RNS Number : 6695H
Triple Point Income VCT PLC
16 November 2018
 

 

Triple Point Income VCT plc

 

LEI: 213800IXD8S5WY88L245

 

Interim Results

 

The Directors of Triple Point Income VCT plc are pleased to announce its Interim results for the six months to 30 September 2018.

 

For further information please contact Ben Beaton or Belinda Thomas at Triple Point Investment Management LLP on 020 7201 8989. The Interim report will be available in full at www.triplepoint.co.uk

 

 

Unaudited Interim Financial Report - Financial Summary

 

6 months ended 30 September 2018








Unaudited


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total

Net assets

£'000

986

-  

15,032

14,363

28,758


59,139

Net asset value per share

Pence

5.07p

-  

111.83p

104.82p

99.34p


n/a

Net profit before tax

£'000

16

-  

572

312

306


1,206

Earnings per share

Pence

0.07p

-  

3.99p

1.84p

1.02p


n/a










Cumulative return to shareholders (p)









Net asset value per share


5.07

-  

111.83

104.82

99.34



Dividends paid


93.80

99.99

15.00

10.00

-  



Net asset value plus dividends paid


98.87

99.99

126.83

114.82

99.34












Year ended 31 March 2018









Audited


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total

Net assets

£'000

12,795

-  

15,166

14,794

28,463


71,218

Net asset value per share

Pence

65.74p

-  

112.84p

107.98p

98.32p


n/a

Net profit/(loss) before tax

£'000

675

69

1,598

1,176

(575)


2,943

Earnings/(loss) per share

Pence

3.50p

1.52p

11.34p

7.79p

(1.70p)


n/a

Cumulative return to shareholders (p)









Net asset value per share


65.74

-  

112.84

107.98

98.32



Dividends paid


33.06

99.99

10.00

5.00

-  



Net asset value plus dividends paid


98.80

99.99

122.84

112.98

98.32












6 months ended 30 September 2017








Unaudited


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total

Net assets

£'000

12,210

964

14,103

13,962

28,734


69,973

Net asset value per share

Pence

62.73p

18.79p

104.92p

101.90p

99.25p


n/a

Net profit/(loss) before tax

£'000

109

69

499

289

(266)


700

Earnings/(loss) per share

Pence

0.49p

1.33p

3.43p

1.71p

(0.77p)


n/a

Cumulative return to shareholders (p)









Net asset value per share


62.73

18.79

104.92

101.90

99.25



Dividends paid


33.06

81.20

10.00

5.00

-  



Net asset value plus dividends paid


95.79

99.99

114.92

106.90

99.25



 

Triple Point Income VCT plc ("the Company") is a Venture Capital Trust ("VCT"). The Investment Manager is Triple Point Investment Management LLP ("TPIM" and "Triple Point"). The Company was incorporated in November 2007. 

 

·           Ordinary Shares: these are held by the shareholders that were in the Company prior to the merger on 21 November 2012; and by former TP70 2008(II) VCT plc shareholders; and shares that were held by the B Ordinary Shareholders which were converted to Ordinary Shares on 31 October 2013.

 

·           C Ordinary Shares: these are the shares issued in the Offer that closed on 27 May 2014. A total of £14.0 million was raised and 13,441,438 C Shares were issued.

 

·           D Ordinary Shares: these are the shares issued in the Offer that closed on 30 April 2015. A total of £14.3 million was raised and 13,701,636 D Shares were issued.

 

·           E Ordinary Shares: these are the shares issued in the Offer that closed on 15 May 2017. Just under £30 million was raised and 28,949,575 E Shares were issued.

 

Chairman's Statement

                                                                       

I am writing to present the Interim Financial Report for the Company for the period ended 30 September 2018.

 

Following the successful realisation of the A Ordinary Share Class portfolio towards the end of last financial year, the board and the Company are pleased to report the remaining share classes are all performing well, with each recording a profit for the period.

 

Investment Portfolio

 

The Company's funds at 30 September 2018 are 89% invested in a portfolio of VCT qualifying and non-qualifying quoted and unquoted investments. At 30 September 2018 the Company continues to meet the condition that at least 70% by value of the Company's investments are represented by qualifying holdings. For accounting periods beginning on or after 6 April 2019, the condition will require that 80% by value of the Company's investments are represented by qualifying holdings.

 

The Investment Manager's review on pages 5 to 8 gives an update on the portfolio of investments in 18 small unquoted businesses and 1 quoted Real Estate Investment Trust.

 

Ordinary Share Class

 

May 2018 marked the end of the five year minimum VCT holding period for this share class. Following the transfer of the majority of its portfolio to the E Share Class, at the period end the Ordinary Share Class had one remaining investment in a rooftop Solar PV company. This final investment was transferred to the E Share Class on 1st October 2018. 

 

The Ordinary Share Class recorded a profit for the period of 0.07p per share. At 30 September 2018 the net asset value stood at 5.07p per share. Adding back the dividends paid to Ordinary Class Shareholders of 93.80p takes the total return including net asset value to 98.87p per share. This compares to a weighted average share price at acquisition or conversion of 83.60p and a minimum target return of 90.40p.

 

During the period, the Company paid a dividend to Ordinary Share Class shareholders on the register on 26th July 2018 of 60.74p per share. This dividend represents a significant return of value to shareholders.

 

In line with the exit strategy for the Ordinary Share Class holders, the Company has declared a final dividend to Ordinary Shareholders on the register at 30 November 2018 of 4.07p per Ordinary Share equivalent to £792,149 which will be payable on 14 December 2018. This will bring the total paid by way of dividends to the Ordinary Class Shareholders to 97.87p per share. Following payment of this dividend, the shares will be cancelled and a final distribution of 1p per share is expected to be paid by March 2019.

 

C Share Class

The C Share Class has investments in three companies in the Hydroelectric Power sector, which between them own six hydroelectric schemes in the Scottish Highlands. All schemes have been successfully commissioned and are operating in line with expectations. The C Share Class has also invested in companies which provide SME funding in the Hydroelectric Power sector.

 

I am pleased to report the C Share Class has recorded a profit over the period of 3.99p per share. At 30 September 2018 the net asset value stood at 111.83p per share. Adding back the total dividends paid to date takes the total return, including the net asset value, to 126.83p per share.

 

During the period the Company paid a third dividend to C Class Shareholders of £672,072, equal to 5p per share.

 

D Share Class

 

The D Share Class has investments in five companies in the Hydroelectric Power sector, which between them own six hydroelectric schemes in the Scottish Highlands. All schemes have now been commissioned and are now operating in line with expectations. The D Share Class has also invested in two companies providing funding to SMEs, one of which focuses on the Hydroelectric Power sector.

 

I am pleased to report that the D Share Class has recorded a profit over the period of 1.84p per share. At 30 September 2018 the net asset value stood at 104.82p per share. Adding back the total dividends paid takes the total return including the net asset value to 114.82p per share.

 

During the period the Company paid a second dividend to D Class Shareholders of £685,082, equal to 5p per share.

 

E Share Class

 

At the beginning of the period the E Share Class was the recipient of a transfer of a diverse portfolio of investments previously held by the Ordinary Share Class. This established and income-producing portfolio has investments spanning Hydroelectric Power, Crematorium Management, Solar PV and SME Lending. The investments were valued at £11.01 million at 31 March 2018 and were transferred at this audited value on 1 April 2018.

 

Following the period end the E Share Class acquired a Solar PV company from the Ordinary Share Class.

 

The construction of Perfectly Fresh Cheshire Ltd's pioneering Vertical Growing facility continues and the first crop is expected to be delivered in Q1 2019. It is expected that further investment would be made by the Company into Perfectly Fresh Cheshire Ltd, as it progresses its plans to develop a second production facility.

