HeiQ PLC
Annual Report and Accounts
for the 18-months period ended June 30, 2024
Who we are
Headquartered in Switzerland, HeiQ is an IP creator and
established global brand in materials and textile innovation, adding
hygiene, comfort, protection and sustainability to the products we
use every day. This is how we contribute to protecting our planet
and improving the lives of billions of people.
Our purpose
To improve lives by innovating the materials in the products people
use every day.
Our vision
“HeiQed” materials that improve the lives of billions.
Our mission
To pioneer differentiating materials through co-creation.
Our strategy
Our strategy to achieve sustainable growth and to materialize our
ambitions is based on three pillars:
People: To create a diverse, agile and entrepreneurial high-
performance global team, driven by our purpose to improve
lives by enabling a reduction of mankind’s footprint on the
planet with disruptive technologies.
Innovation: To commercialize a steady stream of sustainable,
circular and high-performance ingredients and materials.
Differentiation: To effectively communicate the added value of
our innovations to our downstream customers, as well as their
customers, by providing best-in-class ingredient branding.
Contents
Strategic report
Chair’s statement ................................................................................................................ .............................................................. ..................... 1
Market overview .................................................................................................................................................................................. .................... 2
Business model .............................................................................................................................................................. ......................................... 3
Value Creation ..................................................................................................................................................................................... .................... 4
Chief Executive Officer’s review ......................................................................................................................................................... .................... 5
Key performance indicators ............................................................................................................................................................... .................... 7
Sustainability report (including TCFD disclosures)........................................................................................................................... .................... 8
Section 172 statement ....................................................................................................................................................................................... 14
Financial Review .................................................................................................................................................................................................. 17
Risk management ................................................................................................................................................................................................ 20
Principal risks and uncertainties ........................................................................................................................................................................ 20
Non-financial information statement ................................................................................................................................................................. 23
Corporate Governance
The Board ............................................................................................................................................................................................................. 24
Corporate governance statement ....................................................................................................................................................................... 26
Audit committee report ........................................................................................................................................................................................ 29
Environmental, occupational, health and safety committee report ................................................................................................................ 32
Nomination committee report ............................................................................................................................................................................ 33
Remuneration Committee Report ...................................................................................................................................................................... 34
Annual report on Directors’ remuneration (audited) ........................................................................................................................................ 37
Directors’ report ................................................................................................................................................................................................... 41
Financial Statements
Independent auditor’s report to the members of HeiQ plc .............................................................................................................................. 44
Consolidated statement of profit and loss and other comprehensive income .............................................................................................. 51
Consolidated statement of financial position .................................................................................................................................................... 52
Consolidated statement of changes in equity ................................................................................................................................................... 53
Consolidated statement of cash flows ............................................................................................................................................................... 54
Notes to the Consolidated Financial Statements for the 18-month period ended June 30, 2024 .............................................................. 55
Company Statement of Financial Position (registered company number:09040064) ................................................................................. 96
Company Statement of Changes in Equity ........................................................................................................................................................ 97
Company statement of Cash Flows .................................................................................................................................................................... 98
Notes to the Company Financial Statements for the period ended June 30, 2024 ...................................................................................... 99
Company Information
Company information ........................................................................................................................................................................................ 105
HeiQ plc Annual Report 2023/24 Strategic Report
1
Chair’s statement
Re-position for growth
Over the reporting period, HeiQ has been challenged with, on one side the continued suppressed market conditions for our Textile &
Flooring, and Antimicrobial businesses, while on the other side, the LifeSciences business and the three new ventures continue to
deliver against our expectations.
Considering the limited visibility of when the suppressed markets will recover, and the short term need to invest in the growth
ventures, the Board has made two important decisions.
First, it initiated a major restructuring project which will reduce costs by an additional 20% by the end of 2025. This project includes
the merger of the Textile & Flooring and Antimicrobials into one business unit “Advanced Materials”, headcount reduction, and the
optimization of our geographical presence.
The impact of the project is essential for the future value creation of HeiQ for its investors as it allows the Company to focus on
materializing on the significant growth potential of the LifeSciences business (HeiQ Synbio), as well as investing in the three venture
businesses HeiQ AeoniQ, HeiQ Graphenex, and HeiQ Xpectra despite suppressed markets for today’s main commercial businesses.
