Revaluation |
Total other |
|
capital |
reserve |
reserve |
reserve |
reserve |
reserves |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
At 30 April 2023 |
0.1 |
8.0 |
(987.3) |
14.0 |
- |
(965.2) |
Cash flow hedges |
- |
- |
- |
|||
- recognised in the period |
- |
- |
- |
25.5 |
- |
25.5 |
- recognised time value of options |
- |
- |
- |
(0.7) |
- |
(0.7) |
- reclassified and reported in inventory/cost of sales |
- |
- |
- |
(8.1) |
- |
(8.1) |
- reclassified in the period and reported in sales |
- |
- |
- |
(6.1) |
- |
(6.1) |
- Taxation |
- |
- |
- |
(2.9) |
- |
(2.9) |
Revaluation of property |
- |
|||||
- Fair value adjustment in respect of properties |
||||||
transferred to investment property |
1.2 |
1.2 |
||||
At 28 April 2024 |
0.1 |
8.0 |
(987.3) |
21.7 |
1.2 |
(956.3) |
Cash flow hedges |
||||||
- recognised in the period |
- |
- |
- |
(9.0) |
- |
(9.0) |
- reclassified and reported in sales |
- |
- |
- |
(12.3) |
- |
(12.3) |
- reclassified in the period and reported in inventory/ |
||||||
cost of sales |
- |
- |
- |
2.5 |
- |
2.5 |
- Taxation |
- |
- |
- |
4.6 |
- |
4.6 |
At 27 April 2025 |
0.1 |
8.0 |
(987.3) |
7.5 |
1.2 |
(970.5) |
Book Value | Fair Value adjustment | Fair values | |
(£’m) | (£’m) | (£’m) | |
Property, plant and equipment | 1.0 | (1.0) | - |
Intangible assets | 4.2 | (3.4) | 0.8 |
Right of use assets | - | 10.9 | 10.9 |
Inventories | 9.8 | 1.0 | 10.8 |
Investments | 14.6 | (14.6) | - |
Cash and cash equivalents | (0.3) | - | (0.3) |
Trade and other receivables | 1.9 | - | 1.9 |
Trade and other payables | (20.3) | 6.8 | (13.5) |
Lease liabilities | - | (10.9) | (10.9) |
Goodwill | 1.0 | 19.5 | 20.5 |
Net assets acquired | 11.9 | 8.3 | 20.2 |
Book Value | Fair Value adjustment | Fair values | |
(£m) | (£m) | (£m) | |
Property, plant and equipment | 9.1 | - | 9.1 |
Right of use assets | - | 8.2 | 8.2 |
Lease liabilities | - | (8.2) | (8.2) |
Net assets acquired | 9.1 | - | 9.1 |
Book Value | Fair Value adjustment | Fair values | |
(£m) | (£m) | (£m) | |
Inventories | 9.0 | (1.3) | 7.7 |
Gain on bargain purchase | - | (6.7) | (6.7) |
Net assets acquired | 9.0 | (8.0) | 1.0 |
Book Value | Fair Value adjustment | Fair values | |
(£m) | (£m) | (£m) | |
Property, plant and equipment | 0.7 | 0.1 | 0.8 |
Inventories | 0.5 | (0.1) | 0.4 |
Gain on bargain purchase | - | (0.1) | (0.1) |
Net assets acquired | 1.2 | (0.1) | 1.1 |
Cash consideration | |
(£m) | |
Twin Sport | 20.2 |
Roko | 9.1 |
Coggles | 1.0 |
Thackerays | 1.1 |
Total | 31.4 |
Fair values | |
(£m) | |
Property, plant and equipment | 9.9 |
Right of use assets | 19.1 |
Intangible assets | 0.8 |
Inventories | 18.9 |
Trade and other receivables | 1.9 |
Cash and cash equivalents | (0.3) |
Trade and other payables | (13.5) |
Lease liabilities | (19.1) |
Goodwill | 20.5 |
Gain on bargain purchase | (6.8) |
Net assets acquired | 31.4 |
Revenue | Operating (loss)/profit | (Loss)/Profit before tax | |
(£m) | (£m) | (£m) | |
Twin Sport | 47.7 | 1.6 | 1.6 |
Roko | - | (1.1) | (1.1) |
Coggles | 9.4 | 6.6 | 6.6 |
Thackerays | 0.4 | (0.3) | (0.3) |
Total | 57.5 | 6.8 | 6.8 |
Revenue | Operating profit/(loss) | Profit/(loss) before tax | |
(£m) | (£m) | (£m) | |
Twin Sport | 61.1 | 2.1 | 2.1 |
Roko | - | (1.1) | (1.1) |
Coggles | 9.4 | 6.6 | 6.6 |
Thackerays | 0.4 | (0.3) | (0.3) |
Total | 70.9 | 7.3 | 7.3 |
Fair value of cash and cash | Purchase of subsidiaries, | ||
Cash consideration | equivalents acquired | net of cash acquired | |
(£m) | (£m) | (£m) | |
Twin Sport | 17.0 | (0.4) | 17.4 |
Roko | 9.1 | - | 9.1 |
Coggles | 1.0 | - | 1.0 |
Thackerays | 1.1 | - | 1.1 |
Total | 28.2 | (0.4) | 28.6 |
Matches | Others | |
(£’m) | (£’m) | |
Cash consideration | 51.9 | 2.4 |
51.9 | 2.4 |
Fair Value |
Fair Value |
|||||
Book Value |
Adjustment |
Fair Value |
Book Value |
Adjustment |
Fair Value |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
Property, plant and equipment |
0.3 |
(0.3) |
- |
0.3 |
(0.3) |
- |
Right of use assets |
0.1 |
(0.1) |
- |
- |
- |
- |
Intangible assets |
42.8 |
(22.8) |
20 |
0.3 |
(0.3) |
- |
Inventories |
89.6 |
7.9 |
97.5 |
3.5 |
1.0 |
4.5 |
Trade and other receivables |
34.9 |
- |
34.9 |
0.5 |
- |
0.5 |
Cash and cash equivalents |
15.4 |
(21.6) |
(6.2) |
(0.4) |
- |
(0.4) |
Trade and other payables |
(230.1) |
160 |
(70.1) |
(3.4) |
(0.3) |
(3.7) |
Provisions |
(12.3) |
- |
(12.3) |
- |
- |
- |
Lease liabilities |
(15.5) |
1.7 |
(13.8) |
- |
- |
- |
Borrowings |
- |
- |
- |
(0.1) |
- |
(0.1) |
Goodwill |
- |
1.9 |
1.9 |
- |
2.3 |
2.30 |
Bargain purchase |
- |
- |
- |
- |
(0.7) |
(0.7) |
Net (liabilities)/assets acquired |
(74.8) |
126.7 |
51.9 |
0.7 |
1.7 |
2.4 |
Matches |
Others |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
Cash consideration |
51.9 |
2.4 |
54.3 |
Fair value of cash and cash equivalent acquired |
(6.2) |
(0.4) |
(6.6) |
Purchase of subsidiaries, net of cash acquired |
58.1 |
2.8 |
60.9 |
Trade and other |
Trade and other |
||||
Relationship |
Sales |
Purchases |
receivables |
payables |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
||
Related party |
|||||
Four (Holdings) Limited & subsidiaries (1) |
Associate |
5.1 |
32.9 |
7.3 |
0.4 |
Mike Ashley (2) |
Shareholder |
1.3 |
- |
- |
- |
Connected |
|||||
Reath SW Limited |
persons |
- |
0.5 |
- |
0.1 |
X Channel Marketing Limited |
Associate |
- |
0.6 |
- |
- |
IWL Realisations 2023 Ltd |
Associate |
0.4 |
0.2 |
- |
- |
Kangol LLC |
Associate |
- |
0.2 |
- |
- |
Fulham Football Club Limited |
Associated |
||||
Entity |
- |
0.1 |
- |
- |
Trade and other |
Trade and other |
||||
Relationship |
Sales |
Purchases |
receivables |
payables |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
||
Related party |
|||||
Four (Holdings) Limited & subsidiaries (1) |
Associate |
2.5 |
35.7 |
6.4 |
1.6 |
MASH Holdings Limited |
Parent company |
- |
- |
0.2 |
- |
Mike Ashley (2) |
Shareholder |
2.7 |
- |
- |
- |
Tymit Ltd |
Associate |
- |
0.2 |
- |
- |
Connected |
|||||
Reath SW Limited |
persons |
- |
0.6 |
- |
0.1 |
X Channel Marketing Limited |
Associate |
- |
1.4 |
- |
- |
IWL Realisations 2023 Ltd |
Associate |
0.1 |
- |
- |
- |
52 weeks ended 27 April 2025 |
52 weeks ended 28 April 2024 |
|
(£’m) |
(£’m) |
|
Salaries and short-term benefits |
2.1 |
1.9 |
Fair value charge for Executive Share Scheme (see note 30) |
1.5 |
1.5 |
Total |
3.6 |
3.4 |
PERCENTAGE OF |
||||
REGISTERED OFFICE |
ISSUED SHARE |
|||
NAME |
ADDRESS |
COMPANY NUMBER |
CAPITAL HELD |
NATURE OF ENTITY |
3rd Floor 44 Esplanade, St |
||||
0001 Affinity Talke (Freeholdco) Limited |
Helier, Jersey, JE4 9WG |
122593 |
100 |
Non-retailer |
0001 P HAY EXETER HEADL (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
11775597 |
100 |
Non-retailer |
3rd Floor 44 Esplanade, St |
||||
0002 Affinity Fleetwood (Freeholdco) Limited |
Helier, Jersey, JE4 9WG |
122594 |
100 |
Non-retailer |
0002 PHAY EXETER RESI FREEHOLDCO LIMITED |
Shirebrook (1) |
15089415 |
100 |
Non-retailer |
3rd Floor 44 Esplanade, St |
||||
0003 Affinity Atlantic Village (Freeholdco) Limited |
Helier, Jersey, JE4 9WG |
124522 |
100 |
Non-retailer |
3rd Floor 44 Esplanade, St |
||||
0004 Affinity Sterling Mills (Freeholdco) Limited |
Helier, Jersey, JE4 9WG |
126377 |
100 |
Non-retailer |
0008 MANSFIELDFIT (LEASECO) LIMITED |
Shirebrook (1) |
12372305 |
100 |
Non-retailer |
0008 POPES BRIXTON (FREEHOLDCO) LIMITED |
Shirebrook (1) |
09127300 |
100 |
Non-retailer |
0010 ROSEMOSSLEYFIT (LEASECO) LIMITED |
Shirebrook (1) |
12372368 |
100 |
Non-retailer |
0014 (PROPCOSO) LIMITED |
Shirebrook (1) |
12820516 |
100 |
Non-retailer |
0015 DEMANDEVILLE RP ENFIELD |
||||
(FREEHOLDCO) LIMITED |
Shirebrook (1) |
10086209 |
100 |
Non-retailer |
0015 MANSFIELDFITNESS2 (LEASECO) LIMITED |
Shirebrook (1) |
12822245 |
100 |
Non-retailer |
0017 (PROPCOSO) LIMITED |
Shirebrook (1) |
12822692 |
100 |
Non-retailer |
0018 (PROPCOSO) LIMITED |
Shirebrook (1) |
12822794 |
100 |
Non-retailer |
0019 (PROPCOSO) LIMITED |
Shirebrook (1) |
12822856 |
100 |
Non-retailer |
0019 ABAR SOUTHAMPTON (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
08512480 |
100 |
Non-retailer |
0020 (PROPCOSO) LIMITED |
Shirebrook (1) |
12823728 |
100 |
Non-retailer |
0020 MILSOM BATHGH (LEASECO) LIMITED |
Shirebrook (1) |
16388565 |
100 |
Non-retailer |
0021 George St Stranraer (Freeholdco) Limited |
Shirebrook (1) |
16479220 |
100 |
Non-retailer |
0023 BROMBROUGHFIT (LEASECO) LIMITED |
Shirebrook (1) |
12823786 |
100 |
Non-retailer |
0025 FORE ST REDRUTH CORNWALL |
||||
(FREEHOLDCO) LIMITED |
Shirebrook (1) |
14845681 |
100 |
Non-retailer |
0027 OXFORDTFIT (LEASECO) LIMITED |
Shirebrook (1) |
12830411 |
100 |
Non-retailer |
0032 NORTH END FULHAM (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
07852037 |
100 |
Non-retailer |
C/O Eversheds Sutherland |
||||
4f Montgomery House, |
||||
0033 (PROPCOSO) LIMITED |
Montgomery Street, Belfast, |
NI672033 |
100 |
Non-retailer |
United Kingdom, BT1 4NX |
||||
0034 CASTLE PLACE BELFAST (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
09872471 |
100 |
Non-retailer |
0034 GLOUCESTERFIT (LEASECO) LIMITED |
Shirebrook (1) |
12930829 |
100 |
Non-retailer |
0035 BRISTOLFIT (LEASECO) LIMITED |
Shirebrook (1) |
12930938 |
100 |
Non-retailer |
0035 KETTLEBRIDGE JW SHEFF (LEASECO) |
||||
LIMITED |
Shirebrook (1) |
11775722 |
100 |
Non-retailer |
0038 (PROPCOSO) LIMITED |
Shirebrook (1) |
09038724 |
100 |
Non-retailer |
0040 BLACKBURNFIT (LEASECO) LIMITED |
Shirebrook (1) |
09038881 |
100 |
Non-retailer |
0041 H ST EAST HAM (FREEHOLDCO) LIMITED |
Shirebrook (1) |
09810378 |
100 |
Non-retailer |
0041 REDHILL SURREY (FREEHOLDCO) LIMITED |
Shirebrook (1) |
15858660 |
100 |
Non-retailer |
0045 DERBYFIT (LEASECO) LIMITED |
Shirebrook (1) |
09039481 |
100 |
Non-retailer |
0050 NOTTSFIT (LEASECO) LIMITED |
Shirebrook (1) |
13030175 |
100 |
Non-retailer |
0071 (PROPCOSO) LIMITED |
Shirebrook (1) |
12332871 |
100 |
Non-retailer |
0074 UNION ST ABERDEEN (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
08512592 |
100 |
Non-retailer |
0075 POPES ROAD BRIXTON (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
11577256 |
100 |
Non-retailer |