 

The E Share Class also has a non-qualifying investment of £6m in Triple Point Social Housing REIT plc ("REIT"). This investment generates income from a widespread portfolio of long term, inflation linked, specialised supported housing property leases and is targeting a regular dividend to investors of 5p per share, per annum. During the period the E Share Class received dividends and property income from the REIT of £65,139 with a further 1.25p per share equal to £63,957 paid in October 2018.

 

I am pleased to report the E Share Class recorded a profit over the period of 1.02p per share. At 30 September 2018 the net asset value stood at 99.34p per share. The E Share Class is now 82% invested. As a result of this, we expect profits to begin to increase.

 

Specific Risks

 

The Board believes that the specific risks currently facing the Company are:

 

·      investment risk associated with holding VCT qualifying investments;

·      risk of failure to maintain approval as a VCT; and

·      risk of inability to realise investments in order to return funds to investors in line with expectations.

 

The Board believes these risks are manageable and, together with the Investment Manager, continues to work to minimise both the likelihood and any potential impact of these risks within the scope of the Company's established investment strategy.

 

Outlook

 

In the Financial Accounts for the year ended 31 March 2018 we highlighted changes to the VCT landscape with the government, through its 'Financing Growth in Innovative Firms' consultation ("the Patient Capital Review") emphasising the importance of VCTs in helping to provide investments into SMEs. Several changes were introduced, including increasing a VCT's minimum qualifying percentage threshold from 70% to 80% which will come into effect for the Company from 6 April 2019.

 

The Company, alongside the Investment Manager, has now begun to introduce new procedures to ensure the transition required will have a minimal effect on the Company. The Board is pleased to report that good progress has been made and that the Company is on track to implement the required changes.

 

The Company and the Investment Manager continue to progress an exit for the Ordinary Share portfolio and are on track to complete this exit by 31 March 2019.

 

The Company's focus on the C and D Share Class investments in the Hydroelectric Power sector remains on enhancing the operation of the sites now they have been completed and are fully operational.

 

The Company's focus on the E Share Class is to invest the remaining funds into unquoted investments as soon as possible. Good progress has been made in this area with the Company now targeting both follow-on and new investments into the Vertical Growing sector.

 

If you have any questions or comments, please do not hesitate to contact Triple Point on 020 7201 8989.

 

David Frank

Chairman

16 November 2018

 

 Investment Manager's Review

 

Sector Analysis

The unquoted investment portfolio can be analysed as follows:




Electricity Generation

SME Funding



Industry Sector

Crematorium Management

Vertical Growing

Hydro Electric Power

Other Electric Power

Hydro Electric Power

Other**

Quoted Investments

Total  Investments


£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Investments at 31 March 2018









Ord Shares

646

-  

2,806

6,846

350

450

-  

11,098

C Shares

-  

-  

11,702

-  

2,888

-  

-  

14,590

D Shares

-  

-  

11,717

-  

1,206

800

-  

13,723

E Shares

-  

5,000

-  

-  

400

1,449

5,884

12,733

Total

646

5,000

26,225

6,846

4,844

2,699

5,884

52,144

Investments made during the period









Ord Shares

-  

-  

-  

-  

-  

-  

-  

-  

C Shares

-  

-  

-  

-  

-  

-  

-  

-  

D Shares

-  

-  

-  

-  

-  

-  

-  

-  

E Shares

646

-  

2,806

5,883

350

850

-  

10,535


646

-  

2,806

5,883

350

850

-  

10,535

Investments realised during the period









Ord Shares

(646)

-  

(2,806)

(5,883)

(350)

(450)

-  

(10,135)

C Shares

-  

-  

(42)

-  

-  

-  

-  

(42)

D Shares

-  

-  

-  

-  

-  

(400)

-  

(400)

E Shares

(40)

-  

(23)

-  

-  

-

-  

(63)


(686)

-  

(2,871)

(5,883)

(350)

(850)

-  

(10,640)

Investments valued during the period









Ord Shares

-  

-  

-  

-  

-  

-  

-  

-  

C Shares

-  

-  

-  

-  

-  

-  

-  

-  

D Shares

-  

-  

-  

-  

-  

-  

-  

-  

E Shares

-  

-  

-  

-  

-  

-  

250

250


-  

-  

-  

-  

-  

-  

250

250

Investments at 30 September 2018









Ord Shares

-  

-  

-  

963

-  

-  

-  

963

C Shares

-  

-  

11,660

-  

2,888

-  

-  

14,548

D Shares

-  

-  

11,717

-  

1,206

400

-  

13,323

E Shares

606

5,000

2,783

5,883

750

2,299

6,134

23,455

Total

606

5,000

26,160

6,846

4,844

2,699

6,134

52,289

Total investments %

1.16%

9.56%

50.03%

13.09%

9.26%

5.17%

11.73%

100.00%

 

** Other SME funding includes £400,000 of D Ordinary Share Class investment and £2,299,000 of E Ordinary Share Class investment into a UK based LLP which provides finance to small and medium sized enterprises.

 

The VCT was established to fund small and medium sized enterprises. At 30 September 2018 it had four share classes, each invested in their own portfolio as detailed on page 5. The overall portfolio comprised investments in 18 small, unquoted companies and one quoted Real Estate Investment Trust, across 5 sectors: crematorium management; electricity generation, vertical growing, SME Funding; and investment property.

 

At 30 September 2018 the Company continues to meet the condition that at least 70% of relevant funds must be invested in VCT qualifying investments within three years.

 

Review and Outlook

 

Ordinary Share Class

 

The Company and the Investment Manager are working towards facilitating an exit for Ordinary Class shareholders now they have reached the end of their five-year holding period. It is anticipated that a full exit will be achieved for these shareholders by the end of the financial year.

 

Solar

The Ordinary Share Class held an investment in Green Energy For Education Limited ("GEFE"), a company that owns a portfolio of rooftop solar PV systems. Due to the good weather experienced for much of the period, the PV systems have been outperforming their electricity generation targets and the investment has provided an attractive exposure to a business benefitting from low risk Feed in Tariffs. The rights and obligations arising from this investment were transferred to the E Share Class on 1 October 2018.

 

C Share Class

 

The Company and the Investment Manager continue to monitor the ongoing operation and efficiency of the C Share Class investments. The C Share Class has investments in three hydroelectric companies which, between them, own six schemes in the Scottish Highlands. Further updates on the Hydroelectric Power sector are detailed below.

 

D Share Class

 

The D Share Class has investments in five hydroelectric companies which between them own six hydroelectric schemes in the Scottish Highlands. All six schemes have been commissioned and are operational.

 

Hydroelectric Power

 

All of the hydroelectric schemes are "run of river" plants which capture river flow agreed above a certain level as determined by the Scottish Environment Protection Agency (SEPA).  Water flow is generally captured before a descent and flows down the penstock to a turbine engine which produces electricity.  The water is then returned to the river.  The hydro companies benefit from government backed Feed-in Tariff payments based on output and also from the sale of the electricity produced to utilities or other power companies under Power Purchase Agreements (PPAs). The companies have continued to obtain better power prices than were originally forecast, currently earning an average of 6.19 pence per kWh compared to an expected 5 to 5.5 pence per kWh at the outset.

 

The hydro companies remain highly focussed on seeking further efficiencies and operating improvements. 

 

The companies, together with other industry members and the British Hydropower Association, are continuing to lobby the Scottish Government to recognise the concern on business rates in the Hydro sector.

