CHINA AEROSPACE<0031> - Results Announcement

China Aerospace International Holdings Limited announced on 29/5/1999:
(stock codes: Ord: 31 & War: 319)
Year end date: 31/12/1998
Currency: Hong Kong Dollars
                                                            Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/1/1998    from 1/1/1997
                                           to 31/12/1998    to 31/12/1997

Turnover                                 : 2,226,796,000    2,693,828,000
Profit-Continuing Operations
    - Operating Profit/(Loss)            : 195,509,000      270,530,000
    - Finance Costs                      : (274,701,000)    (161,354,000)
    - Exceptional Items                  : (264,285,000)    102,741,000
    - Discontinued Operations            : N/A              N/A
Total Operating Profit/(Loss)            : (343,477,000)    211,917,000
Share of Profit/(Loss) of
  Associated Companies                   : (9,441,000)      9,198,000
Profit/(Loss) after Tax & MI             : (342,242,000)    202,093,000
% Change over Last Period                : N/A
EPS/(LPS)-Basic                          : (21 cents)       15 cents
         -Diluted                        : (21 cents)       14 cents
Extraordinary (ETD) Gain/(Loss)          : N/A              N/A
Profit/(Loss) after ETD Items            : (342,242,000)    202,093,000
Final Dividend per Share                 : NIL              NIL
(Specify if with other options)          : N/A              N/A
B/C Dates for Final Dividend             : N/A
Payable Date                             : N/A
B/C Dates for Annual General Meeting     : 25/6/1999 to 30/6/1999 bdi.
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

(1) Exceptional Items
                                           1998             1997
                                           HK$'000          HK$'000
Profit on deemed disposal of
  subsidiary upon its initial
  public offer                             -                87,900
Interest income on subscription
  monies received for subsidiary's
  initial public offer                     -                7,657
(Provision) for doubtful debts
  written back                             (121,171)        3,059
(Provision) for obsolete
  inventories written back                 (20,453)         4,125
Amounts written of upon
  cessation of an associated
  company                                  (80,392)         -
                                           ---------        ---------
                                           (264,285)        102,741
                                           =========        =========

(2) (Loss) Earnings per Share

The calculation of the basic and diluted (loss) earnings per share
is based on the following data:
                                           1998             1997
                                           HK$'000          HK$'000
(Loss) Profit
(Loss) Profit for the year and
  (loss) profit for calculation of
  basic and diluted (loss)
  earnings per share                       (342,242)        202,093
                                           =========        =========
Number of Shares
Weighted average number of
  ordinary shares for the calculation
  of basic (loss) earnings per share       1,616,215,402    1,331,959,925
Add: Adjustment for effects of
           dilutive potential ordinary
           shares
        Warrants                           12,918,686       121,413,906
                                           --------------   --------------
Weighted average number of ordinary
  shares for the calculation of diluted
  (loss) earnings per share                1,629,134,088    1,453,373,831
                                           =============    =============

The adoption of the revised Statement of Standard Accounting
Practice No.5 "Earnings per share" issued by the Hong Kong
Society of Accountants has results in some modifications
to the basis of calculation of diluted earnings per share
and to the disclosures presented for diluted earnings per
share.  Amounts presented for the prior year have been restated to
reflect the requirements of the revised standard.

(3) Comparative figures

Certain comparative figures have been reclassified to conform with the 
current year's presentation.

For more details, please refer to the press announcement today.