0077 DONCASTER FRENCHGATE (FREEHOLDCO) |
||||
LIMITED |
Shirebrook (1) |
11578164 |
100 |
Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
0078 (PROPCOSO) LIMITED | Shirebrook (1) | 07852207 | 100 | Non-retailer |
0078 TRELOGGAN RD NEWQUAY (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10089800 | 100 | Non-retailer |
0082 SOUTHAMPTON RD SALISBURY | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10107572 | 100 | Non-retailer |
0083 QST NEWTON ABBOTT (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 06836666 | 100 | Non-retailer |
0091 (PROPCOSO) LIMITED | Shirebrook (1) | 08679118 | 100 | Non-retailer |
0092 CORNMILL CENTRE DARLINGTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10915193 | 100 | Non-retailer |
0093 (PROPCOSO) LIMITED | Shirebrook (1) | 11730253 | 100 | Non-retailer |
0107 REGENT ST SWINDON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09888662 | 100 | Non-retailer |
0112 BRIDGE ST LION HOT (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 06836880 | 100 | Non-retailer |
0115 QNS SQUARE MIDDLESBROUGH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 12332862 | 100 | Non-retailer |
0119 (PROPCOSO) LIMITED | Shirebrook (1) | 09039405 | 100 | Non-retailer |
0124 MURRAYGATE DUNDEE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09702004 | 100 | Non-retailer |
0137 CARDIFF QSTREET (FREEHOLDCO) LIMITED | Shirebrook (1) | 11227321 | 100 | Non-retailer |
0139 H ST CHATHAM (FREEHOLDCO) LIMITED | Shirebrook (1) | 06836679 | 100 | Non-retailer |
0139 TRAFFORD MISSG (FREEHOLDCO) LIMITED | Shirebrook (1) | 13808689 | 100 | Non-retailer |
0140 BOUCHER SP BELFAST (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 13808700 | 100 | Non-retailer |
0141 CHURCH HALL STDO ACCRINGTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 13808701 | 100 | Non-retailer |
0143 HOLTON SOUTH GLAMORGAN | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 16409339 | 100 | Non-retailer |
0152 KENTISH TOWN ROAD LDN (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09901702 | 100 | Non-retailer |
0153 PARK ST WALSALL (FREEHOLDCO) LIMITED | Shirebrook (1) | 07852289 | 100 | Non-retailer |
0162 H ST UXBRIDGE (FREEHOLDCO) LIMITED | Shirebrook (1) | 09127316 | 100 | Non-retailer |
0167 COLNE BOUNDARY RP (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 15089413 | 100 | Non-retailer |
0171 CROYDON TRAFWAY RP (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 15774804 | 100 | Non-retailer |
0171 NN12ET NORTHAMPTON LIMITED | Shirebrook (1) | 15089417 | 100 | Non-retailer |
0172 ST NIC ARCADE LANCASTER FREEHOLDCO | ||||
LIMITED | Shirebrook (1) | 15784537 | 100 | Non-retailer |
0173 QWAY BLVD CRAWLEY FREEHOLDCO | ||||
LIMITED | Shirebrook (1) | 15784534 | 100 | Non-retailer |
0174 QUEDGELEY RP (FREEHOLDCO) LIMITED | Shirebrook (1) | 15892579 | 100 | Non-retailer |
0181 SCOTCH ST CARLISLE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07851959 | 100 | Non-retailer |
0184 HULST WOLFSTRT NTHLAND | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 16048091 | 100 | Non-retailer |
0185 ROLLE ST EXMOUTH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07852669 | 100 | Non-retailer |
0186 ROSE ST RP INVERNESS (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16259556 | 100 | Non-retailer |
0253 H ST SCUNTHORPE (FREEHOLDCO) LIMITED | Shirebrook (1) | 07852055 | 100 | Non-retailer |
0263 LDN RD NORTH LOWESTOFT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07852265 | 100 | Non-retailer |
0271 TRURO RD ST AUSTELL (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07852284 | 100 | Non-retailer |
0272 STATION RD CLACTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07852078 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
0273 MARKET J ST PENZANCE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07852297 | 100 | Non-retailer |
0275 HEATHCOT RD STOKE LONGTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07853877 | 100 | Non-retailer |
0276 NEWPORTIOW (FREEHOLDCO) LIMITED | Shirebrook (1) | 12578944 | 100 | Non-retailer |
0278 CARTERGATE NEWARK ON TRENT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07853470 | 100 | Non-retailer |
0282 LOW BUCKHOLMSIDE GALASHIELS | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07852091 | 100 | Non-retailer |
0283 BOROUGH PAVEMENT BIRKENHEAD | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07849198 | 100 | Non-retailer |
0285 NORTHGATE ST GLOUCESTER | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07852067 | 100 | Non-retailer |
0290 BROADCLOSE PETERLEE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07852401 | 100 | Non-retailer |
0293 ABINGTON ST NORTHAMPTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07852272 | 100 | Non-retailer |
0296 FAWCETT ST SUNDERLAND (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 08755347 | 100 | Non-retailer |
0306 CROSS ST OSWESTRY (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07852363 | 100 | Non-retailer |
0308 SYCAMORE WOODHORN ASHINGTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07849231 | 100 | Non-retailer |
0309 HAREFIELD RD NUNEATON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07852249 | 100 | Non-retailer |
0314 CORNHILL BRIDGWATER (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 07852061 | 100 | Non-retailer |
0315 H ST KIRKCALDY (FREEHOLDCO) LIMITED | Shirebrook (1) | 07852097 | 100 | Non-retailer |
0317 K ST ST HELENS (FREEHOLDCO) LIMITED | Shirebrook (1) | 07852281 | 100 | Non-retailer |
0321 QST NEATH (FREEHOLDCO) LIMITED | Shirebrook (1) | 07853548 | 100 | Non-retailer |
0325 H ST ASHFORD (FREEHOLDCO) LIMITED | Shirebrook (1) | 07848460 | 100 | Non-retailer |
0329 BERESFORD TERRACE AYR (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 05528267 | 100 | Non-retailer |
0330 PORTLAND ST KILMARNOCK | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 07853433 | 100 | Non-retailer |
0343 H ST DUMFERLINE (FREEHOLDCO) LIMITED | Shirebrook (1) | 08483679 | 100 | Non-retailer |
0351 ANCHOR RP BURNLEY (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16119926 | 100 | Non-retailer |
0352 PIER ST ABERWYSTWYTH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 02789996 | 100 | Non-retailer |
0353 H ST REDCAR (FREEHOLDCO) LIMITED | Shirebrook (1) | 02731452 | 100 | Non-retailer |
0357 HEAD ST COLCHESTER (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 05632790 | 100 | Non-retailer |
0361 SILVER ST GAINSBOROUGH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 06338907 | 100 | Non-retailer |
0365 STANTHORPE RD STREATHAM | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10066335 | 100 | Non-retailer |
0367 (PROPCOSO) LIMITED | Shirebrook (1) | 11775763 | 100 | Non-retailer |
0368 AUCKLAND HOUSE BISHOP AUCKLAND | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 03004246 | 100 | Non-retailer |
0370 H ST STROOD (FREEHOLDCO) LIMITED | Shirebrook (1) | 07852251 | 100 | Non-retailer |
0373 H ST HOUNSLOW (FREEHOLDCO) LIMITED | Shirebrook (1) | 10086218 | 100 | Non-retailer |
0377 SANDES AV KENDAL (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 06338918 | 100 | Non-retailer |
0393 H STREET ELTHAM (FREEHOLDCO) LIMITED | Shirebrook (1) | 16372482 | 100 | Non-retailer |
0410 MARYGATE BERWICK UPON TWEED | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 02739957 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
0419 GLASGOW RD WISHAW (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 06656365 | 100 | Non-retailer |
0420 H SR UXBRIDGE (FREEHOLDCO) LIMITED | Shirebrook (1) | 10177276 | 100 | Non-retailer |
0420 WESTGATE WAKEFIELD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 08483711 | 100 | Non-retailer |
0429 WELLINGTON PLACE HASTINGS | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 08625893 | 100 | Non-retailer |
0430 GAOLGATE STAFFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 08568681 | 100 | Non-retailer |
0601 BROAD ST TEDDINGTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16243430 | 100 | Non-retailer |
0610 MARKET RD LONDON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10799247 | 100 | Non-retailer |
0639 ST PETERS DERBY (FREEHOLDCO) LIMITED | Shirebrook (1) | 09310031 | 100 | Non-retailer |
0790 LANDMARK PLACE CARDIFF FL | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10177359 | 100 | Non-retailer |
184-188 Ingram Street, | ||||
0797 INGRAM ST GLASGOW (FREEHOLDCO) | Glasgow, Scotland, G1 1DN, | 09925519 | 100 | Non-retailer |
LIMITED | United Kingdom | |||
0808 EAST ST TAUNTON (FREEHOLDCO) LIMITED | Shirebrook (1) | 07852191 | 100 | Non-retailer |
0915 PROW HANLEY (FREEHOLDCO) LIMITED | Shirebrook (1) | 11228017 | 100 | Non-retailer |
0930 LESLEY RP STRABANE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09890243 | 100 | Non-retailer |
1013 MARKET PL KINGSTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10915209 | 100 | Non-retailer |
1091 QST RAMSGATE (FREEHOLDCO) LIMITED | Shirebrook (1) | 07852250 | 100 | Non-retailer |
1111 CLARENDON W COLCHESTER (LEASECO) | ||||
LIMITED | Shirebrook (1) | 09039011 | 100 | Non-retailer |
1114 RUXLEY LN EWELL (LEASECO) LIMITED | Shirebrook (1) | 12930826 | 100 | Non-retailer |
1117 EPSOM ROAD GUILDFORD SURREY | ||||
(LEASECO) LIMITED | Shirebrook (1) | 12372218 | 100 | Non-retailer |
1120 ORION WAY KETTERING (LEASECO) LIMITED | Shirebrook (1) | 12371923 | 100 | Non-retailer |
1121 ALCESTER ROAD BIRMINGHAM (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12372165 | 100 | Non-retailer |
1122 NORTH LYNN IE NORFOLK (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10073076 | 100 | Non-retailer |
1132 WEBB ELLIS RUGBY (LEASECO) LIMITED | Shirebrook (1) | 12372169 | 100 | Non-retailer |
1133 SALEFIT (LEASECO) LIMITED | Shirebrook (1) | 12372303 | 100 | Non-retailer |
1213 NORTH ST GUILDFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 16350836 | 100 | Non-retailer |
1333 HEADROW LEEDS (FREEHOLDCO) LIMITED | Shirebrook (1) | 09293515 | 100 | Non-retailer |
1419 ETROP CT WYTHENSHAWE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09659156 | 100 | Non-retailer |
148 BLUEW (LEASECO) LIMITED | Shirebrook (1) | 14156546 | 100 | Non-retailer |