 

Two schemes received rateable values for business rates at the end of 2017-18 and the Scottish Government has applied a 25% relief for this year. From 1st April 2018, a 60% relief on business rates for hydro schemes has been applied. Longer term, the Scottish Government has confirmed that it will work alongside industry organisations to fast track a review of the Plant and Machinery Order, which should address business rates in the Hydro sector.

 

 Although it was very dry during May, June and July, overall we are pleased with the performance of the portfolio to date and we believe that, as the portfolio matures, there remains the opportunity to further enhance its value through continued strategic operational management.

E Share Class

 

During the period the E Share Class has successfully deployed 82% of its funds into various investments in a diverse range of sectors. Further information on these sectors is detailed below.

 

Going forward, the Company and the Investment Manager are focused on ensuring that the remaining funds are invested in line with the Company's strategy and the requirements of the VCT legislation.

 

Hydroelectric Power

The E Share Class has investments in two companies which own, either directly or indirectly, hydroelectric schemes in the Scottish Highlands. Further updates on this sector are detailed above.

 

Vertical Growing

The E Share Class has invested in Perfectly Fresh Cheshire Ltd, a company which is building a pioneering vertical growing facility. Vertical Growing is the practice of producing food in an indoor growing facility where all inputs (water, light and nutrients) meet the optimum needs of the crop. Vertical Growing facilities are designed to have a sealed environment, meaning that the product is grown in a controlled manner, with positive air pressure to prevent any pests entering the facility. This ensures that insects and other pests cannot access the crop, thus removing the need to use pesticides on the crop being grown. A large variety of produce can be grown including herbs and salad leaves.

 

The construction of the Vertical Growing facility based in Cheshire continues, and the first crop is expected to be delivered in Q1 2019.  The completion date has been delayed by a month, but we continue to monitor progress closely and consider that plans are realistic and expectations well managed.

 

Plans are being developed to construct and operate further Vertical Growing facilities in the UK and Perfectly Fresh Cheshire Ltd is in a good position to consider expansion into new, larger sites with successful and ongoing trials and strong interest in the product from supermarkets and manufacturers of convenience foods. This will require further funding.

 

Gas Power

The E Share Class has invested in a company that has constructed a gas fired energy centre. During the period the energy centre was fully constructed and was successfully commissioned in May 2018.

 

The power plant utilises tried and tested technology, provided by Rolls Royce, to provide a reliable and secure energy supply. The energy centre is a containerised gas combustion engine that generates electricity for onward sale, especially at times when there is high demand for power. The UK is aiming to close its coal-fired power plants by 2025 and it is expected that there will be a shortage in the supply of energy in the UK. Although renewable energy makes an increasing contribution, the irregular nature of its production means that other baseload sources will also be required to make up the deficit.

 

The company has taken advantage of a gap in the market by constructing and operating a gas fired energy centre to produce and sell electricity to customers.

 

Gas will be purchased from the National Transmission System and combusted in the engines. The electricity will then be exported to the National Grid and sold under a power purchase agreement. The Company will receive revenues from the sale of electricity and income from embedded benefits. 

 

Embedded benefits cover a range of payments available to small electricity generators connected to the distribution network, rather than the transmission grid. Benefits can be earned for generating at peak times and for local distribution.

 

In addition, generators can earn additional revenues by operating outside of the peak 4-7pm hours to take advantage of 'intraday' and 'post-gate closure' price volatility.

 

A more detailed review will be included once the energy centre has sufficient operating history for meaningful analysis.

 

Non-Qualifying Investments

 

Real Estate Investment Trust ("REIT")

Triple Point Social Housing REIT plc invests in social housing assets within the UK, in particular homes in the supported housing sector. These homes are adapted to provide care and support to vulnerable tenants with specific requirements, and provide tenants with greater independence than institutional care accommodation. The REIT has a portfolio of properties which benefit from long-term index linked leases of at least twenty years to Approved Providers, such as housing associations, who are bodies that receive their funding from central and local government. Through these long leases it is able to offer its shareholders an attractive and consistent level of inflation-linked income.

 

SME Funding

The Company has non-qualifying investments in four companies which provide finance to SME businesses. Two of these companies are non-bank SME lending businesses which aim to address the financing needs of the UK SME market by providing business critical loans and asset finance to over 60,000 UK Corporate and SME customers. The remaining two companies provide finance in the hydroelectric power sector.

 

Crematorium Management

The Company has an investment in a business that provides crematory and mercury abatement services for the crematoria of a London Borough. In line with expectations for the sector this investment has delivered a modest but steady return over the 7 years that it has been held. During the period the Company received £40,000 from Furnace Managed Services by way of a capital reduction.

 

If you have any questions, please do not hesitate to call us on 020 7201 8989.

 

Claire Ainsworth

Partner

for Triple Point Investment Management LLP

16 November 2018

 

Investment Portfolio

 

                                                                                               


Unaudited


Audited


30 September 2018


31 March 2018


        Cost 

     Valuation


        Cost 

     Valuation


£'000

£'000


£'000

£'000











Unquoted qualifying holdings

33,704

61.35

37,075

63.43


33,705

50.06

37,075

52.52

Quoted non-qualifying holdings

6,001

10.92

6,134

10.50


6,001

8.91

5,884

8.34

Unquoted non-qualifying holdings

9,080

16.53

9,080

15.54


9,185

13.63

9,185

13.01

Financial assets at fair value through profit or loss

48,785

88.80

52,289

89.47


48,891

72.60

52,144

73.87

Cash and cash equivalents

6,152

11.20

6,152

10.53


18,448

27.40

18,448

26.13


54,937

100.00

58,441

100.00


67,339

100.00

70,592

100.00











Qualifying Holdings










Unquoted










Solar










Digima Ltd

1,262

2.30

1,621

2.77


1,262

1.87

1,621

2.30

Digital Screen Solutions Ltd

2,020

3.68

2,062

3.53


2,020

3.00

2,062

2.92

Green Energy for Education Ltd

475

0.86

963

1.65


475

0.71

963

1.36

Hydro Electric Power










Elementary Energy Ltd

2,060

3.75

2,310

3.95


2,060

3.06

2,310

3.27

Green Highland Allt Choire A Bhalachain (225) Ltd

3,130

5.70

3,504

6.00


3,130

4.65

3,504

4.96

Green Highland Allt Garbh Ltd

2,710

4.93

2,710

4.64


2,710

4.02

2,710

3.84

Green Highland Allt Ladaidh (1148) Ltd

3,500

6.37

4,092

7.00


3,500

5.20

4,092

5.80

Green Highland Allt Luaidhe (228) Ltd

1,995

3.63

2,165

3.70


1,996

2.96

2,165

3.07

Green Highland Allt Phocachain (1015) Ltd

3,932

7.16

4,187

7.16


3,932

5.84

4,187

5.93

Green Highland Shenval Ltd

1,120

2.04

692

1.18


1,120

1.66

692

0.98

Green Highland Renewables (Achnacarry) Ltd

4,300

7.83

5,569

9.53


4,300

6.39

5,569

7.89

Gas Power










Green Peak Generation Ltd

2,200

4.00

2,200

3.76


2,200

3.27

2,200

3.12

Vertical Growing










Perfectly Fresh Cheshire Ltd

5,000

9.10

5,000

8.56


5,000

7.43

5,000

7.08


33,704

61.35

37,075

63.43


33,705

50.06

37,075

52.52

 

Financial Assets including those held for sale are measured at fair value through profit or loss. The initial best estimate of fair value of these investments that are either quoted or unquoted on an active market is the transaction price (i.e. cost). The fair value of these investments is subsequently measured by reference to the enterprise value of the investee company, which is best deemed to reflect the fair value. Where the Board considers the investee company's enterprise value to remain unchanged since acquisition, investments continue to be held at cost less any loan repayments received. Where the Board considers the investee company's enterprise value has changed since acquisition, investments are held at a value measured using a discounted cash flow model or the value to be realised on disposal which is equivalent to fair value.

