| (Restated)* | |||
| Period ended | Period ended | ||
| 27 April | 29 April | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
| Continuing Operations | |||
Revenue | 2,3 | ||
Profit before impairment of goodwill, interest and tax | 2,3 | ||
Impairment of goodwill | 8 | ( | |
Profit/(loss) before interest and tax | ( | ||
Finance income | |||
Finance costs | ( | ( | |
Net finance costs | 5 | ( | ( |
Profit/(loss) before tax | ( | ||
Income tax expense | 6 | ( | ( |
Profit/(loss) after tax for the period from continuing operations | ( | ||
Profit after tax for the period from discontinued operations | 22 | ||
Profit/(loss) after tax for the period | ( | ||
Earnings per share (pence) | 7 | ||
Basic – continuing operations | ( | ||
Diluted – continuing operations | ( | ||
Basic – total | ( | ||
Diluted – total | ( |
| (Restated)* | ||||
| Period ended | Period ended | |||
| 27 April | 29 April | |||
| 2024 | 2023 | |||
| Note | £m | £m | ||
Profit/(loss) after tax for the period | ( | |||
| Items that may be reclassified to the income statement in subsequent periods: | ||||
| Cash flow hedges | ||||
Fair value movements recognised in other comprehensive income | 20 | |||
Reclassified and reported in income statement | 20 | |||
Tax on movements on cash flow hedges | 6 | ( | ||
Loss arising on translation of foreign operations | 20 | ( | ( | |
Reclassification of foreign currency translation differences due to disposal of foreign operations | 20 | ( | ||
( | ||||
| Items that will not be reclassified to the income statement in subsequent periods: | ||||
Actuarial gain/(loss) on defined benefit pension schemes | – UK | 19 | ( | |
– Overseas | 19 | |||
Tax on movements on defined benefit pension schemes | 6 | ( | ||
( | ||||
Other comprehensive income/(expense) for the period (taken to equity) | ( | |||
Total comprehensive income/(expense) for the period – continuing operations | ( | |||
Total comprehensive income for the period – discontinued operations | ||||
Total comprehensive income/(expense) for the period | ( |
| 27 April | 29 April | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
| Non-current assets | |||
Goodwill | 8 | ||
Intangible assets | 9 | ||
Property, plant & equipment | 10 | ||
Right-of-use assets | 11 | ||
Lease receivables | |||
Trade and other receivables | 13 | ||
Deferred tax assets | 6 | ||
| Current assets | |||
Inventory | 12 | ||
Lease receivables | |||
Trade and other receivables | 13 | ||
Income tax receivable | |||
Derivative assets | 23 | ||
Cash and cash equivalents | 14 | ||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 15 | ( | ( |
Derivative liabilities | 23 | ( | ( |
Income tax payable | ( | ( | |
Loans and other borrowings | 16 | ( | ( |
Lease liabilities | 17 | ( | ( |
Provisions | 18 | ( | ( |
( | ( | ||
| Non-current liabilities | |||
Trade and other payables | 15 | ( | ( |
Loans and other borrowings | 16 | ( | |
Lease liabilities | 17 | ( | ( |
Retirement benefit obligations | 19 | ( | ( |
Deferred tax liabilities | 6 | ( | ( |
Provisions | 18 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
| Capital and reserves | |||
Share capital | 20 | ||
Share premium reserve | |||
Other reserves | 20 | ( | ( |
Accumulated profits | |||
Equity attributable to equity holders of the parent company |
| Share | ||||||
| Share | premium | Other | Accumulated | Total | ||
| capital | reserve | reserves* | profits | equity | ||
| Note | £m | £m | £m | £m | £m | |
At 1 May 2022 | ( | |||||
Loss for the period | ( | ( | ||||
| Other comprehensive income/(expense) | ||||||
recognised directly in equity | ( | ( | ||||
Total comprehensive income/(expense) for the period | ( | ( | ||||
Amounts transferred to the carrying value of inventory purchased during the period | ( | ( | ||||
Net movement in relation to share schemes | ||||||
Purchase of own shares – employee benefit trust | ( | ( | ||||
Equity dividend | ( | ( | ||||
At 29 April 2023 | ( | |||||
Profit for the period | ||||||
| Other comprehensive (expense)/income | ||||||
recognised directly in equity | ( | |||||
Total comprehensive (expense)/income for the period | ( | |||||
Amounts transferred to the carrying value of inventory purchased during the period | ( | ( | ||||
Amounts transferred to accumulated profits | 22 | ( | ||||
Net movement in relation to share schemes | 4 | ( | ||||
Purchase of own shares – employee benefit trust | 4 | ( | ( | |||
Equity dividend | 21 | |||||
At 27 April 2024 | ( |
| (Restated)* | |||
| Period ended | Period ended | ||
| 27 April | 29 April | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
| Operating activities | |||
Cash generated from operations | 24b | ||
Contributions to defined benefit pension scheme | 19 | ( | ( |
Income tax paid | ( | ( | |
Net cash flows from operating activities – continuing operations | |||
Net cash flows from operating activities – discontinued operations | ( | ||
Net cash flows from operating activities | |||
| Investing activities | |||
Acquisition of property, plant & equipment and other intangibles | ( | ( | |
Net cash flows from investing activities – continuing operations | ( | ( | |
Net cash flows from investing activities – discontinued operations | ( | ( | |
Net cash flows from investing activities – discontinued operations: proceeds on sale of business | 22b | ||
Net cash flows from investing activities | ( | ||
| Financing activities | |||
Interest paid | ( | ( | |
Capital repayment of lease liabilities | ( | ( | |
Purchase of own shares – employee benefit trust | ( | ( | |
Equity dividends paid | ( | ||
(Repayment)/Drawdown of borrowings | ( | ||
Cash (outflows)/inflows from derivative financial instruments | ( | ||
Facility arrangement fees paid | ( | ( | |
Net cash flows from financing activities – continuing operations | ( | ( | |
Net cash flows from financing activities – discontinued operations | ( | ( | |
