Shareholder Information
Financial Calendar
12 September 2023 Annual General Meeting
29 September 2023 Payment of final dividend
December 2023 Announcement of Half-Yearly financial results
Selling shares
The Company’s shares can be bought and sold in the same way as any other company listed on the London
Stock Exchange, using a stockbroker. Disposing of shares may have tax implications, so Shareholders are urged
to contact their independent financial adviser before making a decision.
The Company has stated that it will, from time to time, consider making market purchases of its own shares, in
accordance with the policy set out in the Chairman’s Statement. At present, the Company only operates a share
buyback policy in respect of its Ventures, Healthcare and AIM Shares, as the other classes are in the process of
returning funds to Shareholders through dividends. If you are considering selling your shares or wish to buy
shares in the secondary market, you can contact the Company’s Corporate Broker, Panmure Gordon (UK)
Limited (“Panmure”) who can provide guidance on the likely timing of buyback and other details.
Panmure can be contacted as follows:
Chris Lloyd Paul Nolan
0207 886 2716 0207 886 2717
chris.lloyd@panmure.com paul.nolan@panmure.com
If you have any queries, Foresight’s Customer Team can be contacted at:
investorrelations@foresightgroup.eu or on 020 3667 8181
Dividends
Dividends will be paid by the registrar on behalf of the Company. Shareholders who wish to have dividends paid
directly into their bank account, rather than by cheque to their registered address, can complete a mandate form
for this purpose or do this via the Investor Hub at thames-ventures-vcts.cityhub.uk.com. Queries relating to
dividends, shareholdings, and requests for mandate forms should be directed to the Company’s registrar, whose
details can be found on the Company Information page.
Notification of change of address
Communications with Shareholders are mailed to the registered address held on the share register. In the event
of a change of address or other amendments this should be notified to the Company’s registrar or via the
Investor Hub.
Share scam warning
We are aware that a number of shareholders of VCTs continue to receive unsolicited telephone calls from a
company purporting to be acting on behalf of a client who is looking to acquire their VCT shares at an attractive
price. We believe these calls to be part of a “Boiler Room Scam”. Shareholders are warned to be very
suspicious if they receive any similar type of telephone call. The FCA has published information about
such scams at www.fca.org.uk/scamsmart
If you have any concerns, please contact Foresight Investor Relations on 020 3667 8181 or at
InvestorRelations@foresightgroup.eu
Other information for Shareholders
Up-to-date Company information (including financial statements, share prices, and dividend history) may be
obtained from Foresight’s website at:
www.foresightgroup.eu/products/thames-ventures-vct-2-plc
If you have any queries regarding your Shareholding in Thames Ventures 2 VCT plc, please contact the registrar.
Contents
Page
Company information 1
Financial highlights 2
Investment objectives and Directors 3
Chairman’s Statement 4
Ventures Share pool Summary 8
Investment Manager’s Report – Ventures Share pool 9
Review of investments – Ventures Share pool 12
Healthcare Share pool Summary 20
Investment Manager’s Report – Healthcare Share pool 21
Review of investments – Healthcare Share pool 24
AIM Share pool Summary 32
Investment Manager’s Report – AIM Share pool 33
Review of investments – AIM Share pool 34
DSO D Share pool Summary 35
Investment Manager’s Report – DSO D Share pool 36
Review of investments – DSO D Share pool 37
DP67 Share pool Summary 40
Investment Manager’s Report – DP67 Share pool 41
Review of investments – DP67 Share pool 42
Approach to Responsible Investment 45
Strategic Report 48
Report of the Directors 56
Directors’ Remuneration Report 62
Corporate Governance Statement 68
Independent Auditor’s Report 73
Income Statement 80
Balance Sheet 84
Statement of Changes in Equity 88
Cash Flow Statement 89
Notes to the Accounts 91
Notice of Annual General Meeting 113
1
Company Information
Registered number 6789187
Directors Sir Aubrey Brocklebank Bt. (Chairman)
Chris Allner
Steven Clarke
Andrew Mackintosh
Secretary and registered office Grant Whitehouse
6
th
Floor, St. Magnus House
3 Lower Thames Street
London EC3R 6HD
Investment Manager
(excluding the Healthcare share class)
Foresight Group LLP
The Shard
32 London Bridge Street
London SE1 9SG
www.foresightgroup.eu
Administration Manager and Investment Downing LLP
Manager of the Healthcare Share class 6
th
Floor, St. Magnus House
3 Lower Thames Street
London EC3R 6HD
www.downing.co.uk
Auditor BDO LLP
55 Baker Street
London
W1U 7EU
VCT status advisers Philip Hare & Associates LLP
Hamilton House
1 Temple Avenue, Temple
London EC4Y 0HA
Registrar The City Partnership (UK) Limited
The Mending Rooms
Park Valley Mills
Meltham Road
Huddersfield
HD4 7BH
01484 240 910
registrars@city.uk.com
Investor Hub: thames-ventures-vcts.cityhub.uk.com
Corporate broker Panmure Gordon (UK) Limited
Chris Lloyd Paul Nolan
0207 886 2716 0207 886 2717
chris.lloyd@panmure.com paul.nolan@panmure.com
Bankers Royal Bank of Scotland plc
Liverpool CSC, Stephenson Way
Wavertree, Liverpool, L13, 1HE
2
Financial Highlights
31 March
2023
31 March
2022
Pence Pence
Ventures Share pool
Net Asset Value (“NAV”) per Ventures Share 59.4
68.20
Cumulative distributions 8.0
5.25
Total Return
2
per Ventures Share
67.4
73.45
Healthcare Share pool
Net Asset Value (“NAV”) per Healthcare Share 61.60
84.40
Cumulative distributions 8.75
5.25
Total Return
2
per Healthcare Share
70.35
89.65
AIM Share pool
Net Asset Value (“NAV”) per AIM Share 101.1
99.9
Cumulative distributions -
-
Total Return
2
per AIM Share
101.1
99.9
DSO D Share pool
Net Asset Value (“NAV”) per DSO D Share
2.6
2.6
Cumulative distributions
102.0
102.0
Adjustment for Performance Incentive estimate
-
-
Total Return
2
per DSO D Share
104.6
1
104.6
DP67 Share pool
Net Asset Value (“NAV”) per DP67 Share
24.8
26.8
Cumulative distributions (since original launch)
67.8
67.8
Total Return
2
per DP67 Share
92.6
94.6
1
Based on Total Return to Shareholders at 31 March 2023, no Performance Incentive is expected to become due to management.
2
Alternative Performance Measure (see page 49).
A full explanation of the Performance Incentive arrangements for each share pool is given on pages 59 and 102.
3
Investment Objectives
The Company’s principal objectives are to:
invest in a portfolio of venture capital investments and liquidity investments;
provide a full exit for Planned Exit Shareholders within approximately six years at no discount to NAV;
maintain VCT status; and
target an annual dividend of at least 4% of the respective Ventures and Healthcare NAVs, from the
summer of 2021 onwards.
The detailed investment policy adopted to achieve the investment objectives is set out in the Strategic Report
on page 48.
Directors
Sir Aubrey Brocklebank Bt. (appointed 21 July 2015) (Chairman) qualified as a chartered accountant prior to
working for Guinness Mahon from 1981 to 1986, initially in its corporate finance department before helping to
establish a specialist development capital department. From 1986 to 1990 he was a director of Venture Founders
Limited, managing a £12 million venture capital fund and subsequently managed the Avon Enterprise Fund
Limited. Sir Aubrey assumed his first role within the VCT industry in 1997 and has since gone on to become one
of the most experienced VCT directors. Sir Aubrey maintains a wide range of business interests and has been a
director of six AIM listed companies. He is currently also a non-executive director of Edge Performance VCT plc.
Chris Allner (appointed 8 September 2021) has over 35 years of venture capital and private equity experience
and is currently a partner of Downing LLP and chairs their investment committee. Prior to joining Downing, he
was the head of private equity at Octopus Investments as well as a director at Beringea and Bridgepoint with
previous experience at 3i and Charterhouse. He has previously sat on the boards of a number of unquoted and
quoted companies across a variety of commercial sectors.
Steven Clarke (appointed 8 September 2021) has 30 years’ experience of investing in technology and data
businesses including 21 years as a private equity investor with 3i, August Equity and ICG. Steven now supports
founders through fundraising, international growth and exit as an investing non-executive director usually
alongside a growth equity fund. Steven is also chair of the investment committee for Bethnal Green Ventures, a
Tech for Good impact investor.
Andrew Mackintosh (appointed 8 September 2021) has had a distinguished career in industry and
investment as a former CEO of FTSE 250 company, Oxford Instruments, before later leading the creation of the
Royal Society Enterprise Fund, a pioneering initiative in bringing together scientific expertise and early-stage
investment. He was a board member of the Intellectual Property Office and a trustee of the Design Council. He
is also chairman of UKI2S, a government-backed venture capital fund supporting companies from the UK’s
scientific research base.
Andrew has a longstanding interest in enhancing the commercialisation and wider economic impact of UK
research and is the author of a report (‘The Mackintosh Report’) commissioned by HM Treasury and published in
April 2021.
All the Directors are non-executive and, with the exception of Chris Allner (who is a partner of one of the
Investment Managers, Downing LLP) are independent of the Investment Manager.
4
Chairman’s Statement
Introduction
I report on what has been an eventful year for your
Company, with the main Investment Manager
changing from Downing LLP to Foresight Group LLP
following the sale of Downing’s non-healthcare
ventures division to Foresight in a transaction that
completed on 4 July 2022.
The structure of the transaction has ensured a good
level of continuity with the core investment team
members moving to Foresight and Downing
continuing to provide investment management
services for the Healthcare share pool, quoted and
non-ventures investments, as well as administration
services for a handover period.
The Company changed its name to Thames
Ventures VCT 2 plc on 2 September 2022 following
the change of main Investment Manager.
Evergreen Share pool review
Ventures Share pool
The Ventures Share portfolio developed over the
year, with £5.1 million invested in 12 VCT-qualifying
companies, five of which were new additions to the
portfolio.
The Ventures Share NAV at the year-end was 59.4p,
representing a decrease of 6.1p per share or 8.9%
over the year. This is after adding back the dividend
of 2.75p per share, which was paid on 30 September
2022.
There has been a general decline in the portfolio
investment valuations across the year, in line with
sector trends for lower revenue and earnings
multiples, due to economic concerns. Net unrealised
losses for the period were £2.4 million.
There were four full exits during the year, plus a
partial exit from one investment where part of the
proceeds were rolled over into the acquirer. This
produced net realised gains over cost of £1.2
million.
A more detailed review of the Ventures Share pool
is included in the Investment Manager’s Report on
pages 8 to 19.
Healthcare Share pool
The Healthcare Share pool had a limited level of
activity over the year with one new investment and
two follow-ons made. There was also one full exit
and some deferred consideration collected on an
earlier investment.
The Healthcare Share NAV at the year-end was
61.6p, representing a decrease of 19.3p per share or
21.5% in NAV over the year after adjusting for the
Healthcare dividend of 3.50p per share, which was
paid on 30 September 2022.
The most significant movements in the portfolio
were a full provision of £1.8 million which was made
against Adaptix Limited, as well as falls in the share
prices of a small number of AIM-quoted stocks
(Arecor falling by £1.2 million, GENinCode by
£573,000 and Destiny Pharma by £98,000), which
accounted for the majority of the £4.1 million of net
unrealised losses for the period. The Healthcare
Share pool remains heavily exposed to the relatively
volatile AIM market, with more that 30% of the
pool’s value accounted for by two AIM-quoted
investments.
A more detailed review of the Healthcare Share pool
is included in the Investment Manager’s Report on
pages 20 to 31.
AIM Share pool
The AIM Share Pool launched in 2022 and is a small
pool with net assets of £2.7 million. Conditions for
VCT AIM investing since the launch have been weak,
with a very limited number of VCT eligible AIM
flotations and fundraisings.
Consequently, no AIM investments have been made
to date, although funds have been placed in a
money market fund and an equity income fund
pending improved conditions for AIM investing.
The AIM Share NAV stood at 101.1p at the year end,
representing an increase of 1.2p per share or 1.2% in
NAV over the year.
The Board will continue to consider how beneficial
the different share pools are for Shareholders. Any
proposals by the Board will be put to Shareholders
in due course.
5
Chairman’s Statement (continued)
Planned Exit Share pool review
The Company continues to hold two planned exit
share pools which hold a small number of
investments from which exits are sought in order to
return funds to shareholders and wind up those
share classes.
DSO D Share pool
The DSO D Share portfolio held two remaining
investments as at 31 March 2023.
The two remaining investments are in a pub
company Pearce and Saunders Limited and a
related business, which have both sold their main
assets. Attempts are being made to wind up both
companies and extract the small amount of
remaining value from them.
The DSO D Share NAV stood at 2.6p at the year
end, showing no movement over the year. The Total
Return to DSO Shareholders remains 104.6p per
share, as reported at 31 March 2022, compared to
the cost for Shareholders who invested in the
original DSO D Share offer of 100.0p, or 70.0p per
share net of income tax relief.
A more detailed review of the DSO D Share pool is
included in the Investment Manager’s Report on
pages 35 to 39.
DP67 Share pool
The remaining value in the DP67 Share portfolio is
in two investments which are both in the hospitality
sector.
As at 31 March 2023, the DP67 Share NAV stood at
24.8p and Total Return stood at 92.6p per share, a
decrease of 2.0p per share, equivalent to 2.1% in
Total Return terms since 31 March 2022.
We are expecting final proceeds from Gatewales
Limited in the near future. Cadbury House Holdings
Limited owns a leisure and hotel facility in Bristol.
The property is being marketed for sale although
the current market is weak and the Investment
Manager is keen to avoid a sale at undervalue.
A more detailed review of the DP67 Share pool is
included in the Investment Manager’s Report on
pages 40 to 44.
Responsible investment
The Board is pleased to note the Investment
Manager, Foresight Group’s, commitment to being
a “Responsible Investor”. Foresight places
Environmental, Social and Governance (ESG) criteria
at the forefront of its business and investment
activities in line with best practice and in order to
enhance returns for their investors.
Further detail on the Investment Manager’s
approach to responsible investment, including the
key principles and their screening approach, can be
found on pages 45 to 47.
Fundraising
As noted in the half yearly report, a new offer for
subscription was launched in September 2022. The
offer has raised £1.6 million to date between the
Ventures and Healthcare Share classes and is
scheduled to close on 31 July 2023.
Fundraising was impacted by the various changes to
the Company during the year and the Board is
reviewing with the Investment Manager plans for
renewed focus and momentum in the current year.
With a lower level of funds than expected raised,
supporting the existing portfolio will be prioritised
with the main impact being reduced potential for
new investments, albeit in a market in which
fundraising volumes are significantly reduced.
Dividends
Thames Ventures 2 has a target of seeking to pay
annual dividends for the Ventures and Healthcare
share classes of at least 4% of the respective NAVs
per annum.
The Board is now reviewing, with the new Manager,
how the Company can best achieve its objectives
for Shareholders, including future fundraising plans.
While this review is being undertaken, the Board
believes it is prudent to be cautious with the
Company’s uninvested funds until the plans of the
future become clearer. For this reason, the
proposed final dividends for the Ventures and
Healthcare share classes are being reduced from
their normal levels at this time.
The Board will,
however, give consideration to declaring further
dividends once this review is complete.
6
Chairman’s Statement (continued)
Dividends (continued)
The Board is proposing to pay final dividends of
1.25p per Ventures Share and 1.25p per Healthcare
Share on 29 September 2023, to Shareholders on
the register as at 1 September 2023. The proposed
dividends are subject to Shareholder approval at the
forthcoming AGM. Following the payment of the
proposed dividends, the Company will have paid
cumulative dividends of 9.25p per Ventures Share
and 10.0p per Healthcare Share.
Further dividends in respect of the Company’s
Planned Exit Share pools will be paid once further
realisations have taken place. No dividends are
expected to be paid by the AIM Share class in its
initial years.
Share buybacks
The Company usually operates a policy of buying
back its own shares that become available in the
market, subject to regulatory and liquidity factors.
The Board review these on a regular basis and will
make appropriate adjustments as it sees fit. Any
such purchases are undertaken at a price
approximately equal to NAV (i.e. at a nil discount).
As mentioned above, while the Board is reviewing
plans for the future of the Company. While this
review is undertaken, for a period, the Board does
not expect to undertake share buybacks in the
Ventures, Healthcare and AIM Share pools. This
review will allow a clear strategy for the allocation of
the Company’s cash resources to be drawn up. The
Board does, however, expect share buybacks to
resume in due course.
As the focus for the two remaining Planned Exit
Share pools is on returning funds to Shareholders
via distributions, the Company will not undertake
any further buybacks in respect of those share
classes.
Panmure Gordon continues to act as the Company’s
corporate broker, operating the share buyback
process and ensuring that the quoted spread on the
Company’s shares remains at a reasonable level. If
you wish to sell or buy shares in the Company, the
contact details of Panmure Gordon can be found on
the Shareholder Information page.
During the year ended 31 March 2023, the Company
repurchased 3,014,102 Ventures Shares at an
average price of 66.9p per Share and 1,007,037
Healthcare Shares at an average price of 72.8p per
Share.
Annual General Meeting (“AGM”)
The Company invites Shareholders to attend this
year’s AGM in person once more. The AGM is
planned to take place at the offices of Foresight
Group LLP, The Shard, 32 London Bridge Street,
London, SE1 9SG at 3:30 p.m. on 12 September
2023.
Shareholders wishing to attend the AGM are
requested to please notify Downing LLP via email, to
tv2agm@downing.co.uk, in case there are changes
to arrangements which need to be communicated at
short notice.
Three items of special business are proposed at the
AGM as follows:
one resolution in respect of the authority to buy
back shares as noted above; and
two resolutions in respect of authority to allot
shares and disapply pre-emption rights to give
the Company flexibility in respect of further
fundraising plans.
This year Shareholders will be able submit proxy
votes electronically. The details required for voting
will be sent to each shareholder. The deadline for
proxy votes to be received is 3:30 p.m. on 8
September 2023.
7
Chairman’s Statement (continued)
Outlook
Although the main share classes have seen their
portfolios fall in value over the year, these
movements are not out of line with general market
conditions for young growth businesses. Increasing
interest rates, inflation and fears of recession have
knocked investor confidence about growth
prospects and valuation metrics.
The Board is cognisant that it takes time to nurture
and realise value from potential outperformer
companies whereas economic turmoil pushes
weaker companies into difficulty. By reviewing the
Managers’ portfolios and discussing proposed
actions, the Board is generally satisfied that the
Ventures and Healthcare portfolios have sufficient
weight of stronger investments to generate growth
in return for Shareholders in future.
The Board is committed to the Company’s strategy
of nurturing young growth businesses through the
stages of their development with the Managers
providing full support to the companies that have
the potential to deliver the targeted returns. The
Board and the Managers have agreed suitable
strategies for the available cash funds, with
appropriate allocation between existing portfolio
companies meriting further support, limited
investment in new companies as well as meeting
other demands on cash.
In respect of the planned exit share classes, the
Board is encouraging the Manager to pursue
transactions that will bring both share classes to a
close this year.
As mentioned above, the Board is now reviewing
possible options for the future of the Company,
seeking to identity a way to execute the Company's
strategy which will best serve Shareholders’
interests. I will, of course, report any significant
developments to this end to Shareholders as soon
as practicable.
Sir Aubrey Brocklebank Bt.
Chairman
31 July 2023
8
Ventures Share Pool
Share Pool Summary
31 March
2023
31 March
2022
Financial highlights Pence Pence
Net Asset Value per Ventures Share 59.40 68.20
Cumulative distributions 8.00 5.25
Total Return per Ventures Share 67.40 73.45
Forthcoming Dividend
A proposed final dividend of 1.25p per Ventures Share will be paid on 29 September 2023, to Shareholders on the
register at 1 September 2023.
Dividend history
Period end
Date paid
Pence
per share
2020 Interim 25 September 2020 2.50
2021 Interim 24 September 2021 2.75
2022 Interim 30 September 2022 2.75
8.00
Share prices
The Company’s share prices can be found on various financial websites with the following TIDM/EPIC codes:
Ventures Shares
TIDM/EPIC codes TV2V
Latest share price (31 July 2023) 66.0p per share
Performance Incentive arrangements
Members of the management team have committed to subscribe for a number of Ventures Shares equal to 20%
of the total number of Ventures Shares in issue. The members of the management team have agreed to waive
any dividends on these Shares until the performance hurdles are met.
For the year ended 31 March 2023, the hurdle is met when Total Return (based on audited year end results) is in
excess of £1.09 per Ventures Share. For subsequent years, the Total Return hurdle increases by 3p per annum
such that for the year ended 31 March 2024 the Total Return hurdle will be £1.12, for the year ended 31 March
2025 the hurdle will be £1.15, etc. If the hurdle is met in any year, then members of the management team will
receive 20% of the dividends paid. The Total Return at 31 March 2023 was 67.4p and therefore no provision for a
performance incentive fee is necessary.
9
Investment Manager’s Report - Ventures Share Pool
i. Overview
Introduction
We present a review of the investment portfolio and
activity for the Ventures Share pool for the year
ended 31 March 2023.
This Investment Manager’s Report is split into three
sections comprising this overview, a review of the
Venture Capital Portfolio and a report on the
portfolio of Liquidity Investments.
Net Asset Value and results
As at 31 March 2023, the NAV of a Ventures Share
stood at 59.4p, a decrease of 6.1p (8.9%) for the
year after adding back the Ventures dividend of
2.75p per share, which was paid on 30 September
2022.
The return on ordinary activities for the Ventures
Share pool for the year was a loss of £3.2 million
(2022: gain of £1.8 million), comprising a revenue
loss of £494,000 (2022: loss of £491,000) and a
capital loss of £2.7 million (2022: gain of £2.3
million).
It is disappointing to report the Total Return to
Shareholders as at 31 March 2023 of 67.4p which
continues to be considered an underperformance
against our expectations for the Ventures Share
pool.
A final dividend of 1.25p per share is proposed to
be paid on 29 September 2023, to Shareholders on
the register at 1 September 2023.
Portfolio Overview
As at 31 March 2023, the Ventures Share pool held
a portfolio of 36 Venture Capital investments and
one Liquidity investment, with a combined value of
£27.8 million.
Following the impact of the pandemic, there have
continued to be challenges for businesses in the UK
and internationally, caused by the impact of the
economic downturn with rising rates of inflation
and interest.
The investment team continue to work closely with
portfolio companies to provide guidance and,
where appropriate, additional funding in support of
potential value growth. The stronger companies in
the portfolio have proven capable of delivering
good performances and positive updates which is
encouraging.
The valuation movements during the period are
discussed in more detail in the following sections of
this Investment Manager’s Report.
Portfolio Performance
Overall, several larger valuation uplifts in the
Venture Capital Portfolio were outweighed by a
number of valuation decreases during the period,
resulting in a net valuation decrease of £2.4 million
across the portfolio. The carrying value of the
Liquidity Investment portfolio has been adjusted to
reflect quoted prices as at 31 March 2023. This
resulted in a valuation decrease of £174,000 for the
period. Of the two Liquidity Investments brought
forward, one was exited during the period, details
of which are provided in the disposal table on page
13.
ii. Ventures Portfolio
Investment activity
During the period, a total of £5.1 million was
invested in 12 businesses, five of which are new VCT
Qualifying investments.
New Ventures investments
A total of £3.0 million was invested into new VCT
Qualifying investments during the year. A
description of each of these five companies is
shown below.
CommerceIQ Inc (£1,749,000) is a pioneer in
helping brands win on retail ecommerce channels.
Their unified platform applies machine learning and
automation across marketing, supply chain, and
sales operations to help brands gain market share
profitably.
Maestro Media Limited (£340,000) has developed
a talent-led, e-learning media platform of
multichannel e-commerce technology. This is a
subscription-based platform which has secured a
licence to use the BBC brand and has partnered
with a number of recognised celebrities across
various industries to deliver engaging content.
10
Investment Manager’s Report - Ventures Share Pool (continued)
ii. Venture Capital Portfolio (continued)
New Ventures investments (continued)
Vivacity Labs Limited (£493,000) provides traffic
management software to optimise traffic flow by
avoiding congestion and improve safety within
cities and traffic junctions.
Audioscenic Limited (£200,000) is a spin-out from
the University of Southampton’s Institute of Sound
and Vibrational Research and has developed a
software-based solution that unlocks the full
potential of 3D audio.
Glisser Limited (£200,000) has built a platform that
supports virtual and hybrid events.
Follow-on Ventures investments
A total of £2.1 million was invested as follow-on
capital into existing businesses in the Venture
Capital Portfolio, most notably:
FVRVS Limited (trading as Fundamental VR)
(£537,000) has developed a platform, Fundamental
Surgery, which is the market leading medical
education platform delivering multimodal
simulation and education across tethered and all-
in-one VR, mixed reality and mobile, harnessing the
very latest AI techniques.
Masters of Pie Limited (£219,000) developed
Radical, a software solution that enables remote
sharing and collaboration on large data sets.
Rated People Limited (£200,000) is an online
marketplace connecting homeowners with local
tradespeople.
Hackajob Limited (£1.0 million) is an online
recruitment platform for employers seeking
developers and engineers.
There were four full exits during the year from the
Venture Capital portfolio. Total proceeds of £5.3
million were generated, producing a gain over cost
of £1.1 million, although representing a loss over
holding value of £131,000.
E-Fundamentals Group Limited, a B2B developer
of a Software as a Service (SaaS) analytics platform
allowing ecommerce companies to accurately
assess the performance of their products, generated
proceeds of £3.7 million, realising a profit over cost
of £2.2 million however a loss over the opening
value of £137,000.
Firefly Learning Limited, an edtech e-learning
platform which allows teachers, students and
parents to share lesson plans and review
homework, was sold during the period, generating
proceeds of £1.0 million. The opening value of this
investment was held at cost therefore there was an
immaterial loss realised against both cost and value
of £32,000.
Streethub Limited (trading as Trouva), an online
marketplace for a curated range of homeware and
lifestyle products, was sold during the period,
generating proceeds of £242,000. The value of this
investment was written down in 2022 as a result of
the business trading significantly behind budget
therefore a gain over value of £100,000 was
realised. It should be noted, however, that this was
a disappointing overall loss against the original cost
of £1.1 million.
Fenkle Street LLP, a non-qualifying investment,
was created to fund the purchase of a property in
central Newcastle and carry out its subsequent
refurbishment under the Business Premises
Renovation Allowance (BPRA) scheme. This sale
generated proceeds of £343,000, realising a gain
over cost of £42,000 however a loss over the
opening value of £62,000.
Deferred consideration of £114,000 was also
received in relation to the exit of ADC
Biotechnology Limited which occurred in the year
ended 31 March 2021.
11
Investment Manager’s Report - Ventures Share Pool (continued)
Portfolio valuation
During the period, the Venture Capital portfolio of
the Ventures Share pool recognised an unrealised
loss in value of £2.4 million, including unrealised
foreign exchange gains of £286,000. Whilst there
have been a number of positive developments
within the Venture Capital portfolio, this was offset
by the reduction in value of several companies
predominantly due to underperformance in a
challenging macroeconomic environment. Of the
£2.4 million total unrealised loss, the most
significant movements are noted below.
The largest gain in value was in Cornelis Networks,
Inc, who delivers purpose-built high-performance
fabrics for High Performance Computing (HPC),
High Performance Data Analytics (HPDA) and
Artificial Intelligence (AI). During the period, the
company was uplifted by £1.5 million, including the
impact of foreign exchange. This revaluation is the
result of a calibration to the price set by a funding
round during the year.
Virtual Class Limited (trading as Third Space
Learning), a platform offering personalised online
lessons from specialist tutors, was uplifted by
£383,000 as a result of continued growth in
revenues and their customer base.
Ayar Labs Inc, the developer of components for
high performance computing and data centre
applications, was uplifted by £314,000, including the
impact of foreign exchange. This revaluation is the
result of a calibration to the price set by a funding
round during the year.
Bulbshare Limited, a company that enables brands
to build communities from their existing customers,
has performed well during the year with revenues
continuing to grow, resulting in a valuation uplift of
£178,000 as at the year end.
Disappointingly, there were a number of unrealised
losses recognised during the period. Some of these
came from the more vulnerable businesses within
the portfolio, however there were some material
losses recognised to account for funding and
liquidity risks faced by some of the larger portfolio
companies. The greatest unrealised loss in the
period was from Cambridge Touch Technologies, a
company developing pressure sensitive multi touch
technology. The investment suffered an unrealised
fair value loss of £764,000 as a result of the
challenging macroeconomic environment and
weaker access to funding.
