TAI SANG LAND<00089> - Results Announcement (Summary)

Tai Sang Land Development Limited announced on 10/09/2003:
(stock code: 00089 )
Year end date: 31/12/2003
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/01/2003    from 01/01/2002
                                     to 30/06/2003      to 30/06/2002 
                               Note  ('Million  )       ('Million  )
Turnover                           : 99.1               100.2             
Profit/(Loss) from Operations      : 34.7               35.8              
Finance cost                       : (10.2)             (11.2)            
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 15.4               18.5              
% Change over Last Period          : -16.7     %
EPS/(LPS)-Basic (in dollars)       : 0.053              0.064             
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 15.4               18.5              
Interim Dividend                   : 4.5 cents          6 cents           
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
Record Dates for Interim Dividend  :At the close of business on 30/09/2003 
Payable Date                       : 08/10/2003
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

                                
1. Profit/(Loss) after Taxation & MI

The change in accounting policy in accordance with the new Hong Kong 
Statement of Standard Accounting Practice 12 "Income taxes" has been 
applied retrospectively and the comparatives have been restated.  An 
amount of HK$1,384,000 was charged to taxation for the six months ended 
30th June 2002, the profit after taxation was therefore reduced by 
HK$1,384,000.

2. Earnings per share

The calculation of earnings per share is based on profit attributable to 
shareholders of HK$15,382,000 (2002: HK$18,456,000) and on 287,669,676  
(2002: 287,669,676) ordinary shares in issue during the period.