Net cash flows from financing activities | ( | ( | |
Increase/(decrease) in cash and cash equivalents and bank overdrafts | ( | ||
Cash and cash equivalents and bank overdrafts at the beginning of the period | |||
Currency translation differences | ( | ( | |
Cash and cash equivalents and bank overdrafts at the end of the period | 24a |
Average | Closing | |||
2024 | 2023 | 2024 | 2023 | |
Euro | 1.16 | 1.15 | 1.17 | 1.14 |
Norwegian Krone | 13.42 | 12.13 | 13.78 | 13.40 |
Swedish Krona | 13.41 | 12.57 | 13.67 | 12.89 |
US Dollar | 1.26 | 1.20 | 1.25 | 1.26 |
| Period ended 27 April 2024 | ||||
| UK & Ireland | Nordics | Eliminations | Total | |
| £m | £m | £m | £m | |
External revenue | 4,970 | 3,506 | – | 8,476 |
Inter-segmental revenue | 53 | – | (53) | – |
Total revenue | 5,023 | 3,506 | (53) | 8,476 |
Profit before interest and tax | 88 | 29 | – | 117 |
Finance income | 4 | |||
Finance costs | (93) | |||
Profit before tax on continuing operations | 28 | |||
Depreciation and amortisation | (163) | (136) | – | (299) |
| (Restated)* Period ended 29 April 2023 | ||||
| UK & Ireland | Nordics | Eliminations | Total | |
| £m | £m | £m | £m | |
External revenue | 5,067 | 3,807 | – | 8, 874 |
Inter-segmental revenue | 59 | – | (59) | – |
Total revenue | 5,126 | 3,807 | (59) | 8 , 874 |
Profit/(loss) before interest, tax and impairment of goodwill | 158 | (11) | – | 147 |
Impairment of goodwill | (511) | – | – | (511) |
(Loss) before interest and tax | (353) | (11) | – | (364) |
Finance income | 2 | |||
Finance costs | (100) | |||
(Loss) before tax on continuing operations | (46 2) | |||
Depreciation and amortisation | (166) | (142) | – | (308) |
Period ended 27 April 2024 | (Restated)* Period ended 29 April 2023 | |||||||||
| UK | Norway | Sweden | Other | Total | UK | Norway | Sweden | Other | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
Revenue | 4,784 | 1,039 | 1,140 | 1,513 | 8,476 | 4,897 | 1,157 | 1,289 | 1,531 | 8 , 874 |
Non-current assets | 1,992 | 449 | 399 | 587 | 3,427 | 2,112 | 520 | 437 | 618 | 3,687 |
| (Restated)* | ||
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Revenue | 8,476 | 8 ,874 |
Cost of sales | (6,920) | (7, 309) |
Gross profit | 1,556 | 1,565 |
Goodwill impairment | – | (511) |
Operating expenses | (1,439) | (1,418) |
Profit/(loss) before interest and tax from continuing operations | 117 | (364) |
| Period ended 27 April 2024 | |||
| UK & Ireland | Nordics | Total | |
| £m | £m | £m | |
Sale of goods | 4,296 | 3,208 | 7, 504 |
Commission revenue | 178 | 165 | 343 |
Support services revenue | 229 | 43 | 272 |
Other services revenue | 267 | 90 | 357 |
Total revenue from continuing operations | 4,970 | 3,506 | 8,476 |
| (Restated)* Period ended 29 April 2023 | |||
| UK & Ireland | Nordics | Total | |
| £m | £m | £m | |
Sale of goods | 4,391 | 3,480 | 7,871 |
Commission revenue | 260 | 195 | 455 |
Support services revenue | 242 | 53 | 295 |
Other services revenue | 174 | 79 | 253 |
Total revenue from continuing operations | 5,067 | 3,807 | 8,874 |
| (Restated)* | ||
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| Total Continuing Operations: | £m | £m |
Depreciation of property, plant & equipment | 41 | 46 |
Depreciation of right-of-use assets | 178 | 179 |
Impairment of right-of-use assets | – | 5 |
Impairment reversal of right-of-use assets | (1) | – |
Amortisation of acquisition intangibles | 23 | 23 |
Amortisation of other intangibles | 57 | 60 |
Impairment of other intangibles | 27 | 4 |
Impairment of goodwill** | – | 511 |
Impairment of inventory | 60 | 71 |
Net impairment on financial assets | – | 1 |
Cost of inventory recognised as an expense | 6,311 | 6,902 |
Cash flow hedge amounts reclassified and reported in income statement | 6 | 3 |
Net foreign exchange gains | (3) | (11) |
Share-based payments expense | 8 | 15 |
Other employee costs (see note 4) | 847 | 847 |
Restructuring costs** | 16 | 20 |
Regulatory costs/(income)** | 13 | (7) |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Fees payable to the Company’s Auditor for the audit of the Company’s annual accounts | 0.1 | 0.1 |
Fees payable to the Company’s Auditor and its associates for the audit of the Company’s subsidiaries | 2.1 | 1.9 |
Total audit fees | 2.2 | 2.0 |
| Audit-related assurance services: | ||
Review of interim statement | 0.2 | 0.2 |
Other assurance services | 0.8 | 0.2 |
Total audit and audit-related assurance services | 3.2 | 2.4 |
Total audit and non-audit fees | 3.2 | 2.4 |
| (Restated)* | ||
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Salaries and performance bonuses | 724 | 721 |
Social security costs | 92 | 94 |
Other pension costs | 31 | 32 |
847 | 847 | |
Share-based payments | 8 | 15 |
855 | 862 |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| number | number | |
UK & Ireland | 14,972 | 16,106 |
Nordics | 9,803 | 10,386 |
Greece | 3,003 | 3,077 |
27,778 | 29,569 |
Period ended 27 April 2024 | Period ended 29 April 2023 | |||
| Board of | Executive | Board of | Executive | |
| Directors | Committee | Directors | Committee | |
| £m | £m | £m | £m | |
Short-term employee benefits | 4 | 4 | 3 | 3 |
Termination benefits | – | – | – | – |
Share-based payments | 1 | 2 | 3 | 2 |
5 | 6 | 6 | 5 |
Period ended 27 April 2024 | Period ended 29 April 2023 | |||
| Number | WAEP | Number | WAEP | |
| m | £ | m | £ | |
Outstanding at the beginning of the period | 82 | – | 64 | – |
Granted during the period | 36 | – | 41 | – |
Forfeited during the period | (20) | – | (11) | – |
Exercised during the period | (10) | – | (12) | – |
Outstanding at the end of the period | 88 | – | 82 | – |
Exercisable at the end of the period | 4 | – | 3 | – |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
Weighted average market price of options exercised in the period | £0.50 | £0.65 |