 


Unaudited


Audited


30 September 2018


31 March 2018


        Cost 

     Valuation


        Cost 

     Valuation

Non-Qualifying Holdings

£'000

£'000


£'000

£'000

Quoted










Investment property










TP Social Housing REIT Plc Equity

6,001

10.92

6,134

10.50


6,001

8.91

5,884

8.34












6,001

10.92

6,134

10.50


6,001

8.91

5,884

8.34

Unquoted










Crematorium Management










Furnace Managed Services Ltd

580

1.06

605

1.04


620

0.92

646

0.92

Hydro Electric Power










Elementary Energy Ltd

263

0.48

263

0.45


285

0.42

285

0.40

Green Highland Allt Choire A Bhalachain (225) Ltd

304

0.55

304

0.52


318

0.47

318

0.45

Green Highland Allt Luaidhe (228) Ltd

185

0.34

185

0.32


185

0.27

185

0.26

Green Highland Allt Phocachain (1015) Ltd

133

0.24

133

0.23


143

0.21

143

0.20

Green Highland Renewables (Achnacarry) Ltd

46

0.08

47

0.08


65

0.10

65

0.09

SME Funding










Hydroelectric Power:










Broadpoint 2 Ltd

2,834

5.16

2,834

4.85


2,834

4.21

2,834

4.01

Broadpoint 3 Ltd

2,010

3.66

2,010

3.44


2,010

2.98

2,010

2.85

Other:


  


  






Aeris Power Ltd

525

0.96

499

0.85


525

0.78

499

0.71

Funding Path Ltd

2,200

4.00

2,200

3.76


2,200

3.27

2,200

3.12






















9,080

16.53

9,080

15.54


9,185

13.63

9,185

13.01

 

Directors' Responsibility Statement

The Directors have elected to prepare the Interim Financial Report for the Company in accordance with International Financial Reporting Standards ("IFRS").

 

In preparing the Interim Financial Report for the 6 month period to 30 September 2018, the Directors confirm that, to the best of their knowledge, this condensed set of financial statements has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union and that the Chairman's statement on pages 3 and 4 includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 of the Disclosure and Transparency rules of the United Kingdom's Financial Conduct Authority namely:

a)  the Interim Financial Report includes a fair review of important events during the period and their effect on the Financial Statements and a description of specific risks and uncertainties for the remainder of the accounting period;

b)  the Interim Financial Report gives a true and fair view in accordance with IFRS of the assets, liabilities, financial position and of the results of the Company for the period and complies with IFRS and the Companies Act 2006; 

c)  the Interim Financial Report includes a fair review of related party transactions and changes therein. There were no related party transactions for the accounting period; and

d)  the Directors believe that the Company has sufficient financial resources to manage its business risks in the current uncertain economic outlook.

The Directors have reasonable expectations that the Company has adequate resources to continue in operational existence for at least the next 12 months. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

 

This Interim Financial Report has not been audited or reviewed by the auditors.

 

David Frank

Chairman

16 November 2018

 

Statement of Comprehensive Income

 



Unaudited


Audited


Unaudited



6 months ended


Year ended


6 months ended



30 September 2018


31 March 2018


 30 September 2017


Note

Rev.

Cap.

Total


Rev.

Cap.

Total


Rev.

Cap.

Total



£'000

£'000

£'000


£'000

£'000

£'000


£'000

£'000

£'000

Income













Investment income

4

1,649

-  

1,649


2,620

-  

2,620


1,446

-  

1,446

Gain arising on the disposal of investments during the year


-  

-  

-  


-  

108

108


-  

76

76

Gain arising on the revaluation of investments at the period end


-  

250

250


-  

2,096

2,096


-  

65

65

Investment return


1,649

250

1,899


2,620

2,204

4,824


1,446

141

1,587














Expenses













Investment management fees

5

400

133

533


986

329

1,315


589

190

779

Financial and regulatory costs


20

-  

20


42

-  

42


19

-  

19

General administration


86

-  

86


191

153

344


4

-  

4

Legal and professional fees


26

-  

26


86

38

124


58

-  

58

Directors' remuneration

6

28

-  

28


56

-  

56


27

-  

27

Operating expenses


560

133

693


1,361

520

1,881


697

190

887

Profit/(loss) before taxation


1,089

117

1,206


1,259

1,684

2,943


749

(49)

700

Taxation

7

(131)

25

(106)


(189)

99

(90)


(92)

36

(56)

Profit/(loss) after taxation


958

142

1,100


1,070

1,783

2,853


657

(13)

644

Profit and total comprehensive income/(loss) for the period


958

142

1,100


1,070

1,783

2,853


657

(13)

644














Basic and diluted earnings/(loss) per share (pence)


























Ordinary Share

8

0.06p

0.01p

0.07p


0.73p

2.77p

3.50p


0.37p

0.12p

0.49p














A Share

8

-   

-   

-   


(0.22p)

1.74p

1.52p


(0.19p)

1.53p

1.33p














C Share

8

4.22p

(0.23p)

3.99p


5.02p

6.32p

11.34p


3.65p

(0.22p)

3.43p














D Share

8

2.02p

(0.18p)

1.84p


3.85p

3.94p

7.79p


1.92p

(0.21p)

1.71p














E Share

8

0.35p

0.67p

1.02p


(0.92p)

(0.78p)

(1.70p)


(0.57p)

(0.20p)

(0.77p)

 

The Total column of this statement is the Statement of Comprehensive Income of the Company prepared in accordance with International Financial Reporting Standards (IFRS).  The supplementary Revenue Return and Capital columns have been prepared under guidance published by the Association of Investment Companies. All revenue and capital items in the above statement derive from continuing operations.This Statement of Comprehensive Income includes all recognised gains and losses.The accompanying notes are an integral part of this statement.

 

Balance Sheet

Company No: 06421083

 



Unaudited


Audited


Unaudited



30 September 2018


31 March 2018


 30 September 2017


Note

£'000


£'000


£'000








Non-current assets







Financial assets at fair value through profit or loss


52,289


52,144


40,410








Current assets







Receivables


1,383


1,376


1,243

Cash and cash equivalents

9

6,152


18,448


29,166



7,535


19,824


30,409








Total Assets


59,824


71,968


70,819








Current liabilities







Payables and accrued expenses


490


659


531

Current taxation payable


195


91


315



685


750


846








Net Assets

59,139


71,218


69,973








Equity attributable to equity holders of the parent







Share capital

10

756


756


807

Share redemption reserve


2


2


2

Share premium


44,968


44,968


44,968

Special distributable reserve


11,370


23,968


24,391

Capital reserve


1,085


942


(854)

Revenue reserve


958


582


659

Total equity


59,139


71,218


69,973















Shareholder' funds














Ordinary Share

11

5.07p


65.74p


62.73p








A Share

11

-   


-   


18.79p








C Share

11

111.83p


112.84p


104.92p








D Share

11

104.82p


107.98p


101.90p








E Share

11

99.34p


98.32p


99.25p

 

 

The statements were approved by the Directors and authorised for issue on 16 November 2018 and are signed on their behalf by:

 

David Frank

Chairman

16 November 2018

 

The accompanying notes are an integral part of this statement.