FundingXchange Limited, a fintech platform
delivering SME lenders insights into their portfolio
trends, was revalued downwards by £510,000 to
calibrate to the price of last funding round.
Hackajob Limited, a marketplace for technical hires,
was revalued downwards by £358,000 to calibrate
to the price of last funding round.
Trinny London Limited, a cosmetics and skincare
brand, was revalued downwards by £306,000 due to
reduced confidence in consumer spending.
Carbice Corporation Inc. This company has
developed a suite of products based on its carbon
material called Carbice Carbon which is primarily
used as thermal management solutions to enable
greater thermal conductivity. The valuation was
reduced by £233,000, including the impact of
foreign exchange, as a result of the challenging
macroeconomic environment and access to
funding.
There were three investments that were written
down to nil during the year. These were Glisser
Limited, Hummingbird Technologies Limited and
Channel Mum Limited, resulting in a combined
unrealised loss over original cost of £1.7 million and
a loss over carrying value of £761,000.
The remaining investments in the Venture Capital
Portfolio were adjusted in value by a total net loss
of £1.4 million as at 31 March 2023, including the
impact of foreign exchange.
Liquidity Investments
The carrying value of the remaining Liquidity
Investment has been adjusted to reflect its quoted
price as at 31 March 2023. This resulted in a total
reduction of £174,000 for the year.
Foresight Group LLP
31 July 2023
12
Review of Investments – Ventures Share Pool
The following investments were held at 31 March 2023:
Cost
Valuation
Valuation
movement
in period
% of
portfolio
Portfolio of investments £’000 £’000 £’000
Ventures investments
Cornelis Networks, Inc. 1,402 2,874 1,504 9.2%
Virtual Class Limited (Third Space Learning) 1,053 2,199 383 7.1%
Ayar Labs, Inc. 764 1,840 314 5.9%
Rated People Limited 1,582 1,821 (274) 5.8%
CommerceIQ Limited 1,749 1,731 (18) 5.6%
Imagen Limited 1,000 1,703 (60) 5.5%
Hackajob Limited 1,284 1,665 (358) 5.3%
Ecstase Limited (t/a ADAY) 1,000 1,000 (257) 3.2%
Trinny London Limited 219 934 (306) 3.0%
Upp Technologies Group Limited (previously Volo Commerce) 1,136 923 (213) 3.0%
Masters of Pie Limited 886 876 (10) 2.8%
Arecor Therapeutics plc^ 418 822 (319) 2.6%
Parsable, Inc. 766 753 42 2.4%
Limitless Technology Limited 757 703 (217) 2.3%
FVRVS Limited (t/a Fundamental VR) 787 678 (218) 2.2%
Cambridge Touch Technologies Limited 959 605 (764) 1.9%
Congenica Limited 734 605 (141) 1.9%
Vivacity Labs Limited 493 490 (3) 1.6%
Maverick Pubs (Holdings) Limited 1,000 444 (6) 1.4%
Bulbshare Limited 249 427 178 1.4%
BBC Maestro Limited 340 419 79 1.3%
Carbice Corporation 656 406 (233) 1.3%
MIP Discovery Limited 300 300 - 1.0%
FundingXchange Limited 1,050 276 (510) 0.9%
Distributed Limited 275 275 - 0.9%
Audioscenic Limited 200 200 - 0.6%
Destiny Pharma plc^ 500 88 (65) 0.3%
Lignia Wood Company Limited 1,778 - - -
Empiribox Holdings Limited 1,563 - - -
Live Better With Limited 1,211 - - -
Ormsborough Limited 900 - - -
Channel Mum Limited 757 - (311) -
Hummingbird Technologies Limited 750 - (250) -
Lineten Limited 400 - - -
Glisser Limited 200 - (200) -
London City Shopping Centre Limited* 30 - - -
29,148 25,057 (2,233) 80.4%
Liquidity investments
Downing Strategic Micro-Cap Investment Trust plc*^ 4,269 2,701 (174) 8.7%
33,417 27,758 (2,407) 89.1%
Cash at bank and in hand
3,430 10.9%
Total investments
31,188
100.0%
*non-qualifying investment
^listed and traded on the London Stock Exchange
All Ventures investments are incorporated in England and Wales, except Ayar Labs, Inc. Cornelis Networks, Inc. and Parsable,
Inc. which are incorporated in USA.
13
Review of Investments – Ventures Share Pool (continued)
Investment movements for the year ended 31 March 2023
Cost
Additions £’000
Ventures investments
CommerceIQ Limited 1,749
Hackajob Limited 1,000
FVRVS Limited (t/a Fundamental VR) 537
Vivacity Labs Limited 493
BBC Maestro Limited 340
Masters of Pie Limited 219
Glisser Limited 200
Audioscenic Limited 200
Rated People Limited 200
Streethub Limited (t/a Trouva) 71
Upp Technologies Group Limited (previously Volo Commerce) 59
Channel Mum Limited 20
5,088
Cost
Valuation
at
01/04/22 Proceeds
(Loss)/
gain
vs. cost
Realised
gain/(loss)
Disposals £’000 £’000 £’000 £’000 £’000
Ventures investments
Streethub Limited (t/a Trouva) 1,350 142 242 (1,108) 100
E-Fundamentals (Group) Limited 1,508 3,847 3,710 2,202 (137)
Firefly Learning 1,047 1,047 1,015 (32) (32)
Fenkle Street LLP* 301 405 343 42 (62)
ADC - deferred proceeds
- - 114 114 114
Loan note conversions
Hackajob Limited 500 500 500 - -
FVRVS Limited (t/a Fundamental VR) 125 125 125 - -
Liquidity investments
MI Downing UK Micro-Cap Growth Fund B Accum* 123 116 139 16 23
4,954 6,182 6,188 1,234 6
*non-qualifying investment
14
Review of Investments – Ventures Share Pool
(continued)
Further details of the ten largest Ventures investments held by the Ventures Share pool:
Cornelis Networks, Inc.
www.cornelisnetworks.com
Cost at 31/03/23: £1,402,000 Valuation at 31/03/23: £2,874,000
Cost at 31/03/22: £1,402,000 Valuation at 31/03/22: £1,370,000
Date of first investment: Sep-20 Valuation
method:
C
alibration to price of
recent investment
Investment comprises:
Equity: £1,402,000 % of total shares in issue/total
voting rights
2.8%
Summary financial information not publicly available.
Cornelis Networks is a provider of purpose-built interconnects focused on high
performance computing (HPC), high performance data analytics (HPDA), and artificial
intelligence (AI). Cornelis Networks is an independent company spun out from Intel’s
Omni-Path Architecture Business. Omni-Path Architecture enables quicker processing
and output with minimal lag and power consumption – a critical element with the
increasing data requirements in next-gen technology.
Virtual Class Limited
(Third Space Learning)
www. thirdspacelearning.com
Cost at 31/03/23: £1,053,000 Valuation at 31/03/23: £2,199,000
Cost at 31/03/22: £1,053,000 Valuation at 31/03/22: £1,816,000
Date of first investment: Apr-18 Valuation
method:
Multiple
Investment comprises:
Equity: £1,053,000 % of total shares in issue 4.5%
% of total voting rights
7.8%
Summary financial information from statutory accounts to 31 July:
2022 2021
Net assets: £1.4m £1.8m
Third Space Learning has developed an online educational platform that provides
mathematics tuition to pupils studying for their exams, offering online 1-to-1 maths
intervention and high-quality resources that help develop the building blocks to
success in maths.
Ayar labs, Inc.
www.ayarlabs.com
Cost at 31/03/23: £764,000 Valuation at 31/03/23: £1,840,000
Cost at 31/03/22: £764,000 Valuation at 31/03/22: £1,526,000
Date of first investment: Aug-20 Valuation
method:
Calibration to price of
recent investment
Investment comprises:
Equity: £764,000 % of total shares in issue/total
voting rights
5.0%
Summary financial information not publicly available.
Ayar Labs is developing a solution to overcome the power/performance scaling
challenges of semiconductors as well as the interconnect bandwidth bottleneck
between those devices, through the use of its Optical I/O technology.
15
Review of Investments – Ventures Share Pool
(continued)
Further details of the ten largest Ventures investments held by the Ventures Share pool:
Rated People Limited
www.ratedpeople.com
Cost at 31/03/23: £1,582,000 Valuation at 31/03/23: £1,821,000
Cost at 31/03/22: £1,382,000 Valuation at 31/03/22: £1,895,000
Date of first investment: Nov-18 Valuation
method:
Discounted cash flow -
investment
Investment comprises:
Equity: £1,382,000 % of total shares in issue 1.2%
Convertible loan stock: £200,000 % of total voting rights 3.0%
Summary financial information from statutory accounts to 31 December:
2021 2020
Turnover: £11.0m £11.6m
Loss before tax: (£1.0m) £nil
Net liabilities: (£4.8m) (£4.3m)
Rated People is an online home services marketplace that aims to connect
homeowners with high quality local tradespeople. The company offers access to more
than 50,000 tradespeople, representing over 30 trades, and covering the whole of the
UK.
CommerceIQ Limited
www.commerceiq.ai
Cost at 31/03/23: £1,749,000 Valuation at 31/03/23: £1,731,000
Cost at 31/03/22: n/a Valuation at 31/03/22: n/a
Date of first investment: Jul-22 Valuation
method:
Calibration to price of
recent investment
Investment comprises:
Equity: £1,749,000 % of total shares in issue/total
voting rights
0.2%
Summary financial information not publicly available.
CommerceIQ supports brands on retail ecommerce channels such as Amazon. Its
unified platform applies machine learning and automation across marketing, supply
chain, and sales operations to help brands gain market share profitably. The holding in
CommerceIQ was received as part of a disposal transaction for E Fundamentals
Limited.
Imagen Limited
www.imagenevp.com
Cost at 31/03/23: £1,000,000 Valuation at 31/03/23: £1,703,000
Cost at 31/03/22: £1,000,000 Valuation at 31/03/22: £1,763,000
Date of first investment: Dec-18 Valuation method: Multiple
Investment comprises:
Equity: £1,000,000 % of total shares in issue/total
voting rights
4.9%
Summary financial information from statutory accounts to 31 May:
2022 2021
Net liabilities: (£4.6m) (£1.9m)
Imagen is a SaaS video management platform which holds both current and archive
footage for major sporting organisations and news outlets, including Premier League,
World Tennis Association and the BBC. The platform helps sports, media and
enterprise businesses to manage their expanding video and content libraries on its
cloud-based technology.
16
Review of Investments – Ventures Share Pool
(continued)
Further details of the ten largest Ventures investments held by the Ventures Share pool:
Hackajob Limited
www.hackajob.co
Cost at 31/03/23: £1,284,000 Valuation at 31/03/23: £1,665,000
Cost at 31/03/22: £784,000 Valuation at 31/03/22: £1,523,000
Date of first investment: Oct-18 Valuation
method:
Calibration to price of
recent investment
Investment comprises:
Equity: £784,000 % of total shares in issue/total
voting rights
3.3%
Convertible loan stock: £500,000
Summary financial information from statutory accounts to 31 October:
2021 2020
Net liabilities: (£2.6m) (£1.2m)
Hackajob provides an online, automated recruitment platform for software
engineers that leverages software, rather than people, to source, screen and hire
candidates.
Ecstase Limited
(t/a ADAY)
www.thisisaday.com
Cost at 31/03/23: £1,000,000 Valuation at 31/03/23: £1,000,000
Cost at 31/03/22: £1,000,000 Valuation at 31/03/22: £1,257,000
Date of first investment: Nov-19 Valuation
method:
Calibration to price of
recent investment
Investment comprises:
Equity: £1,000,000 % of total shares in issue/total
voting rights
4.2%
Summary financial information from statutory accounts to 30 June:
2021 2020
Net assets: £8.6m £9.0m
ADAY is an e-commerce clothing brand creating versatile, seasonless garments using
fabrics and factories with a low environmental footprint. Founded in 2015, the
company creates and sells direct to consumer multi-functional clothes for professional
women using ‘technical’ fabrics more commonly used for sports attire, and where
possible, incorporating the latest innovation in sustainable materials and sustainable
manufacturing.
17
Review of Investments – Ventures Share Pool (continued)
Further details of the ten largest Ventures investments held by the Ventures Share pool:
Trinny London
www.trinnylondon.com
Cost at 31/03/23: £219,000 Valuation at 31/03/23: £934,000
Cost at 31/03/22: £219,000 Valuation at 31/03/22: £1,240,000
Date of first investment: Jul-20 Valuation
method:
Discounted cash flow -
business
Investment comprises:
Equity: £219,000 % of total shares in issue/total
voting rights
0.5%
Summary financial information from statutory accounts to 31 March:
2022 2021
Turnover:
£50.6m £44.2m
(Loss)/profit before tax:
(£0.8m) £3.4m
Net assets:
£7.2m £7.1m
Trinny Woodall founded Trinny London in 2017, developing a portable, versatile
range of makeup, with colours to suit every woman.
Upp Technologies
Group Limited
(previously Volo
Commerce)
www.upp.ai
Cost at 31/03/23: £1,136,000 Valuation at 31/03/23: £923,000
Cost at 31/03/22: £1,077,000 Valuation at 31/03/22: £1,077,000
Date of first investment: Aug-17 Valuation method: Discounted cash
flow - business
Investment comprises:
Equity: £1,077,000 % of total shares in issue 3.7%
Loan stock: £59,000 % of total voting rights 5.4%
Summary financial information from statutory accounts to 31 December:
2022 2021
Net assets: £4.7m £3.5m
Upp Technologies has developed an AI and machine learning platform automating
and optimising on-line advertising spend, principally enabling brands and retailers to
connect Google’s Ads data with their product performance data.
Note: net asset, turnover and pre-tax profit figures are stated where this information is publicly available. The
proportion of the total shares in issue/total voting rights are stated on an individual Share pool basis.
18
Review of Investments – Ventures Share Pool (continued)
Summary of loan interest income and interest on advances
Loan interest and interest on advances receivable in the year £’000
Fenkle Street LLP 32
Rated People Limited 7
Fundamental VR Limited 2
41
Analysis of investments by type
The allocation of the Ventures Share funds compared to the target split is summarised as follows:
Actual
portfolio split at
31 March
2023
Target
portfolio split at
31 March
2023
VCT Qualifying Investments
Qualifying loans 2% 25%
Qualifying equity 77% 60%
Total 79% 85%
Non-Qualifying Investments
Liquidity investments and Non-Qualifying loans 12% 5%
Total 12% 90%
Cash 9% 10%
100% 100%
The split of the Ventures Share pool investment portfolio by commercial sector (by cost and by value at 31
March 2023) are shown on the next page.
19
Review of Investments – Ventures Share Pool
(continued)
E-commerce
13.9%
Business services
12.0%
OEICs/Trusts
11.5%
Education
7.1%
High performance computing
5.9%
Content management
3.6%
Fin-tech
2.9%
Advanced Materials
4.4%
Healthcare: Diagnostics
2.8%
Healthcare: Drug discovery
/ Therapeutics
2.5%
Recruitment
3.5%
Agriculture
2.0%
Enterprise collaboration
2.4%
Pubs
5.2%
Development Finance
0.1%
Marketing services
2.1%
Healthcare: Medical devices
2.1%
Manufacturing
4.8%
Electronic & Electrical Equipment
0.5%
Data Analytics
1.3%
Cash at bank
9.4%
Ventures Share Pool
Analysis of investments by sector based on cost
E-commerce
15.0%
Business
services
12.5%
OEICs/Trusts
8.7%
Education
7.1%
High performance computing
15.1%
Content management
6.8%
Fin-tech
0.9%
Advanced Materials
3.2%
Healthcare: Diagnostics
2.9%
Healthcare: Drug discovery
/ Therapeutics
2.9%
Recruitment
5.3%
Enterprise collaboration
2.8%
Pubs
1.4%
Healthcare: Medical devices
2.2%
Electronic & Electrical Equipment
0.6%
Data Analytics
1.6%
Cash at bank
11.0%
Ventures Share Pool
Analysis of investments by sector based on value
20
Healthcare Share Pool
Share Pool Summary
31 March
2023
31 March
2022
Financial highlights Pence Pence
Net Asset Value per Healthcare Share 61.60 84.40
Cumulative distributions 8.75 5.25
Total Return per Healthcare Share 70.35 89.65
Forthcoming Dividend
A proposed final dividend of 1.25p per Healthcare Share will be paid on 29 September 2023, to Shareholders on
the register at 1 September 2023.
Dividend history
Period end
Date paid
Pence
per share
2020 Interim 25 September 2020 2.50
2021 Interim 24 September 2021 2.75
2022 Interim 30 September 2022 3.50
8.75
Share prices
The Company’s share prices can be found on various financial websites with the following TIDM/EPIC codes:
Healthcare Shares
TIDM/EPIC codes TV2H
Latest share price (31 July 2023) 67.5p per share
Performance Incentive arrangements
Members of the management team have committed to subscribe for a number of Healthcare Shares equal to
20% of the total number of Healthcare Shares in issue. The members of the management team have agreed to
waive any dividends on these Shares until the performance hurdles are met.
For the year ended 31 March 2023, the hurdle is met when Total Return (based on audited year end results) is in
excess of £1.09 per Healthcare Share. For subsequent years, the Total Return hurdle increases by 3p per annum
such that for the year ended 31 March 2024 the Total Return hurdle will be £1.12, for the year ended 31 March
2025 the hurdle will be £1.15, etc. If the hurdle is met in any year, then members of the management team will
receive 20% of the dividends paid. The current Total Return is 76.7p and therefore no provision for a
performance incentive fee is necessary.
21
Investment Manager’s Report- Healthcare Share Pool
i. Overview
Introduction
We present a review of the investment portfolio and
activity for the Healthcare Share pool over the year
ended 31 March 2023.
This Investment Manager’s Report is split into three
sections comprising this overview, a review of the
Healthcare Portfolio and a report on the portfolio of
Liquidity Investments.
Net Asset Value and results
As at 31 March 2023, the NAV of a Healthcare share
stood at 61.6p, a decrease of 19.3p (21.5%) over the
year after adding back the Healthcare dividend, of
3.50p per share, which was paid on 30 September
2022.
The loss on ordinary activities for the Healthcare
Share pool for the year was £4.3 million (2022:
return of£3.7 million), being a revenue loss of
£272,000 (2022: £314,000) and a capital loss of £4.0
million (2022: £4.0 million gain).
The Total Return to Shareholders as at 31 March
2023, of 70.35p, continues to be considered an
underperformance against our expectations for the
Healthcare Share pool.
A proposed final dividend of 1.25p per share will be
paid on 29 September 2023, to Shareholders on the
register at 1 September 2023.
Portfolio Overview
As at 31 March 2023, the Healthcare Share pool
held a portfolio of 15 Healthcare investments and
one Liquidity investment, with a combined value of
£12.4 million.
However, there are a number of risks which have
continued through the year, including continued
impact of growth of inflation and interest rates. We
will continue to monitor the situation alongside our
investee companies in order to minimise the risk
exposure as much as possible and to provide
guidance and support as necessary. The valuation
movements during the period are discussed in
more detail in the following sections of this
Investment Manager’s Report.
Portfolio Performance
There were several valuation movements in the
Venture Capital Portfolio during the year, resulting
in a net unrealised loss of £4.1 million, as at 31
March 2023.
The carrying value of the one Liquidity Investment,
Downing Strategic Micro-Cap Investment Trust plc,
has been adjusted to reflect its quoted price as at
31 March 2023, resulting in a valuation decrease of
£30,000 for the year.
ii. Healthcare Portfolio
Investment activity
During the year, a total of £1.6 million was invested
in three businesses, one of which was a new VCT
Qualifying investment.
New Healthcare investments
Qkine Limited (£303,000) is a manufacturer of
animal-free, highly bioactive and innovative
proteins and growth factors for life science
applications. The products help to tackle
fundamental biological and scale-up challenges for
the fast-growing stem cell, organoid, regenerative
medicine, and cellular agriculture sectors.
Follow-on Healthcare investments
A further £824,000 was invested in FVRVS Limited
(trading as Fundamental VR) which provides surgery
simulation software for enterprise clients and
hospitals. A further £427,000 was invested in
Invizius Limited which is developing novel primers
with the aim of reducing adverse inflammatory
responses.
Portfolio valuation
During the period, the Healthcare portfolio of the
Share pool decreased in value by a total of £4.1
million.
22
Investment Manager’s Report- Healthcare Share Pool (continued)
Portfolio valuation (continued)
Arecor, which is listed on AIM, has reduced in value
by £1.2 million. We continue to believe that the
company has a bright future as its star asset AT247
reads out its Phase 1 in Q4-23 in addition to its
early-stage assets progressing through the clinic.
Arecor also has partnered on-market assets which
are expected to yield positive news flow through to
2025.
A full provision of £1.8 million was made against the
investment in Adaptix Limited, when, after the
period end, it became clear the company would not
be able to complete its planned funding round and
the business would need to urgently evaluate its
options.
The valuation of FVRVS Limited (trading as
Fundamental VR) decreased by £373,000 in order to
calibrate to the most recent funding round.
The valuation of Congenica Limited has been
written down by £350,000 as at 31 March 2023 to
reflect trading performance tracking behind the
business plan. Remedial actions have since been
taken, including appointment of a new CEO who
has been focused on commercials: partnering with
notable organisations and improving revenues
significantly. His go-to-market strategy with
channel partners and government programs is
beginning to deliver, which gives us more
confidence of potential value being realised.
Destiny Pharma plc, which is listed on AIM, was
reduced in value by £98,000. The company
completed a much-awaited first out-licensing deal
with Sebela Pharmaceuticals during the year and is
now seeking partners for its other drug
programmes. The Sebela deal provides a long-term
path to value creation.
DiA Imaging Analysis has agreed an offer for
acquisition from a large med-tech company in the
space, with final completion of this transaction
anticipated in Q2-23. The valuation has been
increased by £135,000 to reflect the closing share
price for the transaction subject to final working
capital adjustments, which are anticipated to be de
minimis.
GENinCode plc (“GENinCode”) which is listed on
AIM, was reduced in value by £573,000. The
business has continued to underperform against its
targets; it is yet to make meaningful progress in the
US and the European growth has not gained
momentum. The business recently acquired
Abcodia for no upfront cost, but we are yet to see
the benefits of this acquisition. We continue to wait
for meaningful US regulatory and market access
progress.
The valuations of Invizius Limited and Qkine
Limited have been increased by £71,000 and
£76,000 respectively in order to calibrate to the
most recent funding rounds.
Open Bionics Limited is an award-winning
designer, manufacturer and supplier of bionic limbs.
The company uses 3D printing and scanning
technology to produce custom-made prosthetics at
a lower manufacturing cost relative to existing
technologies. The valuation has increased by
£49,000 to reflect the position in the cap table and
the shareholders participating preference terms.
There were no other valuation movements in the
Venture Capital portfolio.
iii. Liquidity Investments
The value of the Healthcare Share pool’s holding in
Downing Strategic Micro-Cap Investment Trust
plc (“DSM”) decreased in value by £30,000 during
the period. As at 31 March 2023, DSM’s mid-market
share price traded at a discount to NAV of 18.1%,
representing potential unrealised value in the
company’s share price.
MI Downing Micro-Cap Growth Fund (“DMCG”) was
exited during the year for a modest profit over cost
of £4,000.
The Healthcare Share class, and its underlying
portfolio of companies, is exposed to these sector
factors and as a result we are focusing our attention
for the coming 12 months on ensuring that our
portfolio companies are adequately financed to
enable them to continue to grow.
23
Investment Manager’s Report- Healthcare Share Pool (continued)
Outlook
Macroeconomic factors continue to impact the
financial markets with a knock-on impact on the
venture capital funding environment as many
venture funds choose to focus on supporting their
existing portfolios rather than looking to add new
positions.
We may start to add new positions towards the end
of the year if conditions turn more favourable.
Despite the sector headwinds, many of the
companies in the portfolio are starting to make real
commercial progress and are becoming attractive
targets, as evidenced by the recent agreement to
sell DiA to a large medtech corporate following the
year end.
Downing LLP – Healthcare Ventures Team
31 July 2023
24
Review of Investments – Healthcare Share Pool
The following investments were held at 31 March 2023:
Cost
Valuation
Valuation
movement
in period
% of
portfolio
Portfolio of investments £’000 £’000 £’000
Healthcare investments
Arecor Therapeutics plc^ 1,533
3,015
(1,171) 22.8%
Open Bionics Limited 1,000 1,428 49 10.8%
FVRVS Limited (t/a Fundamental VR) 1,324 1,169 (373) 8.8%
GENinCode plc^ 1,202
1,051
(573) 8.0%
Invizius Limited 927 998 71 7.6%
Congenica Limited 1,184 865 (350) 6.5%
Tidalsense Limited 800 800 - 6.1%
Closed Loop Medicine Limited 650
650
- 4.9%
DiA Imaging Analysis Limited 415 564 135 4.3%
The Electrospinning Company Limited 478 544 - 4.1%
Qkine Limited 303
379
76 2.9%
MIP Discovery Limited 300 300 - 2.3%
Destiny Pharma plc^ 750 131 (98) 1.0%
Live Better With Limited 1,106
-
- -
Adaptix Limited 1,056 - (1,843) -
13,028 11,894 (4,077) 90.1%
Liquidity Investments
Downing Strategic Micro-Cap Investment Trust plc*^ 729 461 (30) 3.5%
13,757
12,355
(4,107) 93.6%
Cash at bank and in hand 860 6.4%
Total investments 13,215 100.0%
*non-qualifying investment
^listed and traded on the London Stock Exchange
25
Review of Investments – Healthcare Share Pool (continued)
Investment movements for the year ended 31 March 2023
Cost
Additions
£’000
Healthcare investments
FVRVS Limited (t/a Fundamental VR) 824
Invizius Limited 427
Qkine Limited 303
1,554
Cost
Valuation at
01/04/22 Proceeds
Gain
vs. cost
Realised
gain
Disposals £’000 £’000 £’000 £’000 £’000
Healthcare investments
Future Health Works Limited (t/a MyRecovery) 528 750 798 270 48
FVRVS Limited (t/a Fundamental VR) 250 250 250
ADC - deferred proceeds - - 195 195 195
Liquidity investments
MI Downing UK Micro-Cap Growth Fund B Accum* 40 37 44 4 7
818 1,037 1,287 469 250
*non-qualifying investment
26
Review of Investments – Healthcare Share Pool
(continued)
Further details of the ten largest Healthcare investments held by the Healthcare Share pool:
Arecor Therapeutics plc
www.arecor.com
Cost at 31/03/23: £1,533,000 Valuation at 31/03/23: £3,015,000
Cost at 31/03/22: £1,533,000 Valuation at 31/03/22: £4,186,000
Date of first investment: Sep-18 Valuation method: Quoted
Investment comprises:
Equity £1,533,000 % of total shares in
issue/total voting rights
5.0%
Summary financial information from statutory accounts to 31 December:
2021 2020
Net assets: £23.9m £0.9m
Arecor is a leader in developing superior biopharmaceuticals through the application
of its innovative formulation technology platform. The company also provides the
use of its platform as a service to drug development customers.
On 3 June 2023, Arecor admitted its shares to trading on AIM and raised a further
£20 million via a new placing. The proceeds will be used to facilitate the
development of its internal proprietary diabetes and specialty hospital products.
Open Bionics Limited
www.openbionics.com
Cost at 31/03/23: £1,000,000 Valuation at 31/03/23: £1,428,000
Cost at 31/03/22: £1,000,000 Valuation at 31/03/22: £1,379,000
Date of first investment: Dec-18 Valuation
method:
Calibration to price of
recent investment
Investment comprises:
Equity: £1,000,000 % of total shares in
issue/total voting rights
6.4%
Summary financial information from statutory accounts to 31 December:
2021 2020
Net assets: £0.8m £2.1m
Open Bionics is a Bristol-based engineering start-up that designs and manufactures
affordable bionic prosthetic hands by using 3D scanning and printing. Founded in
2014, their current focus is on becoming the market leader for bionic hands, before
entering new higher-growth prosthetic/orthotic markets.