Weighted average remaining contractual life of awards outstanding | 8.4 yrs | 8.4 yrs |
Exercise price for options outstanding | £nil | £nil |
Period ended 27 April 2024 | Period ended 29 April 2023 | |||
| Number | WAEP | Number | WAEP | |
| m | £ | m | £ | |
Outstanding at the beginning of the period | 24 | 0.66 | 20 | 0.81 |
Granted during the period | 25 | 0.39 | 17 | 0.59 |
Exercised during the period | – | – | – | 0.66 |
Forfeited during period | (17) | 0.65 | (13) | 0.81 |
Outstanding at the end of the period | 32 | 0.45 | 24 | 0.66 |
Exercisable at the end of the period | – | 0.68 | – | 0.95 |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
Weighted average market price of options exercised in the period | £nil | £0.71 |
Weighted average remaining contractual life of awards outstanding | 3.2 yrs | 2.5 yrs |
Range of exercise prices for options outstanding | £0.39 – £0.97 | £0.59 – £1.65 |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
Exercise price | £nil – £0.39 | £nil – £0.59 |
Dividend yield | 0% – 2.5% | 0% – 5.4% |
Historical and expected volatility | 43% | 44% |
Expected option life | 4 – 10 yrs | 4 – 10 yrs |
Weighted average share price | £0.60 | £0.67 |
27 April 2024 | 29 April 2023 | |||||
| Market | Nominal | Market | Nominal | |||
| value | value | Number | value | value | Number | |
| £m | £m | m | £m | £m | m | |
Investment in own shares | 26 | – | 42 | 15 | – | 27 |
Maximum number of shares held during the period | 20 | – | 43 | 27 | – | 37 |
| (Restated)* | ||
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Unwind of discounts on trade and other receivables | 4 | 2 |
Finance income | 4 | 2 |
Interest on bank overdrafts, loans and borrowings | (21) | (18) |
Interest expense on lease liabilities | (59) | (6 3) |
Net interest on defined benefit pension obligations | (11) | (7) |
Amortisation of facility fees | (2) | (2) |
Intercompany interest | (3) | (2) |
Other interest expense | 3 | (8) |
Finance costs | (93) | (100) |
Total net finance costs | (89) | (98) |
| (Restated)* | ||
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
| Current tax | ||
UK corporation tax at 25% (2022/23: 19.5%) | 7 | 14 |
Overseas tax | 5 | 6 |
12 | 20 | |
| Adjustments made in respect of prior periods: | ||
UK corporation tax | (4) | (9) |
Overseas tax | (1) | 3 |
(5) | (6) | |
Total current tax | 7 | 14 |
| Deferred tax | ||
UK corporation tax | (2) | 27 |
Overseas tax | (4) | (16) |
(6) | 11 | |
| Adjustments in respect of prior periods: | ||
UK corporation tax | – | (14) |
Overseas tax | – | 19 |
– | 5 | |
Total deferred tax | (6) | 16 |
Total tax charge | 1 | 30 |
| (Restated)* | ||
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Profit/(loss) before taxation | 28 | (4 6 2) |
Tax at UK statutory rate of 25% (2022/23: 19.5%) | 7 | (90) |
| Items attracting no tax relief or liability | 2 | 105 |
| Movement in unprovided deferred tax | (4) | 17 |
Effect of change in statutory tax rate | – | 3 |
Differences in effective overseas tax rates | – | (2) |
Increase/(decrease) in provisions | – | – |
Other tax adjustments | 1 | (2) |
| Adjustments in respect of prior periods | (5) | (1) |
Total tax charge | 1 | 30 |
| Accelerated | Retirement | Other | |||
| capital | benefit | Losses carried | temporary | ||
| allowances | obligations | forward | differences | Total | |
| £m | £m | £m | £m | £m | |
At 1 May 2022 | (57) | 55 | 18 | 58 | 74 |
Reclassification | 57 | – | – | (57) | – |
(Charged)/credited directly to income statement | (26) | – | (5) | 16 | (15) |
(Charged) to equity | – | (49) | (2) | – | (51) |
At 29 April 2023 | (26) | 6 | 11 | 17 | 8 |
Sale of Greece business | – | – | – | (4) | (4) |
(Charged)/credited directly to income statement | 5 | – | 1 | – | 6 |
(Charged) to equity | – | (1) | – | (1) | (2) |
At 27 April 2024 | (21) | 5 | 12 | 12 | 8 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Deferred tax assets | 127 | 163 |
Deferred tax liabilities | (119) | (155) |
8 | 8 |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Defined benefit pension schemes | (1) | (49) |
Other temporary differences | (1) | – |
Tax losses | – | (2) |
(2) | (51) |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Profit/(loss) for the period attributable to equity shareholders – continued operations | 27 | (492) |
Profit for the period attributable to equity shareholders – discontinued operations | 138 | 11 |
Profit/(loss) for the period – total | 165 | (4 81) |
Million | Million | |
| Weighted average number of shares | ||
Average shares in issue | 1,133 | 1,133 |
Less average holding by Group EBT shares held by Company | (27) | (29) |
For basic earnings per share | 1,106 | 1,104 |
Dilutive effect of share options and other incentive schemes | 22 | 20 |
For diluted earnings per share | 1,128 | 1,124 |
Pence | Pence | |
| Earnings per share | ||
Basic earnings per share – continuing operations | 2.4 | (4 4 . 6) |
Diluted earnings per share – continuing operations | 2.4 | (4 4 . 6) |
Basic earnings per share – discontinued operations | 12.5 | 1.0 |
Diluted earnings per share – discontinued operations | 12.2 | 1.0 |
Basic earnings per share – total | 14.9 | (4 3 . 6) |
Diluted earnings per share – total | 14.6 | (4 3 . 6) |
Cost | £m |
At 30 April 2022 | 3,039 |
Additions | 2 |
Foreign exchange | (35) |
At 29 April 2023 | 3,006 |
Foreign exchange | (33) |
At 27 April 2024 | 2,973 |
Accumulated impairment | £m |
At 30 April 2022 | (225) |
Impairment | (511) |
At 29 April 2023 and 27 April 2024 | (736) |
Carrying amount | £m |
At 30 April 2022 | 2,814 |
At 29 April 2023 | 2,270 |
At 27 April 2024 | 2,237 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
UK & Ireland | 1,329 | 1,329 |
Nordics | 908 | 941 |
2,237 | 2,270 |
27 April 2024 | 29 April 2023 | |||||||
| Compound | Compound | Compound | Compound | |||||
| annual | annual | annual | annual | |||||