1498 ABOVE BAR SOUTHAMPTON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 09665889 | 100 | Non-retailer |
1534 LAW PLACE EAST KILBRIDE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 06656368 | 100 | Non-retailer |
1561 PRIORY WALK DONCASTER (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09888670 | 100 | Non-retailer |
1567 P ST EDINBURGH (FREEHOLDCO) LIMITED | Shirebrook (1) | 10100990 | 100 | Non-retailer |
1569 FERENSWAY HULL (FREEHOLDCO) LIMITED | Shirebrook (1) | 09638564 | 100 | Non-retailer |
The Strand Shopping Centre, | ||||
1587 STRAND SC ISLEMAN (FREEHOLDCO) | Douglas, Isle of Man, England, | 09901745 | 100 | Non-retailer |
LIMITED | IM1 2ER, United Kingdom | |||
1626 ARGYLE ST GLASGOW (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11227937 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
1658 MARKET PL ROMFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10071547 | 100 | Non-retailer |
1718 NASSAU ST LONDON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11227964 | 100 | Non-retailer |
1742 LINTHORPE RD MIDDLESBROUGH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10081909 | 100 | Non-retailer |
1747 GALLOWTREE GATE LEICESTER | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 09127170 | 100 | Non-retailer |
1796 ACADEMY OXFORD POLAND ST LONDON | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 10046080 | 100 | Non-retailer |
1801 NORTH RP MANCHESTER (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09127295 | 100 | Non-retailer |
1821 ALBERT SQ SC WIDNES (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 08576472 | 100 | Non-retailer |
1837 H ST WATFORD (FREEHOLDCO) LIMITED | Shirebrook (1) | 06328505 | 100 | Non-retailer |
1844 BARONS QUAY NORTHWICH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 05656295 | 100 | Non-retailer |
1846 HENBLAS SQ. WREXHAM (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10915200 | 100 | Non-retailer |
18MONTROSE RETAIL LIMITED | Shirebrook (1) | 11577636 | 100 | Retailer |
1987 RIVERSIDE RP STAFFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 08972499 | 100 | Non-retailer |
2002 FRIARS SQARE AYLESBURY (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11523489 | 100 | Non-retailer |
2006 CORPORATION ST BIRMINGHAM (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11530370 | 100 | Non-retailer |
2013 PROMANADE CHELTENHAM (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11574887 | 100 | Non-retailer |
2017 ANCHOR CENTRALE CROYDON (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11732772 | 100 | Non-retailer |
2019 BLACKWELL GATE DARLINGTON (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11523343 | 100 | Non-retailer |
2019 DARLINGTON (FREEHOLDCO) LIMITED | Shirebrook (1) | 14845734 | 100 | Non-retailer |
2024 P HAY EXETER OCC FREEHOLDCO LIMITED | Shirebrook (1) | 15863805 | 100 | Non-retailer |
2025 ARGYLE GLASGOW (FREEHOLDCO) LIMITED | Shirebrook (1) | 11531596 | 100 | Non-retailer |
2035 RUSHDEN LAKES RUSHDEN (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11527237 | 100 | Non-retailer |
2036 MINT LANE LINCOLN (LEASECO) LIMITED | Shirebrook (1) | 11523621 | 100 | Non-retailer |
2037 LOCHLOMONDSHORES FREEHOLDCO | ||||
LIMITED | Shirebrook (1) | 11531532 | 100 | Non-retailer |
2038 FREMLIN WALK MAIDSTONE (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11527303 | 100 | Non-retailer |
2039 DEANSGATE MANCHESTER (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11646302 | 100 | Non-retailer |
2040 PARK LANE MEADOWHALL (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11641123 | 100 | Non-retailer |
2044 VICTORIA CENTRE NOTTINGHAM | ||||
(LEASECO) LIMITED | Shirebrook (1) | 11687077 | 100 | Non-retailer |
2045 CHANTRY PLACE NORWICH (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11730503 | 100 | Non-retailer |
2047 ARMADA WAY PLYMOUTH (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11523748 | 100 | Non-retailer |
2048 ORACLE CENTRE READING (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11674753 | 100 | Non-retailer |
2053 GRACECHURCH SUTTON COLDFIELD | ||||
(LEASECO) LIMITED | Shirebrook (1) | 11527382 | 100 | Non-retailer |
2059 CHAPEL WALK WORCESTER (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11526182 | 100 | Non-retailer |
2123 TAVERN ST IPSWICH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 12578948 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
2134 TIMES SQ SC SUTTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11228011 | 100 | Non-retailer |
2135 CONEY ST YORK (FREEHOLDCO) LIMITED | Shirebrook (1) | 11331391 | 100 | Non-retailer |
2171 TOWER WELLINGTON BALLYMENA | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 16406652 | 100 | Non-retailer |
2180 COMM ST HEREFORD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09888642 | 100 | Non-retailer |
2190 ARMADA WAY PLYMOUTH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09127387 | 100 | Non-retailer |
2190 NEW GEORGE ST PLYMOUTH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 09470468 | 100 | Non-retailer |
2214 K ST GREAT YARMOUTH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11732687 | 100 | Non-retailer |
2341 CLARENCE ST KINGSTON UT (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 12298708 | 100 | Non-retailer |
2374 GATEWAY TROWBRIDGE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 12355661 | 100 | Non-retailer |
2624 DS1 MANDER WOLVERHAMPTON (LEASECO) | ||||
LIMITED | Shirebrook (1) | 11773466 | 100 | Non-retailer |
2643 GELDARD RD BIRSTALL LEEDS (LEASECO) | ||||
LIMITED | Shirebrook (1) | 13030435 | 100 | Non-retailer |
2653 BREWARY QUARTER CHELTENHAM | ||||
(LEASECO) LIMITED | Shirebrook (1) | 09038768 | 100 | Non-retailer |
2655 PRIDE PK DERBY (LEASECO) LIMITED | Shirebrook (1) | 09039343 | 100 | Non-retailer |
2658 BANSTEAD RD EWELL (LEASECO) LIMITED | Shirebrook (1) | 12825721 | 100 | Non-retailer |
2663 LLANELLIFIT (LEASECO) LIMITED | Shirebrook (1) | 12820382 | 100 | Non-retailer |
2664 PASONAGE RP LEIGH (LEASECO) LIMITED | Shirebrook (1) | 12930954 | 100 | Non-retailer |
2665 TRITTON RD LINCOLN (LEASECO) LIMITED | Shirebrook (1) | 12822564 | 100 | Non-retailer |
2668 CYFARTHFA RP MERTHYR TYDFIL LIMITED | Shirebrook (1) | 12823510 | 100 | Non-retailer |
2670 EAST RP MAESGLAS NEWPORT (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12930944 | 100 | Non-retailer |
2671 COLWICH LOOP NOTTINGHAM (LEASECO) | ||||
LIMITED | Shirebrook (1) | 09039023 | 100 | Non-retailer |
2677 TIMBER BEACH SUNDERLAND (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12930838 | 100 | Non-retailer |
C/O Eversheds Sutherland | ||||
2682 BLOOMFIELD SC BANGOR (LEASECO) | 4f Montgomery House, | |||
LIMITED | Montgomery Street, Belfast, | NI672035 | 100 | Non-retailer |
United Kingdom, BT1 4NX | ||||
2691 CAPITAL SP LECKWITH CARDIFF LIMITED | Shirebrook (1) | 12825569 | 100 | Non-retailer |
2695 WHITE LION RP DUNSTABLE (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12930743 | 100 | Non-retailer |
2697 CHARLESTOWN RD HALIFAX (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12821058 | 100 | Non-retailer |
2707 OCEAN PLAZA MARINE SOUTHPORT | ||||
(LEASECO) LIMITED | Shirebrook (1) | 09038839 | 100 | Non-retailer |
2710 ALEXANDRA PARK SCOTIA TUNSTALL | ||||
(LEASECO) LIMITED | Shirebrook (1) | 13030364 | 100 | Non-retailer |
C/O Eversheds Sutherland | ||||
2717 CRESCENT LINK LONDONDERRY (LEASECO) | 4f Montgomery House, | |||
LIMITED | Montgomery Street, Belfast, | NI672034 | 100 | Non-retailer |
United Kingdom, BT1 4NX | ||||
2734 GALWAYCORRIB (FREEHOLDCO) LIMITED | Shirebrook (1) | 12332859 | 100 | Non-retailer |
2735 FOYLESIDE SC LONDONDERRY | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | NI653340 | 100 | Non-retailer |
2741 THE COURTS WARREN STREET STOCKPORT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 06372181 | 100 | Non-retailer |
2747 MIDDLEWAY PARK BURTON ON TRENT | ||||
(LEASECO) LIMITED | Shirebrook (1) | 12823926 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
2755 CURROCK ROAD CARLISLE (LEASECO) | ||||
LIMITED | Shirebrook (1) | 12823986 | 100 | Non-retailer |
2760 PEEL CENTRE HARBOROUGH BARNSLEY | ||||
(LEASECO) LIMITED | Shirebrook (1) | 12820585 | 100 | Non-retailer |
2779 PRECINCT MARKET COVENTRY | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 09680128 | 100 | Non-retailer |
2781 PARKER ST LIVERPOOL (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09888734 | 100 | Non-retailer |
2782 COMMERCIAL RD PORTSMOUTH | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 12579294 | 100 | Non-retailer |
2784 WESTERN RD BRIGHTON (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 12579780 | 100 | Non-retailer |
2785 LISTERGATE NOTTINGHAM (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10100609 | 100 | Non-retailer |
2786 BROOKFIELD CHESHUNT (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11775717 | 100 | Non-retailer |
2787 CHESHUNTBROOKFIELD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11775599 | 100 | Non-retailer |
2788 CAVENDISH RP KEIGHLEY (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 06260239 | 100 | Non-retailer |
2795 FOSSE PK LEICESTER (LEASECO) LIMITED | Shirebrook (1) | 12332456 | 100 | Non-retailer |
2900 MOUNT RP HULL (LEASECO) LIMITED | Shirebrook (1) | 12825248 | 100 | Non-retailer |
2919 MAYBROOK RP CANTERBURY (LEASECO) | ||||
LIMITED | Shirebrook (1) | 09038943 | 100 | Non-retailer |
2922 NORTH SP DENTON MANCHESTER | ||||
(LEASECO) LIMITED | Shirebrook (1) | 13030107 | 100 | Non-retailer |
2929 ROW BROOK (FREEHOLDCO) LIMITED | Shirebrook (1) | 09336806 | 100 | Non-retailer |
2986 NORTHUMBLAND ST NEWCASTLE | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 09127286 | 100 | Non-retailer |
3233 CHICHESTER EAST STREET (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14846358 | 100 | Non-retailer |
3242 BUTTERMARKET IPSWICH (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09788411 | 100 | Non-retailer |
3274 FREMLIN WALK SC MAIDSTONE | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 15891508 | 100 | Non-retailer |