 

Statement of Changes in Shareholders' Equity

 


Issued Capital

Share Redemption Reserve

Share Premium

Special Distributable Reserve

Capital Reserve

Revenue Reserve

Total


£'000

£'000

£'000

£'000

£'000

£'000

£'000

6 months ended 30 September 2018








Opening balance

756

2

44,968

23,968

942

582

71,218

Dividends paid

-  

-  

-  

(12,597)

-  

(582)

(13,179)

Transactions with owners

-  

-  

-  

(12,597)

-  

(582)

(13,179)

Profit for the period

-  

-  

-  

-  

142

958

1,100

Other comprehensive income

-  

-  

-  

-  

-  

-  

-  

Profit and total comprehensive income for the period

-  

-  

-  

-  

142

958

1,100

Balance at 30 September 2018

756

2

44,968

11,371

1,084

958

59,139

Capital reserve consists of:








Investment holding gains





3,505



Other realised losses





(2,421)








1,084



Year ended 31 March 2018








Opening balance

518

2

16,307

27,301

(841)

1,192

44,479

Issue of new shares

289

-  

29,441

-  

-  

-  

29,730

Cost of issue

-  

-  

(780)

-  

-  

-  

(780)

Purchase of own shares

(51)

-  

-  

-  

-  

-  

(51)

Dividend paid

-  

-  

-  

(3,333)

-  

(1,680)

(5,013)

Transactions with owners

238

-  

28,661

(3,333)

-  

(1,680)

23,886

Profit for the year

-  


-  

-  

1,783

1,070

2,853

Other comprehensive income

-  


-  

-  

-  

-  

-  

Profit and total comprehensive income for the year

-  


-  

-  

1,783

1,070

2,853

Balance at 31 March 2018

756

2

44,968

23,968

942

582

71,218

Capital reserve consists of:








Investment holding gains





3,250



Other realised losses





(2,308)








942



6 months ended 30 September 2017








Opening balance

518

2

16,307

27,301

(841)

1,192

44,479

Issue of new shares

289

-  

28,661

-  

-  

-  

28,950

Dividend paid

-  

-  

-  

(2,910)

-  

(1,190)

(4,100)

Transactions with owners

289

-  

28,661

(2,910)

-  

(1,190)

24,850

(Loss)/profit for the period

-  

-  

-  

-  

(13)

657

644

(Loss)/profit and total comprehensive income for the period

-  

-  

-  

-  

(13)

657

644

Balance at  30 September 2017

807

2

44,968

24,391

(854)

659

69,973

Capital reserve consists of:








Investment holding gains





1,440



Other realised losses





(2,294)








(854)



 

The capital reserve represents the proportion of Investment Management fees charged against capital and realised/unrealised gains or losses on the disposal/revaluation of investments. The unrealised capital reserve, share redemption reserve and share premium reserve are not distributable. The special distributable reserve was created on court cancellation of the share premium account. The revenue, special distributable and realised capital reserves are distributable by way of dividend.

 

At 31 March 2018 the total reserves available for distribution are £9,908,000. This consists of the distributable revenue reserve net of the realised capital loss and the special distributable reserve.

Statement of Cash Flows


Unaudited


Audited


Unaudited

6 months ended


Year ended


6 months ended


30 September 2018


31 March 2018


30 September 2017


£'000


£'000


£'000

Cash flows from operating activities






Profit before taxation

1,206


2,943


700

(Gain) arising on the disposal of investments during the period

-  


(108)


(76)

(Gain) arising on the revaluation of investments at the period end

(250)


(2,096)


(65)

Cash flow generated by operations

956


739


559

(Increase) in receivables

(7)


(210)


(78)

(Decrease)/increase in payables

(169)


406


278

Taxation

(2)


(263)


(5)

Net cash flows from operating activities

778


672


754







Cash flow from investing activities






Purchase of financial assets at fair value through profit or loss

-  


(11,001)


-  

Proceeds of sale of financial assets at fair value through profit or loss

105


2,357


1,028

Net cash flows from investing activities

105


(8,644)


1,028







Cash flows from financing activities






Issue of new shares

-  


29,730


28,950

Cost of issue

-


(780)


-

Repayment of capital

-  


(51)


-  

Dividends paid

(13,179)


(5,013)


(4,100)

Net cash flows from financing activities

(13,179)


23,886


24,850

Net increase/(decrease) in cash and cash equivalents

(12,296)


15,914


26,632

Reconciliation of net cash flow to movements in cash and cash equivalents






Opening cash and cash equivalents

18,448


2,534


2,534

Net (decrease)/increase in cash and cash equivalents

(12,296)


15,914


26,632

Closing cash and cash equivalents

6,152


18,448


29,166

 

The accompanying notes are an integral part of this statement.

 

Non-Statutory Analysis - The Ordinary Share Fund

Statement of Comprehensive Income








Unaudited


Audited



6 months ended


Year ended



30 September 2018


31 March 2018



Revenue

Capital

Total


Revenue

Capital

Total



£'000

£'000

£'000


£'000

£'000

£'000

Investment income


22

-  

22


382

-  

382

Realised gain on investments


-  

-  

-  


-  

76

76

Unrealised gain on investments


-  

-  

-  


-  

639

639

Investment return


22

-  

22


382

715

1,097

Investment management fees


6

3

9


(175)

(179)

(354)

Other expenses


(15)

-  

(15)


(30)

(38)

(68)

Profit before taxation


13

3

16


177

498

675

Taxation


(2)

(1)

(3)


(34)

41

7

Profit after taxation


11

2

13


143

539

682

Profit and total comprehensive income for the period


11

2

13


143

539

682

Basic and diluted earnings per share


0.06p

0.01p

0.07p


0.73p

2.77p

3.50p



















Balance Sheet



6 months ended



Year ended



30 September 2018


31 March 2018





£'000




£'000

Non-current assets









Financial assets at fair value through profit or loss




963




11,098










Current assets









Receivables




42




62

Cash and cash equivalents




38




1,868

Corporation tax




5




7





85




1,937

Current liabilities









Payables




(62)




(240)

Corporation tax




-  




-  

Net assets




986




12,795










Equity attributable to equity holders




986




12,795

Net asset value per share




5.07p




65.74p










Statement of Changes in Shareholders' Equity












6 months ended



Year ended



30 September 2018



31 March 2018





£'000




£'000










Opening shareholders' funds




12,795




13,573

Profit for the period




13




682

Dividends paid




(11,822)




(1,460)

Closing shareholders' funds




986




12,795

 


Unaudited


Audited

Investment Portfolio

30 September 2018


31 March 2018


        Cost 

     Valuation


        Cost 

     Valuation


£'000

£'000


£'000

£'000











Unquoted qualifying holdings

475

92.59

963

96.20


8,376

70.10

9,367

72.25

Unquoted non-qualifying holdings

-  

-  

-  

-  


1,705

14.28

1,731

13.35

Financial assets at fair value through profit or loss

475

92.59

963

96.20


10,081

84.38

11,098

85.60

Cash and cash equivalents

38

7.41

38

3.80


1,868

15.62

1,868

14.40


513

100.00

1,001

100.00


11,949

100.00

12,966

100.00

Qualifying Holdings










Unquoted










Rooftop Solar Systems










Digima Ltd

-  

-  

-  

-  


1,262

10.56

1,621

12.50

Digital Screen Solutions Ltd

-  

-  

-  

-  


2,020

16.91

2,062

15.90

Solar










Green Energy for Education Ltd*

475

92.59

963

96.20


475

3.98

963

7.43

Hydro Electric Power










Elementary Energy Ltd

-  

-  

-  

-  


2,060

17.24

2,310

17.82

Green Highland Shenval Ltd

-  

-  

-  

-  


359

3.00

211

1.63

Gas Power










Green Peak Generation Ltd

-  

-  

-  

-  


2,200

18.41

2,200

16.97


475

92.59

963

96.20


8,376

70.10

9,367

72.25

Non-Qualifying Holdings










Unquoted










Crematorium Management










Furnace Managed Services Ltd

-  

-  

-  

-  


620

5.19

646

4.98

Hydro Electric Power






  


  


Elementary Energy Ltd

-  

-  

-  

-  


285

2.39

285

2.20

SME Funding










Hydro Electric Power:










Broadpoint 2 Ltd

-  

-  

-  

-  


350

2.93

350

2.70

Other:










Funding Path Ltd

-  

-  

-  

-  


450

3.77

450

3.47


-  

-  

-  

-  


1,705

14.28

1,731

13.35

 

* Following the balance sheet date, on 1 October 2018, the Ordinary Shares investment in Green Energy for Education Ltd was transferred to the E Share Class.