FVRVS Limited
(t/a Fundamental VR)
www.FundamentalVR.com
Cost at 31/03/23: £1,324,000 Valuation at 31/03/23: £1,169,000
Cost at 31/03/22: £750,000 Valuation at 31/03/22: £968,000
Date of first investment: Oct-19 Valuation
method:
Calibration to price of
recent investment
Investment comprises:
Equity: £1,324,000 % of total shares in
issue/total voting rights
6.2%
Summary financial information from statutory accounts to 31 December:
2021 2020
Net (liabilities)/assets: (£0.1m) £1.3m
Fundamental VR supply virtual reality enabled surgery simulation software into
hospitals, medical schools and pharmaceutical companies. The software has
proprietary in-built haptics functionality (i.e. touch sensations closely mimicking real
life textures) and connects seamlessly into off-the-shelf hardware that many
hospitals already have on site.
27
Review of Investments – Healthcare Share Pool (continued)
Further details of the ten largest Healthcare investments held by the Healthcare Share pool:
GENinCode plc
www.genincode.com
Cost at 31/03/23: £1,202,000 Valuation at 31/03/23: £1,051,000
Cost at 31/03/22: £1,202,000 Valuation at 31/03/22: £1,624,000
Date of first investment: Jul-20 Valuation method: Quoted
Investment comprises:
Equity: £1,202,000 % of total shares in
issue/total voting rights
6.6%
Summary financial information from group statutory accounts to 31 December:
2021 2020
Turnover: £1.2m £1.0m
Loss before tax: (£4.1m) (£1.1m)
Net assets/(liabilities): £15.2m £2.4m
GENinCode products combine genetic and clinical data to risk assess patients and
provide healthcare practitioners with advanced clinical information to evaluate and
predict the onset of cardiovascular disease. GENinCode predictive technology
provides patients and physicians with globally leading preventative care and
treatment strategies. On 22 July 2021 GENinCode Limited admitted its shares to
trading on AIM.
Invizius Limited
www.invizius.com
Cost at 31/03/23: £927,000 Valuation at 31/03/23: £998,000
Cost at 31/03/22: £750,000 Valuation at 31/03/22: £968,000
Date of first investment: Mar-21 Valuation
method:
Calibration to price of
recent investment
Investment comprises:
Equity: £927,000 % of total shares in
issue/total voting rights
6.0%
Summary financial information from statutory accounts to 31 December:
2021 2020
Net assets: £4.4m £1.4m
Invizius is a developer of new coating technologies for dialysers to minimise
the side effects of dialysis and help improve patient outcomes. The business is
still at the R&D Stage.
Congenica Limited
www.congencia.com
Cost at 31/03/23: £1,184,000 Valuation at 31/03/23: £865,000
Cost at 31/03/22: £1,184,000 Valuation at 31/03/22: £1,215,000
Date of first investment: Oct-19 Valuation
method:
Calibration to price of
recent investment
Investment comprises:
Equity £1,184,000 % of total shares in
issue/total voting rights
2.0%
Summary financial information from group statutory accounts to 31 December:
2022 2021
Turnover: £4.2m £1.2m
Loss before tax: (£14.7m) (£14.9m)
Net assets: £10.6m £23.0m
Congenica has developed a genomics-based diagnostic decision support platform
which helps doctors identify rare diseases in patients. The platform analyses DNA
sequence data to suggest a diagnosis, speed up the time to diagnosis, and support
clinical trials and drug development. Congenica has partnered with leading
institutions and customers in the UK, US, China and Europe to better serve different
patient populations and, as a result, is revenue generating.
28
Review of Investments – Healthcare Share Pool
(continued)
Further details of the ten largest Healthcare investments held by the Healthcare Share pool:
Tidalsense Limited (formerly
Cambridge Respiratory
Innovations Limited)
www.tidalsense.com
Cost at 31/03/23: £800,000 Valuation at 31/03/23: £800,000
Cost at 31/03/22: £800,000 Valuation at 31/03/22: £800,000
Date of first investment: Nov-20 Valuation
method:
Calibration to price
of recent investment
Investment comprises:
Equity: £800,000 % of total shares in
issue/total voting rights
1.4%
Summary financial information from statutory accounts to 31 December:
2021 2020
Net liabilities:
£2.8m £1.7m
Tidalsense is a leading medtech company that creates groundbreaking
respiratory technologies. In December 2021 it received funding from BGF and
Downing Ventures to fast-track research and development of its awardwinning
NTidal device to help medical professionals diagnose and monitor respiratory
conditions. The NTidal device is a firstinkind, connected, handheld
capnometer incorporating unique patented sensor technology, that can accurately
measure carbon dioxide levels in exhaled breath during normal breathing. The data
is transmitted wirelessly using mobile networks and is analysed using CRIs
intelligent cloudbased analytics software. This information can be used to
provide novel insights into lung health.
Closed Loop Medicine
Limited
www.closedloopmedicine.com
Cost at 31/03/23: £650,000 Valuation at 31/03/23: £650,000
Cost at 31/03/22: £650,000 Valuation at 31/03/22: £650,000
Date of first investment: Oct-21 Valuation
method:
Calibration to price
of recent investment
Investment comprises:
Equity: £650,000 % of total shares in
issue/total voting rights
2.3%
Summary financial information from statutory accounts to 31 December:
2021 2020
Net assets: £12.6m £0.7m
Closed Loop Medicine has developed an integrated healthcare technology
intended to improve patient outcomes and health system performance by
combining drugs/medicines with its digital platform for greater precision in
treatment that is personalised to the individual.
DiA Imaging Analysis
Limited
www.dia-analysis.com
Cost at 31/03/23: £415,000 Valuation at 31/03/23: £564,000
Cost at 31/03/22: £415,000 Valuation at 31/03/22: £429,000
Date of first investment: Nov 18 Valuation
method:
Calibration to price
of recent investment
Investment comprises:
Equity: £415,000 % of total shares in
issue/total voting rights
1.5%
Summary financial information not publicly available.
DiA develops and sells AI ultrasound imaging analysis solutions with the aim of
assisting current operators and reducing the experience and technical know-how
required for future operators. Its products facilitate the trend towards point of care
diagnostics.
29
Review of Investments – Healthcare Share Pool
(continued)
Further details of the ten largest Healthcare investments held by the Healthcare Share pool:
The Electrospinning
Company Limited
www.electrospinning.co.uk
Cost at 31/03/23: £478,000 Valuation at 31/03/23: £544,000
Cost at 31/03/22: £478,000 Valuation at 31/03/22: £544,000
Date of first investment: Apr-19 Valuation
method:
Calibration to price
of recent investment
Investment comprises:
Equity: £478,000 % of total shares in
issue/total voting rights
4.7%
Summary financial information from statutory accounts to 30 June:
2022 2021
Net assets: £3.2m £4.7m
The Electrospinning Company is a supplier and manufacturer of clinical-grade
biomaterials. A biomaterial is a biological or synthetic substance that can be
introduced into body tissue as part of an implanted medical device or used to
replace an organ or bodily function for a wide range of medical use cases. These
biomaterials act as synthetic scaffolds for implantation within the body tissue to
promote and facilitate tissue repair, typically post-trauma or surgery.
Note: net asset, turnover and pre-tax profit figures are stated where this information is publicly available. The
proportion of the total shares in issue/total voting rights are stated on an individual share pool basis.
30
Review of Investments – Healthcare Share Pool (continued)
Summary of loan interest income and interest on advances
Loan interest and interest on advances receivable in the year £’000
Fundamental VR Limited 4
4
Analysis of investments by type
The allocation of the Healthcare Share funds by cost compared to the target split is summarised as follows:
Actual
portfolio split at
31 March
2023
Target
portfolio split at
31 March
2023
VCT Qualifying Investments
Qualifying loans - 25%
Qualifying shares 89% 60%
Total 89% 85%
Non-Qualifying Investments
Liquidity investments 5% 5%
Total 94% 90%
Cash 6% 10%
100% 100%
31
Review of Investments – Healthcare Share Pool
(continued)
Medical devices
29.4%
Drug discovery /
Therapeutics
15.6%
Diagnostics
18.4%
Digital health /
Medical devices
12.8%
OEICs/Trusts 5.0%
Pharma
Services 5.3%
E-commerce
7.6%
Cash at bank
5.9%
Healthcare Share Pool
Analysis of investments by sector based on cost
Medical devices
27.2%
Drug discovery /
Therapeutics
23.8%
Diagnostics
16.8%
Digital health /
Medical devices
15.2%
OEICs/Trusts
3.5%
Pharma
Services
7.0%
Cash at bank
6.5%
Healthcare Share Pool
Analysis of investments by sector based on value
32
Review of Investments – AIM Share Pool
Share Pool Summary
31 March
2023
31 March
2022
Financial highlights Pence Pence
Net Asset Value per AIM Share 101.1 99.9
Cumulative distributions - -
Total Return per AIM Share 101.1 99.9
Dividend history
No dividends paid to date. Dividends are unlikely to be paid in respect of the AIM Share Class in its initial years.
Share prices
The Company’s share prices can be found on various financial websites with the following TIDM/EPIC codes:
AIM Shares
TIDM/EPIC codes TV2A
Latest share price (31 July 2023) 100.5p per share
Performance Incentive arrangements
There are no performance incentive arrangements in place in respect of the AIM Share class.
33
Investment Manager’s Report- AIM Share Pool
Introduction
The fundraising for the AIM Share Class was
launched in August 2021 at a time when markets
were performing well, as the economy started to
rebound from the release of the constraints of the
pandemic. At that time, we were seeing a steady
flow of potentially attractive IPOs on AIM which
were eligible for investment by VCTs.
The world has changed dramatically since then with
the Ukraine conflict, recessionary fears, continued
high inflation and increasing interest rates
combining to shake investor confidence, resulting in
an extended period when there were no suitable
investment opportunities for the share class.
In view of the lack of AIM-IPOs we invested a
proportion of the funds raised in a cash fund and
equity income fund looking to produce some
returns from the uninvested funds.
Net Asset Value and results
As at 31 March 2023, the NAV of an AIM share
stood at 101.1p, an increase of 1.2p (1.2%) over the
year.
Outlook
Despite the frustrations of not being able to invest
the share pool’s funds as planned, it is pleasing to
be able to report a positive return when, over the
same period, the AIM market in general has
suffered substantial losses.
With the challenge of investing the share pool’s
funds and the fact that the pool is very small in size,
we are discussing plans for the future of the pool
with the Board and seeking to find a strategy which
is in in Shareholders’ best interests.
Downing Fund Managers
31 July 2023
34
Review of Investments – AIM Share Pool
The following investments were held at 31 March 2023:
Cost
Valuation
Valuation
movement
in period
% of
portfolio
Portfolio of investments £’000 £’000 £’000
Liquidity Investments
BlackRock Cash Fund Class D Accumulating* 1,157 1,172 15 42.7%
Vanguard FTSE U.K. Equity Income Index Fund GBP Acc* 643 721 78 26.3%
1,800 1,893 93 69.0%
Cash at bank and in hand 850 31.0%
Total investments 2,743 100.0%
*non-qualifying investment
35
DSO D Share Pool
Share Pool Summary
31 March
2023
31 March
2022
Financial highlights Pence Pence
Net Asset Value per DSO D Share 2.6 2.6
Cumulative distributions 102.0 102.0
Adjustment for Performance Incentive estimate - -
Total Return per DSO D Share 104.6 104.6
Dividend history
Period end
Date paid
Pence
per share
2012 Final 27 September 2012 2.5
2013 Interim 25 January 2013 2.5
2013 Final 13 September 2013 2.5
2014 Interim 24 January 2014 2.5
2014 Final 30 September 2014 2.5
2015 Interim 30 January 2015 2.5
2015 Second interim 30 September 2015 2.5
2016 Interim 23 December 2015 2.5
2016 Final 30 September 2016 2.5
2017 Interim 6 January 2017 2.5
2017 Final 29 September 2017 2.5
2018 Special 2 November 2017 25.0
2018 Interim 13 August 2018 24.0
2021 Special 29 November 2019 18.0
2022 Special 28 January 2022 7.5
102.0
Share prices
The Company’s share prices can be found on various financial websites with the following TIDM/EPIC codes:
DSO D Shares
TIDM/EPIC codes DO1D
Latest share price (31 July 2023) 3.25p per share
Structure of shareholdings
The Company’s DSO D Share offer for subscription was open between 31 August 2011 and 17 August 2012. For
every £1 invested, Shareholders received one DSO D Share.
Performance Incentive arrangements
When cumulative dividends to DSO D Shareholders exceed 100.0p and the IRR on the Shareholders’ investment
exceeds 7% per annum, a Performance Incentive becomes payable to the management team. The fee is calculated
at 3% on the first 100.0p of Shareholder proceeds, plus 20% of the excess above 100.0p. The fee is capped at a
maximum of 7.0p per DSO D Share. Should the remaining investments be exited at their carrying value, it is
estimated that no Performance Incentive is payable as, although the proceeds hurdle will have been exceeded,
the compound return hurdle will not have been met.
36
Investment Manager’s Report - DSO D Share Pool
Introduction
THE DSO D Share pool now has two investments
left which we need to exit allow the share pool to
wind up. This process is unfortunately taking some
time to complete.
Net Asset Value and results
The Net Asset Value (“NAV”) per DSO D Share at 31
March 2023 stood at 2.6p, showing no movement
over the year. A performance incentive fee is not
expected to become payable and so a deduction for
this is not applicable. However, should the
performance incentive fee hurdles ultimately be
met, a fee could become due.
Total Return stands at 104.6p per share compared
to initial cost to Shareholders, net of income tax
relief, of 70.0p per share. We consider this to be
satisfactory performance when compared to the
initial NAV of 100p.
The loss on ordinary activities after taxation for the
year was £8,000 (2022: £3,000), comprising a
revenue profit of £20,000 (2022: loss of £16,000)
and a capital loss of £28,000 (2022: gain of £13,000).
Investments
As at 31 March 2023, the DSO D Share pool held
two investments with a total value of £16,000.
Portfolio valuation
During the year, the carrying value of the portfolio
of investments held by the DSO D Share pool was
reduced by £27,000.
Pearce and Saunders Limited and Pearce and
Saunders DevCo Limited are the only remaining
investments in the portfolio. The final pub was sold
some time ago and an Insolvency Practitioner is
being appointed to distribute funds via a
liquidation. The valuation has been reduced by
£27,000 as at 31 March 2023 to reflect expected
value of future distributions.
Outlook
We are hopeful that the formal process now being
undertaken to wind up the remaining companies
will allow this process to complete in the near
future. Once this is done, a final distribution will be
made to DSO D Shareholders.,
Foresight Group LLP
31 July 2023
37
Review of Investments - DSO D Share Pool
The following investments were held at 31 March 2023:
Cost
Valuation
Valuation
movement
in year
% of
Portfolio
Portfolio of investments £’000 £’000 £’000
Pearce and Saunders DevCo Limited* 19 16 - 8.3%
Pearce and Saunders Limited 255 - (27) -
274 16 (27) 8.3%
Cash at bank and in hand 176 91.7%
Total investments 192 100.0%
* non-qualifying investment
All investments are incorporated in England and Wales.
38
Review of Investments – DSO D Share Pool
(continued)
Further details of the investments held by the DSO D Share pool:
Pearce & Saunders DevCo
Limited
Cost at 31/03/23: £19,000 Valuation at 31/03/23: £16,000
Cost at 31/03/22: £19,000 Valuation at 31/03/22: £16,000
Date of first investment: Jun-15 Valuation method: Net assets
Investment comprises:
Equity: £19,000 % of total shares in issue 8.4%
% of total voting rights 3.5%
Summary financial information from statutory accounts to 31 August:
2021 2020
Net assets: £0.2m £0.2m
Pearce & Saunders DevCo Limited was established for the purpose of acquiring
and developing a piece of land adjacent to The Eltham GPO, a Downing-backed
public house managed by Antic London and owned by Pearce & Saunders Limited.
Pearce & Saunders Limited
Cost at 31/03/23: £255,000 Valuation at 31/03/23: Nil
Cost at 31/03/22: £255,000 Valuation at 31/03/22: £27,000
Date of first investment: Apr-14 Valuation method: Net assets
Investment comprises:
Equity: £216,000 % of total shares in issue 8.4%
Loan notes £39,000 % of total voting rights 3.5%
Summary financial information from statutory accounts to 30 June:
2021 2020
Net assets: £0.2m £1.2m
Pearce and Saunders Limited is a freehold pub company that is managed by the
Antic London team and was funded by the Downing VCTs. It was incorporated to
acquire the freehold pubs of three South East London sites. All three pubs have
been sold and we are now awaiting a final tax sign off from HMRC before
making distributions.
Note: net asset, turnover and pre-tax profit figures are stated where this information is publicly available.
39
Review of Investments – DSO D Share Pool
(continued)
Summary of loan interest income and interest on advances
£’000
Loan interest and interest on advances receivable in the year
Pearce & Saunders Limited 24
24
Portfolio by commercial sector
The split of the DSO D Share pool investment portfolio by commercial sector (by cost and by value at 31 March
2023) is as follows:
40
DP67 Share Pool
Share Pool Summary
31 March
2023
31 March
2022
Financial highlights Pence Pence
Net Asset Value per DP67 Share 24.8 26.8
Cumulative distributions 67.8 67.8
Total Return per DP67 Share 92.6 94.6
Dividend history
Period end
Date paid
Pence
per share
Pre-merger dividends 21.8
2016 Interim 23 December 2015 2.0
2016 Final 30 September 2016 2.0
2017 Interim 6 January 2017 2.0
2017 Final 29 September 2017 2.0
2018 Special 16 March 2018 20.0
2021 Special 29 November 2019 18.0
67.8
Share prices
The Company’s share prices can be found on various financial websites with the following TIDM/EPIC codes:
DP67 Shares
TIDM/EPIC codes D467
Latest share price (31 July 2023) 14.0p per share
Structure of shareholdings
The original Share offers under Downing Planned Exit VCT 6 plc and Downing Planned Exit VCT 7 plc launched in
July 2007 and were followed by a Share Realisation and Reinvestment Programme (“SRRP”) in 2013, under which
many investors committed for a further five years. For every £1 invested, Shareholders received one Downing
Planned Exit VCT 6 Share or one Downing Planned Exit VCT 7 Share. Each Share was converted to a Thames
Ventures 2 DP67 Share as part of the merger in July 2015.
Performance Incentive arrangements
The are no Performance Incentive arrangements in place in respect of this Share pool.
41
Investment Manager’s Report - DP67 Share Pool
Introduction
The process of seeking to realise the remaining
investments for optimal proceeds and returning
funds to DP67 Shareholders continues.
Net Asset Value and results
The Net Asset Value (“NAV”) per DP67 Share at
31 March 2023 stood at 24.8p, a decrease of 2.0p
or 2.1% in Total Return terms during the year.
Total Return stands at 92.6p per DP67 Share,
compared to initial cost to Shareholders, net of
income tax relief, of 70.0p per share. Compared
to the initial NAV of 100p, we consider the Total
Return to be an underperformance against the
original expectations for the DP67 Share pool.
The loss on ordinary activities after taxation for
the year was £221,000 (2022: gain of £934,000),
comprising a revenue loss of £92,000 (2022: gain
of £1.2 million) and a capital loss of £129,000
(2022: £247,000).
Investments
As at 31 March 2023, the DP67 Share pool held a
portfolio of two investments of value, with that
value totalling £1.1 million.
Portfolio activity
There was one realisation during the year ended
31 March 2023. £644,000 was received in respect
of Fenkle Street LLP, which represents a healthy
gain over cost of £239,000.
Portfolio valuation
The DP67 portfolio showed no movement in
value during the year ended 31 March 2023.
Following a distribution from the underlying
business which sold its hotel asset, in which
Gatewales Limited holds an interest, it is
estimated that the DP67 share pool will shortly
receive £344,000. However, a significant provision
against loan interest due from Gatewales Limited
has had to be made during the period as the
overall proceeds are expected to fall below
previous estimates.
Attempts by Cadbury House Holdings to sell its
conference centre and hotel property have been
ongoing for some months now. During the year,
no offers have been received that match the
target valuation and therefore, the decision was
made to continue to market the property until an
buyer is found with an offer at an appropriate
price. The DP67 Share pool’s holding remains
held at the same value as reported at the end of
last year and loan interest continues to be
recognised in full, providing the share pool with
£193,000 of income during the year.
Outlook
The challenge now is to achieve an exit from
Cadbury House Holdings Limited at an
acceptable valuation. The market for this type of
assets is weak currently but we believe it is in the
best interests of shareholders not to sell at
undervalue even if this means the final exit takes
longer. Further dividends will be paid once the
final realisations have taken place.
Foresight Group LLP
31 July 2023
42
Review of Investments – DP67 Share Pool
The following investments were held at 31 March 2023:
Cost
Valuation
Valuation
movement
in year
% of
portfolio
Portfolio of investments £’000 £’000 £’000
Cadbury House Holdings Limited 1,409 791 - 41.6%
Gatewales Limited* 343 344 - 18.1%
Yamuna Renewables Limited 400 - - 0.0%
London City Shopping Centre Limited** 99 - - 0.0%
2,251 1,135 - 59.7%
Cash at bank and in hand 766 40.3%
Total investments 1,901 100.0%
* partially qualifying investment
** non-qualifying investment
All investments are incorporated in England and Wales.
Cost
Valuation at
01/04/22 Proceeds
Gain
vs. cost
Realised
gain
Disposals £’000 £’000 £’000 £’000 £’000
Fenkle Street LLP* 405 759 644 239 (115)
405 759 644 239 (115)
*non-qualifying investment
43
Review of Investments – DP67 Share Pool
(continued)
Further details of the investments held by the DP67 Share pool:
Cadbury House Holdings
Limited
Cost at 31/03/23: £1,409,000 Valuation at 31/03/23: £791,000
Cost at 31/03/22: £1,409,000 Valuation at 31/03/22: £791,000
Date of first investment: Oct-06 Valuation method: Net assets
Investment comprises:
Equity: £882,000 % of total shares in issue/total
voting rights:
27.5%
Loan notes: £527,000 % of loan notes held: 27.5%
Summary financial information from statutory accounts to 30 September:
2021 2020
Turnover: £4.9m £10.4m
Loss before taxation: (£1.1m) (£2.7m)
Net assets: £3.6m £4.7m
Cadbury House Holdings Limited owns and operates a health club, restaurant and
conference centre at Cadbury House, near Bristol. The restaurant trades as a Marco
Pierre-White Steakhouse Bar and Grill.
Gatewales Limited
Cost at 31/03/23: £343,000 Valuation at 31/03/23: 344,000
Cost at 31/03/22: £343,000 Valuation at 31/03/22: £344,000
Date of first investment: Mar-07 Valuation method: Net assets
Investment comprises:
Loan notes: £343,000 % of loan notes held: 84.9%
Summary financial information from statutory accounts to 31 March:
2022 2021
Net liabilities: (£10.3m) (£8.2m)
Gatewales Limited is a member of Fenkle Street LLP, which undertook a
refurbishment contract on a hotel in Newcastle during 2011 and 2012. Payment for
this contract depends on the performance of the hotel and is being paid over a
period of time as the bank debt is reduced.
Note: net asset, turnover and pre-tax profit figures are stated where this information is publicly available.
44
Review of Investments – DP67 Share Pool (continued)
Summary of loan interest income and interest on advances
Loan interest and interest on advances receivable in the year £’000
Cadbury House Holdings Limited 193
Fenkle Street LLP 6
Gatewales Limited (8)
191
Portfolio by commercial sector
The split of the DP67 Share pool investment portfolio by commercial sector (by cost and by value at 31 March
2023) is as follows:
Travel &
Leisure
46.6%
Renewable Energy
13.3%
Development
finance
14.7%
Cash at bank
25.4%
DP67 Share Pool
Analysis of investments by sector based on cost
Travel &
Leisure
41.6%
Development finance
18.1%
Cash at
bank
40.3%
DP67 Share Pool
Analysis of investments by sector based on value
45
Approach to Responsible Investment
Often referred to as Responsible Investment,
Environmental, Social and Governance
principles ("ESG") provide not only a key basis
for generating attractive returns for investors,
but also to help build better quality businesses
in the UK, creating jobs and making a positive
contribution to society.
ESG values form an integral part of the principal
Investment Manager, Foresight Group’s, day-to-day
decision making, with all new investments made
subject to ESG due diligence and ongoing ESG
monitoring. Downing LLP, the Healthcare Share
Pool manager, operates on a broadly similar basis.
UN SDGs
The UN’s Sustainable Development Goals (“SDGs”)
also represent a key driver and important lens
through which corporate and investment activities
are reviewed.
In May 2021, Foresight formalised its Impact
Themes for private equity investments into four
areas:
Health
Quality Employment at Scale
Research and Innovation
Sustainable, Inclusive, Local Infrastructure and
the Environment
Central to its investment approach are five ESG
Principles which are used to evaluate investee
companies.
Overall, 40 individual key performance indicators
are considered under the five Principles.
Foresight invests in a wide range of sectors and
believes its approach covers the key tests that
should be applied to assess a company’s ESG
performance, throughout the life cycle of an
investment:
These outcome-focused themes are aligned with
the UN’s SDGs. They help Foresight assess any
opportunities in the business model, and by
mapping its investments to them the private equity
team can identify the value and benefits for the
companies, society and the environment.
Strategy and
awareness
Environmental
Governance
Third-party
interaction
46
Approach to Responsible Investment
(continued)
UN SDGs (continued)
Each portfolio company is subject to an annual
assessment where progress against each of the
five Principles and four Impact Themes are
measured and an evaluation matrix updated to
allow progress to be tracked and continuous
improvement encouraged.
The diagram below shows the specific SDGs that
Foresight has scope to contribute to across all of
its activities.
Credentials
Foresight has been a member of the UK
Sustainable Investment and Finance Association
since 2009 and a signatory to the Principles for
Responsible Investment (“PRI”) since 2013.
Foresight is an accredited Living Wage Employer
and a signatory of the HM Treasury Women in
Finance Charter, committing to implement
recommendations to improve gender diversity in
financial services. Portfolio companies are
encouraged to pursue similar objectives.
Climate Change Statement
Foresight has a long-term investing vision, and its
strategy aligns with the UN’s Sustainable
Development Goals and the decarbonisation
targets set out in the Paris Agreement of 2015.
As such, taking actions to mitigate the risks
posed by climate change, whilst also investing to
generate commercial returns for our investors,
must be done hand in hand. Foresight has been a
signatory to the United Nations-backed PRI since
2013.
PRI is a globally recognised voluntary framework
concerned with the incorporation of ESG
considerations into the investment decision-
making process. It provides a basis for potential
and existing investors to judge the quality of a
company’s ESG processes and positioning within
an industry sector. In 2020, Foresight received an
“A+” for Strategy and Governance, and “A” for
Private Equity and Infrastructure investments.
The Board supports Foresight’s views on climate
change and ESG and its vigorous process in the
evaluation of an asset’s environmental and social
impact during due diligence and thereafter. For
each material risk identified during due diligence,
a mitigation plan is proposed in the investment
submission and these actions form part of each
portfolio company’s “100-day plan” post-
investment.
From an environmental perspective, analysis
relating to the implementation of good industry
practice in limiting and mitigating the potentially
adverse environmental impact of a company’s
operations has four principal components:
Environmental policy and track record
Energy and resource usage and
environmental impact
Environmental impact of products and
services
Environmental performance improvements
Regular monitoring post-investment ensures that
standards are maintained in respect of ESG issues
where there is a change in either the regulatory
or operating environment or the composition of
the management team.
47
Approach to Responsible Investment (continued)
Climate Change Statement (continued)
The FCA reporting requirements consistent with the
Task Force on Climate-related Financial Disclosures
(“TCFD”) commencing from 1 January 2021 do not
currently apply to the Company. They will, however,
be kept under review and the Board and Foresight
will take note of any recommended changes.
Foresight continues its journey to full alignment
with the recommendations of the TCFD. Further
details are noted in the Foresight Group Holdings
Limited Annual Report and Accounts and can be
found at: www.foresightgroup.eu.
Environmental, human rights, employee,
social and community issues
The Board recognises the requirement under
Section 414 of the Companies Act 2006 to provide
information about environmental matters (including
the impact of the Company’s business on the
environment), employee, human rights, social and
community issues; and information about any
policies it has in relation to these matters and the
effectiveness of these policies.
The Company does not have any policies in place
for human rights, environmental, social and
community issues due to having no office premises,
no employees and its purchases being services as
opposed to tangible products. Foresight’s policies
in respect of all the above issues can be found on
its website: www.foresightgroup.eu.