| growth in | growth in | Long-term | Pre-tax | growth in | growth in | Long-term | Pre-tax | |
| sales | costs | growth rate | discount rate | sales | costs | growth rate | discount rate | |
UK & Ireland | 1.9% | 1.7% | 1.5% | 11.9% | 1.4% | 1.3% | 1.6% | 12.2% |
Nordics | 4.2% | 3.8% | 1.7% | 10.2% | 4.4% | 3.6% | 1.5% | 10.8% |
| Acquisition intangibles | |||||
| Customer | Software and | ||||
| Brands | relationships | Sub-total | licences | Total | |
| £m | £m | £m | £m | £m | |
Balance at 29 April 2023 | 139 | – | 139 | 211 | 350 |
Additions* | – | – | – | 23 | 23 |
Amortisation | (23) | – | (23) | (61) | (84) |
Disposed with subsidiary | – | – | – | (14) | (14) |
Impairment | – | – | – | (27) | (27) |
Foreign exchange | (1) | – | (1) | (1) | (2) |
Balance at 27 April 2024 | 115 | – | 115 | 131 | 246 |
Cost | 366 | 73 | 439 | 549 | 988 |
Accumulated amortisation and impairment losses | (251) | (73) | (324) | (418) | (742) |
Balance at 27 April 2024 | 115 | – | 115 | 131 | 246 |
| Included in net book value as at 27 April 2024 | |||||
Assets under construction | – | – | – | 6 | 6 |
| Acquisition intangibles | |||||
| Customer | Software and | ||||
| Brands | relationships | Sub-total | licences | Total | |
| £m | £m | £m | £m | £m | |
Balance at 30 April 2022 | 164 | – | 164 | 221 | 385 |
Additions* | – | – | – | 66 | 66 |
Amortisation | (23) | – | (23) | (64) | (87) |
Impairment | – | – | – | (4) | (4) |
Foreign exchange | (2) | – | (2) | (8) | (10) |
Balance at 29 April 2023 | 139 | – | 139 | 211 | 350 |
Cost | 367 | 73 | 440 | 601 | 1,041 |
Accumulated amortisation and impairment losses | (228) | (73) | (301) | (390) | (691) |
Balance at 29 April 2023 | 139 | – | 139 | 211 | 350 |
| Included in net book value as at 29 April 2023 | |||||
Assets under construction | – | – | – | 9 | 9 |
27 April 2024 | 29 April 2023 | |||
| Remaining | Remaining | |||
| Net book | amortisation | Net book | amortisation | |
| value | period | value | period | |
| £m | Periods | £m | Periods | |
Currys | 60 | 6 | 71 | 7 |
Elgiganten | 25 | 6 | 31 | 7 |
Elkjøp | 16 | 6 | 20 | 7 |
Gigantti | 14 | 6 | 17 | 7 |
| Fixtures, fittings | |||
| Land and | and other | ||
| buildings | equipment | Total | |
| £m | £m | £m | |
Balance at 29 April 2023 | 62 | 93 | 155 |
Additions | 8 | 22 | 30 |
Disposals | (1) | (1) | (2) |
Depreciation | (13) | (33) | (46) |
Disposed with subsidiary | (12) | (11) | (23) |
Foreign exchange | (1) | (2) | (3) |
Balance as at 27 April 2024 | 43 | 68 | 111 |
Cost | 112 | 544 | 656 |
Accumulated depreciation | (69) | (476) | (545) |
Balance as at 27 April 2024 | 43 | 68 | 111 |
| Included in net book value as at 27 April 2024 | |||
Assets under construction | – | 10 | 10 |
| Fixtures, fittings | |||
| Land and | and other | ||
| buildings | equipment | Total | |
| £m | £m | £m | |
Balance at 30 April 2022 | 36 | 126 | 162 |
Additions | 18 | 30 | 48 |
Reclassification | 16 | (16) | – |
Depreciation | (8) | (4 4) | (52) |
Foreign exchange | – | (3) | (3) |
Balance as at 29 April 2023 | 62 | 93 | 155 |
Cost | 138 | 578 | 716 |
Accumulated depreciation | (76) | (4 8 5) | (561) |
Balance as at 29 April 2023 | 62 | 93 | 155 |
| Included in net book value as at 29 April 2023 | |||
Assets under construction | – | 4 | 4 |
| Land and | Vehicles | ||
| buildings | and equipment | Total | |
| £m | £m | £m | |
Balance at 29 April 2023 | 967 | 28 | 995 |
Additions | 86 | 5 | 91 |
Depreciation | (182) | (11) | (193) |
Disposals | (6) | – | (6) |
Disposed with subsidiary | (70) | (2) | (72) |
Impairment reversal | 1 | – | 1 |
Foreign exchange | (17) | – | (17) |
Balance as at 27 April 2024 | 779 | 20 | 799 |
Cost | 1,433 | 62 | 1,495 |
Accumulated depreciation | (654) | (42) | (696) |
Balance as at 27 April 2024 | 779 | 20 | 799 |
| Land and | Vehicles | ||
| buildings | and equipment | Total | |
| £m | £m | £m | |
Balance at 30 April 2022 | 983 | 25 | 1,008 |
Additions | 192 | 13 | 205 |
Depreciation | (184) | (10) | (194) |
Disposals | (4) | – | (4) |
Impairment | (5) | – | (5) |
Foreign exchange | (15) | – | (15) |
Balance as at 29 April 2023 | 967 | 28 | 995 |
Cost | 1,557 | 65 | 1,622 |
Accumulated depreciation | (590) | (37) | (627) |
Balance as at 29 April 2023 | 967 | 28 | 995 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Finished goods and goods for resale | 1,034 | 1,151 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Trade receivables | 227 | 341 |
Less expected credit loss allowances | (22) | (27) |
205 | 314 | |
Contract assets | 58 | 104 |
Prepayments | 68 | 74 |
Other receivables | 17 | 67 |
Accrued income | 369 | 220 |
717 | 779 | |
Non-current | 101 | 148 |
Current | 616 | 631 |
717 | 779 |
27 April 2024 | 29 April 2023 | |||||
| Expected | Expected | |||||
| Gross trade | credit loss | Net trade | Gross trade | credit loss | Net trade | |
| receivables | allowances | receivables | receivables | allowances | receivables | |
| £m | £m | £m | £m | £m | £m | |
| Ageing of gross trade receivables and expected | ||||||
| credit loss allowances: | ||||||
Not yet due | 150 | (2) | 148 | 255 | (1) | 254 |
| Past due: | ||||||
Under two months | 31 | (2) | 29 | 26 | (1) | 25 |
Two to four months | 13 | (2) | 11 | 16 | (3) | 13 |
Over four months | 33 | (16) | 17 | 44 | (22) | 22 |
77 | (20) | 57 | 86 | (26) | 60 | |
227 | (22) | 205 | 341 | (27) | 314 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Opening balance | (27) | (24) |
Charged to the income statement | (1) | (7) |
Receivables written off as irrecoverable | 5 | 4 |
Amounts recovered during the period | – | – |
Disposal of business | 1 | – |
Closing balance | (22) | (27) |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Insurance commission contract assets | 2 | 3 |
Network commission contract assets | 56 | 101 |
58 | 104 |
| 27 April | 29 April | ||
| 2024 | 2023 | ||
| Note | £m | £m | |