 

Non-Statutory Analysis - The C Share Fund

 

Statement of Comprehensive Income

Unaudited


Audited



6 months ended


Year ended



30 September 2018


31 March 2018



Revenue

Capital

Total


Revenue

Capital

Total



£'000

£'000

£'000


£'000

£'000

£'000

Investment income


762

-  

762


1,048

-  

1,048

Unrealised gain on investments


-  

-  

-  


-  

907

907

Investment return


762

-  

762


1,048

907

1,955

Investment management fees


(134)

(38)

(172)


(251)

(72)

(323)

Other expenses


(18)

-  

(18)


(34)

-  

(34)

Profit/(loss) before taxation


610

(38)

572


763

835

1,598

Taxation


(41)

7

(34)


(88)

14

(74)

Profit/(loss) after taxation


569

(31)

538


675

849

1,524

Profit and total comprehensive income for the period


569

(31)

538


675

849

1,524

Basic and diluted earnings per share


4.22p

(0.23p)

3.99p


5.02p

6.32p

11.34p




























Balance Sheet



6 months ended



Year ended



30 September 2018


31 March 2018





£'000




£'000

Non-current assets









Financial assets at fair value through profit or loss




14,548




14,590










Current assets









Receivables




195




187

Cash and cash equivalents




491




551





686




738

Current liabilities









Payables




(94)




(87)

Corporation tax




(108)




(75)

Net assets




15,032




15,166










Equity attributable to equity holders




15,032




15,166

Net asset value per share




111.83p




112.84p



















Statement of Changes in



6 months ended



Year ended

Shareholders' Equity

30 September 2018



31 March 2018





£'000




£'000










Opening shareholders' funds




15,166




14,314

Profit for the period




538




1,524

Dividends paid




(672)




(672)

Closing shareholders' funds




15,032




15,166

 


Unaudited


Audited

Investment Portfolio

30 September 2018


31 March 2018


        Cost 

     Valuation


        Cost 

     Valuation


£'000

£'000


£'000

£'000











Unquoted qualifying holdings

9,430

70.95

11,176

74.31


9,430

70.40

11,176

73.81

Unquoted non-qualifying holdings

3,371

25.37

3,372

22.42


3,414

25.49

3,414

22.54

Financial assets at fair value through profit or loss

12,801

96.32

14,548

96.73


12,844

95.89

14,590

96.35

Cash and cash equivalents

491

3.68

491

3.27


551

4.11

551

3.65


13,292

100.00

15,039

100.00


13,395

100.00

15,141

100.00











Qualifying Holdings










Unquoted










Hydro Electric Power










Green Highland Allt Choire A Bhalachain (225) Ltd

3,130

23.55

3,504

23.30


3,130

23.37

3,504

23.14

Green Highland Allt Phocachain (1015) Ltd

2,000

15.05

2,103

13.98


2,000

14.93

2,103

13.89

Green Highland Renewables (Achnacarry) Ltd

4,300

32.35

5,569

37.03


4,300

32.10

5,569

36.78


9,430

70.95

11,176

74.31


9,430

70.40

11,176

73.81





















Non-Qualifying Holdings










Unquoted




















Hydro Electric Power










Green Highland Allt Choire A Bhalachain (225) Ltd

304

2.29

304

2.02


318

2.37

318

2.10

Green Highland Allt Phocachain (1015) Ltd

133

1.00

133

0.88


143

1.07

143

0.94

Green Highland Renewables (Achnacarry) Ltd

46

0.35

47

0.31


65

0.49

65

0.43

SME Funding










Hydro Electric Power:










Broadpoint 2 Ltd

2,084

15.68

2,084

13.86


2,084

15.56

2,084

13.76

Broadpoint 3 Ltd

804

6.05

804

5.35


804

6.00

804

5.31


3,371

25.37

3,372

22.42


3,414

25.49

3,414

22.54

 

Non-Statutory Analysis - The D Share Fund

Statement of Comprehensive Income

Unaudited


Audited



6 months ended


Year ended



30 September 2018


31 March 2018



Revenue

Capital

Total


Revenue

Capital

Total



£'000

£'000

£'000


£'000

£'000

£'000

Investment income


467

-  

467


933

-  

933

Unrealised gain on investments


-  

-  

-  


-  

598

598

Investment return


467

-  

467


933

598

1,531

Investment management fees


(109)

(30)

(139)


(250)

(71)

(321)

Other expenses


(16)

-  

(16)


(34)

-  

(34)

Profit/(loss) before taxation


342

(30)

312


649

527

1,176

Taxation


(65)

6

(59)


(124)

14

(110)

Profit/(loss) after taxation


277

(24)

253


525

541

1,066

Profit/(loss) and total comprehensive income for the period


277

(24)

253


525

541

1,066

Basic and diluted earnings/(loss) per share


2.02p

(0.18p)

1.84p


3.85p

3.94p

7.79p




























Balance Sheet


6 months ended


Year ended



30 September 2018


31 March 2018





£'000




£'000

Non-current assets









Financial assets at fair value through profit or loss




13,323




13,723










Current assets









Receivables




1,138




1,093

Cash and cash equivalents




146




253





1,284




1,346

Current liabilities









Payables




(75)




(165)

Corporation tax




(169)




(110)

Net assets




14,363




14,794










Equity attributable to equity holders




14,363




14,794

Net asset value per share




104.82p




107.98p



















Statement of Changes in



6 months ended



Year ended

Shareholders' equity


30 September 2018



31 March 2018





£'000




£'000










Opening shareholders' funds




14,795




14,413

Profit for the period




253




1,066

Dividends paid




(685)




(685)

Closing shareholders' funds




14,363




14,794

 


Unaudited


Audited

Investment Portfolio

30 September 2018


31 March 2018


        Cost 

     Valuation


        Cost 

     Valuation


£'000

£'000


£'000

£'000











Unquoted qualifying holdings

10,898

84.90

11,532

85.61


10,899

81.68

11,532

82.51

Unquoted non-qualifying holdings

1,791

13.96

1,791

13.29


2,191

16.43

2,191

15.67

Financial assets at fair value through profit or loss

12,689

98.86

13,323

98.90


13,090

98.11

13,723

98.18

Cash and cash equivalents

146

1.14

146

1.10


253

1.89

253

1.82


12,835

100.00

13,469

100.00


13,343

100.00

13,976

100.00











Qualifying Holdings










Unquoted










Hydro Electric Power










Green Highland Allt Garbh Ltd

2,710

21.11

2,710

20.12


2,710

20.31

2,710

19.39

Green Highland Allt Ladaidh (1148) Ltd

3,500

27.27

4,092

30.38


3,500

26.23

4,092

29.28

Green Highland Allt Luaidhe (228) Ltd

1,995

15.54

2,165

16.07


1,996

14.96

2,165

15.49

Green Highland Allt Phocachain (1015) Ltd

1,932

15.05

2,084

15.47


1,932

14.48

2,084

14.91

Green Highland Shenval Ltd

761

5.93

481

3.57


761

5.70

481

3.44


10,898

84.90

11,532

85.61


10,899

81.68

11,532

82.51











Non-Qualifying Holdings










Unquoted










Hydro Electric Power










Green Highland Allt Luaidhe (228) Ltd

185

1.44

185

1.37


185

1.39

185

1.32

SME Funding










Hydro Electric Power:










Broadpoint 3 Ltd

1,206

9.40

1,206

8.95


1,206

9.04

1,206

8.63

Other:










Funding Path Ltd

400

3.12

400

2.97


800

6.00

800

5.72












1,791

13.96

1,791

13.29


2,191

16.43

2,191

15.67

 

Non-Statutory Analysis - The E Share Fund

 

Statement of Comprehensive Income


Unaudited


Audited



6 months ended


Year ended



30 September 2018


31 March 2018



Revenue

Capital

Total


Revenue

Capital

Total



£'000

£'000

£'000


£'000

£'000

£'000

Investment income


398

-  

398


225

-  

225

Realised gain on investments


-  

-  

-  


-  

-  

-  

Unrealised loss on investments


-  

250

250


-  

(113)

(113)

Investment return


398

250

648


225

(113)

112

Investment management fees


(240)

(68)

(308)


(483)

(137)

(620)

Other expenses


(34)

-  

(34)


(67)

-  

(67)

Profit/(loss) before taxation


124

182

306


(325)

(250)

(575)

Taxation


(23)

13

(10)


62

26

88

Profit/(loss) after taxation


101

195

296


(263)

(224)

(487)

Profit/(loss) and total comprehensive income for the period


101

195

296


(263)

(224)

(487)

Basic and diluted earnings/(loss) per share


0.35p

0.67p

1.02p


(0.92p)

(0.78p)

(1.70p)










Balance Sheet


6 months ended


Year ended



30 September 2018


31 March 2018





£'000




£'000

Non-current assets









Financial assets at fair value through profit or loss




23,455




12,733










Current assets









Receivables




8




34

Cash and cash equivalents




5,477




15,776

Corporation tax




77




87





5,562




15,897

Current liabilities









Payables




(259)




(167)

Net assets




28,758




28,463










Equity attributable to equity holders




28,758




28,463

Net asset value per share




99.34p




98.32p



















Statement of Changes in



6 months ended



Year ended

Shareholders' equity


30 September 2018



31 March 2018





£'000




£'000










Opening shareholders' funds




28,462




-  

Issue of new shares




-  




28,950

Profit for the period




296




(487)

Closing shareholders' funds




28,758




28,463

 


Unaudited


Audited

Investment Portfolio

30 September 2018


31 March 2018


        Cost 



£'000

£'000


£'000

£'000











Unquoted qualifying holdings

12,901

45.59

13,404

46.32


5,000

17.45

5,000

17.45

Quoted non-qualifying holdings

6,001

21.21

6,134

21.20


6,001

20.94

5,884

20.54

Unquoted non-qualifying holdings

3,918

13.85

3,917

13.53


1,875

6.55

1,849

6.46

Financial assets at fair value through profit or loss

22,820

80.65

23,455

81.05


12,876

44.94

12,733

44.45

Cash and cash equivalents

5,477

19.35

5,477

18.95


15,776

55.06

15,776

55.55


28,297

100.00

28,932

100.00


28,652

100.00

28,509

100.00











Qualifying Holdings










Unquoted










Rooftop Solar Systems










Digima Ltd

1,262

4.46

1,621

5.60


-  

-  

-  

-  

Digital Screen Solutions Ltd

2,020

7.14

2,062

7.13


-  

-  

-  

-  

Hydro Electric Power










Elementary Energy Ltd

2,060

7.28

2,310

7.98


-  

-  

-  

-  

Green Highland Shenval Ltd

359

1.27

211

0.73


-  

-  

-  

-  

Gas Power










Green Peak Generation Ltd

2,200

7.77

2,200

7.60


-  

-  

-  

-  

Vertical Growing










Perfectly Fresh Cheshire Ltd

5,000

17.67

5,000

17.28


5,000

17.45

5,000

17.45












12,901

45.59

13,404

46.32


5,000

17.45

5,000

17.45











Non-Qualifying Holdings










Quoted










Investment Property










TP Social Housing REIT Plc Equity

6,001

21.21

6,134

21.20


6,001

20.94

5,884

20.54












6,001

21.21

6,134

21.20


6,001

20.94

5,884

20.54

Unquoted










Crematorium Management










Furnace Managed Services Ltd

580

2.05

605

2.09


-  

-  

-  

-  

Hydro Electric Power










Elementary Energy Ltd

263

0.93

263

0.91


-  

-  

-  

-  

SME Funding










Hydro Electric Power:










Broadpoint 2 Ltd

750

2.65

750

2.59


400

1.40

400

1.40

Other:










Funding Path Ltd

1,800

6.36

1,800

6.22


950

3.32

950

3.32

Aeris Power Ltd

525

1.86

499

1.72


525

1.83

499

1.74












3,918

13.85

3,917

13.53


1,875

6.55

1,849

6.46

 

Notes to the Unaudited Interim Financial Report

1.           Corporate information             

                                                                                                                     

The Unaudited Interim Financial Report of the Company for the 6 months ended 30 September 2018 was authorised for issue in accordance with a resolution of the Directors on 16 November 2018.

 

The Company is listed on the London Stock Exchange.

 

Triple Point Income VCT plc is incorporated and domiciled in Great Britain.  The address of Triple Point Income VCT plc's registered office, which is also its principal place of business, is 18 St. Swithin's Lane, London, EC4N 8AD.

 

Triple Point Income VCT plc's Unaudited Interim Financial Report is presented in Pounds Sterling (£) which is also the functional currency of the Company, rounded to the nearest thousand.

 

The financial information set out in this report does not constitute statutory accounts as defined in S434 of the Companies Act 2006.

 

The principal activity of the Company is investment. The Company's investment strategy is to offer combined exposure to cash or cash based funds and venture capital investments focused on companies with contractual revenues from financially secure counterparties.

                  

2.           Basis of preparation and accounting policies                                      

                                                                                                                                        

Basis of preparation

 

The Unaudited Interim Financial Report of the Company for the 6 months ended 30 September 2018 has been prepared in accordance with IAS 34: Interim Financial Reporting. The same accounting policies and methods of computation are followed in the Interim Financial Report as were followed in the most recent Financial Statements. It does not include all of the information required for full Financial Statements and should be read in conjunction with the Financial Statements for the year ended 31 March 2018.

 

Estimates

 

The preparation of the Interim Report requires the Board to make judgements, estimates and assumptions that reflect the application of accounting policies and the reported amounts of assets and liabilities, income and expenditure. However, actual results may differ from these estimates.

 

3.           Segmental reporting

                                                                                                                                                  

The Directors are of the opinion that the Company only has a single operating segment of business, being investment activity.  All revenues and assets are generated and held in the UK. 

 

4.                Investment income

 

 


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total

Unaudited

£'000

£'000

£'000

£'000

£'000


£'000

6 months ended 30 September 2018








Loan stock interest

4

-  

368

467

257


1,096

Dividends receivable

-  

-  

393

-  

-  


393

Interest receivable on bank and other balances

18

-  

1

-  

20


39

Other Investment Income

-  

-  

-  

-  

58


58

Property Income

-  

-  

-  

-  

63


63


22

-  

762

467

398


1,649

 


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total


£'000

£'000

£'000

£'000

£'000


£'000

Audited








Year ended 31 March 2018
















Loan stock interest

379

31

748

933

93


2,184

Dividends receivable

-  

-  

299

-  

-  


299

Interest receivable on bank balances

3

1

1

-  

103


108

Other Investment Income

-  

-  

-  

-  

9


9

Property Income

-  

-  

-  

-  

20


20


382

32

1,048

933

225


2,620

 

5.           Investment management fees

 

TPIM provides investment management and administration services to the Company under an Investment Management Agreement effective 6 February 2008 and deeds of variation to that agreement effective 21 November 2012, 28 October 2014 and 7 October 2016.