Diversity
Foresight has an equal opportunities policy and, as
at 31 March 2023, employed 225 men (2022: 165)
and 150 women (2022: 103).
The VCT Board currently comprises four male
Directors, all of which are of white British ethnicity.
The Board does not yet meet the targets set out in
the Listing Rules, for 40% of the individuals on its
board of directors to be women;
at least one of the
senior positions on its board of directors is held by
a woman; and at least one individual on its board of
directors is from a minority ethnic background.
There is no formal diversity policy in place, however
the Board is conscious of the need for diversity and
will actively seek and encourage male and female
candidates from all ethnic backgrounds when
appointing new Directors in future.
Global greenhouse gas emissions
The Company has no greenhouse gas emissions to
report from the operations of the Company, nor
does it have responsibility for any other emissions
sources under the Companies Act 2006 (Strategic
Report and Directors’ Reports) Regulations 2013.
48
Strategic Report
The Directors present the Strategic Report for the
year ended 31 March 2023. The Board has prepared
this report in accordance with the Companies Act
2006 (Strategic Report and Directors’ Reports)
Regulations 2013.
Principal objectives and strategy
The Company’s principal investment objective is to
provide Shareholders with an attractive level of tax-
free capital gains and income generated from a
portfolio of investments in a range of different
sectors.
The Company’s strategy for achieving its principal
investment objective is to:
invest in a portfolio of investments across a
range of differing sectors, primarily in the UK
and EU; and
comply with the VCT regulations to enable
Shareholders to retain the initial income tax
relief and ongoing tax reliefs.
As a Venture Capital Trust, Investors are required to
hold their shares for a minimum period of five years
in order to retain their income tax relief.
Business review and developments
Ventures Share pool
The Ventures Share pool began the year with £31.3
million of investments and ended the year with
£27.8 million spread across a portfolio of 36
Ventures investments and one liquidity investment.
The Share pool began the year with cash resources
of £4.3 million and ended the year with cash
resources of £3.4 million, after paying dividends
totalling £1.5 million.
The loss on ordinary activities after taxation for the
year was £3.2 million, comprising a revenue loss of
£494,000 and a capital loss of £2.7 million.
Healthcare Share pool
The Healthcare Share pool began the year with
£15.9 million of investments and ended the year
with £12.3 million spread across a portfolio of 15
Healthcare investments and one liquidity
investment.
The Share pool began the year with cash resources
of £2.5 million and ended the year with cash
resources of £860,000, after paying dividends of
£789,000.
The loss on ordinary activities after taxation for the
year was £4.3 million, comprising a revenue loss of
£272,000 and a capital loss of £4.0 million.
AIM Share pool
The AIM Share class launched in the previous year,
with the first shares allotted in January 2022. During
the year, two liquidity investments were made. The
gain on ordinary activities for the year was £36,000,
comprising a revenue loss of £39,000 and a capital
gain of £75,000.
DSO D Share pool
The DSO D Share pool began the year with £43,000
of investments and ended the year with £16,000
spread across a portfolio of two investments.
The loss on ordinary activities after taxation for the
year was £8,000, comprising revenue gain of
£20,000 and a capital loss of £28,000.
DP67 Share pool
The DP67 Share pool began the year with £1.9
million of investments and ended the year with £1.1
million, spread across a portfolio of four
investments.
The loss on ordinary activities after taxation for the
year was £221,000, comprising a revenue loss of
£92,000 and a capital loss of £129,000.
The Company’s business and developments during
the year are reviewed further within the Chairman’s
Statement, Investment Manager’s reports and the
Review of Investments for each Share pool.
49
Strategic Report (continued)
Key performance indicators
At each Board meeting, the Directors consider a
number of performance measures to assess the
Company’s success in meeting its objectives. The
Board believes the Company’s key performance
indicators are Net Asset Value, dividends per share
(see Financial Highlights on page 2) and Total
Return (NAV plus cumulative dividends paid to
date). Further consideration of the above key
performance indicators is included in the
Investment Manager’s Reports under Net Asset
Value and results.
The performance of the VCT’s Share pools,
measured by historic Share Price Total Return, is
shown in the graphs on pages 65 to 67.
Net Asset Value per share and Total Return are
defined as Alternative Performance Measures as
they are not defined or specified by FRS 102. The
Board considers these two measures to be the
primary indicators of future and historical
performance.
The Chairman’s Statement and Investment
Manager’s Reports include further commentary on
the Company’s activities and future prospects.
Principal risks and uncertainties
The Board have carried out a robust assessment of
the emerging and principal risks facing the
Company, including those that would threaten its
business model, future performance, solvency, or
liquidity. The Board has ensured that there are
policies in place for managing each of these risks.
The principal financial risks faced by the Company,
which include interest rate, investment price, credit
and liquidity risks, are summarised within note 15 to
the financial statements. Note 15 also includes an
analysis of the sensitivity of the NAV to changes in
investment valuations.
Other principal risks faced by the Company have
been assessed by the Board and grouped into the
key categories outlined below:
Investment performance;
Regulatory;
Operational; and
Economic, political and other external factors.
Investment performance
(similar level of risk)
The Company holds investments in unquoted and
quoted companies. Poor investment decisions or a
lack of effective monitoring and management of
investments could result in a reduction in the
carrying values of the Company’s investments.
The Investment Manager has significant experience
in investing in unquoted UK companies and
engages reputable and experienced advisers at
each stage of the investment process. Furthermore,
the Board regularly reviews the performance of the
portfolio.
50
Strategic Report (continued)
Principal risks and uncertainties (continued)
Regulatory
(similar level of risk)
The Company, as a fully listed Company on the
London Stock Exchange with a premium listing and
as a Venture Capital Trust, operates in a complex
regulatory environment and therefore faces several
related risks. A breach of the VCT Regulations could
result in the loss of VCT status and consequent loss
of tax reliefs currently available to Shareholders and
the Company being subject to capital gains tax.
Serious breaches of other regulations, such as the
Listing Rules of the Financial Conduct Authority and
the Companies Act, could lead to suspension from
the Stock Exchange and damage to the Company’s
reputation.
The Board receives quarterly reports from the
Investment and Administration Manager, and places
reliance on them to provide updates in the
intervening periods. These policies have remained
unchanged since the beginning of the financial
year.
Philip Hare & Associates provides regular
independent reviews of the Company’s VCT status,
as well as advice on VCT compliance issues as and
when they arise.
In order to further mitigate this risk, the Board
monitors regulatory and legislative developments.
The Company also has a strong compliance culture
and systems in place to ensure that the Company
complies with all of its regulatory requirements.
Further detail on VCT Status is provided on page 57.
Operational
(similar level of risk)
The Company relies on the Investment Manager,
Administration Manager and other third parties to
fulfil many of its operational requirements and
duties. A provision of inferior services by one or
more of these parties could lead to inadequate
systems and controls or inefficient management of
the Company, its assets and its reporting
requirements.
The Company, the Investment Manager and the
Administration Manager engage experienced and
reputable service providers, the performance of
which is reviewed on an annual basis by the Board.
In addition, the Audit Committee reviews the
Internal Control and Corporate Governance Manual
on an annual basis.
Economic, political and other external factors
(similar level of risk)
Fluctuations in the stock market due to the Ukrainian
conflict, economic recession, continued high
inflation or monetary policy could affect the
valuations of quoted investments, even if such
companies are performing to plan. With respect to
the Liquidity investments, the impact of this is
mitigated by the active management and
diversification of the underling portfolios.
Wider political and economic events also have the
potential to impact the performance, and therefore
valuations of, the unquoted companies in the
portfolio as a result of a deterioration in business and
consumer confidence. This is mitigated by holding a
diversified portfolio of investments across a wide
range of sectors and subsectors.
The emerging risks faced by the Company are
outlined on the following pages.
51
Strategic Report (continued)
Principal risks and uncertainties (continued)
Emerging risks
Risk Mitigation
Interest rate rises and inflation
The company’s investments could be
impacted negatively as a result of
increasing interest rates and high inflation,
particularly wages and other costs.
The Investment Manager’s close relationship with the investee
companies allows it to ensure that the businesses properly assess
the potential impact of increasing costs, particularly wages, and
the extent to which these may or may not be able to be passed on
to the end customer. The Board and the Investment Manager
considers the net impact to be at a manageable level and shall
continue to monitor developments closely across all investee
companies.
Geopolitical risks
Geopolitical developments such as the
risk of war. For example, the continuing
conflict in Ukraine and the impact of
sanctions placed on Russian businesses
and individuals, may have some impact on
the returns of the Company.
The Investment Manager’s hands on approach with the investee
companies ensures that they are well placed to assess the
exposure of the business such developments. The Board considers
exposure to the Ukraine conflict and associated developments be
low and any direct impact on the Company’s performance is not
expected to be significant. The Board along with the Investment
Manager shall continue to review the evolving situation as part of
its ongoing activities.
Climate change
The effects of climate change or those of
changing legislation as the world looks to
transition towards net zero emissions may
impact the returns generated by the
portfolio companies.
Whilst the Company itself, as a Venture Capital Trust, has
negligible exposures to climate change risk, the Investment
Manager works with the investee companies to ensure that
climate change risk and transition risk is appropriately addressed.
The Board together with the Investment Manager believe that the
risks within the current portfolio to be manageable and gives
consideration to this in reviewing new investment decisions and
will continue to assess developments in legislation and their
potential impact on portfolio companies.
Developments in accounting and disclosure regulations impacting
the Company are monitored by the Investment Manager and
Administration Manager to ensure full compliance.
Bank collapse
Towards the end of the accounting year,
the failure of Silicon Valley Bank and
Signature Bank could negatively impact
investments who have significant
exposure to either bank, particularly
accounts held with them.
The Investment Manager’s close relationship with the investee
companies allows it to assess its exposure to different banks. The
Investment Manager, Foresight, has implemented a number of
mitigating factors in order to mitigate risk, including:
- Ensuring portfolio companies operate at least two bank
accounts with top tier institutions; and
- Ensuring portfolio companies include a treasury
management and banking exposure risk item within
investee board packs.
52
Strategic Report (continued)
Principal risks and uncertainties
(continued)
Viability statement
In accordance with Corporate Governance best
practice, the Directors have carried out a robust
assessment of the emerging and principal risks of
the Company over a longer period than the 12
months required by the ‘Going Concern’ provision.
The Board has conducted this review for the period
covering the expected remaining life of each of the
Planned Exit Share pools, and the minimum
expected holding period in respect of the three
Evergreen Share pools, encompassing all Ventures,
Healthcare and AIM Shareholders. The longer of
these two time horizons is six years from the
balance sheet date.
The six-year review considers the principal risks
facing the Company, which are summarised on
page 49 and within note 15, as well as the
Company’s cash flows, dividend cover and VCT
monitoring compliance over the period. This
includes the impact of the coronavirus pandemic
and any other risks which may adversely impact its
business model, future performance, solvency or
liquidity. The six-year review makes assumptions
about the normal level of capital recycling likely to
occur, which include the following: -
- Dividends are paid in accordance with the 4%
of NAV targets for the evergreen Share Pools;
- Planned Exit Share pool distributions are paid
out as realisations take place from the
portfolios; and
- New and follow on investments are made as
further capital is raised or existing investments
are exited, whilst considering availability of
cash for expenses, which are estimated based
on the results to 31 March 2023.
The Board has considered the Company’s cash flow
projections and found these to be realistic and
reasonable. This includes forecasting the potential
impact of coronavirus on the Company’s cash flows.
The Directors believe that the Company is well
placed to manage its business risks successfully.
Based on the results, the Board believes that, taking
into account the Company’s current position, and
subject to the principal risks faced by the business,
the Company will be able to continue in operation
and meet its liabilities as they fall due for the period
under review.
Business model
The Company operates as a Venture Capital Trust to
ensure that its Shareholders can benefit from the
tax reliefs available.
The business of the Company is to act as an
investment company, investing in a portfolio which
meets the conditions set out within its Investment
Policy, as shown below.
Investment policy
Asset allocation
It is intended that at least 80% of each of the
Evergreen share pools’ funds are invested in VCT
Qualifying Investments, within three years of the
close of the relevant Offer. The remainder of the
funds will be held in Non-Qualifying investments, as
described below.
For the Planned Exit share pools, the Manager is
working on plans to exit from the remaining
investments, such that funds can be returned to
Shareholders.
Venture Capital investments
New Venture Capital investments will normally
comprise investments in businesses that are less
than seven years old and require funding to support
the growth of the business. Investments may be in a
range of sectors which are allowable under the VCT
Regulations.
The Company will focus on development and
expansion funding for unquoted businesses and
will not usually undertake very early stage or start-
up investments.
Specific share pools may have a Ventures focus or
may focus on certain sectors according to the
strategy of that specific share pool.
Venture Capital Investments made in 2015 and
earlier were made under previous VCT Regulations
and focused on investments in UK businesses that
own substantial assets (over which a charge could
be taken by the Company) or have predictable
revenue streams from financially sound customers.
Non-Qualifying Investments
The funds not deployed in VCT Qualifying
investments will be invested in Non-Qualifying
investments, as allowed by the VCT Regulations.
These will typically be cash deposits and
investments in quoted securities, investment trusts
or OEICS.
53
Strategic Report (continued)
Investment policy (continued)
Non-Qualifying Investments
Liquidity investments are made with the aim of
producing capital appreciation or income. The
intended profit arising from the disposal or maturity
of liquidity investments typically gives rise to capital
gains, which are tax-free for the Company and can
be distributed tax-free to Shareholders.
Risk Diversification
The Directors control the overall risk of the
Company. The Investment Manager ensures that
the Company has exposure to a diversified range of
VCT Qualifying investments from different sectors
and adheres to the holding limit that no investment
in a company may represent more than 15% by
value of the Company’s total investments at the
time of investment.
Changes to the VCT Regulations in recent years
have sought to strengthen the availability of capital
for innovative growth businesses in the UK. This
inherently increases the risk profile of the new
investments made by the Evergreen share pools,
which stand in contrast to those in which the
Company’s Planned Exit share pools have
historically invested. However, whilst new
investments will generally be in businesses which
are not asset-backed, and are therefore higher risk,
these new investments will have the potential to
offer greater rewards. The principal risks faced by
the Company are considered in more detail on
pages 49 to 52.
Pursuant to the introduction of the 80% VCT
Qualification test on 1 April 2022, the target
allocation of the Company’s funds is summarised as
follows:
VCT Qualifying Investments 85%
Non-Qualifying Investments 15%
100%
The qualification test is measured on the Company
as a whole and not on any individual share class.
As two of the five active share pools are in an exit
stage, ongoing adherence to the VCT Qualification
test has come to rest on the combined VCT
Qualification status of the Ventures and Healthcare
Share pools. As such, when building the Ventures,
Healthcare and AIM Share pools, the Manager is
working towards a long term VCT Qualification
target of 85% for these pools, as outlined in the
respective Reviews of Investments.
Listing rules
In accordance with the listing rules:
(i) the Company may not invest more than 10% in
aggregate, of the value of total assets of the
Company at the time an investment is made in
other listed closed-ended investment funds,
except listed closed-ended investment funds
which have published investment policies
which permit them to invest no more than 15%
of their total assets in other closed-ended
investment funds;
(ii) the Company must not conduct any trading
activity which is significant in the context of the
Company; and
(iii) the Company must, at all times, invest and
manage its assets in a way which is consistent
with its objective of spreading investment risk
and in accordance with its published
investment policy set out in this document.
Venture Capital Trust Regulations
In continuing to maintain its VCT status, the
Company complies with a number of regulations as
set out in Part 6 of the Income Tax Act 2007.
An analysis of the compliance with the applicable
VCT regulations for the year ended 31 March 2023
is set out on page 57.
54
Strategic Report (continued)
Statement on section 172
Under section 172 of the Companies Act 2006, the
Board has a duty to promote the success of the
Company, and when making decisions for the long
term, have regard to a range of matters including:
the likely consequences of any decision in the
long term;
the interest of the Company’s employees;
the need to foster the Company’s business
relationships with suppliers, customers and
others;
the impact of the Company’s operations on the
environment and community;
the desirability of the Company maintaining a
reputation for high standards of business
conduct; and
the need to act fairly between Shareholders of
the Company.
However, the Company has no employees (other
than its Directors) and no customers in the
traditional sense. It is normal practice for Venture
Capital Trusts to delegate authority for day-to-day
management and administration of the Company to
third parties. The Board will then engage with the
third parties in setting, approving and overseeing
the execution of the business strategy and related
policies. In accordance with the Company’s nature
as a Venture Capital Trust, the Board’s principal
concern has been, and continues to be, the interest
of the Company’s Shareholders taken as a whole, as
well as continuing to monitor portfolio
management in light of the Company’s objectives.
In addition to this, the Board has a responsible
governance culture and has due regard for broader
matters, so far as they apply including the
expectations of its regulators. Specifically, the Board
engages with the Investment Manager at every
Board meeting, where it will review the financial and
operational performance, as well as legal and
regulatory compliance. The Board also reviews its
relationships with other service providers at least
annually, as well as other areas over the course of
the financial year including the Company’s key risks;
stakeholder-related matters; diversity and
inclusivity; environmental matters; and corporate
responsibility and governance.
The Investment and Administration Manager
engages with Shareholders by producing half-yearly
reports and reporting back to the Board. The Board
also usually encourages Shareholders to attend the
AGM and welcomes any other communications
from Shareholders. Its main stakeholders therefore
comprise the Shareholders, the Investment
Manager, other service providers and investee
companies.
The principal decisions made or approved by the
Directors during the year are set out below. In
taking these decisions, the Directors considered
their duties under section 172 of the Act. Principal
decisions have been defined as those that have a
material impact to the Company and its key
stakeholders.
Dividend declarations
For the Ventures and Healthcare Share classes, the
Directors target an annual dividend of at least 4% of
net assets per annum, subject to sufficient
distributable reserves and capital resources. The
AIM share class will not pay any dividends in its
initial years. The Board closely monitors the level of
dividends and proposes to pay a final dividend of
1.25p per Ventures Share and 1.25p per Healthcare
Share, equivalent to 2.1% and 2.0% respectively
based on the net asset values at 31 March 2023.
55
Strategic Report (continued)
Statement on section 172 (continued)
Launch of offers for subscription
An offer for subscription was launched in
September 2022, which is now scheduled to close
on 31 July 2023. To date, the offer has raised [£0.3]
million in the Ventures Share class and [£1.3] million
in the Healthcare Share class. The additional funds
raised will allow the Manager to expand the
portfolios and provide support where necessary to
the existing investee companies.
Communication with Shareholders
The Board communicates with its shareholders in a
number of ways including, but not limited to:
- the Company’s annual and half yearly
reports;
- regulatory announcements;
- information on the Company’s website; and
- the Annual General Meeting.
The Board continues to encourage all Shareholders
to attend the AGM and welcomes communication
form Shareholders. The Board is pleased to
continue to hold the 2023 AGM in person at the
Investment Managers office to facilitate this
interaction. In person AGMs will continue, where
possible, to allow Shareholders to ask questions
and hear updates from the Board and Investment
Adviser.
Borrowings
Under its Articles, the Company has the ability to
borrow a maximum amount equal to 15% of the
aggregate amount paid on any shares issued by the
Company (together with any share premium
thereon), currently equal to approximately £7.8
million.
Although the Board does not intend to borrow, it
has the flexibility to do so. In particular, because the
Board intends to minimise cash balances, the
Company may borrow on a short-term basis for
cash flow purposes.
Global greenhouse gas emissions
The Company has no greenhouse emissions to
report from its operations, nor does it have
responsibility for any other emission producing
sources under the Companies Act 2006 (Strategic
Report and Director’s Reports) Regulations 2013.
Environmental, social, and human rights
policy
The Company seeks to conduct its affairs
responsibly. Where appropriate, the Board and the
Manager take environmental, social and human
rights factors into consideration when making
investment decisions. Further details on the
Investment Manager’s approach to responsible
investment can be found on pages 45 to 47.
The FCA reporting requirements consistent with the
Task Force on Climate-related Financial Disclosures
(“TCFD”) do not currently apply to the Company.
The Board and Investment Manager acknowledge
the recommendations which will be reviewed over
future periods.
Directors and senior management
The Company does not have any employees,
including senior management, other than the Board
of four non-executive directors. All directors are
male.
Events after the end of the reporting
period
Important events affecting the Company since 31
March 2023 have been disclosed in the Chairman’s
Statement and in note 20 to the financial
statements.
Future prospects
The Company’s future prospects are set out in the
Chairman’s Statement and Investment Manager’s
Reports.
By order of the Board
Grant Whitehouse
Secretary of Thames Ventures 2 VCT plc
Company number: 06789187
Registered office:
6
th
Floor, St. Magnus House
3 Lower Thames Street
London, EC3R 6HD
31 July 2023
56
Report of The Directors
The Directors present the Annual Report and
Accounts of the Company for the year ended 31
March 2023.
Share capital
At the year end, the Company had in issue
66,852,564 Ventures Shares (including Management
Shares), 27,544,877 Healthcare Shares (including
Management Shares), 2,695,803 AIM Shares,
7,867,247 DSO D Shares and 11,192,136 DP67
Shares.
Every Shareholder is entitled to receive notice of, to
attend, speak and vote at any general meeting.
Shareholders who are present in person or by proxy
can vote on a show of hands and will have one vote
each. On a poll, every Shareholder present in
person or by proxy is entitled to the number of
votes per share as set out in the table below:
Class of share
Number of votes
per share
DSO D Share 232
DP67 Share 375
Ventures Share 860
Healthcare Share 860
AIM Share 1,146
If the Net Asset Value of the Share class moves by
more than 25%, the number of votes per share shall
correspondingly increase or decrease, as set out in
the Articles of the Company.
The Company operates a policy, subject to certain
restrictions, of buying Ventures, Healthcare and AIM
Shares that become available in the market at a
price equal to the latest published NAV (i.e. at a nil
discount). As the planned exit pools are in an exit
phase, the Company does not intend to buy back
shares of any other class.
During the year the Company repurchased 3,014,102
Ventures Shares at an average price of 66.9p and
1,007,037 Healthcare Shares at an average price of
72.8p. These shares were subsequently cancelled.
At the AGM that took place on 27 September 2022,
the Company was authorised to make market
purchases of its shares up to a limit of 1,172,220
DSO D Shares, 1,667,628 DP67 Shares, 8,329,785
Ventures Shares, 3,404,390 Healthcare Shares and
401,675 AIM Shares, which represented
approximately 14.9% of the issued DSO D Share
capital, DP67 Share capital, Ventures Share capital,
Healthcare Share capital and AIM Share capital, as at
the date of the AGM.
At the current date, authority remains for 1,172,220
DSO D Shares, 1,667,628 DP67 Shares, 5,315,683
Ventures Shares, 2,397,353 Healthcare Shares and
401,675 AIM Shares. A resolution to renew this
authority will be put to Shareholders at the AGM
taking place on 12 September 2023.
The minimum price which may be paid for a DSO D
Share, a DP67 Share, a Ventures Share, Healthcare
Share or an AIM Share is 0.1p, exclusive of all
expenses, and the maximum price which may be
paid for a DSO D Share, a DP67 Share, a Ventures
Share, a Healthcare Share or an AIM Share is an
amount, exclusive of all expenses, equal to 105% of
the average of the middle market quotations.
Results and dividends
(Loss)/return for the year:
£’000
Pence
per
share
DSO D Share
(8)
(0.1p)
DP67 Share (221) (2.0p)
Ventures Share (3,173) (6.5p)
Healthcare Share
(4,290)
(21.4p)
AIM Share 36 3.9p
Dividends paid during
the current period:
£’000
Pence
per
share
Ventures Share 1,516 2.75p
Healthcare Share 789 3.50p
Final dividends proposed to be paid 29 Sept
2023
Ventures Share 665 1.25p
Healthcare Share 294 1.25p
As the Planned Exit share pools are in an exit phase,
further dividends will be declared as and when
realisations are completed.
57
Report of The Directors (continued)
Directors
In accordance with the Company’s Director tenure
policy and corporate governance best practice,
Directors are subject to annual re-election.
All Directors were re-elected at the previous AGM.
Sir Aubrey Brocklebank, Andrew Mackintosh, Steven
Clarke and Chris Allner will each retire and offer
themselves for re-election at the forthcoming AGM.
Each has continued to make a valuable contribution
during the year and is expected to continue to drive
the Company’s long-term success.
Sir Aubrey Brocklebank entered into a letter of
appointment in July 2016. Steven Clarke, Andrew
Mackintosh and Chris Allner entered into a latter of
appointment dated 8 September 2021. The
appointments are terminable on three months’
notice by either side. Each Director is required to
devote such time to the affairs of the Company as
the Board reasonably requires.
The Company provides Directors’ and Officers’
liability insurance, giving appropriate cover for legal
action brought against its directors, and has also
agreed to indemnify Directors in circumstances
where they are not considered to be culpable. The
indemnity, which is a qualifying third-party indemnity
provision for the purpose of the Companies Act, is
for the benefit of all of the Company’s current
Directors.
VCT status
The Company has retained Philip Hare & Associates
LLP to advise it on compliance with VCT
requirements, including evaluation of investment
opportunities, as appropriate, and regular review of
the portfolio. Although Philip Hare & Associates LLP
work closely with the Investment Manager, they
report directly to the Board.
Compliance with the main VCT regulations (as
described in the Investment policy) as at 31 March
2023, and for the year then ended, is summarised as
follows:
1. 80% of its investments held in
qualifying companies;
94.5%
2. At least 70% of the Company’s
qualifying investments are held in
“eligible shares” for funds raised on
or after 6 April 2011;
98.9%
3. At least 10% of each investment in a
qualifying company is held in
eligible shares;
Complied
4. At least 30% of the of the proceeds
of shares issued after 1 April 2019
must be invested in VCT Qualifying
companies within 12 months of the
next year end;
Complied
5. No investment constitutes more
than 15% of the Company’s
portfolio;
Complied
6. Income for the year is derived
wholly or mainly from shares and
securities; and
100.0%
7. The Company distributes sufficient
revenue dividends to ensure that
not more than 15% of the income
from shares and securities in any
one year is retained.
Complied
58
Report of The Directors (continued)
Investment management and
administration fees
With effect from 4 July 2022, Foresight Group LLP
(“Foresight”) was appointed as Investment Manager
to the Company following agreement by the
Company’s former Investment Manager, Downing
LLP, to sell its non-healthcare ventures division to
Foresight, with Downing continuing to provide
investment management services for the Healthcare
share pool.
Foresight is paid a fee equivalent to 1.5% of the DSO
D Share net assets per annum, 1.35% of DP67 Share
net assets per annum, 2.0% of Ventures Share net
assets per annum, and 1.75% of AIM Share net
assets per annum.
The management of the Healthcare Share pool
remains with the company’s previous investment
manager, Downing LLP. Downing is paid a fee
equivalent to 2.5% of the Healthcare Share net
assets per annum.
Under the Administration Management agreement
Foresight provide administration services to the
Company for a fee calculated as follows: (i) a basic
fee of £47,550; (ii) A fee of 0.1% of NAV per annum
on funds in excess of £10 million; (iii) £5,000 per
additional Share pool, excluding the DSOD share
pool.
The agreement may be terminated by either side
giving not less than 12 months’ notice in writing.
During the year, a total of £1.1 million (2022: £1.2
million payable to Downing LLP) was payable to
Foresight and Downing for investment management
and administration fees.
Foresight and Downing also receive arrangement
and monitoring (non-executive directorship) fees
from the investee companies. Arrangement and
monitoring fees paid to the Investment Managers
from Thames Ventures VCT 2 portfolio companies
were as below:
Arrangement
fees
Monitoring
fees
£’000 £’000
Year ended 31 March 2023
Foresight 13 60
Downing 11 67
24 127
Year ended 31 March 2022
Downing 58 697
These fees also relate to investments made into
these companies by other funds managed by
Foresight and Downing and so are only partly
attributable to Thames Ventures 2 investments.
The annual running costs of the Company, for the
year, are also subject to a cap of 3.0% of net assets
of the Company for all Share pools, with the
exception of the DP67 and Healthcare Share pools,
which are subject to caps of 2.9% and 3.5%,
respectively. Any excess costs over each of the
relevant caps are met by the Investment Manager
through a reduction in fees.
The Ongoing Charges value for the Company as a
whole for the year (calculated in accordance with the
AIC guidance) was 2.2% (2022: 2.9%).
59
Report of The Directors (continued)
Performance Incentives
DSO D Share pool
The DSO D Shares enable a payment, by way of a
fee, of the Performance Incentive to the
management team.