Gross network commission receivable and contract asset: opening balance | (i) | 168 | 281 |
Less amounts received in advance from the MNO | (52) | (91) | |
Net network commission receivable and contract asset: opening balance | (ii) | 116 | 190 |
Revenue recognised in respect of current period sales | (iii) | 136 | 247 |
Revaluation of opening network commission contract asset | (iv) | – | 4 |
| Revenue recognised in respect of prior period sales not previously | |||
included in the estimation of revenue recognised | (v) | 14 | 23 |
Revenue recognised in respect of prior period sales | 14 | 27 | |
Revenue recognised in the period | 150 | 274 | |
Cash received from MNOs | (vi) | (204) | (350) |
Movements due to the effect of discounting | 4 | 2 | |
Net network commission receivable and contract asset: closing balance | (vii) | 66 | 116 |
| Comprising: | |||
Net network commission receivable and contract asset in less than one year | 32 | 63 | |
Net network commission receivable and contract asset in more than one year | 34 | 53 | |
66 | 116 | ||
Less amount billed (network commission trade receivable) | (viii) | (10) | (15) |
Net network commission contract asset | (ix) | 56 | 101 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Cash and cash equivalents | 125 | 97 |
27 April 2024 | 29 April 2023 | |||
| Current | Non-current | Current | Non-current | |
| £m | £m | £m | £m | |
Trade payables | 1,167 | 13 | 1,439 | – |
Other taxes and social security | 184 | – | 185 | – |
Other creditors | 1 | – | 1 | – |
Contract liabilities | 193 | 96 | 183 | 94 |
Accruals | 264 | 5 | 259 | 9 |
1,809 | 114 | 2,067 | 103 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Opening balance | 277 | 303 |
Revenue recognised in the period that was included in the opening balance | (147) | (169) |
Increase in contract liabilities in the period not yet recognised in revenue | 171 | 143 |
Disposed with subsidiary | (12) | – |
Closing balance | 289 | 277 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
| Current liabilities | ||
Bank overdrafts | 29 | 16 |
29 | 16 | |
| Non-current liabilities | ||
Loans and other borrowings | – | 178 |
29 | 194 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
| Analysed as: | ||
Current | 202 | 213 |
Non-current | 801 | 1,020 |
1,003 | 1,233 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
| Amounts due: | ||
Year 1 | 250 | 266 |
Year 2 | 217 | 254 |
Year 3 | 190 | 217 |
Year 4 | 153 | 188 |
Year 5 | 131 | 153 |
Onwards | 275 | 423 |
1,216 | 1,501 |
| 27 April 2024 | |||||
| Reorganisation | Sales | Property | Other | Total | |
| £m | £m | £m | £m | £m | |
Balance at 29 April 2023 | 7 | 10 | 27 | 4 | 48 |
| Reclassifications | – | – | – | 20 | 20 |
Additions | 8 | 25 | 5 | 27 | 65 |
Released in the period | (1) | – | (8) | (1) | (10) |
Utilised in the period | (11) | (25) | (9) | (6) | (51) |
Balance at 27 April 2024 | 3 | 10 | 15 | 44 | 72 |
| Analysed as: | |||||
Current | 3 | 9 | 14 | 38 | 64 |
Non-current | – | 1 | 1 | 6 | 8 |
3 | 10 | 15 | 44 | 72 |
| 29 April 2023 | |||||
| Reorganisation | Sales | Property | Other | Total | |
| £m | £m | £m | £m | £m | |
Balance at 30 April 2022 | 10 | 13 | 24 | 12 | 59 |
Additions | 17 | 54 | 14 | – | 85 |
Released in the period | – | (2) | (6) | (7) | (15) |
Utilised in the period | (20) | (55) | (5) | (1) | (81) |
Balance at 29 April 2023 | 7 | 10 | 27 | 4 | 48 |
| Analysed as: | |||||
Current | 7 | 9 | 23 | 4 | 43 |
Non-current | – | 1 | 4 | – | 5 |
7 | 10 | 27 | 4 | 48 |
| 27 April | 29 April | ||
| 2024 | 2023 | ||
| £m | £m | ||
Retirement benefit obligations | – UK | 170 | 247 |
– Nordics | 1 | 1 | |
– Greece | – | 1 | |
171 | 249 |
Risk | Description | Mitigation |
Investment | The IAS 19 defined benefit obligations are calculated | The trustees regularly monitor the funding position and |
| using a discount rate derived from the yield obtained on | consider their long-term plan to implement a diversified | |
| high quality corporate bonds. If the pension scheme’s | investment portfolio that generates sufficient returns | |
| assets underperform relative to this discount rate, the | whilst managing the investment risks posed to the scheme. | |
| accounting deficit will increase. | ||
| The Group regularly engages with the trustees on the | ||
| If the underperformance of assets also results in a larger | scheme’s investment strategy and its management. | |
| deficit for the funding valuation (carried out every 3 | ||
| years as a minimum), the pension scheme may require | ||
| additional contributions from the Group. | ||
Inflation | The IAS 19 defined benefit obligations are in part linked | As part of the investment strategy implemented by the |
| to actual and future expected inflation. Therefore, a | trustees, inflation risk is mitigated through a liability-driven | |
| higher rate of inflation will result in a higher defined | investment (LDI) portfolio. | |
| benefit obligation. | ||
| The LDI portfolio consists of assets that increase/ | ||
| A higher rate of inflation will also increase the | decrease in value in line with inflation expectations. | |
| Scheme’s funding liability, which may require additional | The scheme’s holding in LDI is designed to hedge a large | |
| contributions from the Group, as a part of discussions on | amount of the scheme’s funding liability and thereby | |
| the triennial funding valuation. | mitigate the net impact of any adverse movements in | |
| inflation expectations. | ||
Interest rate | The IAS 19 defined benefit obligations are calculated | As part of the investment strategy implemented by |
| using a discount rate derived from the yields obtained | the trustees, interest rate risk is mitigated through the | |
| on corporate bonds of an appropriate duration. If | investment in a liability-driven investment (LDI) portfolio. | |