Second, the Board has decided to cancel the listing of HeiQ PLC at the London Stock Exchange effective November 19, 2024 for two
main reasons: The cost burden associated with maintaining the Company’s listing is disproportionate to the benefits and secondly,
each of our venture businesses is making great progress and will require capital over the next year to take the next, value creating
steps. In particular HeiQ AeoniQ will require significant investments for the first commercial plant in Portugal in the near future. The
Directors believe that de-listing and operating as a private company benefits fundraising at appropriate valuations for the ventures
and enables their growth and value creation for the Company’s shareholders accordingly.
Outlook
For the merged business unit Advanced Materials, we expect markets to remain weak until at least the second half of 2025 and thus,
we are consolidating the business capabilities into three main hubs (USA, Portugal, Thailand) in the course of 2025. The LifeSciences
business unit is expected to grow significantly as industrial pro-/postbiotic solutions gain market acceptance in various applications.
For each of our three venture units, 2025 will be a critical year in terms of proof of concept (HeiQ GrapheneX), market launch of first
applications (HeiQ Xpectra) and financing of the first commercial plant (HeiQ AeoniQ).
Therefore, it is vital that the venture teams can focus on delivering these milestones and that the corporate structure enables them to
do so.
On behalf of the full Board, I sincerely thank the HeiQ management team and all employees for their dedication, resilience and
commitment over the past 18 months. It has not been an easy period, but your hard work and passion have been instrumental in
advancing our mission.
I also truly thank all our long- and shorter-term investors for their support as a public company and hope that we can count on most of
them also throughout our next chapter as a private company again.
Robert van de Kerkhof
Chair
HeiQ plc Annual Report 2023/24 Strategic Report
2
Market overview
As an Innovator, we create technology solutions in response to real world problems, megatrends and specific market needs from our
brand clients. We anticipate future needs brought by global problems & megatrends and develop science-based solutions to address
them swiftly. A number of global, long-term trends are having a major impact on the planet. These sustainability challenges are driving
change in both manufacturing processes and product development in the markets in which we operate, giving us the opportunity to
contribute and bring enhanced sustainability downstream.
Global Megatrends
Growing,
urbanizing, and
migrating global
population
Technological advancements and economic prosperity have enabled improvements in medicine, sanitation,
food production and living conditions, resulting in lower mortality rates and a rapidly growing global population.
This growth has led to more people migrating to towns and cities in pursuit of increased quality of life, with
cities and urban areas now home to over half of the world’s population. This influx places huge strain on
infrastructure such as transportation, sewage, housing and utilities in a limited space.
Population growth and urbanization result in increased pollution and hygiene needs, meaning a greater
requirement for sustainable and more effective technologies to mitigate these risks. Increasing population
densities also pose greater threats of disease while the excessive usage of disinfectants contributes to
increasing antimicrobial resistance, these all put substantial emphasis on effective but sustainable surface and
air hygiene technologies such as HeiQ Synbio
TM
.
Climate change
and
environmental
degradation
The negative implications of earth’s rising temperatures, increased CO2 levels and biodiversity loss are
profound. The scientific community has clearly stated the urgent need to keep global warming below a 1.5˚C
increase to preserve stable living conditions. Despite this, emissions continue to rise, species become
endangered, and deforestation continues.
The detrimental effects of climate change include rising sea levels, extreme weather events and habitat loss,
and will inevitably lead to resource scarcity and social and political unrest, leading to migrations. Often the
poorest in society are most severely impacted by these environmental changes, meaning the developed world
has a heightened responsibility to address its production and consumption habits and the wider implications of
these for poorer communities.
Microplastic pollution to our oceans is a major issue and there is an urgent need to mitigate our damage to the
marine ecosystem, which is responsible for up to a quarter of this world’s annual CO2 absorption. According to
the Ellen MacArthur Foundation* and the World Economic Forum, by 2050 there will be more plastics than fish
in our oceans. And synthetic textiles are a key contributing industry already responsible for over 30% of all
oceanic microplastics. A problem we aim to solve by substituting polluting Polyester with circular, promptly
biodegradable HeiQ AeoniQ
TM
climate positive fibers.