No Performance Incentive will be payable until
Shareholders:
i) receive proceeds, by way of dividends/
distributions/share buybacks (“Total Proceeds”),
of at least 100.0p per £1 invested; and
ii) achieve a tax-free compound return of at least
7% per annum (after allowing for income tax
relief on investment).
Subject to these conditions (“the Hurdles”) being
met, the Performance Incentive will be 3.0p per DSO
D Share plus 20% above 100.0p per DSO D Share, of
the funds available for distribution to DSO D
Shareholders.
The Performance Incentive will only be paid to the
extent that the Hurdles continue to be met and will
be subject to a maximum amount, over the life of
the Company, equivalent to 7.0p per DSO D Share
(based on the number of DSO D Shares in issue at
the close of the Offers). After the Hurdles have been
met, the Performance Incentive will be deducted
from the Total Return figure.
It is currently estimated that no performance fee will
be payable as the compound return hurdle is
unlikely to be met.
Ventures and Healthcare Share pools
A Performance Incentive scheme is in place in
respect of the Ventures and Healthcare
Management Shares, which will represent 20% of
the total number of Ventures and Healthcare Shares
in issue. As part of the arrangement, in order to
prevent dilution to the Shareholders of the Ventures
and Healthcare Shares, the management team will
waive their voting rights granted by these
Management Shares at any general meeting of the
Company and income or capital distributions
otherwise payable on these Management Shares will
be waived unless the Total Return hurdle is met.
For the year ended 31 March 2023, the hurdle is met
when Total Return (based on audited year end
results) is in excess of £1.09 per share. For
subsequent years, the Total Return hurdle increases
by 3.0p per annum, such that for the year ended 31
March 2024 the Total Return hurdle will be £1.12,
and for the year ended 31 March 2025 the hurdle
will be £1.15.
AIM Share Pool
There is no performance incentive scheme in place
for the AIM Share pool.
Further details of the Performance Incentive
arrangements are set out on page 102.
Ongoing promoter fee (trail fee)
The Company has an agreement to pay an ongoing
promoter fee (trail fee) annually to the Investment
Manager in connection with applicable funds raised
under the Company’s previous offers for
subscription, out of which there is an obligation to
pay a trail commission to intermediaries. The trail
fee is calculated at between 0.25% and 0.5% of the
Net Asset Value of those offer shares in respect of
which adviser commission is payable at each period
end.
Going Concern
The Directors confirm that they are satisfied that the
Company has adequate resources to continue in
business for at least the next 12 months, as further
detailed in the Corporate Governance Statement
report on page 71.
Substantial interests
As at 31 March 2023, and the date of this report, the
Company had not been notified of any beneficial
interest exceeding 3% of the issued share capital.
Auditor
A resolution proposing the reappointment of BDO
LLP as the Company’s Auditor will be submitted at
the Annual General Meeting.
Annual General Meeting
The AGM will be held at the offices of Foresight
Group LLP, The Shard, 32 London Bridge Street,
London, SE1 9SG at 3:30 p.m. on 12 September
2023. Full details of this are included in the Notice of
the Annual General Meeting, which can be found at
the back of this document.
60
Report of The Directors (continued)
Directors’ responsibilities
The Directors are responsible for preparing the
Report of the Directors, the Directors’ Remuneration
Report and the financial statements in accordance
with applicable law and regulations. The Directors
are also responsible for ensuring that the Annual
Report includes information required by the Listing
Rules of the Financial Conduct Authority.
Company law requires the Directors to prepare
financial statements for each financial year. Under
that law, the Directors have elected to prepare the
financial statements in accordance with United
Kingdom Generally Accepted Accounting Practice
(United Kingdom accounting standards and
applicable law) including Financial Reporting
Standard 102, the financial reporting standard
applicable in the UK and Republic of Ireland (FRS
102). Under company law, the Directors must not
approve the financial statements unless they are
satisfied that they give a true and fair view of the
state of affairs of the Company and of the profit or
loss of the Company for that period.
In preparing these financial statements, the
Directors are required to:
select suitable accounting policies and then
apply them consistently;
make judgments and accounting estimates
that are reasonable and prudent;
state whether applicable UK accounting
standards have been followed, subject to
any material departures disclosed and
explained in the financial statements;
prepare the financial statements on the
going concern basis unless it is
inappropriate to presume that the Company
will continue in business;
prepare a directors’ report, a strategic report
and directors’ remuneration report which
comply with the requirements of the
Companies Act 2006; and
carry out a robust assessment of the
principal risks facing the Company, as set out
in the Strategic Report on page 52.
The Directors are responsible for keeping adequate
accounting records that are sufficient to show and
explain the Company’s transactions, to disclose with
reasonable accuracy at any time the financial
position of the Company and to enable them to
ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for
safeguarding the assets of the Company and hence
for taking reasonable steps for the prevention and
detection of fraud and other irregularities.
In addition, each of the Directors considers that the
Annual Report, taken as a whole, is fair, balanced
and understandable and provides the information
necessary for Shareholders to assess the Company’s
position, performance, business model and strategy.
The Directors are responsible for the maintenance
and integrity of the corporate and financial
information included on the Company’s website.
Legislation in the United Kingdom governing the
preparation and dissemination of the financial
statements and other information included in the
Annual Reports may differ from legislation in other
jurisdictions.
Directors’ statement pursuant to the
Disclosure Guidance and Transparency
Rules
Each of the Directors, whose names and functions
are listed on page 3, confirms that, to the best of
each person’s knowledge:
the financial statements, which have been
prepared in accordance with the applicable set
of accounting standards, give a true and fair view
of the assets, liabilities, financial position and
profit or loss of the Company; and
the management report included within the
Report of the Directors, Strategic report,
Chairman’s Statement, Investment Manager’s
Report, and Review of Investments includes a fair
review of the development and performance of
the business and the position of the company,
together with a robust assessment of the
principal risks and uncertainties that it faces.
61
Report of The Directors (continued)
Directors’ responsibilities (continued)
Website publication
The directors are responsible for ensuring the
Annual Report and the financial statements are
made available on a website. Financial statements
are published on the website of the Investment
Manager (www.foresightgroup.eu) in accordance
with legislation in the United Kingdom governing
the preparation and dissemination of financial
statements, which may vary from legislation in other
jurisdictions.
The Directors' responsibility also extends to the
ongoing integrity of the financial statements
contained therein.
Corporate Governance
The Company’s compliance with, and departures
from, the AIC Code of Corporate Governance
(www.theaic.co.uk) is shown on page 72.
Responsible Investing
The day-to-day management of the Company’s
investments is delegated to the Investment
Manager, Foresight Group LLP (“Foresight”).
Foresight’s report on its approach to responsible
investment is included on pages 45 to 47.
Streamlined Energy and Carbon
Reporting (‘SECR’)
As the company has no employees and primarily
conducts its business at the London office of the
Investment and Administration Manager, Foresight
Group LLP, the company is not directly responsible
for the consumption of electricity and gas in the UK,
nor is the company directly responsible for
greenhouse gas emissions related to transport in the
UK. As the company did not consume more than
40,000 kWh of energy during the year ended 31
March 2023, it has nothing to report under the
Companies (Directors’ Report) and Limited Liability
Partnerships (Energy and Carbon Report)
Regulations 2018.
Global greenhouse gas emissions
The Company has no greenhouse gas emissions to
report from its operations, nor does it have any
other emission producing sources under the
Companies Act 2006 (Strategic Report and Directors’
Reports) Regulations 2013.
Insurance cover
Directors’ and Officers’ liability insurance cover is
held by the Company in respect of the Directors.
Other matters
Information in respect of financial instruments,
principal risks, future prospects, dividends and
subsequent events, which were previously disclosed
within the Directors Report, has been disclosed
within the Strategic Report on pages 48 to 55.
Statement as to disclosure of
information to Auditors
The Directors in office at the date of the report have
confirmed, as far as they are aware, that there is no
relevant audit information of which the Auditor is
unaware. Each of the Directors has confirmed that
they have taken all the steps that they ought to have
taken as Directors in order to make themselves
aware of any relevant audit information and to
establish that it has been communicated to the
Auditor.
By order of the Board
Grant Whitehouse
Secretary of Thames Ventures 2 VCT plc
Company number: 06789187
Registered office:
6
th
Floor, St. Magnus House
3 Lower Thames Street
London, EC3R 6HD
31 July 2023
62
Directors’ Remuneration Report
The Board has prepared this report in accordance
with the requirements of Sections 420 to 422 of the
Companies Act 2006. A resolution to approve this
report will be put to the Shareholders at the AGM to
be held on 12 September 2023.
Under the requirements of Section 497, the
Company’s Auditor is required to audit certain
disclosures contained within the report. These
disclosures have been highlighted and the audit
opinion thereon is contained within the Auditor’s
Report on pages 73 to 79.
Statement by the Chairman of the
Remuneration Committee
The Remuneration Committee comprises Sir Aubrey
Brocklebank, Andrew Mackintosh, Steven Clarke and
Chris Allner. The current fee structure has been in
effect since 1 April 2022.
The committee reviews the fee structure as and when
required, to ensure that the levels in place are
commensurate with the size of the Company and the
time commitments required of each of the Directors.
Directors’ remuneration policy
Below is the Company’s current remuneration policy,
which was last put to a Shareholder vote at the AGM
in 2020. In accordance with regulations, Shareholders
must vote on the remuneration policy every three
years or sooner if the Company wants to make
changes to the policy. The policy will next be put to
Shareholders at the AGM in 2023.
Directors’ remuneration is calculated in accordance
with the Company’s Articles of Association as follows:
The Directors shall be paid out of the funds of the
Company, by way of fees for their services, an
aggregate sum not exceeding £150,000 per
annum. The Directors shall also receive by, way of
additional fees, such further sums (if any) as the
Company, in General Meeting, may from time to
time determine. Such fees shall be divided among
the Directors in such proportion and manner as
they may determine and, in default of the
determination, equally.
The Directors shall be entitled to be repaid all
reasonable travelling, hotel and other expenses
incurred by them respectively in or about the
performance of their duties as Directors. This
includes any expenses incurred in attending
meetings of the Board, Committees of the Board
or General Meetings. If, in the opinion of the
Directors, it is desirable that any of their number
should make any special journeys or perform any
special services on behalf of the Company or its
business, the Director or Directors may be paid
reasonable additional remuneration and expenses
as the Directors may from time to time determine.
No payment for loss of office will be made to a
current or former Director except in exceptional
circumstances, and the Directors will consider any
such position on an ad-hoc basis.
The Company’s policy is that fees payable to Directors
should reflect their expertise, responsibilities and time
spent on Company matters. In determining the level of
remuneration, market equivalents are considered in
comparison to the overall activities and size of the
Company. There is no performance related pay criteria
applicable to Directors.
The Directors’ Remuneration policy is available for
inspection in the Annual Reports, which can be found
on the website of the Investment Manager or the
Administrator.
Service contracts
Each of the Directors has entered into a consultancy
agreement for the fixed term of three years from the
date of their appointment and thereafter on a three-
month rolling notice.
63
Directors’ Remuneration Report
(continued)
Directors’ remuneration (audited)
Directors’ remuneration for the Company for the
year under review was as follows:
Current
annual fee
(excl. VAT)
£’000
2023
fee
£’000
%
Change
in gross
fee
1
2022
fee
£’000
%
Change
in gross
fee
2
2021
fee
£’000
%
Change
in gross
fee
3
Sir Aubrey
Brocklebank 30 30 50% 20 - 20 -
Andrew
Mackintosh 24 24 20% 12 - - -
Steven Clarke 24 24 20% 12 - - -
Chris Allner^ 20 15 - - - - -
Lord Flight* - 15 25% 20 - 20 -
Russell Catley** - - - 8 - 18 -
VAT on the
above - 2 - 3 - 3 -
98 110 75 61
1
between the years ending 31 March 2023 and 31 March 2022
2
between the years ending 31 March 2022 and 31 March 2021
3
between the years ending 31 March 2021 and 31 March 2020
*Resigned 27 September 2022
**Resigned 8 September 2021
^ Under the transfer of the investment management
agreement to Foresight, from 1 July 2022 Chris Allner is
being paid an annual fee of £20,000 which is rechargeable
to Downing LLP for two years.
The current fee structure was last reviewed in the
year ended 31 March 2022, with the current fees
effective from 1 April 2022.
No other emoluments, pension contributions or life
assurance contributions were paid by the Company
to, or on behalf of, any Director. The Company does
not have any share options in place.
Statement of voting at AGM
Shareholders’ views in respect of Directors’
remuneration communicated at the Company’s
AGM are taken into account in formulating the
Directors’ remuneration policy.
At the last AGM on 27 September 2022, the votes in
respect of the resolution to approve the Directors’
Remuneration Report were as follows:
In favour 90.9%
Against 9.1%
At the 2021 AGM, when the remuneration policy
was last put to a Shareholder vote, 93.2% voted for
the resolution and 6.8% against, showing significant
Shareholder support.
Relative importance of spend on pay
The difference in actual spend between the year ended
31 March 2022 and the year ended 31 March 2023 on
remunerations for all employees, in comparison to
distributions (dividends and share buybacks) and other
significant spend, are set out in the graph below:
nb £20,000 of the Directors’ emoluments is reimbursed by
Downing LLP
2,305
96
943
2,455
76
1,061
-
500
1,000
1,500
2,000
2,500
Dividends and
Share Buybacks
Directors'
emoluments
Investment
management
fees
Year end 31 March 2023
Year end 31 March 2022
Relative spend on pay (£'000)
64
Directors’ Remuneration Report (continued)
Directors share interest (audited)
The Directors of the Company during the year and
their beneficial interests (including connected
persons) in the issued shares of the Company at 31
March 2023, and at the date of this report, are as
follows:
No. of shares at 31/03/23 (audited)
Share class
Sir Aubrey
Brockleban
k
Steven
Clarke
Chris
Allner
Andrew
Mackintosh
DSO D -
-
-
-
DP67 -
-
-
-
Ventures 32,679
-
8,000
-
Healthcare 5,000
-
2,000
-
AIM
- -
-
-
No. of shares at 31/03/22 (audited)
Share class
Sir Aubrey
Brockleban
k
Steven
Clarke
Chris
Allner
Andrew
Mackintosh
DSO D -
-
-
-
DP67 -
-
-
-
Ventures 32,679
-
8,000
-
Healthcare 5,000
-
2,000
-
AIM
- -
-
-
There is no requirement for Directors to own shares
in the company.
Performance graphs
The charts on the following pages represent the
performance of the DSO D, DP67, Ventures,
Healthcare and AIM Share pools over the period
since the shares were first listed on the London
Stock Exchange and compare the Total Return of the
Company (Net Asset Value plus dividends) to a
rebased FTSE AIM All Share Index, including
dividends reinvested. The index has been rebased to
100.0p at the launch date of each respective pool.
As there is no publicly available VCT index, we have
selected the FTSE AIM All Share Index as a
comparison as it is a publicly available broad equity
index which focuses on smaller companies and is
more relevant than most other publicly available
indices.
By order of the Board
Grant Whitehouse
Company Secretary
6
th
Floor, St. Magnus House
3 Lower Thames Street
London, EC3R 6HD
31 July 2023
65
Directors’ Remuneration Report
(continued)
Performance graphs (continued)
66
Directors’ Remuneration Report
(continued)
Performance graphs (continued)
67
Directors’ Remuneration Report
(continued)
Performance graphs (continued)
Note: It is a requirement to show the above charts including Share Price Total Return with dividends reinvested
at the prevailing share price at the time of the dividend. This method can give a distorted result for the Planned
Exit Share pools, as they are in the process of returning funds to Shareholders.
68
Corporate Governance Statement
The Board has considered the principles and
recommendations of the AIC Code of Corporate
Governance (“AIC Code”), being the principles of
good governance and the code of best practice, as
set out in the annex to the Listing Rules of the UK
Listing Authority. The AIC Code addresses all
principles and provisions set out in the UK
Corporate Governance Code, as well as setting out
additional principles and recommendations on
issues that are of specific relevance to the Company.
The Board considers that reporting against the
principles and recommendations of the AIC Code,
will provide better information to Shareholders.
The Board
The Company has a Board comprising four non-
executive Directors. The Chairman is Sir Aubrey
Brocklebank. Biographical details of all Board
members are shown on page 3.
The Board has assessed the independence of each
of the Directors, all of which are considered to be
independent, with the exception of Chris Allner (who
is a partner of one of the Investment Managers,
Downing LLP), in accordance with the provisions and
recommendations set out in the AIC Code.
Full Board meetings take place quarterly and
additional meetings are held as required, to address
specific issues, including considering
recommendations from the Investment Managers,
making all decisions concerning the acquisition or
disposal of investments, and reviewing periodically
the terms of engagement of all third-party advisers
(including the Investment and Administration
Manager). The Board has a formal schedule of
matters specifically reserved for its decision.
As the Company has a small Board of non-executive
Directors, all Directors sit on each Committee. The
Chairman of the Audit Committee is Andrew
Mackintosh, and the Chairman of the Nomination
and Remuneration Committees is Sir Aubrey
Brocklebank. The Audit Committee normally meets
twice yearly, and the Remuneration and Nomination
Committees meet as required. All Committees have
defined terms of reference and duties.
The Board has also established procedures whereby,
Directors wishing to do so in the furtherance of their
duties, may take independent professional advice at
the Company’s expense.
All Directors have access to the advice and services
of the Company Secretary. The Company Secretary
provides the Board with full information on the
Company’s assets and liabilities and other relevant
information requested by the Chairman, in advance
of each Board meeting.
The Board has authority to make market purchases
of the Company’s own shares. This authority for up
to 14.9% of the Company’s issued share capital was
granted at the AGM on 8 September 2022. A
resolution will be put to Shareholders to renew this
authority at the forthcoming AGM.
The capital structure of the Company is disclosed on
page 56.
Audit Committee
The Company has an Audit Committee comprising
Andrew Mackintosh (Chairman), Sir Aubrey
Brocklebank, Steven Clarke and Chris Allner. This
Committee has defined terms of reference and
duties.
Sir Aubrey Brocklebank was considered independent
on appointment as Chairman of the Company in
January 2019 and is therefore also a member of the
Audit Committee.
The Audit Committee is responsible for:
monitoring the Company’s financial reporting
and any formal announcements relating to the
company’s financial performance;
providing advice on whether the annual report
and accounts, taken as a whole, are fair balanced
and understandable;
reviewing internal controls and risk management
systems; and
matters regarding audit and external auditors.
69
Corporate Governance Statement (continued)
Audit Committee (continued)
Financial Reporting
The Committee is responsible for reviewing and
agreeing the Half-Yearly and Annual Reports
(including those figures presented within) before
they are presented to the Board for final approval.
In particular, the Committee reviews, challenges
(where appropriate) and agrees the basis for the
carrying value of the unquoted investments, as
prepared by the Investment Manager, for
presentation within the Half-Yearly and Annual
Reports.
The Committee also takes into careful consideration
comments on matters regarding valuation, revenue
recognition and disclosures arising from the
Auditors Report to the Audit Committee, as part of
the finalisation process for the Annual Accounts.
The Committee has considered the Annual Report
for the year ended 31 March 2023 and has reported
to the Board that it considers it to be fair, balanced
and understandable, providing the information
necessary for Shareholders to assess the Company’s
performance, business model and strategy.
Internal audit and control
The Committee has considered the need for an
internal audit function and has concluded that such
a function is not appropriate for a company of this
size and structure. The Committee seeks to satisfy
itself that there is a proper system and allocation of
the responsibilities for the day-to-day monitoring of
financial controls by receiving representations and
information (either upon request or voluntarily) from
the Investment Manager. This is covered more fully
under Risk Management and Internal Control.
Whistleblowing procedures
As the Company has no staff, other than Directors,
there are no procedures in place relating to
whistleblowing. The Audit Committee understands
that the Investment Manager has whistleblowing
procedures in place.
External auditor
The Committee reviews and agrees the audit
strategy paper, presented by the Auditor in advance
of the audit, which sets out the key risk areas to be
covered during the audit, confirms their status of
independence and includes the proposed audit fee.
The Committee confirms that the main area of risk
for the year under review is the valuation of
unquoted investments. The Committee also carefully
examines the treatment of quoted investments and
loan note interest revenue recognition.
The Committee, after taking into consideration
comments from the Investment Manager, Foresight
Group LLP, regarding the effectiveness of the audit
process; immediately before the conclusion of the
annual audit, will recommend to the Board either
the re-appointment or removal of the auditors.
Under the Competition and Markets Authority
regulations, there is a requirement that an audit tender
process be carried out every ten years and mandatory
rotation at least every twenty years. The last audit tender
took place in respect of the year ended 31 March 2020
and therefore mandatory tender will be required in
respect of the year ended 31 March 2030. Following
assurances received from the Manager at completion of
the audit for the year ended 31 March 2023, and taking
discussions held with the engagement Partner at BDO
LLP into consideration, the Committee has
recommended they be re-appointed at the forthcoming
AGM.
Non-audit services
The Committee will approve the provision of ad-hoc
work and the maximum expected fee before being
undertaken, to ensure the Auditors objectivity and
independence are safeguarded.
As part of its annual review procedures, the
Committee has obtained sufficient assurance from
their own evaluation, the audit feedback
documentation and from correspondence and
discussions with the engagement partner of BDO
LLP.
70
Corporate Governance Statement (continued)
Conflicts of interest
A conflict of interest may arise where assets are
transferred between Share pools, or from one
Foresight fund to another. The Board ensures that
any such transaction is at “arm’s length” and will
obtain independent valuations where necessary.
Board and Committee meetings
The following table sets out the Directors’
attendance at the Board and Committee meetings
held during the year.
Board
meetings
attended
Nomination
Committee
meetings
attended
Audit
Committee
meetings
attended
(4 held)
(1 held)
(2 held)
Sir Aubrey
Brocklebank
4 1 2
Andrew
Mackintosh
4 1 2
Steven Clarke 4 1 2
Chris Allner 4 1 2
Lord Flight* 1 - -
*Resigned 27 September 2022, after the first meeting of the year.
All meetings attended pre-resignation.
Remuneration Committee
The Committee meets as and when required to
review the levels of Directors’ remuneration. Details
of the specific levels of remuneration to each
Director, including the movement in Directors’
remuneration are set out in the Directors’
Remuneration Report on page 63.
Nomination Committee
The Nomination Committee’s primary function is to
make recommendations to the Board on all new
appointments and also to advise generally on issues
relating to Board composition and balance. The
Committee meets as and when appropriate.
Diversity Policy
The Board is committed to ensuring that the
Company is run in the most effective manner. It
seeks to have a Board with a diverse set of skills and
experience that
is well placed to oversee and
challenge the Investment Managers.
When considering a new appointment, the
Committee’s key responsibility is to ensure that
Shareholders are safeguarded by appointing the
most appropriate person for the position,
(irrespective of gender, race, age) giving due regard
to past and present experience in the sectors in
which the Company invests. The Company therefore
does not have a specific diversity policy in place.
The current directors are all male and of white
British ethnicity. For the reasons set out above, the
Board acknowledges that it does not yet meet the
Listing Rules target of having at least 40% of the
Board comprising female members; at least one
senior position on its board of directors held by a
woman; and having at least one member with an
ethnic minority background. The Board will be
mindful of this in any future recruitment plans.
Director tenure policy
Given the size of the Company and the complexity
of the VCT regulations, the Board does not impose a
limit in respect of the tenure of the Company’s non-
executive Directors.
Relations with Shareholders
Shareholders have the opportunity to meet the
Board at the AGM. The Board is also happy to
respond to any written queries made by
Shareholders during the course of the year, or to
meet with Shareholders if so requested.
In addition to the formal business of the AGM,
representatives of the Investment Manager and the
Board are available to answer any questions a
Shareholder may have.
Separate resolutions are proposed at the AGM on
each substantially separate issue. The Administration
Manager collates proxy votes and the results
(together with the proxy forms) are forwarded to the
Company Secretary immediately prior to the AGM.
In order to comply with the AIC Code, proxy votes
are announced at the AGM, following each vote on a
show of hands, except in the event of a poll being
called. The notice of the next AGM and proxy form
can be found at the end of these financial
statements.
The terms of reference of the Committees and the
conditions of appointment of non-executive
Directors are available to Shareholders on request.
71
Corporate Governance Statement (continued)
Financial reporting
The Directors’ responsibilities for preparing the
financial statements are set out in the Report of the
Directors on pages 60 to 61, and a statement by the
Auditor about their reporting responsibilities is set
out in the Independent Auditor’s report on page 77.
Risk management and internal control
The Board has adopted a Corporate Governance and
Internal Control Manual (“Manual”) for which it is
responsible, which has been compiled in order to
comply with the AIC Code of Corporate Governance
(“AIC Code”). The Manual is designed to provide
reasonable, but not absolute assurance against
material misstatement or loss, which it achieves by
detailing the perceived risks and controls to mitigate
them. The Board reviews the perceived risks in line
with relevant guidance, on an annual basis, and
implements additional controls as appropriate.
The Board reviews a Risk Register on an annual
basis. The main aspects of internal control in relation
to financial reporting by the Board were as follows:
Review of quarterly reports from the Investment
Manager on the portfolio of investments held,
including additions and disposals;
Quarterly reviews by the Board of the Company’s
investments, other assets and liabilities, revenue
and expenditure and detailed review of
unquoted investment valuations;
Quarterly reviews by the Board of compliance
with the Venture Capital Trust regulations to
retain status, including a review of half-yearly
reports from Philip Hare & Associates LLP;
A separate review of the Annual Report and Half-
Yearly report by the Audit Committee prior to
Board approval; and
A review by the Board of all financial information
prior to publication.
The Board is responsible for ensuring that the
procedures to be followed by the advisers and
themselves are in place, and they review the
effectiveness of the Manual, based on the report
from the Audit Committee, on an annual basis to
ensure that the controls remain relevant and were in
operation throughout the year.
Although the Board is ultimately responsible for
safeguarding the assets of the Company, the Board
has delegated, through written agreements, the
day-to-day operation of the Company (including the
Financial Reporting Process) to Foresight Group LLP.
Anti-bribery policy
The Company operates an anti-bribery policy to
ensure that it meets its responsibilities arising from
the Bribery Act 2010. This policy can be found on
the website maintained by the Manager at
www.foresightgroup.eu.
Going concern
The Company’s business activities, together with the
factors likely to affect its future development,
performance and position are set out in the
Chairman’s Statement on page 4, the Investment
Manager’s Reports on pages 9, 21, 33, 36, and 41,
the Strategic Report on page 48 and the Report of
the Directors on page 56. The financial position of
the Company, its cash flows, liquidity position and
borrowing facilities are shown in the Balance Sheet
on page 84, Cash Flow Statement on page 89 and
the Strategic Report on page 48. A viability
statement is set out on page 52 considering the
longer term prospects of the company in light of
principle risks and facing the Company. In addition,
note 15 to the financial statements includes the
Company’s objectives, policies and processes for
managing its capital and financial risk management
objectives, details of its financial instruments, and its
exposures to credit risk and liquidity risk.
The continued conflict in Ukraine and the impact of
sanctions placed on Russian businesses and
individuals recently passed its one-year anniversary.
The Company has little direct exposure to the
conflict in Ukraine and impact of sanctions placed
on Russian business and individuals. The Investment
Manager works closely with all investee companies
to ensure that they are well placed to assess the
exposure of the business to the Ukraine conflict and
associated developments. As a result, direct impact
of the sanctions on the Company’s performance is
not expected to be significant.
72
Corporate Governance Statement (continued)
Going concern (continued)
High inflation, particularly on wages and other costs
has developed into an emerging risk. The
Investment Manager’s close relationship with the
investee companies allow it to ensure that the
businesses properly assess the potential impact of
increasing costs, particularly wages, and the extent
to which these may or may not be able to be passed
on to the end customer.
The Board considers the net impact to be at a
manageable level, with no impact on the going
concern of the Company.
The Company has considerable financial resources
and holds a diversified portfolio of investments. As a
consequence, the Directors believe that the
Company is well placed to manage its business risks
effectively.
The Directors confirm that they are satisfied that the
Company has adequate resources to continue in
business for a period of at least twelve months from
the date of approval of the financial statements.
For this reason, the Board believes that the
Company continues to be a going concern and that
it is appropriate to continue to apply the going
concern basis in preparing the financial statements.
