TIAN AN<00028> - Results Announcement (Summary)

Tian An China Investments Company Limited announced on 26/3/2002:
(stock code: Ord: 28 & War: 390)
Year end date: 31/12/2001
Currency: HK$
Auditors' Report: Neither
Review of Interim Report by: N/A
                                                            (Audited)
                                           (Audited)        Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/1/2001    from 1/1/2000
                                           to 31/12/2001    to 31/12/2000
                                           ('000)           ('000)
Turnover                                 : 299,273          966,733
Profit/(Loss) from Operations            : 65,396           133,702
Finance cost                             : (39,161)         (30,260)
Share of Profit/(Loss) of Associates     : 2,041            904
Share of Profit/(Loss) of
  Jointly Controlled Entities            : 116,809          47,472
Profit/(Loss) after Tax & MI             : 102,782          67,919
% Change over Last Period                : +51%
EPS/(LPS)-Basic                          : 1.2 cents        1.4 cents
         -Diluted                        : 1.2 cents        1.4 cents
Extraordinary (ETD) Gain/(Loss)          : -                -
Profit/(Loss) after ETD Items            : 102,782          67,919
Final Dividend per Share                 : NIL              NIL
(Specify if with other options)          : -                -
B/C Dates for Final Dividend             : -
Payable Date                             : -
B/C Dates for (-) General Meeting        : -
Other Distribution for Current Period    : -
B/C Dates for Other Distribution         : -

Remarks:

1. Turnover represents the aggregate of proceeds on the sale of 
development properties, rental income, interest income on instalments 
receivable, income from property management, commission from agency 
services and sales of construction material.

2. Profit from operations for both year includes the share of results of 
jointly controlled entities because the jointly controlled entities are 
mainly engaged in property development and investment. 

3. Earnings per share                                                     
 
The calculation of basic and diluted earnings per share is based on the 
following data:                                                         
                                        2001                    2000    
                                        HK$'000                 HK$'000 
Earnings                                                                
                                                                        
Earnings for the purposes of basic                                      
  earnings per share                    102,782                 67,919

Effect of dilutive potential ordinary shares:                           
  Adjustment to the share of result of a
  subsidiary based on dilution of its earnings                            
  per share                             (160)                   -       
                                        ----------              ---------- 
Earnings for the purpose of dilutive earnings                           
per share                               102,622                 67,919  
                                        ========                ======= 
                                        
                                        2001                    2000    
Number of Shares

Weighted average number of 
  ordinary shares for the
  purposes of basic earnings per share 8,490,678,716         4,899,739,368

Effect of dilutive potential
  ordinary shares:                                                        

Warrants (expiring on 25th February 2000)       -               26,627,724 
                                        --------------       -------------
Weighted average number of
ordinary shares for the 
purposes of diluted earnings
per share                               8,490,678,716        4,926,367,092 
                                        =============        ============= 
                
There was no bonus element in the rights issue approved on 13th October, 
2000.  Accordingly, no adjustment is made on the number of ordinary shares 
issued in calculating the basic earnings per share for the year.        

The computation of diluted earnings per share for the year does not assume 
the conversion of the Company's outstanding convertible loan notes since 
their exercise would result in an increase in earnings per share.       
                                                                
The computation of diluted earnings per share for the year ended 31st 
December, 2001 does not assume the exercise of the company's options and 
warrants as the exercise prices are higher than the average market 
price for shares.                                                       
                
The computation of diluted earnings per share for the year ended 31st 
December 2000 does not assume the exercise of the company's outstanding 
share options and other warrants as the exercise prices are higher than 
the average market price per share.                                     
             
4. Comparative figures                                                    
                        
Certain comparative figures have been realigned to conform with the 
current year's presentation.