* The New Plastics Economy, Ellen MacArthur Foundation, 2016
Scarcity of and
global
competition for
resources
Humanity uses approximately 1.6 planets’ worth of resources to support its current activities and if drastic
measures aren’t taken, this is set to increase to two planets’ worth by 2030. In short, we need to halve our
current impact to ensure we are able to live within our planetary boundaries.
We are already seeing interconnected problems arising from the resource demands of a growing population
coupled with the impact of climate change on resource availability. These two unstoppable forces mean
competition for limited resources is fierce, and management and mitigation are vital to maintain a fair and
balanced society and to avoid conflict.
Extending product lifecycle, manufacturing products using recycled materials or waste and that are recyclable
at the end of their usable life will preserve the raw material value throughout its lifecycle. Focusing on
sustainable solutions for production practices will support the preservation of natural capital. Political
intervention and global collaboration are essential to ensuring sustainable development and the creation of
closed-loop economies and fair access to natural resources.
By using biobased and bio-derived raw materials in our textile technologies we enable functionality and a
longer textile lifetime. Apparel functionalized with HeiQ Mint
TM
technology allows for less frequent washing
thanks to an inbuilt life-long odor control.
Markets we operate in
As an innovator for novel materials and disruptive technologies, providing solutions to consumers as their demands change based on
megatrends, there is scope for our products to be used across many markets. We continue to consolidate our strong position in
Textiles & Flooring and to build up our Antimicrobials and LifeSciences (probiotics) footprint. New markets we will increasingly move
into include, for instance, man-made cellulosic fibers (HeiQ AeoniQ
TM
), and at an earlier stage, anode-free lithium metal batteries
enabled by our disruptive porous graphene membrane current collector technology (HeiQ GrapheneX
TM
). The size of the markets we
operate in are as follows:
Market Size* Market Growth*CAGR HeiQ Business Unit serving the market
Textile chemicals $28bn 4.6% Business Unit Advanced Materials
Man-made fibers $135bn 3.5% Venture Unit HeiQ AeoniQ
TM
Paints & coatings $200bn 5.4% Business Unit Advanced Materials
Antimicrobial plastics $37bn 10.1% Business Unit Advanced Materials
Probiotics $53bn 6.8% Business Unit LifeSciences
Hospital & household cleaners $55bn 5.2% Business Unit LifeSciences
*Statista
HeiQ plc Annual Report 2023/24 Strategic Report
3
Business model
Our purpose is to improve lives by innovating the materials people use every day. To achieve that, it is important for us to bring our
innovations to multiple industries. Over our almost 20 years of history, we have grown organically as well as through strategic,
capability-building acquisitions. All our acquisitions bring us either technological know-how to innovate for the segments we are
already active in, extend our customer base or give us access to a new segment. Following five acquisitions in the most recent years,
the HeiQ Group today organizes its activities in two Business Units and three Venture Units as well as an Innovation Service function
serving customers across the board. HeiQ has a special push-and-pull business model, meaning we do not only try to push our product
downstream to the next immediate user but also promote our innovations to their customers so as to create a “pull” force to receive
nomination and increase the speed of consumer adoption for our technologies.
Business
/
Venture
Unit
(Status)
A
im Key products / offering
Typical customers who
directly purchase from us
Typical influencers for our
customers’ decision-making
(downstream customers of our
customers)
A
dvanced Materials
(Business Unit)
Provide innovative
ingredients to make
textiles & flooring
more functional,
durable and
sustainable.