Share capital
The company has five classes of share capital: DSO
D Shares, DP67 Shares, Ventures Shares, Healthcare
Shares and AIM Shares. The rights and obligations
attached to those shares, including the power of the
Company to buy back shares are set out in the
Report of the Directors on page 56 and details of
any significant shareholdings in the Directors’
Remuneration Report on page 64.
Compliance statement
The Listing Rules require the Board to report on
compliance with the provisions of the UK Corporate
Governance Code throughout the accounting
period. The Financial Reporting Council (FRC)
confirmed that member companies who report
against the AIC Code will be meeting their
obligations in relation to the UK Corporate
Governance Code and paragraph 9.8.6 of the Listing
Rules.
With the exception of the limited items outlined
below, the Company has complied, throughout the
accounting year ended 31 March 2023, with the
Provisions set out in the AIC Code of Corporate
Governance:
The Company has no major Shareholders, so
Shareholders are not given the opportunity to
meet any new non-executive Directors at a
specific meeting other than the Annual General
Meeting. (5.2.3);
The Board does not monitor the level of share
price discount or premium in respect of the DSO
D Shares or DP67 Shares, as Share buybacks are
not in operation in respect of these Share
classes. As noted on page 6, the Company has a
general policy of buying in Ventures, Healthcare
and AIM Shares which become available in the
market at a nil discount to NAV. The Board
continues to monitor the discount or premium in
respect of the Ventures, Healthcare and AIM
Shares and has delegated the day-to-day
management of this to Panmure Gordon.
(6.2.15);
Due to the size of the Board and the nature of
the Company’s business, a formal and rigorous
performance evaluation of the Board, its
Committees, the individual Directors and the
Chairman has not been undertaken. Specific
performance issues are dealt with as they arise.
(7.2.22, 8.2.29, 9.2.37).
By order of the Board
Grant Whitehouse
Company Secretary
6
th
Floor, St. Magnus House
3 Lower Thames Street
London, EC3R 6HD 31 July 2023
73
Independent Auditor’s Report to the Members of
Thames Ventures 2 VCT Plc
Independent auditor’s report to the members of Thames Ventures VCT 2 plc
Opinion on the financial statements
In our opinion the financial statements:
give a true and fair view of the state of the Company’s affairs as at 31 March 2023 and of its loss for the
year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice;
have been prepared in accordance with the requirements of the Companies Act 2006.
We have audited the financial statements of Thames Ventures VCT 2 plc (the ‘Company’) for the year ended 31
March 2023 which comprise the Income Statement; Statement of Changes in Equity; Balance Sheet; Cash Flow
Statement; and Notes to the accounts, including a summary of significant accounting policies. The financial
reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting
Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and
Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities under those standards are further described in the
Auditor’s responsibilities for the audit of the financial statements section of our report. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Our audit opinion is
consistent with the additional report to the audit committee.
Independence
Following the recommendation of the audit committee, we were appointed by the Board of Directors for the audit
of the financial statements for the year ended 31 March 2010. The period of total uninterrupted engagement
including retenders and reappointments is 14 years, covering the years ended 31 March 2010 to 31 March 2023.
We remain independent of the Company in accordance with the ethical requirements that are relevant to our
audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed public interest
entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. The non-
audit services prohibited by that standard were not provided to the Company.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of
accounting in the preparation of the financial statements is appropriate. Our evaluation of the Directors’
assessment of the Company’s ability to continue to adopt the going concern basis of accounting included:
Obtaining the VCT compliance reports prepared by management’s expert during the year and as at year
end and reviewing their calculations to check that the Company was meeting its requirements to retain
VCT status;
Consideration of the Company’s expected future compliance with VCT legislation, the absence of bank
debt, contingencies and commitments and any market or reputational risks;
Reviewing the forecasted cash flows that support the Directors’ assessment of going concern,
challenging the Directors’ assumptions and judgements made in the forecasts, and assessing them for
reasonableness. In particular, we considered the available cash resources relative to the forecast
expenditure which was assessed against the prior year for reasonableness; and
Evaluating the Directors’ method of assessing the going concern in light of market volatility.
74
Independent Auditor’s Report to the Members of
Thames Ventures 2 VCT Plc
(continued)
Conclusions relating to going concern (continued)
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the Company’s ability to continue as a
going concern for a period of at least twelve months from when the financial statements are authorised for issue.
In relation to the Company’s reporting on how it has applied the UK Corporate Governance Code, we have nothing
material to add or draw attention to in relation to the Directors’ statement in the financial statements about
whether the Directors considered it appropriate to adopt the going concern basis of accounting.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the
relevant sections of this report.
Overview
Key audit matters
2023 2022
Valuation of unquoted investments X X
Materiality
Company financial statements as a whole
£0.884m (2022: £1.065m) based on 1.75% (2022: 1.75%) of Net assets.
An overview of the scope of our audit
Our audit was scoped by obtaining an understanding of the Company and its environment, including the
Company’s system of internal control, and assessing the risks of material misstatement in the financial statements.
We also addressed the risk of management override of internal controls, including assessing whether there was
evidence of bias by the Directors that may have represented a risk of material misstatement.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial statements of the current period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) that we identified, including those which had the greatest effect on:
the overall audit strategy, the allocation of resources in the audit, and directing the efforts of the engagement
team. These matters were addressed in the context of our audit of the financial statements as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter How the scope of our audit addressed the key audit matter
Valuation of
unquoted
investments
Refer to the
notes 2 and
10 within the
audited
Financial
Statements
The unquoted
investments consist of
both equity and loan
note investments. We
consider the valuation
of unquoted
investments to be the
most significant audit
area as there is a high
level of estimation
uncertainty involved
in determining the
unquoted investment
valuations.
Our sample for the testing of unquoted investments was stratified according to
risk considering, inter alia, the value of individual investments, the nature of the
investment, the extent of the fair value movement and the subjectivity of the
valuation technique.
For all Investments in our sample we:
Challenged whether the valuation methodology was the most appropriate in the
circumstances under the International Private Equity and Venture Capital
Valuation (“IPEV”) Guidelines and the applicable accounting standards. We have
recalculated the value attributable to the Company, having regard to the
application of enterprise value across the capital structures of the investee
companies.
75
Independent Auditor’s Report to the Members of
Thames Ventures 2 VCT Plc
(continued)
Key audit matters (continued)
Key audit matter How the scope of our audit addressed the key audit matter
Valuation of
unquoted
investments
(continued)
There is an inherent
risk of management
override arising
from the unquoted
investment
valuations being
prepared by the
Investment
Manager, who is
remunerated based
on the value of the
net assets of the
fund, as shown in
note 3.
For these reasons
we considered the
valuation of
unquoted
investments to be a
key audit matter.
For investments sampled that were valued using less subjective valuation
techniques (cost and price of recent investment reviewed for changes in fair value)
we:
Verified the cost or price of recent investment to supporting documentation;
Considered whether the investment was an arm’s length transaction through
reviewing the parties involved in the transaction and checking whether or not
they were already investors of the investee Company;
Considered whether there were any indications that the cost or price of recent
investment was no longer representative of fair value considering, inter alia,
the current performance of the investee company and the milestones and
assumptions set out in the investment proposal; and
Considered whether the price of recent investment is supported by alternative
valuation techniques.
For investments sampled that were valued using more subjective techniques
(earnings multiples and revenue multiples forecasts) we:
Challenged and corroborated the inputs to the valuation with reference to
management information of investee companies, market data and our own
understanding and assessed the impact of the estimation uncertainty
concerning these assumptions and the disclosure of these uncertainties in the
financial statements;
Reviewed the historical financial statements and any recent management
information available to support assumptions about maintainable revenues,
earnings or cash flows used in the valuations;
Considered the revenue or earnings multiples applied and the discounts
applied by reference to observable listed company market data; and
Challenged the consistency and appropriateness of adjustments made to such
market data in establishing the revenue, cash flow or earnings multiple applied
in arriving at the valuations adopted by considering the individual
performance of investee companies against plan and relative to the peer
group, the market and sector in which the investee company operates and
other factors as appropriate.
For a sample of loan note investments held at fair value included above, we:
Vouched security held to loan agreement
Considered the assumption that fair value is not significantly different to cost
by challenging the assumption that there is no significant movement in the
market interest rate since acquisition and considering the “unit of account”
concept
Where appropriate, we performed a sensitivity analysis by developing our own point
estimate where we considered that alternative input assumptions could reasonably
have been applied and we considered the overall impact of such sensitivities on the
portfolio of investments in determining whether the valuations as a whole are
reasonable and free from bias.
Key observations:
Based on the procedures performed we consider the investment valuations to be
appropriate considering the level of estimation uncertainty.
76
Independent Auditor’s Report to the Members of
Thames Ventures 2 VCT Plc
(continued)
Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements.
We consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic
decisions of reasonable users that are taken on the basis of the financial statements.
In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower
materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements below these
levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and
the particular circumstances of their occurrence, when evaluating their effect on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole and performance
materiality as follows:
Company financial statements
2023 2022
Materiality £0.884m £1.065m
Basis for determining
materiality
1.5% of Net assets 1.75% of Net assets
Rationale for the
benchmark applied
In setting materiality, we have had regard to
the nature and disposition of the investment
portfolio. Given that the VCT’s portfolio is
comprised of unquoted investments which
would typically have a wider spread of
reasonable alternative possible valuations, we
have applied a percentage of 1.5% of net
assets.
In setting materiality, we have had regard to
the nature and disposition of the investment
portfolio. Given that the VCT’s portfolio is
comprised of unquoted investments which
would typically have a wider spread of
reasonable alternative possible valuations,
we have applied a percentage of 1.75% of
net assets.
Performance
materiality
£0.664m £0.799m
Basis for determining
performance
materiality
75% of materiality 75% of materiality
Rationale for the
percentage applied
for performance
materiality
The level of performance materiality applied
was set after having considered a number of
factors including the expected total value of
known and likely misstatements and the level
of transactions in the year.
The level of performance materiality applied
was set after having considered a number of
factors including the expected total value of
known and likely misstatements and the level
of transactions in the year.
Lower testing threshold
We determined that for Revenue return before tax, a misstatement of less than materiality for the financial statements, could
influence users of the financial statements as it is a measure of the Company’s performance of income generated from its
investments after expenses. As a result, we determined a lower testing threshold for those items impacting revenue return of
£163,000 (2022: £146,000) based on 10% of expenditure (2022: 10% of expenditure).
Reporting threshold
We agreed with the Audit Committee that we would report to them all individual audit differences in excess of £18,000 (2022:
£53,000). We also agreed to report differences below this threshold that, in our view, warranted reporting on qualitative
grounds.
Other information
The directors are responsible for the other information. The other information comprises the information included in the Annual
Report and Accounts, other than the financial statements and our auditor’s report thereon. Our opinion on the financial
statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not
express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course
of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements
themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact.
We have nothing to report in this regard.
77
Independent Auditor’s Report to the Members of
Thames Ventures 2 VCT Plc (continued)
Corporate governance statement
The Listing Rules require us to review the Directors’ statement in relation to going concern, longer-term viability and that part
of the Corporate Governance Statement relating to the Company’s compliance with the provisions of the UK Corporate
Governance Code specified for our review.
Based on the work undertaken as part of our audit, we have concluded that each of the following elements of the Corporate
Governance Statement is materially consistent with the financial statements or our knowledge obtained during the audit.
Going concern and
longer-term
viability
The Directors' statement with regards to the appropriateness of adopting the going concern
basis of accounting and any material uncertainties identified set out on page 45; and
The Directors’ explanation as to their assessment of the Company’s prospects, the period this
assessment covers and why the period is appropriate set out on page 29.
Other Code
provisions
Directors' statement on fair, balanced and understandable set out on page 37;
Board’s confirmation that it has carried out a robust assessment of the emerging and principal
risks set out on page 26;
The section of the annual report that describes the review of effectiveness of risk management
and internal control systems set out on page 45; and
The section describing the work of the audit committee set out on page 42
Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of the audit, we are required by the
Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below.
Strategic report
and Directors’
report
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Strategic report and the Directors’ report for the financial year for
which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors’ report have been prepared in accordance with applicable
legal requirements.
In the light of the knowledge and understanding of the Company and its environment obtained in
the course of the audit, we have not identified material misstatements in the strategic report or the
Directors’ report.
Directors’
remuneration
In our opinion, the part of the Directors’ remuneration report to be audited has been properly
prepared in accordance with the Companies Act 2006.
Matters on which
we are required to
report by
exception
We have nothing to report in respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not
been received from branches not visited by us; or
the financial statements and the part of the Directors’ remuneration report to be audited are
not in agreement with the accounting records and returns; or
certain disclosures of Directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement, the Directors are responsible for the preparation of the
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors
determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether
due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Company’s ability to continue as a going
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless
the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
78
Independent Auditor’s Report to the Members of
Thames Ventures 2 VCT Plc
(continued)
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of
these financial statements.
Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with
our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to
which our procedures are capable of detecting irregularities, including fraud is detailed below:
Non-compliance with laws and regulations
Based on:
Our understanding of the Company and the industry in which it operates;
Discussion with the Manager and those charged with governance; and
Obtaining an understanding of the Company’s policies and procedures regarding compliance with laws and
regulations.
We considered the significant laws and regulations to be the Companies Act 2006, the FCA listing and DTR rules, the principles
of the UK Corporate Governance Code, industry practice represented by the Statement of Recommended Practice: Financial
Statements of Investment Trust Companies and Venture Capital Trusts (“the SORP”) and updated in 2022 with consequential
amendments and the applicable financial reporting framework. We also considered the Company’s qualification as a VCT under
UK tax legislation.
Our procedures in respect of the above included:
Agreement of the financial statement disclosures to underlying supporting documentation;
Enquiries of the Manager and those charged with governance relating to the existence of any non-compliance with laws
and regulations;
Obtaining the VCT compliance reports prepared by management’s expert during the year and as at year end and
reviewing their calculations for the year end report to check that the Company was meeting its requirements to retain
VCT status; and
Reviewing minutes of meeting of those charged with governance throughout the period for instances of non-
compliance with laws and regulations.
Fraud
We assessed the susceptibility of the financial statement to material misstatement including fraud.
Our risk assessment procedures included:
Enquiry with the Manager and those charged with governance regarding any known or suspected instances of fraud;
Obtaining an understanding of the Company’s policies and procedures relating to:
o Detecting and responding to the risks of fraud; and
o Internal controls established to mitigate risks related to fraud.
Review of minutes of Board and other Committee meetings throughout the period for any known or suspected
instances of fraud;
Discussion amongst the engagement team as to how and where fraud might occur in the financial statements.
79
Independent Auditor’s Report to the Members of
Thames Ventures 2 VCT Plc
(continued)
Extent to which the audit was capable of detecting irregularities, including fraud (continued)
Based on our risk assessment, we considered the areas most susceptible to fraud to be the valuation of unquoted investments,
recognition of the interest income and management override of controls.
Our procedures in respect of the above included:
The procedures set out in the Key Audit Matters section above;
Obtaining independent evidence to support the ownership of a sample of investments;
Agreed the loan and interest rates to loan agreements and recalculated the loan interest;
Vouched the interest income received to the bank statements;
Obtained an understanding of the recoverability of the outstanding interest accrual and considered the
appropriateness of the accruals raised;
Performed testing over the unquoted investments valuation to assess a recoverability of the interest accrual.
Recalculating investment management fees and incentive fees in total;
Obtaining independent confirmation of bank balances; and
Reviewing journals that relate to the current year end that were posted into the accounting system post year end
against supporting documentation, to assess the reasonability of these journals and assess whether those journals
are not an indication of management override of controls or an indication of fraud.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members
who were all deemed to have appropriate competence and capabilities and remained alert to any indications of fraud or non-
compliance with laws and regulations throughout the audit.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that
the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error,
as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are
inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is
from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies
Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work,
for this report, or for the opinions we have formed.
Vanessa Bradley (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
London
United Kingdom
31 July 2023
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
80
Audited Income Statement
for the year ended 31 March 2023
Year ended 31 March 2023 Year ended 31 March 2022
Revenue Capital Total Revenue Capital Total
Note £’000 £’000 £’000 £’000 £’000 £’000
Income 2 284 - 284 1,296 - 1,296
(Loss)/gain on investments 9 - (6,307) (6,307) - 6,599 6,599
Total gain/(loss) from investments 284 (6,307) (6,023) 1,296 6,599 7,895
Investment management fees 3 (472) (472) (944) (531) (531) (1,062)
Other expenses 4 (689) - (689) (409) - (409)
(Loss)/return on ordinary activities
before tax
(877) (6,779) (7,656) 356 6,068 6,424
Tax on total comprehensive income
and ordinary activities
6
- - - - - -
(Loss)/return attributable to equity
Shareholders, being total comprehensive
income for the year
(877) (6,779) (7,656) 356 6,068 6,424
Basic and diluted return per share:
Ventures Share 8 (1.0p) (5.5p) (6.5p) (1.0p) 4.8p 3.8p
Healthcare Share 8 (1.4p) (20.0p) (21.4p) (1.6p) 19.9p 18.3p
AIM Share 8 (4.3p) 8.2p 3.9p (1.5p) (0.9p) (2.4p)
DSO D Share 8 0.3p (0.4p) (0.1p) (0.2p) 0.2p 0.0p
DP67 Share 8 (0.8p) (1.2p) (2.0p) 10.5p (2.2p) 8.3p
The total column within the Income Statement represents the Statement of Total Comprehensive Income of the
Company prepared in accordance with Financial Reporting Standard 102 (“FRS 102”). The supplementary
revenue return and capital return columns are prepared in accordance with the Statement of Recommended
Practice issued in July 2022 by the Association of Investment Companies (“AIC SORP”).
The accompanying notes form an integral part of these financial statements.
81
Income Statement
Analysed by Share pool – unaudited and non-statutory
for the year ended 31 March 2023
Split as:
Year ended 31 March 2023 Year ended 31 March 2022
Revenue Capital Total Revenue Capital Total
Ventures Share pool £’000 £’000 £’000 £’000 £’000 £’000
Income 64 64 58 - 58
Net (loss)/gain on investments - (2,401) (2,401) - 2,641 2,641
Total gain/(loss) from investments 64 (2,401) (2,337) 58 2,641 2,699
Investment management fees (278) (278) (556) (314) (314) (628)
Other expenses (280) - (280) (235) - (235)
(Loss)/return on ordinary activities before tax (494) (2,679) (3,173) (491) 2,327 1,836
Tax on total comprehensive income and
ordinary activities
- - - - - -
(Loss)/return attributable to equity
Shareholders, being total comprehensive
income for the year
(494) (2,679) (3,173) (491) 2,327 1,836
Year ended 31 March 2023 Year ended 31 March 2022
Revenue Capital Total Revenue Capital Total
Healthcare Share pool £’000 £’000 £’000 £’000 £’000 £’000
Income 4 - 4 21 - 21
Net (loss)/gain on investments - (3,857) (3,857) - 4,172 4,172
Total (loss)/gain from investments 4 (3,857) (3,853) 21 4,172 4,193
Investment management fees (161) (161) (322) (195) (195) (390)
Other expenses (115) - (115) (140) - (140)
(Loss)/return on ordinary activities before tax (272) (4,018) (4,290) (314) 3,977 3,663
Tax on total comprehensive income and
ordinary activities
- - - - - -
(Loss)/return attributable to equity
Shareholders, being total comprehensive
income for the year
(272) (4,018) (4,290) (314) 3,977 3,663
The accompanying notes form an integral part of these financial statements.
82
Income Statement (continued)
Analysed by Share pool – unaudited and non-statutory
for the year ended 31 March 2023
Year ended 31 March 2023 Year ended 31 March 2022
Revenue Capital Total Revenue Capital Total
AIM Share pool £’000 £’000 £’000 £’000 £’000 £’000
Income - - - -
- -
Net gain on investments - 93 93 - - -
Total gain from investments - 93 93 - - -
Investment management fees (18) (18) (36) (2) (2) (4)
Other expenses (21) - (21) (2) -
(2)
(Loss)/gain on ordinary activities before tax (39) 75 36 (4) (2) (6)
Tax on total comprehensive income and
ordinary activities
- - - -
- -
(Loss)/gain attributable to equity
Shareholders, being total comprehensive
income for the year
(39) 75 36 (4) (2) (6)
Year ended 31 March 2023 Year ended 31 March 2022
Revenue Capital Total Revenue Capital Total
DSO D Share pool £’000 £’000 £’000 £’000 £’000 £’000
Income 24 - 24 - - -
(Loss)/gain on investments - (27) (27) - 19 19
Total gain/(loss) from investments 24 (27) (3) - 19 19
Investment management fees (1) (1) (2) (6) (6) (12)
Other expenses (3) - (3) (10) - (10)
Return/(loss) on ordinary activities before tax 20 (28) (8) (16) 13 (3)
Tax on total comprehensive income and
ordinary activities
- - - - - -
Return/(loss) attributable to equity
Shareholders, being total comprehensive
income for the year
20 (28) (8) (16) 13 (3)
The accompanying notes form an integral part of these financial statements.
83
Income Statement (continued)
Analysed by Share pool – unaudited and non-statutory
for the year ended 31 March 2023
Year ended 31 March 2023 Year ended 31 March 2022
Revenue Capital Total Revenue Capital Total
DP67 Share pool £’000 £’000 £’000 £’000 £’000 £’000
Income 192 - 192 1,217 - 1,217
Net loss on investments - (115) (115) - (233) (233)
Total gain/(loss) from investments 192 (115) 77 1,217 (233) 984
Investment management fees (14) (14) (28) (14) (14) (28)
Other expenses (270) - (270) (22) - (22)
(Loss)/return on ordinary activities before tax (92) (129) (221) 1,181 (247) 934
Tax on total comprehensive income and
ordinary activities
- - - - - -
(Loss)/return attributable to equity
Shareholders, being total comprehensive
income for the year
(92) (129) (221) 1,181 (247) 934
The accompanying notes form an integral part of these financial statements.
84
Audited Balance Sheet
as at 31 March 2023
2023 2022
Note £’000 £’000
Fixed assets
Investments 9 43,157 49,141
Current assets
Debtors 10 2,510 4,317
Cash at bank and in hand 6,082 8,384
8,592 12,701
Creditors: amounts falling due within one year 11 (1,214) (965)
Net current assets 7,378 11,736
Net assets 50,535 60,877
Capital and reserves
Called up Share capital 12 117 113
Capital redemption reserve 13 4 58
Special reserve 13 50,483 24,063
Share premium account 13 - 29,284
Funds held in respect of shares not yet allotted 13 - 7
Revaluation reserve 13 93 6,995
Capital reserve – realised 13 4,127 3,769
Revenue reserve 13 (4,289) (3,412)
Total equity Shareholders’ funds 14 50,535 60,877
Basic and diluted Net Asset Value per share:
Ventures Share 14 59.4p 68.2p
Healthcare Share 14 61.6p 84.4p
AIM Share 14 101.1p 99.9p
DSO D Share 14 2.6p 2.6p
DP67 Share 14 24.8p 26.8p
The financial statements on pages 80 to 112 were approved and authorised for issue by the Board of Directors on
31 July 2023 and were signed on its behalf by:
Sir Aubrey Brocklebank Bt.
Chairman
Company number: 06789187
The accompanying notes form an integral part of these financial statements.
85
Balance Sheet
Analysed by Share pool – unaudited and non-statutory
as at 31 March 2023
Split as:
2023 2022
Ventures Share pool Note £’000 £’000
Fixed assets
Investments 27,758 31,259
Current assets
Debtors 925 1,801
Cash at bank and in hand 3,430 4,321
4,355 6,122
Creditors: amounts falling due within one year (730) (490)
Net current assets 3,625 5,632
Net assets 31,383 36,891
Capital and reserves
Called up share capital 12 67 65
Capital redemption reserve 3 58
Special reserve 32,039 16,290
Share premium account - 18,657
Funds held in respect of shares not yet allotted - 2
Revaluation reserve 1,170 3,458
Capital reserve – realised 1,665 1,428
Revenue reserve (3,561) (3,067)
Total equity Shareholders’ funds 31,383 36,891
2023 2022
Healthcare Share pool Note £’000 £’000
Fixed assets
Investments 12,355 15,945
Current assets
Debtors 455 633
Cash at bank and in hand 860 2,483
1,315 3,116
Creditors: amounts falling due within one year (221) (310)
Net current assets 1,094 2,806
Net assets 13,449 18,751
Capital and reserves
Called up share capital 12 28 27
Capital redemption reserve 1 -
Special reserve 15,395 7,752
Share premium account - 8,594
Funds held in respect of shares not yet allotted - 5
Revaluation reserve (295) 4,031
Capital reserve – realised 177 (73)
Revenue reserve (1,857) (1,585)
Total equity Shareholders’ funds 13,449 18,751
The accompanying notes form an integral part of these financial statements.
86
Balance Sheet (continued)
Analysed by Share pool – unaudited and non-statutory
as at 31 March 2023
2023 2022
AIM Share pool Note £’000 £’000
Fixed assets
Investments 1,893 -
Current assets
Debtors 2 604
Cash at bank and in hand 850 1,446
852 2,050
Creditors: amounts falling due within one year (19) (21)
Net current assets 833 2,029
Net assets 2,726 2,029
Capital and reserves
Called up share capital 12 3 2
Special reserve 2,673 (2)
Share premium account - 2,033
Funds held in respect of shares not yet allotted - -
Revaluation reserve 93 -
Capital reserve – realised - -
Revenue reserve (43) (4)
Total equity Shareholders’ funds 2,726 2,029
The accompanying notes form an integral part of these financial statements.
2023 2022
DSO D Share pool Note £’000 £’000
Fixed assets
Investments 16 43
Current assets
Debtors 21 61
Cash at bank and in hand 176 124
197 185
Creditors: amounts falling due within one year (13) (20)
Net current assets 184 165
Net assets 200 208
Capital and reserves
Called up share capital 12 8 8
Special reserve 422 423
Revaluation reserve (258) (231)
Capital reserve – realised 22 22
Revenue reserve 6 (14)
Total equity Shareholders’ funds 200 208
87
Balance Sheet (continued)
Analysed by Share pool – unaudited and non-statutory
as at 31 March 2023
2023 2022
DP67 Share pool Note £’000 £’000
Fixed assets
Investments 1,135 1,894
Current assets
Debtors 1,107 1,218
Cash at bank and in hand 766 10
1,873 1,228
Creditors: amounts falling due within one year (231) (124)
Net current assets 1,642 1,104
Net assets 2,777 2,998
Capital and reserves
Called up share capital 12 11 11
Special reserve (46) (400)
Revaluation reserve (617) (263)
Capital reserve – realised 2,263 2,392
Revenue reserve 1,166 1,258
Total equity Shareholders’ funds 2,777 2,998
The accompanying notes form an integral part of these financial statements.
88
Statement of Changes in Equity
for the year ended 31 March 2023
*
A transfer of £454,000 (2022: £1,803,000) representing previously recognised realised gains and losses on
disposal of investments during the period has been made between the Revaluation Reserve and the Capital reserve
- realised. A transfer of £2,540,000 (2022: £5,159,000) representing the total of: realised losses on the disposal of
investments, cumulative realised losses on permanent fair value change, capital expenses and capital dividends in
the period, has been made between the Capital Reserve - realised and the Special reserve.
The accompanying notes form an integral part of these financial statements.
