PREMIUM LAND<00164> - Results Announcement (Summary) (Revised by PREMIUM LAND)

Premium Land Limited announced on 24/12/2001:
(stock code: 164)
Year end date: 31/3/2002
Currency: HK$                                               (Unaudited)
                                           (Unaudited)      Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/4/2001    from 1/4/2000
                                           to 30/9/2001     to 30/9/2000
                                           ('000)           ('000)
Turnover                                 : 40,920           375,575
Profit/(Loss) from Operations            : (61,116)         129,923
Finance cost                             : (3,770)          (47,444)
Share of Profit/(Loss) of Associates     : (5,952)          (2,908)
Share of Profit/(Loss) of
  Jointly Controlled Entities            : Nil              Nil
Profit/(Loss) after Tax & MI             : (66,192)         29,445
% Change over Last Period                : N/A
EPS/(LPS)-Basic                          : (20.40 cents)    9.41 cents
         -Diluted                        : N/A              9.03 cents
Extraordinary (ETD) Gain/(Loss)          : Nil              Nil
Profit/(Loss) after ETD Items            : (66,192)         29,445
Interim Dividend per Share               : Nil              Nil
(Specify if with other options)          : -                -
B/C Dates for Interim Dividend           : N/A
Payable Date                             : N/A
B/C Dates for (-) General Meeting        : N/A
Other Distribution for Current Period    : N/A
B/C Dates for Other Distribution         : N/A

Remarks:

(1) Following the release of the interim results announcement on teletext 
on 24/12/2001, the Company subsequently notified the Exchange that due to 
typo error made by the Company, the revised figures are shown as follows:

- the Share of Profit/(Loss) of Associates for the current period should 
be (HK$5,952,000) instead of "-"; 

- the Diluted EPS for the current period should be "N/A" instead of (20.40 
cents);

- the Weighted average number of ordinary shares for the purposes of basic 
and diluted (loss) earnings per share for the current period as mentioned 
in remark (3) should be 324,466,320 shares instead of 324,466,153 shares.

(2) The accounting policies adopted are consistent with those followed in 
the preparation of the Group's financial statements for the year ended 
31st March, 2001, except that in the current period, the Group has adopted 
for the first time, a number of new and revised SSAPs which has resulted 
in the adoption of SSAP 30 "Business Combinations" and the Group has 
elected not to restate goodwill (negative goodwill) previously eliminated 
against (credited to) reserves.  Accordingly, goodwill arising on 
acquisitions prior to 1st April, 2001 is held in reserves and will be 
charged to the income statement at the time of disposal of the relevant 
subsidiary or associate, or at such time as the goodwill is determined to 
be impaired.  Negative goodwill arising on acquisitions prior to 1st 
April, 2001 will be credited to income at the time of disposal of the 
relevant subsidiary or associate.

(3) (Loss) Earnings per share

The calculation of the basic and diluted (loss) earnings per share is 
based on the following data:
               
                                          Six months ended
                                           30th September,
                                        2001            2000
                                      HK$'000          HK$'000
                                    (Unaudited)      (Unaudited)

(Loss) Earnings for the purpose of 
 basic (loss) earnings per share       (66,192)        29,445         
                
Effect of dilutive potential 
 ordinary shares:               
  - adjustment to the share of 
    results of a former indirectly
    subsidiary of the Company, with 
    its shares listed on the Stock
    Exchange, based on dilution of
    its (loss) earnings per share          -            (1,066)         
  - adjustment to the share of 
    result of a former associate, 
    with its shares listed on Stock 
    Exchange, based on  dilution of 
    its (loss) earnings per share          -              (122)           
                                        -------         --------
Earnings for the purpose of  
 diluted (loss) earnings per share      (66,192)         28,257          
                                        ========         ======

                                          2001                2000
                                     Number of shares   Number of shares

Weighted average number of 
 ordinary shares for the             
 purposes of basic and
 diluted (loss) earnings per 
 share                                 324,466,320         312,947,194
                                       ===========         ===========

For the six months ended 30th September, 2000, the computation of diluted 
(loss) earning per share does not assume the exercise of the Company's 
outstanding share options as the exercise price was higher than the 
average fair value per share.  The computation also does not assume the 
conversion of the Company's outstanding convertible redeemable notes since 
their exercise would result in an increase in (loss) earnings per share 
from continuing ordinary operations.  

The weighted average number of the shares for the purpose of basic and 
diluted (loss) earnings per share for the six months ended 30th September, 
2000 has been adjusted for the effect of the consolidation of the 
Company's shares in the capital reorganization carried out in April 2001.

For more details, please refer to the press announcement today.