 

Ordinary Shares: The agreement provides for an investment management fee of 1.5% per annum of net assets payable quarterly in arrear for the Ordinary Shares. For the Ordinary Shares issued under the 2007 offer the agreement ran until 6 February 2014 after which the management fee of 1.5% has not been charged. For all other Ordinary Shares the appointment continued to 30 April 2018 after which there is a 1% exit fee on all funds returned to shareholders.

 

C shares: The agreement provides for an administration and investment management fee of 2% per annum of net assets payable quarterly in arrear for an appointment of at least six years from the admission of those shares. Subject to distributions to the C Shareholders exceeding the C Share hurdle, the Investment Manager will be entitled to a performance incentive fee of 20%.

 

D shares: The agreement provides for an administration and investment management fee of 2% per annum of net assets payable quarterly in arrear for an appointment of at least six years from the admission of those shares. Subject to distributions to the D Shareholders exceeding the D Share hurdle, the Investment Manager will be entitled to a performance incentive fee of 20%.

 

E shares: The agreement provides for an administration and investment management fee of 2% per annum of net assets payable quarterly in arrear for an appointment of at least six years from the admission of those shares. Subject to distributions to the E Shareholders exceeding the E Share hurdle, the Investment Manager will be entitled to a performance incentive fee of 20%.

 

To date there have been no performance fees paid.

 

An administration fee equal to 0.25% per annum of the Company's net assets is payable quarterly in arrear.

 


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total


£'000

£'000

£'000

£'000

£'000


£'000

6 months ended 30 September 2018







Unaudited
















Investment Management Fees

(12)

-  

153

120

272


533


(12)

-  

153

120

272


533

 


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total


£'000

£'000

£'000

£'000

£'000


£'000

Year ended 31 March 2018








Audited
















Investment Management Fees

191

3

287

285

549


1,315


191

3

287

285

549


1,315

 

6.           Directors' remuneration

 


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total

Unaudited

£'000

£'000

£'000

£'000

£'000


£'000

6 months ended 30 September 2018








David Frank

2

-  

2

2

4


10

Simon Acland

2

-  

2

2

3


9

Michael Stanes

1

-  

2

2

4


9


5

-  

6

6

11


28

Audited








Year ended 31 March 2018








David Frank

4

-  

4

4

8


20

Simon Acland

3

-  

4

3

8


18

Michael Stanes

3

1

3

4

7


18


10

1

11

11

23


56

 

The only remuneration received by the Directors was their Directors' fees. The Company has no employees other than the Non-Executive Directors. The average number of Non-Executive Directors in the period was three.

 

7.           Taxation


Ord Shares

A Shares

C Shares

D Shares

E Shares


Total


£'000

£'000

£'000

£'000

£'000


£'000

Unaudited








6 months ended 30 September 2018








Profit on ordinary activities before tax

16

-  

572

312

306


1,206









Corporation tax @ 19%

3

-  

109

59

58


229

Effect of:








Capital (gains) not taxable

-  

-  

-  

-  

(48)


(48)

Income received not taxable

-  

-  

(75)

-  

-  


(75)

Tax charge/(credit)

3

-  

34

59

10


106









Audited








Year ended 31 March 2018








Profit/(loss) on ordinary activities before tax

675

69

1,598

1,176

(575)


2,943









Corporation tax @ 20%

129

13

304

224

(110)


560

Effect of:








Capital (gains) not taxable

(136)

(18)

(173)

(114)

22


(419)

Income received not taxable

-  

-  

(57)

-  

-  


(57)

Disallowed expenditure

-  

6

-  

-  

-  


6

Tax charge

(7)

1

74

110

(88)


90

Capital gains and losses are exempt from corporation tax due to the Company's status as a Venture Capital Trust.

 

8.           Earnings per share

 

The earnings per share for Ordinary Shares is based on the profit after tax of £13,000, and on the weighted average number of shares in issue during the period of 19,463,120, which is equal to the number of shares at 30 September 2018.

 

The earnings per share for C Shares is based on the profit after tax of £538,000, and on the weighted average number of shares in issue during the period of 13,441,438, which is equal to the number of shares at 30 September 2018.

 

The earnings per share for D Shares is based on the profit after tax of £253,000, and on the weighted average number of shares in issue during the period of 13,701,636, which is equal to the number of shares at 30 September 2018.

 

The earnings per share for E Shares is based on the profit after tax of £296,000, and on the weighted average number of shares in issue during the period of 28,949,575, which is equal to the number of shares at 30 September 2018.

 

9.           Cash and cash equivalents

 

Cash and cash equivalents comprise deposits with The Royal Bank of Scotland plc and Cater Allen Private Bank.

 

10.         Share capital


30 September 2018

31 March 2018

Ordinary Shares of £0.01 each



Issued & Fully Paid



No. Of Shares

19,463,120

19,463,120

Par Value £'000

195

195







C Ordinary Shares of £0.01 each



Issued & Fully Paid



Number of shares

13,441,438

13,441,438

Par Value £'000

135

135




D Ordinary Shares of £0.01 each



Issued & Fully Paid



Number of shares

13,701,636

13,701,636

Par Value £'000

137

137




E Ordinary Shares of £0.01 each



Issued & Fully Paid



Number of shares

28,949,575

28,949,575  

Par Value £'000

290

290  




 

11.         Net asset value per share

 

The calculation of the Company's net asset value per share for Ordinary Shares is based on the Company's net assets attributable to the Ordinary Shares of £986,000 divided by the 19,463,120 Ordinary Shares in issue.

 

The calculation of the Company's net asset value per share for C Shares is based on the Company's net assets attributable to the C Shares of £15,032,000 divided by the 13,441,438 C Shares in issue.

 

The calculation of the Company's net asset value per share for D Shares is based on the Company's net assets attributable to the D Shares of £14,363,000 divided by the 13,701,636 D Shares in issue.

 

The calculation of the Company's net asset value per share for E Shares is based on the Company's net assets attributable to the E Shares of £28,758,000 divided by the 28,949,575 E Shares in issue.

 

12.  Commitments and contingencies                                                                                            

                                                                                                                                          

The Company had no commitments or contingent liabilities at 30 September 2018.

 

13.  Relationship with Investment Manager                        

 

During the period, TPIM charged £533,000 (which has been expensed by the Company) for providing management services to the Company.

 

Fees paid to the Investment Manager for administrative and Company Secretarial services during the period was £80,000

 

At 30 September 2018 £409,022 was due to TPIM.

 

14.  Related party transactions                            

 

There are no related party transactions.

 

15.  Post balance sheet events

 

Following the Balance Sheet date, the investment held by the Ordinary Shares in Green Energy for Education Ltd was transferred to the E Share Class. The transfer took place on 1 October 2018.

 

16.  Dividends

 

Ordinary Shares:

The Company paid a dividend to Ordinary Class Shareholders of £11,821,899, equal to 60.74p per share, on 26 July 2018.

 

The company has declared a final dividend for shareholders on the register on 30 November 2018 of 4.07p equivalent to ££792,149. Which will be payable on 14 December 2018.

 

C Shares:

The Company paid a dividend to C Class Shareholders of £672,072, equal to 5p per share, on 26 July 2018.

 

D Shares:

The Company paid a dividend to D Class Shareholders of £685,082, equal to 5p per share, on 26 July 2018.

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR BUBDBXSBBGIL