Called
up
Share
capital
Capital
Redemption
reserve
Special
reserve
Share
premium
account
Funds
held in
respect
of shares
not yet
allotted
Revaluation
Reserve
(note 9)
Capital
reserve
-realised
Revenue
reserve Total
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
At 31 March 2021 102 58 29,417 20,010 241 (1,143) 3,132 (3,768) 48,049
Total comprehensive
income
- - - - - 6,335 (267) 356 6,424
Transfer between
reserves*
- - (5,159) - - 1,803 3,356 - -
Unallotted shares - - - - (234) - - - (234)
Transactions with owners
Dividend paid - - - - - - (2,452) - (2,452)
Purchase of own
shares
- - (195) - - - - - (195)
Issue of shares 11 - - 9,501 - - - - 9,512
Share issue costs - - - (227) - - - - (227)
At 31 March 2022 113 58 24,063 29,284 7 6,995 3,769 (3,412) 60,877
Total comprehensive
income
- - - - - (6,448) (331) (877) (7,656)
Transfer between
reserves*
- - (2,540) - - (454) 2,994 - -
Unallotted shares - - - - (7) - - - (7)
Transactions with owners
Dividend paid - - - - - - (2,305) - (2,305)
Cancellation of
share premium
- (58) 31,785 (31,727) - - - - -
Purchase of own
shares
(4) 4 (2,825) - - - - - (2,825)
Issue of shares 8 - - 2,500 - - - - 2,508
Share issue costs - - - (57) - - - - (57)
At 31 March 2023 117 4 50,483 - - 93 4,127 (4,289) 50,535
89
Cash Flow Statement
for the year ended 31 March 2023
Unaudited non-statutory analysis Audited
Ventures
Share
pool
Healthcare
Share
pool
AIM
Share
Pool
DSO D
Share
pool
DP67
Share
pool Company
£’000 £’000 £’000 £’000 £’000 £’000
Cash flows from operating activities
(Loss)/return on ordinary activities before taxation
(3,173) (4,290) 36 (8) (221) (7,656)
Losses/(gains) on investments (note 9)
2,401 3,857 (93) 27 115 6,307
(Decrease)/increase in creditors
240 (89) (2) (7) 107 249
Decrease in debtors
876 178 602 40 111 1,807
Net cash inflow/(outflow) from operating activities
344 (344) 543 52 112 707
Cash flow from investing activities
Purchase of investments (note 9)
(5,088) (1,554) (1,800) - - (8,442)
Proceeds from disposal of investments (note 9)
6,188 1,287 - - 644 8,119
Net cash inflow/(outflow) from investing activities
1,100 (267) (1,800) - 644 (323)
Net cash inflow/(outflow) before financing
1,444 (611) (1,257) 52 756 384
Cash flows from financing activities
Repurchase of shares
(2,066) (759) - - - (2,825)
Issue of share capital
1,277 553 678 - - 2,508
Cost of issue of share capital
(28) (12) (17) (57)
Funds held in respect of shares not yet allotted
(2) (5) - - - (7)
Equity dividends paid (note 7)
(1,516) (789) - - - (2,305)
Net cash (outflow)/inflow from financing activities
(2,335) (1,012) 661 - - (2,686)
Net change in cash
(891) (1,623) (596) 52 756 (2,302)
Cash and cash equivalents at start of the year
4,321 2,483 1,446 124 10 8,384
Cash and cash equivalents at end of the year
3,430 860 850 176 766 6,082
Cash and cash equivalents comprise
Cash at bank and in hand
3,430 860 850 176 766 6,082
Total cash and cash equivalents
3,430 860 850 176 766 6,082
The accompanying notes form an integral part of these financial statements.
90
Cash Flow Statement
for the year ended 31 March 2022
Unaudited non-statutory analysis Audited
Ventures
Share
pool
Healthcare
Share
pool
AIM
Share
Pool
DSO D
Share
pool
DP67
Share
pool
Company
£’000 £’000 £’000 £’000 £’000 £’000
Cash flows from operating activities
(Loss)/return on ordinary activities before taxation
1,836 3,663 (6) (3) 934 6,424
(Gains)/losses on investments
(2,641) (4,172) - (19) 233 (6,599)
Increase in creditors
253 211 21 3 50 538
Increase in debtors
(1,337) (379) (604) (32) (1,217) (3,569)
Net cash outflow from operating activities
(1,889) (677) (589) (51) - (3,206)
Cash flow from investing activities
Purchase of investments (note 9)
(2,070) (4,764) - - - (6,834)
Proceeds from disposal of investments (note 9)
2,085 2,529 - 421 - 5,035
Net cash inflow/(outflow) from investing activities
15 (2,235) - 421 - (1,799)
Net cash inflow/(outflow) before financing
(1,874) (2,912) (589) 370 - (5,005)
Cash flows from financing activities
Repurchase of shares
(58) (137) - - - (195)
Issue of share capital
4,775 2,658 2,079 - - 9,512
Cost of issue of share capital
(122) (61) (44) - - (227)
Funds held in respect of shares not yet allotted
(220) (14) - - - (234)
Equity dividends paid (note 7)
(1,321) (542) - (590) - (2,453)
Net cash (outflow)/inflow from financing activities
3,054 1,904 2,035 (590) - 6,403
Net change in cash
1,180 (1,008) 1,446 (220) - 1,398
Cash and cash equivalents at start of the year
3,141 3,491 - 344 10 6,986
Cash and cash equivalents at end of the year
4,321 2,483 1,446 124 10 8,384
Cash and cash equivalents comprise
Cash at bank and in hand
4,321 2,483 1,446 124 10 8,384
Total cash and cash equivalents
4,321 2,483 1,446 124 10 8,384
The accompanying notes form an integral part of these financial statements.
91
Notes to the Accounts
for the year ended 31 March 2023
1. Accounting policies
Basis of accounting
The Company has prepared its financial statements in accordance with the Financial Reporting Standard
102 (“FRS 102”) and in accordance with the Statement of Recommended Practice “Financial Statements of
Investment Trust Companies and Venture Capital Trusts” revised July 2022 (“SORP”).
The financial statements are presented in pounds sterling and rounded to thousands. The Company’s
functional and presentational currency is pounds sterling.
Going concern
The Directors have made an assessment of the company’s ability to continue as a going concern and are
satisfied that the company has the resources to continue in business for the foreseeable future, being a
period of 12 months from the date these Financial Statements were approved. Furthermore, the Directors
are not aware of any material uncertainties that may cast significant doubt upon the Company’s ability to
continue as a going concern, having taken into account the liquidity of the Company’s investment portfolio
and the Company’s financial position in respect of its cash flows and investment commitments. Therefore,
the Financial Statements have been prepared on the going concern basis.
Presentation of Income Statement
In order to better reflect the activities of a Venture Capital Trust, and in accordance with the SORP,
supplementary information which analyses the Income Statement between items of a revenue and capital
nature has been presented alongside the Income Statement. The revenue return is the measure the
Directors believe appropriate in assessing the Company’s compliance with certain requirements set out in
Part 6 of the Income Tax Act 2007.
Reportable segments
The Company has one reportable segment as the sole activity of the Company is to operate as a VCT and
all of the Company’s resources are allocated to this activity.
Investments
All investments are designated as “fair value through profit or loss” assets due to investments being
managed and performance evaluated on a fair value basis. A financial asset is designated within this
category if it is both acquired and managed on a fair value basis, with a view to selling after a period of
time, in accordance with the Company’s documented investment policy.
It is possible to determine the fair values within a reasonable range of estimates. The fair value of an
investment upon acquisition is deemed to be cost. Thereafter investments are measured at fair value in
accordance with FRS 102 sections 11 and 12, together with the International Private Equity and Venture
Capital Valuation Guidelines (“IPEV”).
Liquidity investments are measured using bid prices.
92
Notes to the Accounts (continued)
for the year ended 31 March 2023
1. Accounting policies (continued)
Investments (continued)
For unquoted investments, fair value is established by using the IPEV guidelines. The valuation
methodologies for unquoted entities used by the IPEV to ascertain the fair value of an investment are as
follows:
Calibration to price of recent investment;
Multiples;
Net assets;
Discounted cash flows or earnings (of underlying business);
Discounted cash flows (from the investment); and
Industry valuation benchmarks.
The methodology applied takes account of the nature, facts and circumstances of the individual investment
and uses reasonable data, market inputs, assumptions and estimates in order to ascertain fair value. The
valuation of investments is detailed in Note 9.
Gains and losses arising from changes in fair value are included in the Income Statement for the year as a
capital item and transaction costs on acquisition or disposal of the investment are expensed. Where an
investee company has gone into receivership, liquidation or administration (where there is little likelihood
of recovery), the loss on the investment, although not physically disposed of, is treated as being realised.
It is not the Company’s policy to exercise significant influence or joint control over investee companies.
Therefore, the results of these companies are not incorporated into the Income Statement except to the
extent of any income accrued. This is in accordance with FRS 102 sections 14 and 15 and the SORP, which
do not require portfolio investments to be accounted for using the equity method of accounting.
Calibration to price of recent investment requires a level of judgment to be applied in assessing and
reviewing any additional information available since the last investment date. The manager considers a
range of factors in order to determine if there is any indication of decline in value or evidence of increase
in value since the recent investment date. If no such indications are noted, the price of the recent
investment will be used as the fair value for the investment.
Examples of signals which could indicate a movement in value are: -
Changes in results against budget or in expectations of achievement of technical milestones
(patents/testing/regulatory approvals);
Significant changes in the market of the products or in the economic environment in which it
operates;
Significant changes in the performance of comparable companies;
Internal matters such as fraud, litigation or management structure.
In respect of disclosures required by the SORP for the ten largest investments held by the Company, the
most recent publicly available accounts information, either as filed at Companies House, or announced to
the London Stock Exchange, is disclosed. In the case of unlisted investments, this may be abbreviated
information only.
93
Notes to the Accounts (continued)
for the year ended 31 March 2023
1. Accounting policies (continued)
Judgements in applying accounting policies and key sources of estimation uncertainty
The key estimate in the financial statements is the determination of the fair value of the unquoted
investments by the Directors as it impacts the valuation of the unquoted investments at the balance sheet
date.
Of the Company’s assets measured at fair value, it is possible to determine their fair values within a
reasonable range of estimates.
A price sensitivity analysis of the unquoted investments is provided in note 15, under Investment price risk.
Income
Dividend income from investments is recognised when the Shareholders’ rights to receive payment have
been established, normally the ex-dividend date.
Interest income is accrued on a time apportioned basis, by reference to the principal sum outstanding and
at the effective rate applicable, and only where there is reasonable certainty of collection in the foreseeable
future.
Distributions from investments in limited liability partnerships (“LLPs”) are recognised as they are paid to
the Company. Where such items are considered capital in nature they are recognised as capital income.
Arrangement fee rebates received from the Investment Manager are treated as capital income following the
date of investment.
Where previously accrued income is considered unrecoverable, a corresponding bad debt expense is
recognised.
Expenses
All expenses are accounted for on an accruals basis, and are stated inclusive of any VAT charged. In respect
of the analysis between revenue and capital items presented within the Income Statement, all expenses
have been presented as revenue items except as follows:
Expenses which are incidental to the acquisition of an investment are deducted from the Capital
Account;
Expenses which are incidental to the disposal of an investment are deducted from the disposal
proceeds of the investment;
Expenses are split and presented partly as capital items where a connection with the maintenance or
enhancement of the value of the investments held can be demonstrated. Investment management
fees are allocated 50% to revenue and 50% to capital, in order to reflect the Directors’ expected
long-term view of the nature of the investment returns of the Company.
Expenses and liabilities not specific to a share class are generally allocated pro rata to the Net Asset Values
of each share class.
94
Notes to the Accounts (continued)
for the year ended 31 March 2023
1. Accounting policies (continued)
Taxation
The tax effects on different items in the Income Statement are allocated between capital and revenue on
the same basis as the particular item to which they relate, using the Company’s effective rate of tax for the
accounting period.
Due to the Company’s status as a Venture Capital Trust, and the continued intention to meet the conditions
required to comply with Part 6 of the Income Tax Act 2007, no provision for taxation is required in respect of
any realised or unrealised appreciation of the Company’s investments which arises.
Deferred taxation, which is not discounted, is provided in full on timing differences that result in an
obligation at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates
expected to apply when they crystallise, based on current tax rates and law. Timing differences arise from
the inclusion of items of income and expenditure in taxation computations in periods different from those
in which they are included in the accounts.
Other debtors and other creditors
Other debtors (including accrued income) and other creditors are included within the accounts at amortised
cost.
Issue costs
Issue costs in relation to the shares issued for each share class have been deducted from the share
premium account, special reserve or revenue reserve, as applicable, for the relevant share class.
Performance Incentive
Amounts payable in respect of Performance Incentive arrangements are recorded at such time that an
obligation has been established. An explanation of each of the Performance Incentive arrangements is
given in Note 12. In respect of the DSO D Share, pool, should a Performance Incentive become payable it
will be recorded as an expense item through the Income Statement. Performance Incentives in respect of all
other Share classes are paid by way of dividends and will therefore be recognised in accordance with the
dividend accounting policy. There is no Performance Incentive in place for the AIM Share class.
Dividends
Dividends payable are recognised as distributions in the financial statements when the Company’s liability
to make payment has been established, typically once declared by the Board or approved by Shareholders
at the AGM.
Funds held in respect of shares not yet allotted
Cash received in respect of applications for new shares that have not yet been allotted is shown as “Funds
held in respect of shares not yet allotted” and recorded on the Balance Sheet.
95
Notes to the Accounts (continued)
for the year ended 31 March 2023
2. Income
2023 2022
£’000 £’000
Income from investments
Loan interest 269 1,255
Dividend income 15 41
284 1,296
3. Investment management fees
The management fee, which is charged to the Company, is based on an annual amount of 1.50% of the
DSO D Share pool net assets, 1.35% of the DP67 Share pool net assets, 2.00% of the Ventures Share pool
net assets, 2.50% of the Healthcare Share pool net assets and 1.75% of the AIM Share pool net assets. The
Manager also provides administration services for a fee calculated as follows: (i) a basic fee of £47,550; (ii) A
fee of 0.1% of net assets per annum on funds in excess of £10 million; (iii) £5,000 per additional share pool,
excluding the DSO D share pool. Fees in relation to these services are shown within note 4.
2023 2022
£’000 £’000
Investment management fees 944 1,062
4. Other expenses
2023 2022
£’000 £’000
Administration services 125 98
Trail fee 21 24
Directors’ remuneration 96 75
Auditor’s remuneration for audit 60 48
Registrars 22 48
London Stock Exchange 11 10
FCA 8 8
Printing and Postage 19 19
Bad debt expense 258 2
Insurance 15 22
Recruitment - 24
Other 54 31
689 409
The annual running costs of the Company are subject to a cap of 3.0% of net assets of the Company for all
Share pools, with the exception of the DP67 and Healthcare Share pools, which are subject to caps of 2.9%
and 3.5% respectively. For the year ended 31 March 2023 the expenses for the D Share pool were 2.4% of
net assets, for the DP67 pool 2.0% of net assets, for the Ventures pool 2.2% of net assets, for the Healthcare
pool 2.5% of net assets and for the AIM pool 2.1% of net assets.
96
Notes to the Accounts (continued)
for the year ended 31 March 2023
5. Directors’ remuneration
Details of remuneration are given in the audited part of the Directors’ Remuneration Report on page 62.
Key management is comprised of the Directors of the Company.
The Company had no employees (other than Directors) during the year. Costs in respect of the Directors are
shown in note 4 above. No other emoluments or pension contributions were paid by the Company to, or
on behalf of, any Director. There were no amounts outstanding at the year end.
6. Taxation
2023 2022
£’000 £’000
(a) Tax charge for the year
UK corporation tax at 19% (2022: 19%) - -
Deferred tax movement - -
Charge for the year - -
(b) Factors affecting tax charge for the year
(Loss)/return on ordinary activities before taxation (7,656) 6,424
Tax charge calculated on return on ordinary activities before taxation at the
applicable rate of 19% (2022: 19%)
(1,454) 1,221
Effects of:
Expenses disallowed for tax purposes
3 -
Losses/(gains) on investments
1,198 (1,254)
UK dividend income
(3) (8)
LLP profits receivable during the year
(4) (4)
Losses carried forward
260 45
Tax on total comprehensive income and ordinary activities
- -
Excess management expenses, which are available to be carried forward and offset against future taxable
income, amounted to £6.0 million (2022: £4.6 million). The associated deferred tax asset of £1.5 million has
not been recognised due to the fact that it is unlikely that the excess management fees will be offset
against future taxable profits in the foreseeable future.
7. Dividends
2023 2022 2023 2022
Pence per share
Revenue
£’000
Capital
£’000
Total
£’000
Revenue
£’000
Capital
£’000
Total
£’000
Dividends paid
Ventures Shares
2021 Final - 2.75 - - - - 1,322 1,322
2022 Final 2.75 - - 1,516 1,516 -- -
2.75 2.75 - 1,516 1,516 - 1,322 1,322
97
Notes to the Accounts (continued)
for the year ended 31 March 2023
7. Dividends (continued)
2023 2022 2023 2022
Pence per share
Revenue
£’000
Capital
£’000
Total
£’000
Revenue
£’000
Capital
£’000
Total
£’000
Healthcare Shares
2021 Final - 2.75 - - - - 541 541
2022 Final 3.50 - - 789 789 - - -
3.50 2.75 - 789 789 - 541 541
DSO D Shares
2021 Special - 7.50
- - -
-
590 590
- 7.50
- - -
-
590 590
Total 2,305 2,305 2,453 2,453
Dividends proposed
Ventures Shares
2023 Final 1.25 - - 661 661 - - -
Healthcare Shares
2023 Final 1.25 - - 273 273 - - -
8. Basic and diluted return per share
Weighted
Average
number
of shares in
issue*
Revenue
return/
(loss)
Capital
(loss)/
gain
Total
Comprehensive
(loss)/
income
Basic and
diluted
(loss)/
return
per share
£’000 £’000 £’000 Pence
Return per share is calculated on the following:
Year ended 31 March 2023
Ventures Shares 48,923,338
(494) (2,679)
(3,173) (6.5p)
Healthcare Shares 20,046,893
(272) (4,018)
(4,290) (21.4p)
AIM Shares 916,744
(39) 75
36 3.9p
DSO D Shares 7,867,247
20 (28)
(8) (0.1p)
DP67 Shares 11,192,136
(92) (129)
(221) (2.0p)
Year ended 31 March 2022
Ventures Shares 48,629,971
(491) 2,327
1,836 3.8p
Healthcare Shares 20,007,047
(314) 3,977
3,663 18.3p
AIM Shares 283,425
(4) (2)
(6) (2.3p)
DSO D Shares 7,867,247
(16) 13
(3) 0.0p
DP67 Shares 11,192,136
1,181 (247)
934 8.3p
*Excluding 13,976,149 (2022: 11,216,391) Ventures Management Shares and 5,712,064 (2022:
4,605,472)
Healthcare Management Shares as there is an agreement in place with the Company that the right to
distributions on the Management Shares is waived until certain the performance hurdles are met, as described
on pages 8 and 20. At no point will voting rights attaching to the Management Shares be exercised.
As the Company has not issued any convertible securities or share options, there is no dilutive effect on the
return per DSO D Share, DP67 Share, Ventures Share, Healthcare Share or AIM Share. The return per share
disclosed therefore represents both the basic and diluted return per share for all classes of share.
98
Notes to the Accounts (continued)
for the year ended 31 March 2023
9. Fixed assets – investments
Liquidity
investments
Quoted VC
investments
Unquoted VC
investments
Total
£’000 £’000 £’000 £’000
Opening cost at 1 April 2022
5,161 4,403 40,146 49,710
Unrealised valuation (losses)/gains at 1 April 2022
(1,642) 2,930 5,802 7,090
Unrealised foreign exchange losses at 1 April 2022 - - (95) (95)
Realised losses arising on permanent fair value change at
1 April 2022 - - (7,564) (7,564)
Opening fair value at 1 April 2022
3,519 7,333 38,289 49,141
Movements in the year:
Purchased at cost 1,800
-
6,642 8,442
Disposals - proceeds (183)
-
(7,936) (8,119)
- realised gains on disposals 30
-
111 141
Unrealised foreign exchange gains -
-
321 321
Unrealised valuation losses in the Income Statement (111) (2,226) (4,432) (6,769)
Closing value at 31 March 2023
5,055 5,107 32,995 43,157
Closing cost at 31 March 2023
6,798 4,403 40,774 51,975
Unrealised valuation (losses)/gains at 31 March 2023 (1,743) 704 906 (133)
Unrealised foreign exchange gains at 31 March 2023 - - 226 226
Realised losses arising on permanent fair value change at
31 March 2023 - - (8,911) (8,911)
Closing value at 31 March 2023
5,055 5,107 32,995 43,157
No costs incidental to the acquisitions of investments were incurred during the year.
The Company has categorised its financial instruments using the fair value hierarchy as follows:
Level 1 Reflects financial instruments quoted in an active market;
Level 2 Reflects financial instruments that have prices that are observable either directly or indirectly; and
Level 3 Reflects financial instruments that use valuation techniques which are not based on observable
market data (unquoted equity investments and loan note investments).
Level
1
Level
2
Level
3
2023 Level 1 Level 2 Level 3 2022
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Liquidity investments 5,055 - - 5,055 3,519 - - 3,519
Quoted equity 5,107 - - 5,107 7,333 - - 7,333
Unquoted loan notes - - 2,013 2,013 - - 3,250 3,250
Unquoted equity - - 30,982 30,982 - - 35,039 35,039
10,162 - 32,995 43,157 10,852 - 38,289 49,141
99
Notes to the Accounts (continued)
for the year ended 31 March 2023
9. Fixed assets investments (continued)
Reconciliation of fair value for Level 3 financial instruments held at the year-end:
Unquoted
equity
Unquoted
loan notes
Total
£’000 £’000 £’000
Balance at 1 April 2022 35,039 3,250 38,289
Movements in the Income Statement:
Unrealised valuation (losses)/gains in the income statement (4,473) 41 (4,432)
Unrealised foreign exchange gains 321 - 321
Realised gains/(losses) in the income statement 219 (108) 111
Purchases at cost 5,643 999 6,642
Sales proceeds (5,767) (2,169) (7,936)
Balance at 31 March 2023 30,982 2,013 32,995
Changing one or more of the inputs to reasonable possible alternative valuation assumptions could result
in a significant change in the fair value of the Level 3 investments. There is an element of judgment in the
choice of assumptions for unquoted investments and it is possible that, if different assumptions were used,
different valuations could have been attributed to some of the Company’s investments.
The Board and the Investment Manager believe that the valuations as at 31 March 2023 reflect the most
appropriate assumptions at that date, giving due regard to all information available from each investee
company. Valuations are subject to fluctuations in market conditions and the sensitivity of the Company to
such changes is shown within note 15.
Significant interests
Details of shareholdings in portfolio companies where the Company’s holding, as at 31 March 2023,
represents greater than 20% of the nominal value of any share class. The figures shown below represent the
financial position and performance as of the latest available financial statements. The Company does not
have significant influence over any of its portfolio companies.
Compan
y
Registered office
Share class
Number
Proportion
of class held
Capital
and
reserves
(Loss)/
profit for
the year
Cadbury House Holdings Limited EC3R 6HD Ordinary 678,522 28% £3.6m (£1.1m)
Channel Mum Limited RG1 1PL D1 Ordinary 57,022 26.3% £0.2m *
Cornelis Networks Inc EC4M 8AL Series A-3
Preferred
1,800,000 28.1% * *
Empiribox Holdings Limited BL1 4QR C Ordinary 2,515,592 40.9% £1.7m *
D Ordinary 1,377,144 41.5%
E Ordinary 9,032,082 24.9%
Rated People Limited EC2A 4HJ C Ordinary 30,171 21.4% (£4.1m) (£2.3m)
Virtual Class Limited E1 8EW B Ordinary 3,282 50.0% £1.4m *
C2 Ordinary 3,428 22.1%
* Information not publicly available.
100
Notes to the Accounts (continued)
for the year ended 31 March 2023
9. Fixed assets investments (continued)
The following summary shows the valuation of investments made by other funds managed or advised by the
Investment Manager, alongside the aggregated valuations for all Share pools within Thames Ventures 2 VCT
plc. All amounts shown are stated as at 31 March 2023.
Total investment across
all Thames Ventures 2
VCT plc Share pools
£’000
Total investment
across other
Foresight/
Downing funds*
£’000
Arecor Therapeutics plc^ 3,837 498
Downing Strategic Micro-Cap Investment Trust plc 3,162 3,740
Cornelis Networks, Inc. 2,874 9,647
Virtual Class Limited (Third Space Learning) 2,199 3,158
FVRVS Limited (t/a Fundamental VR) 1,846 2,158
Ayar Labs, Inc. 1,840 5,519
Rated People Limited 1,821 3,287
CommerceIQ, Inc. 1,731 2,371
Imagen Limited 1,703 3,406
Hackajob Limited 1,665 5,915
Congenica Limited 1,470 -
Open Bionics Limited 1,428 479
BlackRock Cash D Acc 1,172 -
GENinCode plc^ 1,051 -
Ecstase Limited (t/a ADAY) 1,000 2,878
Invizius Limited 998 223
Trinny London Limited 934 11,800
Upp Technologies Group Limited (previously Volo Commerce) 923 923
Masters of Pie Limited 876 3,876
Cambridge Respiratory Innovations Limited 800 1,024
Cadbury House Holdings Limited 791 2,162
Parsable, Inc. 753 2,876
Vanguard FTSE U.K. Equity Income Index Fund GBP Acc 721 -
Limitless Technology Limited 703 1,545
Closed Loop Medicine Limited 650 516
Cambridge Touch Technologies Limited 605 2,670
MIP Discovery Limited 600 881
DiA Imaging Analysis Limited 564 937
The Electrospinning Company Limited 544 200
Vivacity Labs Limited 490 5,911
Maverick Pubs (Holdings) Limited 444 -
Bulbshare Limited 427 3,739
Maestro Media Limited 419 7,414
Carbice Corporation 406 2,519
Qkine Limited 379 371
Gatewales Limited 344 -
FundingXchange Limited 276 1,644
Distributed Limited 275 2,225
Destiny Pharma plc^ 219 -
Audioscenic Limited 200 5,000
Pearce and Saunders DevCo Limited 16 70
Adaptix Limited - -
Channel Mum Limited - -
Empiribox Holdings Limited - -
Glisser Limited - -
Hummingbird Technologies Limited - -
Lignia Wood Company Limited - -
Lineten Limited - -
Live Better With Limited - -
London City Shopping Centre Limited - -
Ormsborough Limited - -
43,156 101,582
* Includes the value of investments made by all other self-managed and discretionary managed funds to which Foresight Group LLP
and Downing LLP acted as Investment Manager or Adviser as at 31 March 2023.
101
Notes to the Accounts (continued)
for the year ended 31 March 2023
10. Debtors
2023 2022
£’000 £’000
Prepayments and accrued income 1,140 1,275
Other debtors 1,370 3,042
2,510 4,317
11. Creditors: amounts falling due within one year
2023 2022
£’000 £’000
Taxation and social security 6 5
Other creditors 1,066 808
Accruals and deferred income 142 152
1,214 965
12. Called up share capital
2023 2022
£’000 £’000
Allotted, called up and fully paid:
66,852,564 (2022: 65,328,545) Ventures Shares of 0.1p each 67 65
27,544,877 (2022: 26,811,908) Healthcare Shares of 0.1p each 28 27
2,695,803 (2022: 2,034,990) AIM Shares of 0.1p each 3 2
7,867,247 (2022: 7,867,247) DSO D Shares of 0.1p each 8 8
11,192,136 (2022: 11,192,136) DP67 Shares of 0.1p each 11 11
117 113
The Company’s capital is managed in accordance with its investment policy, as shown in the Strategic
Report, in pursuit of its principal investment objective, as stated on page 48. There have been no significant
changes in the objectives, policies or processes for managing capital from the previous period.
The Company has the authority to buy back shares, as described in the Directors’ Report.
During the year ended 31 March 2023, the Company issued 1,851,706 Ventures Shares of 0.1p each at an
average price of 69.22p per Ordinary Share, 656,708 Healthcare Shares of 0.1p each at an average price of
85.06p per Ordinary Share and 660,813 AIM Shares of 0.1p each at an average price of 102.31p per
Ordinary Share. 2,759,758 Ventures Management Shares and 1,106,592 Healthcare Management Shares
were issued during the year.
During the year ended 31 March 2023, the Company repurchased 3,014,102 Ventures Shares at an average
price of 66.75p per Share and 1,007,037 Healthcare Shares at an average price of 72.75p per Share.
102
Notes to the Accounts (continued)
for the year ended 31 March 2023
12. Called up share capital (continued)
Ventures and Healthcare Share pools
A Performance Incentive scheme is in place in respect of the Ventures and Healthcare Management Shares,
which will represent 20% of the total number of Ventures and Healthcare Shares in issue. As part of the
arrangement, in order to prevent dilution to the Shareholders of the Ventures and Healthcare Shares, the
management team will waive their voting rights granted by these Management Shares at any
general meeting of the Company and income or capital distributions otherwise payable on these
Management Shares will be waived unless the relevant share class has achieved the relevant Total Return
hurdle (based on audited results) at each year end date.