3424 PARISHES SC SCUNTHORPE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 11730442 | 100 | Non-retailer |
3442 MIDDLESBROUGH LINTHORPE | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 13808704 | 100 | Non-retailer |
3443 LEEDS BRIGGATE (FREEHOLDCO) LIMITED | Shirebrook (1) | 13808640 | 100 | Non-retailer |
3480 BOURNEMOUTH COMM RD (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14634987 | 100 | Non-retailer |
3628 LITCHFIELD STREET BURTON TRENT | ||||
(FREEHOLDCO) LIMITED | Shirebrook (1) | 08495632 | 100 | Non-retailer |
3669 WINCHESTERGH (LEASECO) LIMITED | Shirebrook (1) | 14634903 | 100 | Non-retailer |
3741 CHESTERGH (LEASECO) LIMITED | Shirebrook (1) | 14469758 | 100 | Non-retailer |
3742 BIRMINGHAMGH (LEASECO) LIMITED | Shirebrook (1) | 14469756 | 100 | Non-retailer |
3845 BROAD ST READING (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 10422164 | 100 | Non-retailer |
3927 COAL RD SEACROFT LDS (LEASECO) | ||||
LIMITED | Shirebrook (1) | 15874961 | 100 | Non-retailer |
3940 Q SQ CORBY (FREEHOLDCO) LIMITED | Shirebrook (1) | 10885672 | 100 | Non-retailer |
4001 ROKO QUINTIN H HARTINGTON (LEASECO) | ||||
LIMITED | Shirebrook (1) | 16091270 | 100 | Non-retailer |
4002 ROKO WIGGINGTON YORK (LEASECO) | ||||
LIMITED | Shirebrook (1) | 16091263 | 100 | Non-retailer |
4003 ROKO WILFORD WBRIG NOTT (LEASECO) | ||||
LIMITED | Shirebrook (1) | 16091428 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
4004 ROKO WATLING GILLINGHAM (LEASECO) | ||||
LIMITED | Shirebrook (1) | 16091444 | 100 | Non-retailer |
68UK (Investco) Limited | Shirebrook (1) | 16107405 | 100 | Non-retailer |
8088 QST CARDIFF (FREEHOLDCO) LIMITED | Shirebrook (1) | 12578045 | 100 | Non-retailer |
8440 NORWICHDCWGH (LEASECO) LIMITED | Shirebrook (1) | 14634777 | 100 | Non-retailer |
8440 NORWICHGH (LEASECO) LIMITED | Shirebrook (1) | 14456686 | 100 | Non-retailer |
9998 AFFINESTATES FREEHOLDCO LIMITED | Shirebrook (1) | 15868381 | 100 | Non-retailer |
9999 DW ESTATES LIMITED | Shirebrook (1) | 12298794 | 100 | Non-retailer |
Lot G1.PT.10A Sunway | ||||
A P Brands Holdings | Pyramid Shopping Mall No. 3, | 4921-A | 100 | Non-retailer |
Jalan PJS , Malaysia | ||||
ACCRINGTON EXPRESS HOUSE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14156232 | 100 | Non-retailer |
ACTIVATOR BRANDS LIMITED | Shirebrook (1) | 05344658 | 100 | Non-retailer |
ACTIVATOR PRODUCTS LIMITED | Shirebrook (1) | 04204611 | 100 | Non-retailer |
Cogency Global Inc. 850 New | ||||
Active Apparel New Corp | Burton Road Suite 201, Dover, | 03270168 | 100 | Retailer |
Kent, 19904 | ||||
AGAPANTHUS INVESTCO HOLDCO LIMITED | Shirebrook (1) | 14492217 | 100 | Non-retailer |
ALDER PROPERTYCO HOLDCO LIMITED | Shirebrook (1) | 14634974 | 100 | Non-retailer |
ALPHA BRAND HOLDCO LIMITED | Shirebrook (1) | 11635011 | 100 | Non-retailer |
ALPHA DEVELOPMENTS STOCKPORT LTD | Shirebrook (1) | 12662564 | 100 | Non-retailer |
AMARA PROPERTY LIMITED | Shirebrook (1) | 14634781 | 100 | Non-retailer |
AMARA RETAIL LIMITED | Shirebrook (1) | 12299584 | 100 | Retailer |
7 STRAITS VIEW, #12-00, | ||||
APAC Sale Group Pte Limited | MARINA ONE EAST TOWER, | 201010271K | 100 | Retailer |
SINGAPORE (018936) | ||||
AVIATION (INVESTCO) LIMITED | Shirebrook (1) | 09633152 | 100 | Non-retailer |
Clinch’s House, Lord Street, | ||||
Bellatrix Associates Limited | Douglas, Isle of Man, IM99 | 111671C | 100 | Retailer |
1RZ, Isle of Man | ||||
Clinch’s House, Lord Street, | ||||
Bellatrix Overseas Limited | Douglas, Isle of Man, IM99 | 128827C | 100 | Retailer |
1RZ, Isle of Man | ||||
Clinch’s House, Lord Street, | ||||
Bellatrix Unlimited | Douglas, Isle of Man, IM99 | 111670C | 100 | Retailer |
1RZ, Isle of Man | ||||
BETA BRAND HOLDCO LIMITED | Shirebrook (1) | 12299515 | 100 | Non-retailer |
BLACKBURN TOWNSMOOR RP (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14834655 | 100 | Non-retailer |
BORONIA INVESTCO HOLDCO LIMITED | Shirebrook (1) | 14492165 | 100 | Non-retailer |
Leopoldstraat, nr. 79, 2800 | ||||
Brands & Fashion N.V. Belgium | Mechelen, Belgium | 0477.995.412 | 100 | Retailer |
HONG KONG, Room/B, | ||||
Brands & Fashion NV HK | 19/F, Queen’s Centre, 58-64 | F002936 | 100 | Retailer |
Queen’s Road East, Wan Chai | ||||
BRANDS 001 LIMITED | Shirebrook (1) | 05347540 | 100 | Non-retailer |
BRANDS HOLDINGS LIMITED | Shirebrook (1) | 04087435 | 100 | Non-retailer |
BRANDS HOLDINGS SPONSORSHIP LIMITED | Shirebrook (1) | 10375418 | 100 | Non-retailer |
BRIGHTON NWLK (FREEHOLDCO) LIMITED | Shirebrook (1) | 12577378 | 100 | Non-retailer |
BSL INTERNATIONAL LIMITED | Shirebrook (1) | 02800425 | 100 | Retailer |
24A Victoria Street, Windsor, | ||||
BuyInvite Pty Limited | Victoria, 3181 Australia | 136 648 589 | 100 | Retailer |
C7 TRAFFPMANCITY EGYM (LEASECO) LIMITED | Shirebrook (1) | 15901013 | 100 | Non-retailer |
Via Central de Milheiros no | ||||
121, 4475-334, Freguesia de | ||||
Cacifo | Milherios, Concelho da Maia, | 503751804 | 100 | Retailer |
Porto, Portugal |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
CAFE CLO LIMITED | Shirebrook (1) | 13641982 | 100 | Non-retailer |
CAMPRI LIMITED | Shirebrook (1) | 05398677 | 100 | Non-retailer |
C.C Puerto Venecia, local 84, , | ||||
CARDINAL INVESTMENTS S.L. | Trav Jardines Reales 7, 50021, | B88542766 | 100 | Non-retailer |
Zaragoza, Spain | ||||
CARLTON SPORTS COMPANY LIMITED | Shirebrook (1) | 00467686 | 100 | Non-retailer |
CASPIA INVESTCO HOLDCO LIMITED | Shirebrook (1) | 11687376 | 100 | Non-retailer |
CATCHBEST LIMITED | Shirebrook (1) | 02611299 | 80 | Retailer |
Avenue Ernest Solvay 29, 1480 | ||||
CDS IP SA | Tubize | 0406.461.077 | 100 | Non-retailer |
CHARLIE BRAND HOLDCO LIMITED | Shirebrook (1) | 11795958 | 100 | Non-retailer |
CHESTER NEWGATE EASTGATE (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14635087 | 100 | Non-retailer |
CHOICE 33 LIMITED | Shirebrook (1) | 06344682 | 100 | Non-retailer |
CHOICE LIMITED | Shirebrook (1) | 02812899 | 100 | Retailer |
CLOTHINGSITES HOLDINGS LIMITED | Shirebrook (1) | 10075381 | 100 | Non-retailer |
COGGLES LUXURY (INVESTCO) LIMITED | Shirebrook (1) | 15829953 | 100 | Non-retailer |
COVENTG SHELTON ST (FREEHOLDCO) LIMITED | Shirebrook (1) | 14634874 | 100 | Non-retailer |
COVENTRY ARENA IPCO LIMITED | Shirebrook (1) | 14479914 | 100 | Non-retailer |
COVENTRY ARENA OPCO LIMITED | Shirebrook (1) | 14479916 | 100 | Non-retailer |
COVENTRY ARENA PROPCO LIMITED | Shirebrook (1) | 14156565 | 100 | Non-retailer |
COVENTRY ARENA RETAIL LIMITED | Shirebrook (1) | 11689119 | 100 | Non-retailer |
CRIMINAL CLOTHING LTD. | Shirebrook (1) | 04184750 | 100 | Non-retailer |
CROYDON PURLEY WC (FREEHOLDCO) LIMITED | Shirebrook (1) | 14156557 | 100 | Non-retailer |
Martin House, 184 Ingram | ||||
CRUISE CLOTHING LIMITED | Street, Glasgow, G1 1DN | SC382991 | 100 | Retailer |
DAHILA INVESTCO HOLDCO LIMITED | Shirebrook (1) | 10162904 | 100 | Non-retailer |
Baltorpbakken 5, 2750 | ||||
Danish Properties Holdco ApS | Ballerup, Denmark | 44628708 | 100 | Non-retailer |
DELTA BRAND HOLDCO LIMITED | Shirebrook (1) | 14532468 | 100 | Non-retailer |
Leopoldstraat nr 79, 2800 | ||||
Donnay International | Mechelen, Belgium | 435392220 | 100 | Retailer |
DOUBLE TAKE LIMITED | Shirebrook (1) | 09603600 | 100 | Non-retailer |
Unit 1714, 17/F, Miramar Tower, | ||||
Eastchance Limited | 132 Nathan Road, Tsim Sha | 00174348 | 100 | Retailer |
Tsui, Kowloon, Hong Kong | ||||
ECHO BRAND HOLDCO LIMITED | Shirebrook (1) | 11634915 | 100 | Non-retailer |
ELADSNOL STROPS LIMITED | Shirebrook (1) | 04430781 | 100 | Non-retailer |
ELM PROPERTYCO HOLDCO LIMITED | Shirebrook (1) | 15089419 | 100 | Non-retailer |
First Floor, La Chasse | ||||
Epoch Properties Limited | Chambers, St Helier, JE2 4UE, | 00074753 | 100 | Retailer |
Jersey | ||||
ETAIL SERVICES LIMITED | Shirebrook (1) | 05146997 | 100 | Retailer |
EVANS CYCLES LIMITED | Shirebrook (1) | 11577650 | 100 | Retailer |
EVANS CYCLES PROPERTY LIMITED | Shirebrook (1) | 11634939 | 100 | Non-retailer |
EVERLAST AUSTRALIA LIMITED | Shirebrook (1) | 08103912 | 100 | Non-retailer |
Everlast 42 West 39th St. 3rd | ||||
Everlast Sports International Inc. Corp. | floor New York, New York, | 364696 | 100 | Retailer |
10018 | ||||
Corporation Service | ||||
Company, 80 State Street, | ||||
Everlast Sports Mfg Corp | Albany, New York, 122207- | 57121 | 100 | Retailer |
2543-USA | ||||
Corporation Service | ||||
Company, 80 State Street, | ||||
Everlast World’s Boxing Headquarters Corp | Albany, New York, 122207- | 48513 | 100 | Non-retailer |
2543-USA |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
42 W 39th Street, 3rd Floor, | ||||
Everlast Worldwide Inc f/k/a Active Apparel Group | New York, NY 10018, USA | 2981231 | 100 | Retailer |
FG (AF HOLDINGS) LIMITED | Shirebrook (1) | 13281983 | 100 | Non-retailer |
FG USA TRADE GROUP LIMITED | Shirebrook (1) | 13216390 | 100 | Retailer |
FGFS HOLDCO LIMITED | Shirebrook (1) | 16113839 | 100 | Non-retailer |
FGFS NO1 LIMITED | Shirebrook (1) | 14606004 | 100 | Non-retailer |
FIRETRAP LIMITED | Shirebrook (1) | 06836684 | 100 | Non-retailer |
FITNESS ESTATES LIMITED | Shirebrook (1) | 09082454 | 100 | Non-retailer |
FOREVER MEDIA LIMITED | Shirebrook (1) | 08249185 | 100 | Non-retailer |
4th Floor, 120 New Cavendish | ||||
FOREVER SPORTS LIMITED | Street, London, W1W 6XX, | 09489811 | 100 | Non-retailer |
United Kingdom | ||||
FOUR (INVESTCO) LIMITED | Shirebrook (1) | 09719779 | 100 | Non-retailer |
FRASERS GROUP (EUROPEAN HOLDINGS) | ||||
LIMITED | Shirebrook (1) | 12903845 | 100 | Non-retailer |
LEVEL 15-2, BANGUNAN | ||||
FABER IMPERIAL | ||||
COURT, JALAN SULTAN | ||||
Frasers Group Asia SDN.BHD. | ISMAIL, 50250 WILAYAH | 201901040821 | 100 | Non-retailer |
PERSEKUTUAN, KUALA | ||||
LUMPUR, Malaysia | ||||
5 ATTADALE COURT, | ||||
FRASERS GROUP AUSTRALIA PTY LTD | ELANORA QLD 4221, Australia | 661 996 470 | 100 | Non-retailer |
FRASERS GROUP CREDIT BROKING LIMITED | Shirebrook (1) | 13191369 | 100 | Non-retailer |
FRASERS GROUP F&B JV LIMITED | Shirebrook (1) | 12298852 | 100 | Non-retailer |
Express House Petre Road, | ||||
Clayton Business Park, | ||||
