TIAN AN<00028> - Results Announcement

Tian An China Investments Company Limited announced on 26/03/2003:
(stock code: 00028 )
Year end date: 31/12/2002
Currency: HKD
Auditors' Report: Unqualified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2002    from 01/01/2001
                                     to 31/12/2002      to 31/12/2001 
                               Note  ('000      )       ('000      )
Turnover                           : 1,080,332          299,273           
Profit/(Loss) from Operations      : 253,462            65,396            
Finance cost                       : (56,317)           (39,161)          
Share of Profit/(Loss) of 
  Associates                       : 2,595              2,041             
Share of Profit/(Loss) of
  Jointly Controlled Entities      : 118,309            116,809           
Profit/(Loss) after Tax & MI       : 97,198             102,782           
% Change over Last Period          : -5        %
EPS/(LPS)-Basic (in dollars)       : 0.011              0.012             
         -Diluted (in dollars)     : 0.011              0.012             
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 97,198             102,782           
Final Dividend                     : NIL                NIL               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Final Dividend                   : N/A          
Payable Date                       : N/A       
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

1. Turnover represents the aggregate of proceeds on the sale of development 
properties, rental income, interest income on instalments receivable, 
income from property management, commission from agency services 
and sales of construction material.

2. Profit from operations for both year includes the share of results of 
jointly controlled entities because the jointly controlled entities are 
mainly engaged in property development and investment. 

3. Earnings per share                                                      
                        
The calculation of basic and diluted earnings per share is based on the 
following data:                                                         
        
                                        2002                    2001
                                        HK$'000                 HK$'000
Earnings                                                                
                                                                        
        
Earnings for the purposes of basic                                      
 earnings per share                     97,198                  102,782
                                                                        
Effect of dilutive potential ordinary shares:                           
                                
Adjustment to the share of result of a                                  
subsidiary based on dilution of its earnings                            
per share                                       0               (160)
                                        ----------              --------
                                                                        
Earnings for the purpose of dilutive earnings
per share                               97,198                  102,622
                                        =========               ======= 
                                                                
                                        2002                    2001
Number of Shares                                                        
        
Weighted average number of ordinary shares for the                      
purposes of basic and diluted earnings                                  
per share                               8,490,704,474       8,490,678,716
                                        ==============      =============       
                                                                        
The computation of diluted earnings per share for both years does not 
assume the conversion of the Company's outstanding convertible loan notes 
since their exercise would result in an increase in earnings per share 
from continuing ordinary operations.                                    
                        
The computation of diluted earnings per share for both years does not 
assume the exercise of the company's outstanding share options and 
warrants as the exercise prices are higher than the average market price 
per share.                                                              
                                                                        
        
4. Comparative figures

Certain comparative figures have been realigned to conform with the 
current year's presentation.