The Performance Incentive arrangements are structured such that the Ventures and Healthcare
Management Shares will receive 20% of dividends paid in respect of the Company’s Ventures and
Healthcare Share pools, only when the Total Return hurdle is met. For the hurdle to be met, the Total
Return to Ventures or Healthcare Shareholders must exceed £1.09 per share for the year ended 31 March
2023. For subsequent years, the Total Return hurdle increases by 3.0p per annum such that for the year
ended 31 March 2024 the hurdle is £1.12, and for the year ended 31 March 2025 the hurdle is £1.15. The
performance incentive arrangements in respect of the Ventures and Healthcare Share pools are assessed on
each of the two Share pools individually.
DSO D Share pool
The Performance Incentive in respect of the DSO D Shares is structured as a simple fee when the hurdle is
met. A fee is payable when:
(i) Shareholders receive total proceeds of at least 100.0p per DSO D Share (excluding income tax relief);
and
(ii) Shareholders achieve a tax-free compound return of at least 7% per annum (after allowing for income
tax relief on investment).
If the hurdle is met, the fee will be 3.0p per DSO D Share plus 20% of Shareholder proceeds above 100.0p
per D Share. The maximum performance fee is limited to 7.0p per D Share.
As at 31 March 2023, there is not expected to be a performance incentive payable per DSO D Share as the
compound return hurdle is not likely to be met.
The Company does not have any externally imposed capital requirements.
103
Notes to the Accounts (continued)
for the year ended 31 March 2023
13. Reserves
2023 2022
£’000 £’000
Capital redemption reserve 4 58
Special reserve 50,483 24,063
Share premium account - 29,284
Revaluation reserve 93 6,995
Capital reserve – realised 4,127 3,769
Revenue reserve (4,289) (3,412)
Funds held in respect of shares not yet allotted - 7
50,418 60,764
Note: called up share capital not included above
The Special reserve, Capital reserve – realised and Revenue reserve are all distributable reserves. The
distributable reserves are reduced by unrealised holding losses of £18.1 million (2022: £12.0 million), which
are included in the Revaluation reserve.
Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is diminished through the repurchase
and cancellation of the Company’s own shares.
Special reserve
The Special reserve is available to the Company to enable the purchase of its own shares in the market
without affecting its ability to pay capital distributions.
Share premium account
This reserve accounts for the difference between the prices at which shares are issued and the nominal
value of the shares, less issue costs and transfers to the other distributable reserves.
Revaluation reserve
This reserve represents the cumulative increases and decreases in the valuations of investments held at
each year end, against cost.
Capital reserve - realised
The following are disclosed in this reserve:
gains and losses on the disposal of investments;
foreign exchange differences of a capital nature;
expenses, together with the related taxation effect, charged in accordance with the above accounting
policies; and
capital dividends paid to Shareholders.
Revenue reserve
This reserve accounts for movements within the revenue column of the Income Statement, the payment of
revenue dividends and other non-capital realised movements.
Funds held in respect of shares not yet allotted
This reserve represents the fundraising proceeds which were awaiting allotment as at the Balance Sheet
date.
104
Notes to the Accounts (continued)
for the year ended 31 March 2023
14. Basic and diluted Net Asset Value per share
Shares in issue
2023 Net Asset
Value
2022 Net Asset
Value
2023 2022
Pence
per
share
£’000
Pence
per
share
£’000
Ventures Shares 66,852,564* 65,328,545* 59.4 31,383 68.2 36,889
Healthcare Shares 27,544,877* 26,811,908* 61.6 13,449 84.4 18,746
AIM Shares 2,695,803 2,034,990 101.1 2,726 99.9 2,029
DSO D Shares 7,867,247 7,867,247 2.6 200 2.6 208
DP67 Shares 11,192,136 11,192,136 24.8 2,777 26.8 2,998
Funds held in respect of shares not yet allotted - 6
Net assets per Balance Sheet 50,535 60,876
* includes 13,976,149 (2022: 11,216,391) Management Shares and 5,712,064 (2022: 4,605,472) Healthcare
Management Shares, which have not been included in the calculation of Net Asset Value per share as the
right to distributions on the Management Shares is waived until certain performance hurdles have been met,
as described on pages 8 and 20.
The Directors allocate the assets and liabilities of the Company between the DSO D Shares, DP67 Shares,
Ventures Shares, Healthcare Shares and AIM Shares such that each share class has sufficient net assets to
represent its dividend and return of capital rights, as described in note 12.
As the Company has not issued any convertible shares or share options, there is no dilutive effect on the
Net Asset Value per DSO D Share, per DP67 Share, per Ventures Share, per Healthcare Share or per AIM
Share. The Net Asset Value per share disclosed therefore represents both the basic and diluted Net Asset
Value per DSO D Share, per DP67 Share, per Ventures Share, per Healthcare Share and per AIM Share.
15. Financial instruments
The Company’s financial instruments comprise investments held at fair value through profit or loss, being
equity and loan investments in unquoted companies, Liquidity investments, loans and receivables, being
cash deposits and short-term debtors, and financial liabilities, being creditors arising from its operations.
The main purpose of these financial instruments is to generate cashflows, revenues and capital appreciation
for the Company’s operations. The Company has no gearing or other financial liabilities apart from short-
term creditors.
The fair value of investments is determined using the detailed accounting policy as shown in Note 1. The
composition of the investments is set out in Note 9.
The fair values of cash deposits and short-term debtors and creditors equate to their carrying values.
105
Notes to the Accounts (continued)
for the year ended 31 March 2023
15. Financial instruments (continued)
The Company’s investment activities expose the Company to a number of risks associated with financial
instruments and the sectors in which the Company invests. The principal financial risks arising from the
Company’s operations are:
Market risks;
Credit risk; and
Liquidity risk.
The Board regularly reviews these risks and the policies in place for managing them. There have been no
significant changes to the nature of the risks that the Company is exposed to over the year and there have
also been no significant changes to the policies for managing those risks during the year.
The risk management policies used by the Company in respect of the principal financial risks and a review
of the financial instruments held at the year-end are provided below:
Market risks
As a VCT, the Company is exposed to investment risks in the form of potential losses and gains that may
arise on the investments it holds, in accordance with its investment policy. The management of these
market risks is a fundamental part of investment activities undertaken by the Investment Manager and is
overseen by the Board. The Manager monitors investments through regular contact with the management
of investee companies, regular review of management accounts and other financial information and
attendance at investee company board meetings. This enables the Manager to manage the investment risk
in respect of individual investments. Investment risk is also mitigated by holding a diversified portfolio
spread across various business sectors and asset classes.
The key market risks to which the Company is exposed are:
Investment price risk;
Foreign exchange risk; and
Interest rate risk.
The Company has undertaken sensitivity analysis on its financial instruments, split into the relevant
component parts, taking into consideration the economic climate at the time of review in order to ascertain
the appropriate risk allocation.
106
Notes to the Accounts (continued)
for the year ended 31 March 2023
15. Financial instruments (continued)
Investment price risk
Investment price risk arises from uncertainty about the future prices and valuations of financial instruments
held in accordance with the Company’s investment objectives. It represents the potential loss that the
Company might suffer through market price movements in respect of quoted investments, and also
changes in the fair value of unquoted investments that it holds.
Quoted investments
The Company’s sensitivity to fluctuations in the prices of its quoted investments is summarised below. A
20% movement in the quoted prices of these assets, which is considered to be a reasonable annual
movement given the fluctuations in the FTSE indices, would have the following impact on the company:
Risk exposure at
31 March 2023
Risk exposure at
31 March 2022
Liquidity investments (£’000) 5,055 3,519
Quoted Ventures and Healthcare investments (£’000) 5,107 7,333
FTSE 100 Index at the reporting date 7,632 7,516
Movement in FTSE 100 Index
Estimated
impact on
NAV/Total
Return
Estimated
impact on
NAV
Estimated
impact on
NAV/Total
Return
Estimated
impact on
NAV
£’000 Pence £’000 Pence
Ventures Shares
20% increase to 4,332 (2022: 5,142) 722 1.4p 857 1.6p
20% decrease to 2,888 (2022: 3,428) (722) (1.4p) (857) (1.6p)
Healthcare Shares
20% increase to 5,590 (2022: 7,880) 932 4.3p 1,313 5.9p
20% decrease to 3,726 (2022: 5,254) (932) (4.3p) (1,313) (5.9p)
At 31 March 2023, the unquoted portfolio was valued at £34,377,000 (2022: £38,289,000). A breakdown of
the unquoted portfolio by valuation method used is as follows:
2023
£’000
Calibration to price of recent investment 21,408
Multiples 4,605
Discounted cash flows or earnings (of underlying business) 3,566
Discounted cash flows (from the investment) 2,265
Net assets 1,151
32,995
107
Notes to the Accounts (continued)
for the year ended 31 March 2023
15. Financial instruments (continued)
Market risks (continued)
Investment price risk (continued)
As the majority of the Company’s unquoted investments are valued using calibration to price of recent
investment, a change in market conditions could impact on the valuation of the equity investments held in
the unquoted portfolio. As the unquoted investments are across a broad range of sectors and valued using
different valuation techniques, it is not possible to create a meaningful analysis by changing one input or
discount factor. As unquoted investments are typically structured as partly equity and partly loan notes,
investment price risk of the unquoted investments is considered as a whole. The Board has considered the
volatility of current market conditions in determining the reasonably possible market movements that
should be illustrated with sensitivity analysis. Positive and negative movements of 20% in the carrying
value of the unquoted portfolio as a whole are considered to be a reasonable maximum level in a given
year and would have the following impact:
Movement in unquoted investment valuations
31 March 2023
+20% movement -20% movement
Impact on
net assets
Impact on
NAV per
share
Impact on
net assets
Impact on
NAV per
share
Share pool £’000 Pence £’000 Pence
Ventures Shares 5,644 10.7p (5,644) (10.7p)
Healthcare Shares 1,529 7.0p (1,529) (7.0p)
DSO D Shares 3 0.0p (3) (0.0p)
DP67 Shares 227 2.0p (227) (2.0p)
31 March 2022
+20% movement -50% movement
Impact on
net assets
Impact on
NAV per
share
Impact on
net assets
Impact on
NAV per
share
Share pool £’000 Pence £’000 Pence
Ventures Shares 5,395 10.0p (13,487) (24.9p)
Healthcare Shares 1,876 8.4p (4,689) (21.1p)
DSO D Shares 9 0.1p (22) (0.3p)
DP67 Shares 379 3.4p (947) (8.5p)
The sensitivity analysis for unquoted valuations above assumes that each of the subcategories of financial
instruments (ordinary shares and loans) held by the Company produces an overall movement of plus 20%
or minus 50%. Shareholders should note that equal correlation between these subcategories is unlikely to
be the case in reality, particularly in the case of loan instruments. Where share prices are falling, the equity
instrument could fall in value before the loan instrument. It is not considered practical to assess the
sensitivity of the loan instruments to market price risk in isolation.
108
Notes to the Accounts (continued)
for the year ended 31 March 2023
15. Financial instruments (continued)
Market risks (continued)
Foreign exchange risk
The Company has exposure to fluctuations in the prevailing market rates of exchange between the US
Dollar ("USD") and the British Pound ("GBP"), as a result of holding investments in companies which use
USD as their functional and reporting currency. The valuations of such investments are first performed in
USD and subsequently converted to the equivalent GBP values at each reporting date. As at 31 March 2023,
cumulative unrealised foreign exchange gains of £321,000 (2022: cumulative loss £171,000) had been
recognised in the Income Statement, representing the movements in the USD:GBP exchange rates between
the date of each relevant investment and the reporting date. The Board continues to review the exposure to
fluctuations in foreign currencies but has not sought to mitigate the exposure at this time. The Company
does however have relationships with foreign exchange service providers and will seek to reduce the impact
of foreign exchange fluctuations on future cash flows as they arise.
Interest rate risk
The Company accepts exposure to interest rate risk on floating-rate financial assets through the effect of
changes in prevailing interest rates. The Company receives interest on its cash deposits at a rate agreed
with its bankers. Investments in loan notes attract interest, predominately at fixed rates. A summary of the
interest rate profile of the Company’s investments is shown below.
There are three categories in respect of interest, which are attributable to the financial instruments held by
the Company as follows:
“Fixed rate” assets represent investments with predetermined yield targets and comprise certain loan
note investments and preference shares;
“Floating rate” assets predominantly bear interest at rates linked to Bank of England base rate or
LIBOR and comprise cash at bank; and
“No interest rate” assets do not attract interest and comprise equity investments, certain loan note
investments, Liquidity investments, loans and receivables (excluding cash at bank) and other financial
liabilities.
Average Average period 2023 2022
interest rate until maturity £’000 £’000
Fixed rate 2.6% 55 days 2,013 3,250
Floating rate nil - 8,384
No interest rate 49,904 49,242
51,917 60,876
The Company monitors the level of income received from fixed and floating rate assets and, if appropriate,
may make adjustments to the allocation between the categories, in particular, if this should be required to
ensure compliance with the VCT regulations.
During the period the Bank of England base rate has increased from 0.75% per annum to 4.25% per annum
at the period end (from 0.10% to 0.75% in the prior year). Following the period end, in May 2023, the rate
increased further, to 5.00% per annum. Any potential change in the base rate, at the current level, would
have an immaterial impact on the net assets and Total Return of the Company.
109
Notes to the Accounts (continued)
for the year ended 31 March 2023
15. Financial instruments (continued)
Credit risk
Credit risk is the risk that a counterparty to a financial instrument is unable to discharge a commitment to
the Company made under that instrument. The Company is exposed to credit risk through its holdings of
loan notes in investee companies, cash deposits and debtors. Credit risk relating to holdings of loan notes
in investee companies is considered to be part of market risk.
The Company’s financial assets that are exposed to credit risk are summarised as follows:
2023 2022
£’000 £’000
Investments in loan notes
2,013 3,250
Cash and cash equivalents
6,082 8,384
Interest and other receivables
2,510 4,316
10,605 15,950
The Manager manages credit risk in respect of loan notes with a similar approach as described under
investment price risk. The management of credit risk, associated interest, dividends and other receivables is
covered within the investment management procedures.
Cash is mainly held with Royal Bank of Scotland plc, an A-rated financial institution. Consequently, the
Directors consider that the credit risk associated with cash deposits is low.
There have been limited changes in fair value during the year that are directly attributable to changes in
credit risk.
Liquidity risk
Liquidity risk is the risk that the Company encounters difficulties in meeting obligations associated with its
financial liabilities. Liquidity risk may also arise from either the inability to sell financial instruments at their
fair values when required, or from the inability to generate cash inflows as required.
The Company has a relatively low level of creditors, being £1.2 million (2022: £965,000), all of which are
payable within one year. The Company has no borrowings, and accordingly the Board believes that the
Company’s exposure to liquidity risk is low. Also, the quoted investments held by the Company are
considered to be readily realisable. The Company always holds sufficient levels of funds as cash and readily
realisable investments in order to meet expenses and other cash outflows as they arise. For these reasons,
the Board believes that the Company’s exposure to liquidity risk is minimal. The Company’s liquidity risk is
managed by the Investment Manager in line with guidance agreed with the Board and is reviewed by the
Board at regular intervals.
Although the Company’s investments are not held to meet the Company’s liquidity requirements, the table
below shows an analysis of the assets, highlighting the length of time that it could take the Company to
realise its assets if it were required to do so.
110
Notes to the Accounts (continued)
for the year ended 31 March 2023
15. Financial instruments (continued)
The carrying values of loan note investments held and at fair value through profit or loss as at 31 March
2023, analysed by expected maturity date, are as follows:
As at 31 March 2023 Passed Not later Between Between Between
maturity than 1 1 and 2 2 and 3 3 and 5
date year years years years Total
£’000 £’000 £’000 £’000 £’000 £’000
Fully performing loans - - - - 878 878
Past due loans 1,135 - - - - 1,135
1,135 - - - 878 2,013
As at 31 March 2022 Passed Not later Between Between Between
maturity than 1 1 and 2 2 and 3 3 and 5
date year years years years Total
£’000 £’000 £’000 £’000 £’000 £’000
Fully performing loans - 417 - - 258 675
Past due loans 1,411 1,164 - - - 2,575
1,411 1,581 - - 258 3,250
As at 31 March 2023, of the loans classified as “past due”, £1,135,000 (2022: £1,411,000) relates to the
principal of loans where the principal had passed its maturity date. The total of £1,135,000 relates to
principal which is between 3 and 5 years past due (2022: £1,411,000 between 1 and 3 years past due).
Notwithstanding that the principal remained outstanding passed its maturity date, the Directors did not
consider that the loan principal amounts had been impaired.
16. Deferred taxation
2023 2022
£’000 £’000
At the beginning of the year - -
Charged to the income statement - -
At the end of the year - -
111
Notes to the Accounts (continued)
for the year ended 31 March 2023
17. Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a
going concern, in line with its planned exit and evergreen strategies, so that it can continue to provide
returns for Shareholders, and to provide an adequate return to the Shareholders by allocating its capital to
assets, commensurately with the level of risk.
By its nature, the Company has an amount of capital, at least 80% (as measured under the tax legislation) of
which is, and must remain, invested in the relatively high-risk asset class of small UK companies, within
three years of that capital being subscribed. The Company accordingly has limited scope to manage its
capital structure in the light of changes in economic conditions and the risk characteristics of the underlying
assets. Subject to this overall constraint upon changing the capital structure, the Company may adjust the
amount of dividends paid to Shareholders, return capital to Shareholders, issue new shares or sell assets, if
so required, to maintain a sufficient level of liquidity in order for the Company to remain a going concern.
As the Investment Policy implies, the Board would consider levels of gearing, although there are no current
plans to do so. It regards the net assets of the Company as the Company’s capital, as the level of liabilities is
small and the management of them is not directly related to managing the return to Shareholders. There
has been no change in this approach from the previous period.
18. Contingencies, guarantees and financial commitments
There were no contingencies, guarantees or financial commitments of the Company at the year-end (2022:
£84,000).
112
Notes to the Accounts (continued)
for the year ended 31 March 2023
19. Controlling party and related party transactions
In the opinion of the Directors, there is no immediate or ultimate controlling party.
Fees payable during the year to the Directors and their interest in shares of the Company are disclosed within
the Directors’ Remuneration Report on page 63 and 64. There were no amounts outstanding and due to the
Directors as at 31 March 2023 (2022: nil).
Further related party transactions include Investment Management and Administration fees payable to
Foresight Group LLP and Downing LLP, as disclosed in notes 3 and 4.
In addition, Downing LLP was also paid promoter fees in connection with the offers for subscription which
were open during the year. The total paid to Downing LLP during the year ended 31 March 2023 was £39,000
(2022: £149,000).
The Company also has an agreement to pay an ongoing trail fee annually to the Investment Manager, in
connection with applicable proceeds raised under previous offers for subscription, out of which there is an
obligation to pay trail commission to intermediaries. The total trail fee payable in respect of the year ended
31 March 2023 was £21,000, all of which was unpaid as at 31 March 2023 (2022; £24,000).
20. Events after the end of the reporting period
In the period between 31 March 2023 and the date of this report, the Company issued the following shares:
360,443 Ventures Shares, at an average price of 66.00p per share; and
1,722,102 Healthcare Shares, at an average price of 68.27p per share; and
At the date of this report, there were 67,213,007 Ventures Shares, 29,266,979 Healthcare Shares and 2,695,803
AIM Shares in issue, including Management Shares.
113
Notice of the Annual General Meeting of
Thames Ventures 2 VCT plc
NOTICE IS HEREBY GIVEN that the Annual General Meeting of Thames Ventures 2 VCT plc will be held at the
offices of Foresight Group LLP, The Shard, 32 London Bridge Street, London, SE1 9SG at 3:30 p.m. on 12
September 2023 for the transaction of the following business:
As Ordinary Business, to consider and, if thought fit, pass the following resolutions which will be proposed as
Ordinary Resolutions:
1. To receive and adopt the Report of the Directors and Accounts of the Company for the year ended 31
March 2023, together with the report of the Auditor thereon.
2. To approve the Directors’ Remuneration Report.
3. To approve the Directors' Remuneration Policy.
4. To approve the payment of final dividends of 1.25p per Ventures Share and 1.25p per Healthcare Share.
5. To re-appoint BDO LLP as Auditor of the Company to hold office until the conclusion of the next Annual
General Meeting at which the accounts of the Company are presented and to authorise the Directors to
determine their remuneration.
6. To re-elect as Director, Sir Aubrey Brocklebank, who retires and, being eligible, offers himself for re-
election.
7. To re-elect as Director, Chris Allner, who retires and, being eligible, offers himself for re-election
8. To re-elect as Director, Steven Clarke, who retires and, being eligible, offers himself for re-election.
9. To re-elect as Director, Andrew Mackintosh, who retires and, being eligible, offers himself for re-election.
As Special Business, to consider and, if thought fit, pass the following:
Ordinary Resolution
10. That, in addition to any existing authority (to the extent unused), the Directors be and are hereby generally
and unconditionally authorised in accordance with Section 551 of the Companies Act 2006 (the “Act”) to
exercise all the powers of the Company to allot shares or to grant rights to subscribe for or to convert any
security into shares in the Company up to an aggregate nominal amount of £140,000, being up to £51,000
Ventures Shares (plus Ventures Management Shares of up to £12,750) (representing approximately 120% of
the Ventures Share capital in issue at today’s date), up to £49,000 Healthcare Shares (plus Healthcare
Management Shares of up to £12,250) (representing approximately 260% of the Healthcare Share capital in
issue at today’s date) and up to £15,000 AIM Shares (representing approximately 556% of the AIM Share
capital in issue at today’s date), during the period commencing on the passing of this resolution and
expiring at the conclusion of the Company's next annual general meeting, or on the expiry of 15 months
following the passing of the resolution, whichever is the later (unless previously revoked, varied or extended
by the Company in a general meeting), but so that this authority shall allow the Company to make before
the expiry of this authority offers or agreements which would or might require shares to be allotted or
rights to be granted to subscribe for or to convert any security into shares in the Company after such expiry
and all previous authorities given by the Directors in accordance with section 551 of the Act be and are
hereby revoked, provided that such revocation shall not have retrospective effect;
Special Resolutions
11. That, in addition to any existing authority (to the extent unused), the Directors be and are hereby
empowered, during the period commencing on the passing of this resolution and expiring at the
conclusion of the Company's next annual general meeting, or on the expiry of 15 months following the
passing of this resolution, whichever is the later (unless previously revoked, varied or extended by the
Company in a general meeting), pursuant to section 570 of the Act, to allot equity securities (as defined in
Section 560(1) of the Act) for cash pursuant to the authority given in accordance with Section 551 of the
Act, pursuant to Resolution 10 above, as if section 561(1) of the Act did not apply to any such allotment but
so that this authority shall allow the Company to make offers or agreements before the expiry and the
Directors may allot equity securities in pursuance of such offers or agreements as if the powers conferred
hereby had not so expired;
114
Notice of the Annual General Meeting of
Thames Ventures 2 VCT plc
(continued)
12. That, the Company be and is hereby generally and unconditionally authorised to make market purchases
(within the meaning of Section 693(4) of the Companies Act 2006) of DSO D Shares of 0.1p each (“DSO D
Shares”), DP67 Shares of 0.1p each (“DP67 Shares"), Ventures Shares of 0.1p each (“Ventures Shares”),
Healthcare Shares of 0.1p each (“Healthcare Shares”) and AIM Shares of 0.1p each (“AIM Shares”) in the
capital of the Company provided that:
(i) the maximum number of 1,172,219 DSO D Shares representing approximately 14.9% of the issued DSO
D Share capital, 1,667,628 DP67 Shares representing approximately 14.9% of the issued DP67 Share
capital, 7,932,291 Ventures Shares representing approximately 14.9% of the issued Ventures Share
capital, 3,509,682 Healthcare Shares representing approximately 14.9% of the issued Healthcare Share
capital of the Company and 401,674 AIM Shares representing approximately 14.9% of the issued AIM
Share capital of the Company;
(ii) the minimum price which may be paid for a DSO D Share, DP67 Share, Ventures Share, Healthcare
Share or AIM Share is 0.1p, exclusive of all expenses;
(iii) the maximum price which may be paid for a DSO D Share, DP67 Share, Ventures Share, Healthcare
Share or AIM Share is an amount, exclusive of all expenses, equal to 105% of the average of the middle
market quotations of the relevant share, as derived from the Daily Official List of the London Stock
Exchange, for each of the five business days immediately preceding the day on which the share is
contracted to be purchased; and
(iv) the Company may validly make a contract to purchase its own DSO D Shares, DP67 Shares, Ventures
Shares, Healthcare Shares or AIM Shares under the authority hereby conferred prior to the expiry of
such authority which will or may be executed wholly or partly after the expiry of such authority, and
may validly make a purchase of DSO D Shares, DP67 Shares, Ventures Shares, Healthcare Shares or AIM
Shares in pursuance of any such contract;
and this power, unless previously varied, revoked or renewed, shall come to an end at the conclusion of the
Annual General Meeting of the Company next following the passing of this resolution or on the expiry of 15
months from the passing of the resolution, whichever is the earlier.
Shareholders wishing to attend the AGM are requested to please notify us via email, to
tv2agm@downing.co.uk, in case there are changes to arrangements which need to be communicated at
short notice.
By order of the Board
Grant Whitehouse
Company Secretary
Registered office:
6th Floor, St. Magnus House
3 Lower Thames Street
London EC3R 6HD
31 July 2023
115
Notice of the Annual General Meeting of
Thames Ventures 2 VCT plc
(continued)
Notes
(a) To be valid, a Form of Proxy and the power of attorney or other written authority, if any, under which it is
signed or an office or notarially certified copy or a copy certified in accordance with the Powers of Attorney
Act 1971 of such power and written authority, must be deposited at the offices of the Company’s Registrar,
The City Partnership (UK) Limited, The Mending Rooms, Park Valley House, Park Valley Mills, Meltham Road,
Huddersfield HD4 7BH or submitted electronically at proxy-thamesventures2.cpip.io, in each case not less
than 48 hours (excluding weekends and public holidays) before the time appointed for holding the Annual
General Meeting or adjourned meeting at which the person named in the Form of Proxy proposes to vote.
(b) In order to revoke a proxy instruction a member will need to inform the Company using one of the following
methods:
by sending a signed hard copy notice clearly stating the intention to revoke the proxy appointment
to The City Partnership (UK) Limited, The Mending Rooms, Park Valley House, Park Valley Mills,
Meltham Road, Huddersfield HD4 7BH. In the case of a member which is a company, the revocation
notice must be executed under its common seal or signed on its behalf by an officer of the company
or an attorney for the company. Any power of attorney or any other authority under which the
revocation notice is signed (or a duly certified copy of such power or authority) must be included with
the revocation notice; or
by sending an e-mail to tv2agm@downing.co.uk.
In either case, the revocation notice must be received by The City Partnership before the Annual General
Meeting or the holding of a poll subsequent thereto. If a member attempts to revoke his or her proxy
appointment but the revocation is received after the time specified then, subject to Note (c) directly below,
the proxy appointment will remain valid.
(c) Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001, the Company has specified that
only those holders of the Company’s shares registered on the Register of Members of the Company as at
3:30 p.m. on 8 September 2023 or, in the event that the Annual General Meeting is adjourned, on the Register
of Members 48 hours (excluding weekends and public holidays) before the time of any adjourned meeting,
shall be entitled to vote at the said Annual General Meeting in respect of such shares registered in their name
at the relevant time. Changes to entries on the Register of Members after 3:30 p.m. on 8 September 2023 or,
in the event that the Annual General Meeting is adjourned, on the Register of Members less than 48 hours
(excluding weekends and public holidays) before the time of any adjourned meeting, shall be disregarded in
determining the right of any person to attend and vote at the Annual General Meeting.
(d) As at 9:00 a.m. on 31 July 2023, the Company’s issued share capital comprised 7,867,247 DSO D Shares,
11,192,136 DP67 Shares, 67,213,007 Ventures Shares, 29,266,979 Healthcare Shares and 2,695,803 AIM Shares
the total number of voting rights in the Company, excluding management shares, was 75,152,567,322.
Information on the number of shares and voting rights is included at www.foresightgroup.eu.
(e) A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes
for or against the resolution. If no voting indication is given, the proxy will vote or abstain from voting at his
or her discretion. The proxy will vote (or abstain from voting) as he or she thinks fit in relation to any other
matter which is put before the Annual General Meeting.
(f) Except as provided above, members who have general queries about the Annual General Meeting should
write to the Chairman at the registered office set out on the previous page.
(g) Members may not use any email address provided either in this notice of Annual General Meeting, or any
related documents (including the Chairman’s letter and Form of Proxy), to communicate with the Company
for any purposes other than those expressly stated.