FRASERS GROUP FINANCIAL SERVICES LIMITED | Accrington, Lancashire, United | 00718151 | 100 | Retailer |
Kingdom, BB5 5JB | ||||
5 ATTADALE COURT, | ||||
Frasers Group Holdings Australia Pty Limited | ELANORA QLD 4221, Australia | 661 993 844 | 100 | Non-retailer |
FRASERS GROUP LOYALTY SERVICES LIMITED | Shirebrook (1) | 13340837 | 100 | Non-retailer |
RCO COURT 3-5, SINARI | ||||
DARANIJO STREET, | ||||
FRASERS RETAIL NIGERIA LIMITED | VICTORIA ISLAND, LAGOS | 01799366 | 60 | Non-retailer |
STATE, Nigeria | ||||
FRS ESTATES LIMITED | Shirebrook (1) | 02767493 | 100 | Non-retailer |
Unity House, Telford Road, | ||||
GAME AR LIMITED | Basingstoke, Hampshire, | 10142852 | 100 | Retailer |
United Kingdom, RG21 6YJ | ||||
GAME BELONG LIMITED | Shirebrook (1) | 12794477 | 100 | Non-retailer |
Unity House, Telford Road, | ||||
GAME DIGITAL HOLDINGS LIMITED | Basingstoke, Hampshire, | 07893832 | 100 | Non-retailer |
United Kingdom, RG21 6YJ | ||||
Unity House, Telford Road, | ||||
GAME DIGITAL LIMITED | Basingstoke, Hampshire, | 09040213 | 100 | Retailer |
United Kingdom, RG21 6YJ | ||||
Unity House, Telford Road, | ||||
GAME DIGITAL SOLUTIONS LIMITED | Basingstoke, Hampshire, | 09476209 | 100 | Retailer |
United Kingdom, RG21 6YJ | ||||
GAME RETAIL LIMITED | Shirebrook (1) | 07837246 | 100 | Retailer |
Unity House, Telford Road, | ||||
GAME SPAIN HOLDINGS LIMITED | Basingstoke, Hampshire, | 10846702 | 100 | Non-retailer |
United Kingdom, RG21 6YJ | ||||
Unity House, Telford Road, | ||||
GAME SPAIN INVESTMENTS LIMITED | Basingstoke, Hampshire, | 10863881 | 100 | Non-retailer |
United Kingdom, RG21 6YJ | ||||
GELERT IP LIMITED | Shirebrook (1) | 08576185 | 100 | Non-retailer |
GELERT LIMITED | Shirebrook (1) | 08576204 | 100 | Non-retailer |
GETTHELABEL.COM LIMITED | Shirebrook (1) | 06330132 | 100 | Non-retailer |
GIEVES & HAWKES RETAIL LIMITED | Shirebrook (1) | 11689077 | 100 | Retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
GIULIO FASHION LIMITED | Shirebrook (1) | 06898449 | 100 | Non-retailer |
GIULIO LIMITED | Shirebrook (1) | 01631026 | 100 | Retailer |
GIULIO WOMAN LIMITED | Shirebrook (1) | 06898487 | 100 | Non-retailer |
GLD INVEST (INVEST CO) LIMITED | Shirebrook (1) | 14553950 | 100 | Non-retailer |
GOLDDIGGA BRANDS LIMITED | Shirebrook (1) | 06636173 | 100 | Non-retailer |
GOLF BRAND HOLDCO LIMITED | Shirebrook (1) | 14553881 | 100 | Non-retailer |
GUL IP LIMITED | Shirebrook (1) | 08612478 | 100 | Non-retailer |
GUL WATERSPORTS LIMITED | Shirebrook (1) | 07589716 | 100 | Retailer |
C/O Eversheds Sutherland | ||||
4f Montgomery House, | ||||
HEATONS (N.I.) LIMITED | Montgomery Street, Belfast, | NI035599 | 100 | Retailer |
United Kingdom, BT1 4NX | ||||
HEATON HOUSE , | ||||
IDA BUSINESS PARK, | ||||
Heatons Limited Company | WHITESTOWN, TALLAGHT, | 00011229 | 100 | Retailer |
DUBLIN 24, Ireland | ||||
HEAVEN OR HELL LIMITED | Shirebrook (1) | 05899282 | 100 | Non-retailer |
Eskilstorpsv 7, 269 96, Båstad, | ||||
HK Sports & Golf Aktiebolag | Sweden | 556510-8189 | 100 | Retailer |
Heaton House, IDA Business | ||||
Park, Whitestown, Tallaght, | ||||
HOF Ireland Stores Limited | Dublin, Ireland, D24E932, | 00626384 | 100 | Retailer |
Ireland | ||||
HOFCO (INVEST CO) LIMITED | Shirebrook (1) | 08319960 | 100 | Non-retailer |
HOH (INVEST CO) LIMITED | Shirebrook (1) | 10161592 | 100 | Non-retailer |
HOT TUNA IP LIMITED | Shirebrook (1) | 06836792 | 100 | Non-retailer |
HOTEL BRAND HOLDCO LIMITED | Shirebrook (1) | 14553954 | 100 | Non-retailer |
HOUSE OF FRASER BRANDS LIMITED | Shirebrook (1) | 10687367 | 100 | Retailer |
HOUSE OF FRASER LIMITED | Shirebrook (1) | 10686681 | 100 | Retailer |
HSCF BEDFORD HOUSE LIMITED | Shirebrook (1) | 04163800 | 100 | Non-retailer |
HUGO STORES LIMITED | Shirebrook (1) | 11687276 | 100 | Non-retailer |
I SAW IT FIRST LIMITED | Shirebrook (1) | 10184572 | 100 | Retailer |
INCENSE PROPERTYCO HOLDCO LIMITED | Shirebrook (1) | 11649235 | 100 | Non-retailer |
INTERNATIONAL BRAND MANAGEMENT LIMITED | Shirebrook (1) | 05142123 | 100 | Retailer |
J32 CASTLEFORD (FREEHOLDCO) LIMITED | Shirebrook (1) | 04161209 | 100 | Non-retailer |
JACK WILLS IP LIMITED | Shirebrook (1) | 11775495 | 100 | Non-retailer |
JACK WILLS PROPERTY LIMITED | Shirebrook (1) | 11775643 | 100 | Non-retailer |
HEATON HOUSE , | ||||
IDA BUSINESS PARK, | ||||
Jack Wills Retail (Ireland) Limited | WHITESTOWN, TALLAGHT, | 00656208 | 100 | Retailer |
DUBLIN 24, Ireland | ||||
JACK WILLS RETAIL LIMITED | Shirebrook (1) | 11634810 | 100 | Retailer |
JAMES LILLYWHITES LIMITED | Shirebrook (1) | 00118840 | 100 | Non-retailer |
JERSEY HOLDING (FREEHOLDCO) LIMITED | Shirebrook (1) | 10177028 | 100 | Non-retailer |
JOHN ANTHONY (SWINDON) LIMITED | Shirebrook (1) | 01423814 | 100 | Retailer |
JULIET BRAND HOLDCO LIMITED | Shirebrook (1) | 14553947 | 100 | Non-retailer |
C/O Eversheds Sutherland | ||||
4f Montgomery House, | ||||
JUNIPER PROPERTYCO HOLDCO LIMITED | Montgomery Street, Belfast, | NI672884 | 100 | Non-retailer |
United Kingdom, BT1 4NX | ||||
KANGOL HOLDINGS LIMITED | Shirebrook (1) | 03317738 | 100 | Non-retailer |
KANGOL LIMITED | Shirebrook (1) | 03343793 | 100 | Retailer |
KANGOL TRUSTEES LIMITED | Shirebrook (1) | 03505512 | 100 | Non-retailer |
KARRIMOR IP LIMITED | Shirebrook (1) | 16329531 | 100 | Non-retailer |
LA JOLLA (UK) LIMITED | Shirebrook (1) | 05737550 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
C/O Eversheds Sutherland | ||||
4f Montgomery House, | ||||
LARCH PROPERTYCO HOLDCO LIMITED | Montgomery Street, Belfast, | NI672885 | 100 | Non-retailer |
United Kingdom, BT1 4NX | ||||
LILLYWHITES LIMITED | Shirebrook (1) | 00290939 | 100 | Retailer |
LIVERPOOL CHURCH STREET (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14846326 | 100 | Non-retailer |
LIVERPOOL F&B LIMITED | Shirebrook (1) | 13905094 | 100 | Non-retailer |
LIVINGSTON ALMONDVALE RP (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14156550 | 100 | Non-retailer |
LONSDALE AUSTRALIA LIMITED | Shirebrook (1) | 07665885 | 100 | Non-retailer |
LONSDALE BOXING LIMITED | Shirebrook (1) | 03912303 | 100 | Non-retailer |
LONSDALE IP LIMITED | Shirebrook (1) | 16329530 | 100 | Non-retailer |
LOVELL SPORTS (HOLDINGS) LIMITED | Shirebrook (1) | 09608995 | 100 | Non-retailer |
LOVELL SPORTS LIMITED | Shirebrook (1) | 04184358 | 100 | Retailer |
LOVELLS SP LIMITED | Shirebrook (1) | 08907509 | 100 | Non-retailer |
LSL HOLDINGS (LHFH) LIMITED | Shirebrook (1) | 10161824 | 100 | Non-retailer |
LUTON MALL (FREEHOLDCO) LIMITED | Shirebrook (1) | 14570159 | 100 | Non-retailer |
LUTON MALL 2 (FREEHOLDCO) LIMITED | Shirebrook (1) | 14570336 | 100 | Non-retailer |
MALL NOMINEE FOUR LIMITED | Shirebrook (1) | 10482091 | 100 | Non-retailer |
MALL NOMINEE THREE LIMITED | Shirebrook (1) | 10481999 | 100 | Non-retailer |
MANCTRAFFORDC (LEASECO) LIMITED | Shirebrook (1) | 15089205 | 100 | Non-retailer |
MASTERS HOLDERS LIMITED | Shirebrook (1) | 08787718 | 100 | Non-retailer |
MISSGUIDED RETAIL LIMITED | Shirebrook (1) | 12298767 | 100 | Retailer |
1209 Orange Street, | ||||
Mississippi Manufacturing | Wilmington Newcastle | 3470413 | 100 | Non-retailer |
County, Delaware | ||||
MISSY EMPIRE LIMITED | Shirebrook (1) | 11382398 | 100 | Non-retailer |
MTA JOHN ANTHONY (HOLDINGS) LIMITED | Shirebrook (1) | 08836851 | 100 | Non-retailer |
MTPK INVESTCO LIMITED | Shirebrook (1) | 08560260 | 100 | Non-retailer |
MUDDYFOX IP LIMITED | Shirebrook (1) | 10246764 | 100 | Non-retailer |
MUDDYFOX LIMITED | Shirebrook (1) | 04187350 | 100 | Non-retailer |
L 3 120 Old Pittwater Road, | ||||
MySale Group Plc | Brookdale New South Wales | 602 567 546 | 100 | Retailer |
2100 | ||||
Suite 2, Level 2, 122-126 Old | ||||
MYSale Group PLC (Jersey) | Pittwater Road, Brookvale | 00115584 | 100 | Non-retailer |
NSW 2100, Australia | ||||
MySale Group Trustee Limited | Shirebrook (1) | 10476058 | 100 | Retailer |
Level 3 120 Old Pittwater | ||||
MySale Holdings Pty Limited | Road, Brookdale New South | 623 223 094 | 100 | Non-retailer |
Wales 2100 | ||||
NEVICA IP LIMITED | Shirebrook (1) | 06836778 | 100 | Non-retailer |
NEWTOWNABBEY (FREEHOLDCO) LIMITED | Shirebrook (1) | 09127266 | 100 | Non-retailer |
NFSK (INVEST CO) LIMITED | Shirebrook (1) | 10919102 | 100 | Non-retailer |
NO FEAR BRAND LIMITED | Shirebrook (1) | 05568043 | 100 | Non-retailer |
NO FEAR INTERNATIONAL LIMITED | Shirebrook (1) | 05532482 | 100 | Non-retailer |
NO FEAR USA LIMITED | Shirebrook (1) | 07712470 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
Level 1 Chartered Accountants | ||||
House, 50 Customhouse | ||||
NZ Sale Limited | Quay, Wellington, 6011 , New | 2261790 | 100 | Retailer |
Zealand | ||||
OCTO TPWHEELS3 (LEASECO) LIMITED | Shirebrook (1) | 15310408 | 100 | Non-retailer |
OLD BROWN BAG CLOTHING LIMITED | Shirebrook (1) | 04144718 | 100 | Non-retailer |
OLYMPUS VENTURES LIMITED | Shirebrook (1) | 03945752 | 100 | Non-retailer |
OVERGATE DUNDEE (SCOT) (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 14155935 | 100 | Non-retailer |
42 Queen Victoria Street, | ||||
OzSale Pty Limited | Fremantle Western Australia | 118 610 987 | 100 | Retailer |
6160 | ||||
2-1B Blk C Jln Pju 3/1B | ||||
Sunwaymas Cmmrcl Centre | ||||
OzSale SDN BHD | PETALING JAYA, Selangor, | 1007716A | 100 | Retailer |
47301 Malaysia | ||||
PDL SLZ (INVESTCO) LIMITED | Shirebrook (1) | 12300052 | 100 | Non-retailer |
POST WHEELS1 (LEASECO) LIMITED | Shirebrook (1) | 15310337 | 100 | Non-retailer |
PREVU IP LIMITED | Shirebrook (1) | 14553581 | 100 | Non-retailer |
PROPERTYCO (STUDIO) LIMITED | Shirebrook (1) | 14156309 | 100 | Non-retailer |
PSYCHE HOLDINGS LIMITED | Shirebrook (1) | 03438665 | 100 | Non-retailer |
PUFFA IP LIMITED | Shirebrook (1) | 10910124 | 100 | Non-retailer |
QUEENSBERRY BOXING IP LIMITED | Shirebrook (1) | 07929363 | 100 | Non-retailer |
R. D. SCOTT LIMITED | Shirebrook (1) | 01738894 | 100 | Non-retailer |
REDWOOD PROPERTYCO HOLDCO LIMITED | Shirebrook (1) | 09340379 | 100 | Non-retailer |
REPUBLIC IP LIMITED | Shirebrook (1) | 05635015 | 100 | Non-retailer |
REPUBLIC.COM RETAIL LIMITED | Shirebrook (1) | 08248997 | 100 | Retailer |