| long-term corporate bond yields reduce, the IAS 19 | ||
| defined benefit obligations will increase. | The LDI portfolio consists of assets that increase/decrease | |
| in value in line with interest rate movements. The scheme’s | ||
| Similarly, a reduction in gilt yields (which are used in part | holding in LDI is designed to hedge a large amount of the | |
| to calculate the liabilities for the funding valuation) | scheme’s funding liability and thereby mitigate the impact | |
| will result in a higher funding liability, which may require | of any adverse movements in interest rates. | |
| additional contributions from the Group, as a part of | ||
| discussions on the triennial funding valuation. | However, as the LDI portfolio mitigates the interest risk on the | |
| funding basis, deviations between gilt and corporate bond | ||
| yields can lead to ineffective hedging in respect of the | ||
| IAS 19 defined benefit obligations. The scheme’s credit asset | ||
| allocation helps provide additional hedging in this area. | ||
Liquidity | The scheme is required to meet ongoing cashflows | The scheme operates a collateral adequacy framework |
| requirements, including benefit payments to members | which ensures there are sufficient levels of liquid assets | |
| and collateral calls on the scheme’s leveraged | to meet ongoing cashflows requirements, even in times of | |
| investments. There is therefore a risk that the scheme has | market distress. | |
| insufficient liquid assets to meet these obligations. | ||
| The framework is regularly assessed and appropriately | ||
| managed to ensure it remains robust to respond to | ||
| significant market events. | ||
Longevity | The scheme provides pensions benefits for the duration | The trustees and the Group regularly monitor the outlook |
| of a member’s life and typically to any surviving spouse. | for future life expectancy and the impact this might have | |
| Therefore, an increase in life expectancy will result in | on the defined benefit obligations. | |
| higher IAS 19 defined benefit obligations. | ||
Legislation | The scheme is exposed to the risk that new legislation or | The trustees and the Group regularly monitor this and are |
| regulation could impact the valuation of the scheme’s | kept up to date by their advisors on ongoing changes in | |
| liabilities in the future. | legislation and regulation, including the impact of these | |
| to the scheme and the associated liabilities. |
| 27 April | 29 April | |
| Rates per annum | 2024 | 2023 |
Discount rate | 5.20% | 4.85% |
| Rate of increase in pensions in payment (pre/post April 2006 accrual) | 3.00%/2.00% | 3.05%/2.15% |
| Rate of increase in deferred pensions (pre/post April 2006 accrual) | 3.15% | 3.10% |
Inflation | 3.15% | 3.10% |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Past service cost | – | – |
Net interest expense on defined benefit obligation | 11 | 7 |
Total expense recognised in the income statement | 11 | 7 |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
| Remeasurement of defined benefit obligation – actuarial gains/(losses) arising from: | ||
Changes in demographic assumptions | 46 | 15 |
Changes in financial assumptions | 61 | 473 |
Experience adjustments | (4) | (90) |
| Remeasurement of scheme assets: | ||
Actual return on plan assets (excluding amounts included in net interest expense) | (51) | (4 59) |
Cumulative actuarial gain/(loss) | 52 | (61) |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Present value of defined benefit obligations | (1,125) | (1,222) |
Fair value of plan assets | 955 | 975 |
Net obligation | (170) | (247) |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Opening obligation | 1,222 | 1,620 |
Past service cost | – | – |
Interest cost | 58 | 49 |
| Remeasurements in other comprehensive income – actuarial (gains)/losses arising from changes in: | ||
Demographic assumptions | (46) | (15) |
Financial assumptions | (61) | (47 3) |
Experience adjustments | 4 | 90 |
Benefits paid | (52) | (49) |
Closing obligation | 1,125 | 1,222 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Opening fair value | 975 | 1,363 |
Interest income | 47 | 42 |
Employer contributions | 36 | 78 |
| Remeasurements in other comprehensive income: | ||
Actual return on plan assets (excluding interest income) | (51) | (4 59) |
Benefits paid | (52) | (49) |
Closing fair value | 955 | 975 |
| 27 April | 29 April | ||
| 2024 | 2023 | ||
| £m | £m | ||
Credit funds | – Listed | 164 | 143 |
– Unlisted | 228 | 221 | |
Private equity | – Unlisted | 2 | 8 |
Liability driven investments (‘LDIs’)* | – Listed | 681 | 713 |
– Unlisted | (253) | (256) | |
Synthetic equity* | – Unlisted | 117 | 122 |
Cash and cash instruments | – Listed | – | – |
– Unlisted | 15 | 24 | |
Other | – Unlisted | 1 | – |
955 | 975 |
Net finance costs impact | Liability impact | |||
| Period ended | Period ended | Period ended | Period ended | |
| 27 April | 29 April | 27 April | 29 April | |
| 2024 | 2023 | 2024 | 2023 | |
| Positive/(negative) effect | £m | £m | £m | £m |
Discount rate: 1% increase | 7 | 9 | 150 | 161 |
Inflation rate: 1% increase* | (9) | (7) | (133) | (182) |
Life expectancy: 1-year increase | (2) | (2) | (45) | (49) |
| 27 April | 29 April | 27 April | 29 April | |
| 2024 | 2023 | 2024 | 2023 | |
| million | million | £m | £m | |
Authorised, allotted, called-up and fully paid ordinary shares of 0.1p each | 1,133 | 1,133 | 1 | 1 |
| 27 April | 29 April | 27 April | 29 April | |
| 2024 | 2023 | 2024 | 2023 | |
| million | million | £m | £m | |
Ordinary shares of 0.1p each in issue at the beginning and end of the period | 1,133 | 1,133 | 1 | 1 |
Issued during the period | – | – | – | – |
Repurchased and cancelled during the period | – | – | – | – |
Ordinary shares of 0.1p each in issue at the beginning and end of the period | 1,133 | 1,133 | 1 | 1 |