RETAIL SERVICES (INVESTCO) LIMITED | Shirebrook (1) | 08143303 | 100 | Retailer |
1 Cote d’Eich, L-1450, | ||||
Rhapsody Investments (Europe) SA | Luxembourg | B21.60X | 100 | Non-retailer |
ROMIRRAK LIMITED | Shirebrook (1) | 05215974 | 100 | Non-retailer |
ROTHERHAM PARKGATE SC (FREEHOLDCO) | ||||
LIMITED | Shirebrook (1) | 09888635 | 100 | Non-retailer |
RUGBYALPHA (FREEHOLDCO) LIMITED | Shirebrook (1) | 11732700 | 100 | Non-retailer |
RUNNEL LIMITED | Shirebrook (1) | 09336830 | 100 | Retailer |
S&B BRANDS LIMITED | Shirebrook (1) | 05635585 | 100 | Non-retailer |
SCOTTS SPOTPROP (LEASECO) LIMITED | Shirebrook (1) | 14469755 | 100 | Non-retailer |
SD EQUESTRIAN LIMITED | Shirebrook (1) | 08692780 | 100 | Retailer |
Parc Industriel, Avenue Ernest, | ||||
SDB2 SA | Solvay 29 1480 Saintes, | 0848.964.388 | 100 | Non-retailer |
Belgium | ||||
HEATON HOUSE , | ||||
IDA BUSINESS PARK, | ||||
SDI (Corrib Shopping Centre) Limited | WHITESTOWN, TALLAGHT, | 00715322 | 100 | Non-retailer |
DUBLIN 24, Ireland | ||||
SDI (PROPCO 38) LIMITED | Shirebrook (1) | 11523424 | 100 | Non-retailer |
SDI (PROPCO 67) LIMITED | Shirebrook (1) | 11572676 | 100 | Non-retailer |
SDI (PROPCO 85) LIMITED | Shirebrook (1) | 11649632 | 100 | Non-retailer |
SDI (SCARBOROUGH) LIMITED | Shirebrook (1) | 06328463 | 100 | Non-retailer |
Corporation Trust Centre, | ||||
1209 Orange Street, | ||||
SDI 2300 Collins LLC | Wilmington, New Castle, | 06870031 | 100 | Non-retailer |
19801 | ||||
Corporation Trust Centre, | ||||
1209 Orange Street, | ||||
SDI 735 Collins LLC | Wilmington, New Castle, | 06870028 | 100 | Non-retailer |
19801 |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
HEATON HOUSE , | ||||
IDA BUSINESS PARK, | ||||
SDI Airport Logistics Park Limited | WHITESTOWN, TALLAGHT, | 748325 | 100 | Non-retailer |
DUBLIN 24, Ireland | ||||
SDI FITNESS 28 LIMITED | Shirebrook (1) | 12825356 | 100 | Non-retailer |
SDI GOLF LIMITED | Shirebrook (1) | 09083512 | 100 | Retailer |
CORPORATION TRUST | ||||
CENTER 1209 ORANGE ST, | ||||
SDI Holdings USA Inc | WILMINGTON, New Castle, | 06651201 | 100 | Non-retailer |
DE, 19801 | ||||
SDI LIFESTYLE LIMITED | Shirebrook (1) | 08293614 | 100 | Retailer |
Level 1, LM Complex, Brewery | ||||
Street , Zone 3 Central | ||||
SDI Malta Holdco Limited | Business District , Birkirkara, | C102352 | 100 | Non-retailer |
CBD3040, Malta | ||||
1209 Orange Street, | ||||
SDI Properties (USA) INC | Wilmington New Castle | 535872 | 100 | Non-retailer |
County, Delaware | ||||
Van Konijnenburgweg 45, | ||||
SDI Property (Bitburg) BV | 4672PL , Bergen op Zoom, | 82495807 | 100 | Non-retailer |
Netherlands | ||||
Van Konijnenburgweg 45, | ||||
SDI Property (Europe) BV | 4612PL , Bergen op Zoom, | 69042594 | 100 | Non-retailer |
Netherlands | ||||
Corporation Trust Centre, | ||||
1209 Orange Street, | ||||
SDI Property US Inc. | Wilmington, New Castle, | 68700024 | 100 | Non-retailer |
19801 | ||||
SDI SPORTS (STOKE) LIMITED | Shirebrook (1) | 10163722 | 100 | Retailer |
Corporation Trust Centre, | ||||
1209 Orange Street, | ||||
SDI Sports Group Americas LLC | Wilmington, New Castle, | 02047393 | 100 | Non-retailer |
19801 | ||||
1209 Orange Street, | ||||
SDI Ventures LLC | Wilmington New Castle | 687 0023 | 100 | Non-retailer |
County, Delaware | ||||
Parc Industriel, Avenue Ernest, | ||||
SDIL S.A | Solvay 29 1480 Saintes, | 810198636 | 100 | Retailer |
Belgium | ||||
A. Deglava str 50, Riga, | ||||
SIA SIG Logistics | LV-1035, Latvia | 40203110076 | 60 | Non-retailer |
A. Deglava str 50, Riga, | ||||
SIA Sportland | LV-1035, Latvia | 40003530961 | 60 | Retailer |
A. Deglava str 50, Riga, | ||||
SIA Sportsdirect.com | LV-1035, Latvia | 40103932873 | 60 | Retailer |
SIENNA DINING LIMITED | Shirebrook (1) | 13629737 | 100 | Non-retailer |
7 STRAITS VIEW, #12-00, | ||||
SingSale Pte Limited | MARINA ONE EAST TOWER, | 20092030W | 100 | Retailer |
SINGAPORE (018936) | ||||
SKI AND OUTDOOR WAREHOUSE LIMITED | Shirebrook (1) | 02917223 | 100 | Non-retailer |
SKINS IP LIMITED | Shirebrook (1) | 12168568 | 100 | Non-retailer |
SLAZENGER CARLTON (HOLDINGS) LIMITED | Shirebrook (1) | 10463051 | 100 | Non-retailer |
SLAZENGERS AUSTRALIA LIMITED | Shirebrook (1) | 09217319 | 100 | Non-retailer |
SLAZENGERS LIMITED | Shirebrook (1) | 00116000 | 100 | Non-retailer |
1a Lower Park Trading Estate, , | ||||
SMITH & BROOKS LIMITED | Royal Park Road, London, W3 | 02073720 | 100 | Retailer |
6XA, United Kingdom | ||||
SMITH AND BROOKS GROUP LIMITED | Shirebrook (1) | 04079331 | 100 | Non-retailer |
SMITH AND BROOKS HOLDINGS LIMITED | Shirebrook (1) | 04983573 | 100 | Non-retailer |
Flugplatzstraße 30, 4600, | ||||
SNO Sport Vertriebs - GmbH | Wels, Austria | FN272671M | 100 | Retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
Flaas 4 V 6, Den Dungen, | ||||
Sofa.com B.V | 5275HH, Netherlands | 17196766 | 100 | Non-retailer |
SOFA.COM BIDCO LIMITED | Shirebrook (1) | 09341955 | 100 | Retailer |
SOFA.COM LTD | Shirebrook (1) | 05222498 | 100 | Retailer |
SONDICO IP LIMITED | Shirebrook (1) | 06546121 | 100 | Non-retailer |
Flugplatzstraße 30, 4600, | ||||
Sport Eybl & Sports Experts Logistikbetriebs GmbH | Wels, Austria | FN96024M | 100 | Non-retailer |
Flugplatzstraße 30, 4600, | ||||
Sport Eybl Holding GmbH | Wels, Austria | FN180095X | 100 | Non-retailer |
Parnu mnt 139c, Kesklinna, | ||||
Sportland Esti AS | Tallinn, 11317, Estonia | 10677712 | 60 | Retailer |
Parnu mnt 139c, Kesklinna, | ||||
Sportland International Group AS | Tallinn, 11317, Estonia | 10993195 | 60 | Retailer |
Baltorpbakken 5, 2750 | ||||
Sportmaster Danmark ApS | Ballerup, Denmark | 34479526 | 100 | Retailer |
6 Eu Tong Sen Street, | ||||
Sports Direct (Singapore) Pte Limited | #11-09, The Central, 059817, | 2020045427 | 100 | Retailer |
Singapore | ||||
SPORTS DIRECT HOLDINGS LIMITED | Shirebrook (1) | 06464317 | 100 | Non-retailer |
SPORTS DIRECT INTERNATIONAL HOLDINGS | ||||
LIMITED | Shirebrook (1) | 06027131 | 100 | Non-retailer |
SPORTS DIRECT INTERNATIONAL LIMITED | Shirebrook (1) | 11775757 | 100 | Non-retailer |
LOT G1.PT.10A, SUNWAY | ||||
PYRAMID SHOPPING | ||||
MALL, NO.3 JALAN PJS | ||||
Sports Direct MALAYSIA SDN.BHD. | 11/15 SUNWAY CITY, 47500 | 925166-M | 100 | Retailer |
PETALING JAYA, Selangor, | ||||
Malaysia | ||||
Centro Comercial Puerto | ||||
Venecia, Local 84, Travesía de | ||||
Sports Direct Spain SLU | los Jardines Reales nº 7, 50021, | B86567880 | 100 | Retailer |
Zaragoza , Spain | ||||
SPORTS WORLD INTERNATIONAL LIMITED | Shirebrook (1) | 06531266 | 100 | Non-retailer |
Van Konijenburgweg 45, | ||||
Sports World The Netherlands BV | 4612 PL Bergen op zoom, | 34056291 | 100 | Retailer |
Netherlands | ||||
Unit 1903B & 1905, Exchange | ||||
Tower,, 33 Wang Chiu Road, | ||||
Sportsdirect.com (Asia) Limited | Kowloon Bay, Kowloon, Hong | 01216339 | 100 | Retailer |
Kong | ||||
Skogarlind 2, 201, Kopavogur, | ||||
Sportsdirect.com (Iceland) EHF | Iceland | 6301121760 | 100 | Retailer |
Flugplatzstraße 30, 4600, | ||||
Sportsdirect.com Austria GmbH | Wels, Austria | FN309738Y | 100 | Retailer |
Parc Industriel, Avenue Ernest, | ||||
Sportsdirect.com Belgium SA | Solvay 29 1480 Saintes, | 416268471 | 100 | Retailer |
Belgium | ||||
BULGARIA, Sofia. Sofia, | ||||
Sportsdirect.com Bulgaria EOOD | Sredets district, blvd. Tsar | 208158029 | 100 | Retailer |
Osvoboditel, 14, fl. | ||||
Miltiades Stylianou 34B, Shop | ||||
Sportsdirect.com Cyprus Limited | 2, 8577 Tala, Paphos, Cyprus | 00230340 | 100 | Retailer |
Prague 1 - Nove Mesto, Na | ||||
Sportsdirect.com Czech Republic s.r.o | Porici 1079/3a, 100 00, Czech | 24268933 | 100 | Retailer |
Republic | ||||
SPORTSDIRECT.COM FITNESS LIMITED | Shirebrook (1) | 09028577 | 100 | Non-retailer |
Zac des Copistes, Boulevard | ||||
Sportsdirect.com France | du Havre, 95220, Herblay, | FR27379062813 | 100 | Retailer |
France | ||||
SPORTSDIRECT.COM GERMANY 2 LIMITED | Shirebrook (1) | 15217317 | 100 | Non-retailer |
SPORTSDIRECT.COM GERMANY 3 LIMITED | Shirebrook (1) | 15217304 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
SPORTSDIRECT.COM GERMANY 4 LIMITED | Shirebrook (1) | 15237810 | 100 | Non-retailer |
SPORTSDIRECT.COM GERMANY LIMITED | Shirebrook (1) | 15204489 | 100 | Non-retailer |
H-1053 Budapest, Karolyi | ||||
Sportsdirect.com Hungary | Mihaly utca 12, Hungary | 01-09-199366 | 100 | Retailer |
Flugplatzstraße 30, 4600, | ||||
Sportsdirect.com Immobilien GmbH | Wels, Austria | FN104151P | 100 | Non-retailer |
Sportsdirect.com Luxembourg | Shirebrook (1) | 27003200297 | 100 | Retailer |
Level 1, LM Complex, Brewery | ||||
Street, Zone 3 Central | ||||
Sportsdirect.com Malta Limited | Business District, Birkirkara | C92278 | 100 | Retailer |
CBD , 3040, Malta | ||||
Parnu mnt 139c, Kesklinna, | ||||
Sportsdirect.com OU | Tallinn, 11318, Estonia | 12845837 | 60 | Non-retailer |
ul. Skladowa 5, 61-897, | ||||
Sportsdirect.com Poland S.P. Z.o.o. | Poznań, Poland | 00452610 | 100 | Retailer |
c/o Norton Rose Fulbright, | ||||
Sportsdirect.com PTY Limited | Level 6, 60 Martin Place, | 603187319 | 100 | Retailer |
Sydney NSW 2000, Australia | ||||
Parc Industriel, Avenue Ernest, | ||||
Sportsdirect.com Retail (Europe) | Solvay 29 1480 Saintes, | 458883046 | 100 | Retailer |
Belgium | ||||
SPORTSDIRECT.COM RETAIL LIMITED | Shirebrook (1) | 03406347 | 100 | Retailer |
Bdul. Iuliu Maniu 6 L Bl. | ||||
Sportsdirect.com Romania SRL | CAMPUS 6.1 Et. 2 Ap. BIR. 250 | 49925360 | 100 | Retailer |
Cod 061102 | ||||
Vysoka 2/B, 81106, Bratislava, | ||||
Sportsdirect.com Slovakia s.r.o | Slovakia | 47 240 458 | 100 | Retailer |
Sportsdirect.com SLVN d.o.o | Planjava 4, 1236 Trzin, Slovenia | 1198157000 | 100 | Retailer |
Zeughausgasse 27, 3011 Bern, | ||||
Sportsdirect.com Switzerland AG | Switzerland | CHE331.683.991 | 100 | Retailer |
Flugplatzstraße 30, 4600, | ||||
Sportsdirect.com Vienna North | Wels, Austria | FN104486G | 100 | Retailer |
Vornholzstr. 48, , 94036, | ||||
SSG Sport GmbH | Passau, Germany | HRBH34 | 100 | Retailer |
STERLING RESOURCES (HOLDINGS) LIMITED | Shirebrook (1) | 04651701 | 100 | Non-retailer |
Martin House, 184 Ingram | ||||
STIRLINGS (ARGYLE STREET) LIMITED | Street, Glasgow, G1 1DN, | SC088108 | 100 | Retailer |
United Kingdom | ||||
STRAUB CORPORATION LIMITED | Shirebrook (1) | 03003584 | 100 | Non-retailer |
STRIKE SPORT (INVESTCO) LIMITED | Shirebrook (1) | 09848767 | 100 | Retailer |
STUDIO RETAIL FINANCIAL SERVICES LIMITED | Shirebrook (1) | 14156254 | 100 | Non-retailer |
STUDIO RETAIL HOLDINGS LIMITED | Shirebrook (1) | 14134781 | 100 | Non-retailer |
STUDIO RETAIL TRADING LIMITED | Shirebrook (1) | 03994833 | 100 | Retailer |
Parc Industriel, Avenue Ernest, | ||||
Swimmo Eupen SPRL | Solvay 29 1480 Saintes, | 878673906 | 100 | Retailer |
Belgium | ||||
TABLE TENNIS PRO EUROPE LTD | Shirebrook (1) | 05003853 | 100 | Non-retailer |
TB LOBSTER (INVESTCO) LIMITED | Shirebrook (1) | 15768571 | 100 | Non-retailer |
HEATON HOUSE, | ||||
IDA BUSINESS PARK, | ||||
Tessuti (Ireland) Limited | WHITESTOWN, TALLAGHT, | 00726070 | 100 | Retailer |
DUBLIN 24, IRELAND | ||||
TESSUTI GROUP LIMITED | Shirebrook (1) | 08007909 | 100 | Retailer |
TESSUTI LTD | Shirebrook (1) | 05640916 | 100 | Retailer |
TESSUTI PROPERTY LIMITED | Shirebrook (1) | 14847097 | 100 | Non-retailer |
TESSUTI RETAIL LIMITED | Shirebrook (1) | 07312882 | 100 | Retailer |
TESSUTI STORES LIMITED | Shirebrook (1) | 14469753 | 100 | Retailer |
TFCH (INVESTCO) LIMITED | Shirebrook (1) | 13030173 | 100 | Non-retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
THACKERAYS (INVESTCO) LIMITED | Shirebrook (1) | 15665963 | 100 | Non-retailer |
Incorp Services INC, 3773 | ||||
The Antigua Group Inc | Howard Hughes PKWY STE | 7343-1994 | 100 | Retailer |
500S | ||||
Heaton House, IDA Business | ||||
Park, Whitestown, Tallaght, | ||||
The Flannels Group (ROI) Limited | Dublin, Ireland, D24E932, | 00707468 | 100 | Retailer |
Ireland | ||||
THE FLANNELS GROUP LIMITED | Shirebrook (1) | 02318510 | 100 | Retailer |
THE MALL (LUTON) (GENERAL PARTNER) LIMITED | Shirebrook (1) | 10481615 | 100 | Non-retailer |
THE MALL (LUTON) LIMITED PARTNERSHIP | Shirebrook (1) | LP017696 | 100 | Non-retailer |
THE TRADEMARK LICENSING COMPANY LIMITED | Shirebrook (1) | 04477829 | 100 | Non-retailer |
THE WATCH SHOP HOLDINGS LIMITED | Shirebrook (1) | 11640948 | 100 | Non-retailer |
TOPAZ MWHEELS2 (LEASECO) LIMITED | Shirebrook (1) | 15310338 | 100 | Non-retailer |
TOPGRADE SPORTSWEAR HOLDINGS LIMITED | Shirebrook (1) | 06330487 | 100 | Non-retailer |
TOPGRADE SPORTSWEAR LIMITED | Shirebrook (1) | 03139070 | 100 | Retailer |
TRI YEOVIL UK LIMITED | Shirebrook (1) | 10680690 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Akerpoort B.V. | Woerden, Netherlands | 74968491 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Alphen a/d Rijn B.V. | Woerden, Netherlands | 30274702 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Amsterdam B.V. | Woerden, Netherlands | 70147000 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Arnhem B.V. | Woerden, Netherlands | 57302987 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport B.V. | Woerden, Netherlands | 30205502 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Cruquius B.V. | Woerden, Netherlands | 71511709 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Den Bosch B.V. | Woerden, Netherlands | 17186263 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Den Haag B.V. | Woerden, Netherlands | 27278233 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Haarlem B.V. | Woerden, Netherlands | 70146721 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Hengelo B.V. | Woerden, Netherlands | 62293494 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Holding B.V. | Woerden, Netherlands | 814608061 | 100 | Non-retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Hoofddorp B.V. | Woerden, Netherlands | 70146667 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Leiden B.V. | Woerden, Netherlands | 28105871 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Nieuwegein B.V. | Woerden, Netherlands | 65372166 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Nijmegen B.V. | Woerden, Netherlands | 30155393 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Online B.V. | Woerden, Netherlands | 61192244 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Tilburg B.V. | Woerden, Netherlands | 30238616 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Uithoorn B.V. | Woerden, Netherlands | 62293400 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Utrecht B.V. | Woerden, Netherlands | 30205504 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Waalwijk B.V. | Woerden, Netherlands | 18078946 | 100 | Retailer |
Kuipserweg 37, 3449JA | ||||
Twin Sport Woerden B.V. | Woerden, Netherlands | 30274701 | 100 | Retailer |
PERCENTAGE OF | ||||
REGISTERED OFFICE | ISSUED SHARE | |||
NAME | ADDRESS | COMPANY NUMBER | CAPITAL HELD | NATURE OF ENTITY |
Vilniaus m. sav. , Vilniaus m. S, | ||||
UAB SDI (Gedimino) LT | Seimyniskiu g. 3/, Lithuania | 304584281 | 100 | Non-retailer |
Seimyniskiu g. 3, Vilnius, | ||||
UAB Sportland LT | LT-09312, Lithuania | 135039836 | 51 | Retailer |
Seimyniskiu g.3, Vilnius, | ||||
UAB Sportsdirect.com | LT-09312, Lithuania | 304155613 | 60 | Retailer |
UGGBUGG FASHION LTD | Shirebrook (1) | 08918157 | 51 | Retailer |
UNIVERSAL CYCLES LIMITED | Shirebrook (1) | 01339667 | 100 | Retailer |
USA PRO IP LIMITED | Shirebrook (1) | 06497914 | 100 | Non-retailer |
USC IP LIMITED | Shirebrook (1) | 06836808 | 100 | Non-retailer |
USFRS ESTATES (HOLDCO) LIMITED | Shirebrook (1) | 11323420 | 100 | Non-retailer |
VAN MILDERT (LIFESTYLE) LIMITED | Shirebrook (1) | 08319959 | 100 | Retailer |
VOODOO DOLLS BRAND LIMITED | Shirebrook (1) | 05323305 | 100 | Non-retailer |
WARESHOP2 LIMITED | Shirebrook (1) | 09870840 | 100 | Non-retailer |
WARESHOP3 LIMITED | Shirebrook (1) | 12299567 | 100 | Non-retailer |
Heaton House , IDA Business | ||||
Warrnambool Unlimited Company | Park, Whitestown, Tallaght, | 00387014 | 100 | Retailer |
Dublin 24, Ireland | ||||
WATERLINE ANGLING PRODUCTS LIMITED | Shirebrook (1) | 02696374 | 100 | Non-retailer |
WHCO LIMITED | Shirebrook (1) | 13376181 | 100 | Non-retailer |
WHOLESALE BICYCLES (EU) LIMITED | Shirebrook (1) | 16033574 | 100 | Retailer |
WHOLESALE BICYCLES (UKROW) LIMITED | Shirebrook (1) | 11577670 | 100 | Non-retailer |
WIGAN ROBIN PARK RP (FREEHOLDCO) LIMITED | Shirebrook (1) | 09625631 | 100 | Non-retailer |
WIT INVEST (INVEST CO) LIMITED | Shirebrook (1) | 14492202 | 100 | Non-retailer |
WOODLANDSLOVE (INVEST CO) LIMITED | Shirebrook (1) | 14492147 | 100 | Non-retailer |
WOODLANDSLOVE LIMITED | Shirebrook (1) | 11940353 | 100 | Retailer |
XCM (INVEST CO) LIMITED | Shirebrook (1) | 14492146 | 100 | Non-retailer |
YEOMANS OUTDOORS LIMITED | Shirebrook (1) | 08058714 | 100 | Non-retailer |
ul. ŻERNICKA, No. 22, office, | ||||
Zaparoh Sp. z.o.o | place ROBAKOWO, CODE | KRS 0000459435 | 100 | Retailer |
62-02, Poland | ||||
ZEE & CO GROUP LIMITED | Shirebrook (1) | 12559441 | 100 | Retailer |
ZEE & CO ONLINE LIMITED | Shirebrook (1) | 08047183 | 100 | Retailer |
ZEE & CO. LIMITED | Shirebrook (1) | 02604329 | 100 | Retailer |
APHRODITE CLOTHING LIMITED | Shirebrook (1) | 04233675 | 100 | Retailer |
Church Bridge House, Henry | ||||
2CARE4 LIMITED | Street, Accrington, United | 03806485 | 100 | Retailer |
Kingdom, BB5 4EE |
COMPANY NAME | COMPANY | COMPANY NAME | COMPANY |
NUMBER | NUMBER | ||
3242 BUTTERMARKET IPSWICH (FREEHOLDCO) | |||
HOT TUNA IP LIMITED | 06836792 | LIMITED | 09788411 |
SD EQUESTRIAN LIMITED | 08692780 | 2123 TAVERN ST IPSWICH (FREEHOLDCO) LIMITED | 12578948 |
MTPK INVESTCO LIMITED | 08560260 | 1587 STRAND SC ISLEMAN (FREEHOLDCO) LIMITED | 09901745 |
1122 NORTH LYNN IE NORFOLK (FREEHOLDCO) | |||
0074 UNION ST ABERDEEN (FREEHOLDCO) LIMITED | 08512592 | LIMITED | 10073076 |
2788 CAVENDISH RP KEIGHLEY (FREEHOLDCO) | |||
0352 PIER ST ABERWYSTWYTH (FREEHOLDCO) LIMITED | 02789996 | LIMITED | 06260239 |
0325 H ST ASHFORD (FREEHOLDCO) LIMITED | 07848460 | 0377 SANDES AV KENDAL (FREEHOLDCO) LIMITED | 06338918 |
0308 SYCAMORE WOODHORN ASHINGTON (FREEHOLDCO) | 0152 KENTISH TOWN ROAD LDN (FREEHOLDCO) | ||
LIMITED | 07849231 | LIMITED | 09901702 |
0330 PORTLAND ST KILMARNOCK (FREEHOLDCO) | |||
0329 BERESFORD TERRACE AYR (FREEHOLDCO) LIMITED | 05528267 | LIMITED | 07853433 |
0034 CASTLE PLACE BELFAST (FREEHOLDCO) LIMITED | 09872471 | 1013 MARKET PL KINGSTON (FREEHOLDCO) LIMITED | 10915209 |
0410 MARYGATE BERWICK UPON TWEED (FREEHOLDCO) | |||
LIMITED | 02739957 | 0315 H ST KIRKCALDY (FREEHOLDCO) LIMITED | 07852097 |
0283 BOROUGH PAVEMENT BIRKENHEAD (FREEHOLDCO) | |||
LIMITED | 07849198 | 1333 HEADROW LEEDS (FREEHOLDCO) LIMITED | 09293515 |
0368 AUCKLAND HOUSE BISHOP AUCKLAND | 1747 GALLOWTREE GATE LEICESTER (FREEHOLDCO) | ||
(FREEHOLDCO) LIMITED | 03004246 | LIMITED | 09127170 |
0140 BOUCHER SP BELFAST (FREEHOLDCO) LIMITED | 13808700 | 2781 PARKER ST LIVERPOOL (FREEHOLDCO) LIMITED | 09888734 |
0263 LDN RD NORTH LOWESTOFT (FREEHOLDCO) | |||
0314 CORNHILL BRIDGWATER (FREEHOLDCO) LIMITED | 07852061 | LIMITED | 07852265 |
2741 THE COURTS WARREN STREET STOCKPORT | |||
2784 WESTERN RD BRIGHTON (FREEHOLDCO) LIMITED | 12579780 | (FREEHOLDCO) LIMITED | 06372181 |
0275 HEATHCOT RD STOKE LONGTON (FREEHOLDCO) | |||
0008 POPES BRIXTON (FREEHOLDCO) LIMITED | 09127300 | LIMITED | 07853877 |
3628 LITCHFIELD STREET BURTON TRENT (FREEHOLDCO) | |||
LIMITED | 08495632 | 0078 (PROPCOSO) LIMITED | 07852207 |
0790 LANDMARK PLACE CARDIFF FL (FREEHOLDCO) | |||
LIMITED | 10177359 | 0930 LESLEY RP STRABANE (FREEHOLDCO) LIMITED | 09890243 |
0365 STANTHORPE RD STREATHAM (FREEHOLDCO) | |||
8088 QST CARDIFF (FREEHOLDCO) LIMITED | 12578045 | LIMITED | 10066335 |
0137 CARDIFF QSTREET (FREEHOLDCO) LIMITED | 11227321 | 0370 H ST STROOD (FREEHOLDCO) LIMITED | 07852251 |
0296 FAWCETT ST SUNDERLAND (FREEHOLDCO) | |||
0181 SCOTCH ST CARLISLE (FREEHOLDCO) LIMITED | 07851959 | LIMITED | 08755347 |
0139 H ST CHATHAM (FREEHOLDCO) LIMITED | 06836679 | 2134 TIMES SQ SC SUTTON (FREEHOLDCO) LIMITED | 11228011 |
2786 BROOKFIELD CHESHUNT (FREEHOLDCO) LIMITED | 11775717 | 0107 REGENT ST SWINDON (FREEHOLDCO) LIMITED | 09888662 |