| Investment in | |||||
| Hedging | own shares | Translation | Demerger | ||
| reserve | reserve | reserve | reserve | Total | |
| £m | £m | £m | £m | £m | |
As at 30 April 2022 | 3 | (39) | (17) | (750) | (803) |
| Other comprehensive income and expense recognised directly | |||||
in equity | 14 | – | (5) | – | 9 |
| Amounts transferred to the carrying value of inventory | |||||
purchased during the period | (19) | – | – | – | (19) |
Amounts transferred to accumulated profits | – | 13 | – | – | 13 |
Purchase of own shares – EBT | – | (4) | – | – | (4) |
As at 29 April 2023 | (2) | (30) | (22) | (750) | (804) |
| Other comprehensive income and expense recognised directly | |||||
in equity | 9 | – | (41) | – | (32) |
| Amounts transferred to the carrying value of inventory | |||||
purchased during the period | (5) | – | – | – | (5) |
Amounts transferred to accumulated profits | – | 10 | (1) | – | 9 |
Purchase of own shares – EBT | – | (12) | – | – | (12) |
As at 27 April 2024 | 2 | (32) | (64) | (750) | (844) |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Final dividend for the period ended 30 April 2022 of | – | 24 |
Interim dividend for the period ended 29 April 2023 of | – | 11 |
| Amounts recognised as distributions to equity shareholders in the period – | ||
on ordinary shares of 0.1p each | – | 35 |
| £m | |
Final dividend for the period ended 27 April 2024 of nil per ordinary share | – |
| Period ended | Period ended | |
| 10 April 2024 | 29 April 2023 | |
| £m | £m | |
Revenue | 579 | 637 |
Expenses | (577) | (625) |
Profit before tax | 2 | 12 |
Income tax expense | (2) | (1) |
Profit after income tax of discontinued operations | – | 11 |
Gain on sale of the subsidiary after income tax | 138 | – |
Profit for the period from discontinued operations | 138 | 11 |
| Period ended | ||
| 27 April 2024 | ||
| Note | £m | |
Cash consideration received | 24d | 202 |
Carrying amount of net assets sold | (61) | |
Transaction fees unpaid at date of sale | (4) | |
Gain on sale before income tax and reclassification of foreign currency translation reserve | 137 | |
Reclassification of foreign currency translation reserve | 1 | |
| 138 | ||
| Gain on sale before income tax | ||
Income tax expense on gain | 6 | – |
Gain on sale after income tax | 138 |
| 10 April | |
| 2024 | |
| £m | |
| Non-current assets | |
Intangible assets | 14 |
Property, plant & equipment | 23 |
Right-of-use assets | 72 |
Trade and other receivables | 12 |
Deferred tax assets | 4 |
| 125 | |
| Current assets | |
Inventory | 147 |
Trade and other receivables | 89 |
| 236 | |
Total assets | 361 |
| Current liabilities | |
Trade and other payables | (208) |
Income tax payable | (1) |
Loans and other borrowings | (1) |
Lease liabilities | (13) |
| (223) | |
| Non-current liabilities | |
Trade and other payables | (6) |
Loans and other borrowings | (3) |
Lease liabilities | (67) |
Retirement benefit obligations | (1) |
| (77) | |
Total liabilities | (300) |
Net assets | 61 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
| Lease receivables | 4 | 5 |
| Cash and cash equivalents | 125 | 97 |
| Trade and other receivables | 591 | 601 |
| Derivative financial assets | 13 | 23 |
| Derivative financial liabilities | (4) | (13) |
| Trade and other payables | (1,327) | (1,606) |
| Loans and other borrowings | (29) | (194) |
| Lease liabilities | (1,003) | (1,233) |
| 27 April 2024 | |||||
| Gross amounts | |||||
| of recognised | |||||
| financial | Net amounts of | Financial | |||
| Gross amounts | liabilities set off | financial assets | instruments not | ||
| of recognised | in the balance | presented in the | set off in the | Net | |
| financial assets | sheet | balance sheet | balance sheet | amount | |
| £m | £m | £m | £m | £m | |
Forward foreign exchange contracts* | 13 | – | 13 | (4) | 9 |
13 | – | 13 | (4) | 9 |
| 29 April 2023 | |||||
| Gross amounts | |||||
| of recognised | |||||
| financial | Net amounts of | Financial | |||
| Gross amounts | liabilities set off | financial assets | instruments not | ||
| of recognised | in the balance | presented in the | set off in the | Net | |
| financial assets | sheet | balance sheet | balance sheet | amount | |
| £m | £m | £m | £m | £m | |
Forward foreign exchange contracts* | 23 | – | 23 | (12) | 11 |
23 | – | 23 | (12) | 11 |
| 27 April 2024 | |||||
| Gross amounts | Net amounts | ||||
| Gross amounts | of recognised | of financial | Financial | ||
| of recognised | financial assets | liabilities | instruments not | ||
| financial | set off in the | presented in the | set off in the | Net | |
| liabilities | balance sheet | balance sheet | balance sheet | amount | |
| £m | £m | £m | £m | £m | |
Forward foreign exchange contracts* | (4) | – | (4) | 4 | – |
(4) | – | (4) | 4 | – |
| 29 April 2023 | |||||
| Gross amounts | Net amounts | ||||
| Gross amounts | of recognised | of financial | Financial | ||
| of recognised | financial assets | liabilities | instruments not | ||
| financial | set off in the | presented in the | set off in the | ||
| liabilities | balance sheet | balance sheet | balance sheet | Net amount | |
| £m | £m | £m | £m | £m | |
Forward foreign exchange contracts* | (13) | – | (13) | 12 | (1) |
(13) | – | (13) | 12 | (1) |
Period ended 27 April 2024 | Period ended 29 April 2023 | |||
| Effect on profit | Effect on total | Effect on profit | Effect on total | |
| before tax* | equity | before tax* | equity | |
| £m | £m | £m | £m | |
10% movement in the US Dollar exchange rate | – | 7 | – | 7 |
10% movement in the Euro exchange rate | – | 23 | – | 25 |
10% movement in the Norwegian Krone exchange rate | – | 12 | – | 15 |
10% movement in the Swedish Krona exchange rate | – | 12 | – | 9 |
10% movement in the Danish Krone exchange rate | – | 8 | – | 7 |