2787 CHESHUNTBROOKFIELD (FREEHOLDCO) LIMITED | 11775599 | 0808 EAST ST TAUNTON (FREEHOLDCO) LIMITED | 07852191 |
0272 STATION RD CLACTON (FREEHOLDCO) LIMITED | 07852078 | 0071 (PROPCOSO) LIMITED | 12332871 |
0357 HEAD ST COLCHESTER (FREEHOLDCO) LIMITED | 05632790 | 2374 GATEWAY TROWBRIDGE (FREEHOLDCO) LIMITED | 12355661 |
3940 Q SQ CORBY (FREEHOLDCO) LIMITED | 10885672 | 0162 H ST UXBRIDGE (FREEHOLDCO) LIMITED | 09127316 |
0367 (PROPCOSO) LIMITED | 11775763 | 0420 H SR UXBRIDGE (FREEHOLDCO) LIMITED | 10177276 |
2779 PRECINCT MARKET COVENTRY (FREEHOLDCO) LIMITED | 09680128 | 0420 WESTGATE WAKEFIELD (FREEHOLDCO) LIMITED | 08483711 |
0092 CORNMILL CENTRE DARLINGTON (FREEHOLDCO) | |||
LIMITED | 10915193 | 0153 PARK ST WALSALL (FREEHOLDCO) LIMITED | 07852289 |
0639 ST PETERS DERBY (FREEHOLDCO) LIMITED | 09310031 | 1837 H ST WATFORD (FREEHOLDCO) LIMITED | 06328505 |
2735 FOYLESIDE SC LONDONDERRY (FREEHOLDCO) LIMITED | NI653340 | 1821 ALBERT SQ SC WIDNES (FREEHOLDCO) LIMITED | 08576472 |
1561 PRIORY WALK DONCASTER (FREEHOLDCO) LIMITED | 09888670 | 0419 GLASGOW RD WISHAW (FREEHOLDCO) LIMITED | 06656365 |
0124 MURRAYGATE DUNDEE (FREEHOLDCO) LIMITED | 09702004 | 1846 HENBLAS SQ. WREXHAM (FREEHOLDCO) LIMITED | 10915200 |
1419 ETROP CT WYTHENSHAWE (FREEHOLDCO) | |||
0343 H ST DUMFERLINE (FREEHOLDCO) LIMITED | 08483679 | LIMITED | 09659156 |
COMPANY NAME | COMPANY | COMPANY NAME | COMPANY |
NUMBER | NUMBER | ||
0041 H ST EAST HAM (FREEHOLDCO) LIMITED | 09810378 | 2135 CONEY ST YORK (FREEHOLDCO) LIMITED | 11331391 |
1534 LAW PLACE EAST KILBRIDE (FREEHOLDCO) LIMITED | 06656368 | FOUR (INVESTCO) LIMITED | 09719779 |
1567 P ST EDINBURGH (FREEHOLDCO) LIMITED | 10100990 | FRS ESTATES LIMITED | 02767493 |
0015 DEMANDEVILLE RP ENFIELD (FREEHOLDCO) LIMITED | 10086209 | STRIKE SPORT (INVESTCO) LIMITED | 09848767 |
1801 NORTH RP MANCHESTER (FREEHOLDCO) LIMITED | 09127295 | STIRLINGS (ARGYLE STREET) LIMITED | SC088108 |
ACCRINGTON EXPRESS HOUSE (FREEHOLDCO) | |||
0610 MARKET RD LONDON (FREEHOLDCO) LIMITED | 10799247 | LIMITED | 14156232 |
1742 LINTHORPE RD MIDDLESBROUGH (FREEHOLDCO) | |||
LIMITED | 10081909 | OVERGATE DUNDEE (SCOT) (FREEHOLDCO) LIMITED | 14155935 |
3442 MIDDLESBROUGH LINTHORPE (FREEHOLDCO) | |||
1718 NASSAU ST LONDON (FREEHOLDCO) LIMITED | 11227964 | LIMITED | 13808704 |
0321 QST NEATH (FREEHOLDCO) LIMITED | 07853548 | 0139 TRAFFORD MISSG (FREEHOLDCO) LIMITED | 13808689 |
0278 CARTERGATE NEWARK ON TRENT (FREEHOLDCO) | |||
LIMITED | 07853470 | 3443 LEEDS BRIGGATE (FREEHOLDCO) LIMITED | 13808640 |
2986 NORTHUMBLAND ST NEWCASTLE (FREEHOLDCO) | LIVINGSTON ALMONDVALE RP (FREEHOLDCO) | ||
LIMITED | 09127286 | LIMITED | 14156550 |
0091 (PROPCOSO) LIMITED | 08679118 | ROTHERHAM PARKGATE SC (FREEHOLDCO) LIMITED | 09888635 |
0078 TRELOGGAN RD NEWQUAY (FREEHOLDCO) LIMITED | 10089800 | 0276 NEWPORTIOW (FREEHOLDCO) LIMITED | 12578944 |
0083 QST NEWTON ABBOTT (FREEHOLDCO) LIMITED | 06836666 | NEWTOWNABBEY (FREEHOLDCO) LIMITED | 09127266 |
0293 ABINGTON ST NORTHAMPTON (FREEHOLDCO) | |||
LIMITED | 07852272 | LIVERPOOL CHURCH STREET (FREEHOLDCO) LIMITED | 14846326 |
3480 BOURNEMOUTH COMM RD (FREEHOLDCO) | |||
1844 BARONS QUAY NORTHWICH (FREEHOLDCO) LIMITED | 05656295 | LIMITED | 14634987 |
BLACKBURN TOWNSMOOR RP (FREEHOLDCO) | |||
2785 LISTERGATE NOTTINGHAM (FREEHOLDCO) LIMITED | 10100609 | LIMITED | 14834655 |
0309 HAREFIELD RD NUNEATON (FREEHOLDCO) LIMITED | 07852249 | RUGBYALPHA (FREEHOLDCO) LIMITED | 11732700 |
0306 CROSS ST OSWESTRY (FREEHOLDCO) LIMITED | 07852363 | XCM (INVEST CO) LIMITED | 14492146 |
1796 ACADEMY OXFORD POLAND ST LONDON | |||
(FREEHOLDCO) LIMITED | 10046080 | WIT INVEST (INVEST CO) LIMITED | 14492202 |
0273 MARKET J ST PENZANCE (FREEHOLDCO) LIMITED | 07852297 | WOODLANDSLOVE (INVEST CO) LIMITED | 14492147 |
0025 FORE ST REDRUTH CORNWALL (FREEHOLDCO) | |||
0290 BROADCLOSE PETERLEE (FREEHOLDCO) LIMITED | 07852401 | LIMITED | 14845681 |
2190 ARMADA WAY PLYMOUTH (FREEHOLDCO) LIMITED | 09127387 | 2019 DARLINGTON (FREEHOLDCO) LIMITED | 14845734 |
3233 CHICHESTER EAST STREET (FREEHOLDCO) | |||
2190 NEW GEORGE ST PLYMOUTH (FREEHOLDCO) LIMITED | 09470468 | LIMITED | 14846358 |
2782 COMMERCIAL RD PORTSMOUTH (FREEHOLDCO) | |||
LIMITED | 12579294 | 0167 COLNE BOUNDARY RP (FREEHOLDCO) LIMITED | 15089413 |
0075 POPES ROAD BRIXTON (FREEHOLDCO) LIMITED | 11577256 | ELM PROPERTYCO HOLDCO LIMITED | 15089419 |
0115 QNS SQUARE MIDDLESBROUGH (FREEHOLDCO) | |||
LIMITED | 12332862 | 0002 PHAY EXETER RESI FREEHOLDCO LIMITED | 15089415 |
0141 CHURCH HALL STDO ACCRINGTON (FREEHOLDCO) | |||
LIMITED | 13808701 | COVENTG SHELTON ST (FREEHOLDCO) LIMITED | 14634874 |
CHESTER NEWGATE EASTGATE (FREEHOLDCO) | |||
1091 QST RAMSGATE (FREEHOLDCO) LIMITED | 07852250 | LIMITED | 14635087 |
3845 BROAD ST READING (FREEHOLDCO) LIMITED | 10422164 | LUTON MALL (FREEHOLDCO) LIMITED | 14570159 |
0353 H ST REDCAR (FREEHOLDCO) LIMITED | 02731452 | LUTON MALL 2 (FREEHOLDCO) LIMITED | 14570336 |
0185 ROLLE ST EXMOUTH (FREEHOLDCO) LIMITED | 07852669 | 0171 CROYDON TRAFWAY RP (FREEHOLDCO) LIMITED | 15774804 |
0172 ST NIC ARCADE LANCASTER FREEHOLDCO | |||
1658 MARKET PL ROMFORD (FREEHOLDCO) LIMITED | 10071547 | LIMITED | 15784537 |
0082 SOUTHAMPTON RD SALISBURY (FREEHOLDCO) | |||
LIMITED | 10107572 | 0173 QWAY BLVD CRAWLEY FREEHOLDCO LIMITED | 15784534 |
0253 H ST SCUNTHORPE (FREEHOLDCO) LIMITED | 07852055 | THACKERAYS (INVESTCO) LIMITED | 15665963 |
0077 DONCASTER FRENCHGATE (FREEHOLDCO) | |||
3424 PARISHES SC SCUNTHORPE (FREEHOLDCO) LIMITED | 11730442 | LIMITED | 11578164 |
1498 ABOVE BAR SOUTHAMPTON (FREEHOLDCO) LIMITED | 09665889 | COGGLES LUXURY (INVESTCO) LIMITED | 15829953 |
COMPANY NAME |
COMPANY |
COMPANY NAME |
COMPANY |
NUMBER |
NUMBER |
||
0019 ABAR SOUTHAMPTON (FREEHOLDCO) LIMITED |
08512480 |
0041 REDHILL SURREY (FREEHOLDCO) LIMITED |
15858660 |
0271 TRURO RD ST AUSTELL (FREEHOLDCO) LIMITED |
07852284 |
2024 P HAY EXETER OCC FREEHOLDCO LIMITED |
15863805 |
0317 K ST ST HELENS (FREEHOLDCO) LIMITED |
07852281 |
9998 AFFINESTATES FREEHOLDCO LIMITED |
15868381 |
3274 FREMLIN WALK SC MAIDSTONE (FREEHOLDCO) |
|||
0430 GAOLGATE STAFFORD (FREEHOLDCO) LIMITED |
08568681 |
LIMITED |
15891508 |
1987 RIVERSIDE RP STAFFORD (FREEHOLDCO) LIMITED |
08972499 |
0174 QUEDGELEY RP (FREEHOLDCO) LIMITED |
15892579 |
0184 HULST WOLFSTRT NTHLAND (FREEHOLDCO) |
|||
0032 NORTH END FULHAM (FREEHOLDCO) LIMITED |
07852037 |
LIMITED |
16048091 |
0361 SILVER ST GAINSBOROUGH (FREEHOLDCO) LIMITED |
06338907 |
0186 ROSE ST RP INVERNESS (FREEHOLDCO) LIMITED |
16259556 |
0282 LOW BUCKHOLMSIDE GALASHIELS (FREEHOLDCO) |
|||
LIMITED |
07852091 |
1213 NORTH ST GUILDFORD (FREEHOLDCO) LIMITED |
16350836 |
2171 TOWER WELLINGTON BALLYMENA (FREEHOLDCO) |
|||
1626 ARGYLE ST GLASGOW (FREEHOLDCO) LIMITED |
11227937 |
LIMITED |
16406652 |
0143 HOLTON SOUTH GLAMORGAN (FREEHOLDCO) |
|||
2025 ARGYLE GLASGOW (FREEHOLDCO) LIMITED |
11531596 |
LIMITED |
16409339 |
0797 INGRAM ST GLASGOW (FREEHOLDCO) LIMITED |
09925519 |
HIGH BROMFINCH (FREEHOLDCO) LIMITED |
16419056 |
0285 NORTHGATE ST GLOUCESTER (FREEHOLDCO) LIMITED |
07852067 |
0180 Waterfront RP Greenock (Freeholdco) Limited |
16445067 |
2214 K ST GREAT YARMOUTH (FREEHOLDCO) LIMITED |
11732687 |
1279 Kst Castle Douglas (Freeholdco) Limited |
16479190 |
0915 PROW HANLEY (FREEHOLDCO) LIMITED |
11228017 |
0021 George St Stranraer (Freeholdco) Limited |
16479220 |
0429 WELLINGTON PLACE HASTINGS (FREEHOLDCO) |
|||
LIMITED |
08625893 |
0393 H STREET ELTHAM (FREEHOLDCO) LIMITED |
16372482 |
2180 COMM ST HEREFORD (FREEHOLDCO) LIMITED |
09888642 |
0351 ANCHOR RP BURNLEY (FREEHOLDCO) LIMITED |
16119926 |
HOH (INVEST CO) LIMITED |
10161592 |
0601 BROAD ST TEDDINGTON (FREEHOLDCO) LIMITED |
16243430 |
0373 H ST HOUNSLOW (FREEHOLDCO) LIMITED |
10086218 |
0001 P HAY EXETER HEADL (FREEHOLDCO) LIMITED |
11775597 |
1569 FERENSWAY HULL (FREEHOLDCO) LIMITED |
09638564 |
As at |
As at |
||
Notes |
27 April 2025 |
28 April 2024 |
|
(£’m) |
(£’m) |
||
FIXED ASSETS |
|||
Investments |
2 |
2,145.8 |
1,712.5 |
CURRENT ASSETS |
|||
Debtors: amounts falling due within one year |
4 |
635.6 |
235.7 |
Cash at bank and in hand |
37.6 |
- |
|
673.2 |
235.7 |
||
Creditors: amounts falling due within one year |
5 |
(1,851.3) |
(775.1) |
NET CURRENT LIABILITIES |
(1,178.1) |
(539.4) |
|
Provisions |
6 |
- |
(3.0) |
Deferred tax liability |
7 |
- |
(10.5) |
NET ASSETS |
967.7 |
1,159.6 |
|
CAPITAL AND RESERVES |
|||
Called up share capital |
8 |
64.1 |
64.1 |
Share premium |
874.3 |
874.3 |
|
Treasury share reserve |
(770.6) |
(770.6) |
|
Permanent contribution to capital |
0.1 |
0.1 |
|
Capital redemption reserve |
8.0 |
8.0 |
|
Own share reserve |
(66.8) |
(66.8) |
|
Share-based payment reserve |
31.2 |
22.0 |
|
Profit and Loss account |
827.4 |
1,028.5 |
|
SHAREHOLDERS’ FUNDS |
967.7 |
1,159.6 |
Called |
Share |
Treasury |
Permanent |
Capital |
Share based |
Profit |
|||
up share |
premium |
share contribution to |
redemption |
Own share |
payment |
& loss |
|||
capital |
account |
reserve |
capital |
reserve |
reserve |
reserve |
account |
Total |
|
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
(£’m) |
|
As at 30 April 2023 |
64.1 |
874.3 |
(644.2) |
0.1 |
8.0 |
(66.8) |
11.6 |
689.8 |
936.9 |
Profit for the financial |
- |
- |
- |
- |
- |
- |
- |
||
382.4 |
382.4 |
||||||||
period |
|||||||||
Fair value adjustment |
|||||||||
in respect of long-term |
|||||||||
financial assets - |
- |
- |
- |
- |
- |
- |
- |
(43.7) |
(43.7) |
recognised |
|||||||||
Share-based payments |
- |
- |
- |
- |
- |
- |
10.4 |
- |
10.4 |
Share repurchase |
- |
- |
(126.4) |
- |
- |
- |
- |
- |
(126.4) |
As at 28 April 2024 |
64.1 |
874.3 |
(770.6) |
0.1 |
8.0 |
(66.8) |
22.0 |
1,028.5 |
1,159.6 |
Loss for the financial |
- |
- |
- |
- |
- |
- |
- |
(51.5) |
(51.5) |
period |
|||||||||
Fair value adjustment |
|||||||||
in respect of long-term |
|||||||||
financial assets - |
- |
- |
- |
- |
- |
- |
- |
(149.6) |
(149.6) |
recognised |
|||||||||
Share-based payments |
- |
- |
- |
- |
- |
- |
9.2 |
- |
9.2 |
As at 27 April 2025 |
64.1 |
874.3 |
(770.6) |
0.1 |
8.0 |
(66.8) |
31.2 |
827.4 |
967.7 |