10% movement in the Chinese Yuan Offshore exchange rate | – | 5 | – | 5 |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| Increase/(decrease) on profit before tax | £m | £m |
1% increase in the GBP interest rate | – | – |
1% increase in the NOK interest rate | – | (1) |
| 27 April 2024 | ||||
| In more than | ||||
| one year but | ||||
| Within | not more than | In more than five | ||
| one year | five years | years | Total | |
| £m | £m | £m | £m | |
Lease liabilities | (250) | (691) | (275) | (1,216) |
| Derivative financial instruments – gross cash outflows: | ||||
Forward foreign exchange contracts | (1,474) | – | – | (1,474) |
| Derivative financial instruments – gross cash inflows: | ||||
Forward foreign exchange contracts | 1,484 | – | – | 1,484 |
Loans and other borrowings | (29) | – | – | (29) |
Trade and other payables | (1,314) | (13) | – | (1,327) |
(1,583) | (704) | (275) | (2,562) |
| 29 April 2023 | ||||
| In more than | ||||
| one year but | ||||
| Within | not more than | In more than | ||
| one year | five years | five years | Total | |
| £m | £m | £m | £m | |
Lease liabilities | (266) | (812) | (4 2 2) | (1,500) |
| Derivative financial instruments – gross cash outflows: | ||||
Forward foreign exchange contracts | (2,088) | – | – | (2,088) |
| Derivative financial instruments – gross cash inflows: | ||||
Forward foreign exchange contracts | 2,098 | – | – | 2,098 |
Loans and other borrowings | (30) | (202) | – | (232) |
Trade and other payables | (1,602) | (4) | – | (1,606) |
(1,888) | (1,018) | (42 2) | (3,328) |
| 27 April | 29 April | |
| 2024 | 2023 | |
| Counterparty credit rating | £m | £m |
AAA to AA- | 82 | 45 |
A+ to A- | 41 | 37 |
BBB+ to BBB- | 2 | 1 |
Cash held for short-term operational requirements within Greece | – | 14 |
125 | 97 |
27 April 2024 | 29 April 2023 | |||
| Gross carrying | Expected credit | Gross carrying | Expected credit | |
| amount | loss | Amount | loss | |
| £m | £m | £m | £m | |
UK & Ireland – Business to Business | 5 | 3 | 11 | 5 |
UK & Ireland – Main Sales Ledger | 72 | 14 | 72 | 16 |
UK & Ireland – Concessions | – | – | – | – |
UK & Ireland – iD Mobile | 210 | 24 | 122 | 16 |
Nordics – Business to Business | 22 | 1 | 25 | 1 |
Nordics – Franchise Debtors | 29 | 2 | 29 | 1 |
Nordics – Main sales ledger | 46 | 2 | 96 | 3 |
Greece – Business to Business | – | – | 7 | – |
Greece – Franchise Debtors | – | – | 2 | 1 |
Greece – Consumer Credit | – | – | 14 | 2 |
Greece – Main Sales Ledger | – | – | 13 | – |
384 | 46 | 391 | 45 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| Gross amounts of recognised financial assets | £m | £m |
Not yet due | 304 | 340 |
0 – 90 days | 44 | 24 |
91 – 180 days | 18 | 5 |
180+ days | 18 | 22 |
384 | 391 |
Period ended 27 April 2024 | Period ended 29 April 2023 | |||||
| Maturing | Change in fair | Maturing | Change in fair | |||
| hedges | Weighted | value used to | hedges | Weighted | value used to | |
| in the next | average | calculate hedge | in the next | average | calculate hedge | |
| 12 months | hedge rate | ineffectiveness | 12 months | hedge rate | ineffectiveness | |
| £m | £m | £m | £m | |||
Hedging USD purchases into GBP (UK) | 48 | 1.2636 | – | 112 | 1.2220 | (1) |
Hedging EUR purchases into GBP (UK) | 27 | 1.1516 | – | 34 | 1.1331 | – |
Hedging CNY purchases into GBP (UK) | 63 | 8.9378 | – | 55 | 8.3136 | (2) |
Hedging EUR purchases into NOK (Nordics) | 306 | 11.5477 | 7 | 296 | 11.1352 | 16 |
Hedging USD purchases into NOK (Nordics) | 46 | 10.6233 | 2 | 31 | 10.2237 | 1 |
Hedging SEK sales into NOK (Nordics) | 133 | 0.9812 | 1 | 99 | 1.0080 | (4) |
Hedging DKK sales into NOK (Nordics) | 90 | 0.6455 | (2) | 76 | 0.6692 | (4) |
Hedging GBP purchases into EUR (Ireland) | 77 | 1.1517 | 1 | 71 | 1.1314 | – |
790 | 9 | 774 | 6 |
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Cash at bank and on deposit | 125 | 97 |
Bank overdrafts | (29) | (16) |
Cash and cash equivalents and bank overdrafts at end of the period | 96 | 81 |
| (Restated)* | ||
| Period ended | Period ended | |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Profit/(loss) before interest and tax | 117 | (364) |
Depreciation and amortisation | 299 | 308 |
Share-based payment charge | 8 | 14 |
Profit on disposal of fixed assets | – | – |
Impairments and other non-cash items | 28 | 520 |
Operating cash flows before movements in working capital | 452 | 478 |
| Movements in working capital: | ||
(Increase)/Decrease in inventory | (43) | 126 |
(Increase)/Decrease in receivables | (36) | 40 |
Increase/(Decrease) in payables | 21 | (286) |
Increase/(Decrease) in provisions | 25 | (16) |
(33) | (136) | |
Cash generated from continuing operations | 419 | 342 |
| Lease | ||||||
| additions, | ||||||
| 29 April | Financing | modifications | Foreign | 27 April | ||
| 2023 | cash flows | and disposals | exchange | Interest | 2024 | |
| £m | £m | £m | £m | £m | £m | |
Loans and other borrowings (note 16) | (178) | 197 | 4 | (1) | (22) | – |
| Lease liabilities (note 17) | (1,233) | 275 | 1 | 18 | (64) | (1,003) |
| Total liabilities from financing activities | (1,411) | 472 | 5 | 17 | (86) | (1,003) |
| Lease | ||||||
| additions, | ||||||
| 30 April | Financing | modifications | Foreign | 29 April | ||
| 2022 | cash flows | and disposals | exchange | Interest | 2023 | |
| £m | £m | £m | £m | £m | £m | |
Loans and other borrowings (note 16) | (80) | (92) | – | 11 | (17) | (178) |
| Lease liabilities (note 17) | (1,267) | 285 | (198) | 15 | (68) | (1,233) |
| Total liabilities from financing activities | (1,347) | 193 | (198) | 26 | (85) | (1,411) |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Revenue from sale of goods and services | 14 | 13 |
Amounts owed to the Group | 1 | 1 |
| 27 April | 29 April | |
| 2024 | 2023 | |
| £m | £m | |
Intangible assets | 1 | 3 |
Property, plant & equipment | 5 | 4 |
Contracted for but not provided for in the accounts | 6 | 7 |