Specialty functional
textile finishing
Fabric manufacturing
mills in South- / South-
east Asia, EMEA &
Central America
Apparel and home textiles
brands in Europe, Asia &
North America
Auxiliaries and process
chemical that improve
efficiency in the
manufacturing process
Carpet & flooring
manufacturing mills
Carpet and flooring brands
Functionalize
different hard
surfaces in everyday
products and our
surroundings
Inorganic, organic and
botanical antimicrobial
technologies for
plastics and coatings
Masterbatchers,
compounders, and
coatings manufacturers
Brands of bathroom and
kitchen products, home
appliances, and consumer
paints
LifeSciences
(Business Unit)
Offer biotech
solutions to replace
harmful substances in
domestic, commercial
and industrial usage,
for a more balanced
microbiome and
environment
Synbiotic professional
and household
cleaning products
Cleaning products
manufacturers, cleaning
service providers
Stakeholders of care homes,
medical facilities, schools
and office buildings
Synbiotic ingredients
for cosmetics
Cosmetic product
manufacturers
Cosmetic consumer brands
Synbiotic cleaning
agents for industrial
water treatment and
air conditioning
Water and HVAC service
companies
Industrial manufacturers
Ingredients and
manufacturing
solutions for medical
devices
Medical device product
manufacturers
Over-
t
he-counter retailers of
medical devices
HeiQ AeoniQ
(Venture Unit)
Scale-up cellulosic
filament fibers from
circular feedstock to
replace oil-based
Synthetic fibers
Filament fibers for
textile apparel and
footwear as well as
technical textile e.g.
automotive
Fabric manufacturing
mills in South- / South-
east Asia, EMEA &
Central America
Apparel and home textiles
brands in Europe, Asia &
North America
HeiQ GrapheneX
(Venture Unit)
Scale-up a current
collector with our
graphene membrane
to enable anode-free
lithium metal
batteries
Graphene membrane
enhanced current
collector
Battery manufactures in
China, Korea and Japan
Handheld mobile device
manufacturers in USA,
Japan, China and Korea
HeiQ Xpectra
(Venture Unit)
Scale-up a
transparent heat-
reflective coating for
simple, rapid and
cost-effective building
insulation as well as
signature
management
Heat reflective
insulation varnish and
transparent
conductive, low-E and
radar shielding coating
solutions
Manufacturers of
building materials,
automotive and
aeronautical materials
Architects and building
insulation solution providers,
as well as car and
aeronautical industry
Innovation Services Enable customers in
all business areas to
innovate beyond their
in-house capability
Innovation project
management service,
grants applications
consulting and
research network
support
Customers from all the
above sectors
Customers from all the above
sectors
HeiQ plc Annual Report 2023/24 Strategic Report
4
Value Creation
Our two commercial business units generate value along three key activities:
Key activities The HeiQ difference Revenue generation Value creation
Scientific research
20+% of our employees are highly
skilled scientists working in
research and development; we
also leverage our extensive
network of 30+ global academic
partners through government
grants
Our co-creation approach provides
us with a steady stream of
innovation ideas from different
sectors, forming the basis of
future commercialized products.
For projects that include milestone
payments or project financing
from our customers, revenue is
generated directly during the R&D
process.
Partners and customers
Our brand partners and direct
customers benefit from access to
our differentiating technologies.
Our performance-enhancing
materials improve their products.
We provide end-to-end support
and all the services required to
bring innovations to market.
Consumers
Products featuring our technology
offer tangible benefits for the end
user, including innovative
functionality, comfort, hygiene,
protection and sustainability
features.
Employees
Our employees have the chance to
work and develop in a meritocratic
and diverse environment, being
challenged and supported to help
the Company deliver on its
purpose and make a difference for
a better world.
Investors
Our investors benefit from the
high value growth potential of our
business and our willingness to
create disruptive innovation.
Specialty material
manufacturing
Our strong IP profile and seven
technology platforms give us a
strong competitive advantage on
all the ingredients and materials
we manufacture and sell to
various sectors.
Our primary source of revenue is
the sale of products we
manufacture. Our second source
of revenue is royalties on IP we
license.
Suppliers
We develop strong and trusted
partnerships with our suppliers.
Our growth and momentum will
lead to increased spending on raw
materials in innovative product
applications
Consumer
marketing &
ingredient
branding
As innovations are created in the
laboratory and used by
consumers, we have built
competence in explaining the
impact of our products to all
downstream stakeholders,
including consumers.
Strong consumer marketing and
ingredient branding allow HeiQ to
generate visibility and potential
revenues from royalty bearing
licenses and exclusivity terms.
Society
By helping many brands and
consumers to reduce their impact
on the environment, we are
indirectly improving the lives of
billions more. Through our
engagement with university
research partnerships, we play a
role in fostering the education of
new generations of scientists,
engineers and entrepreneurs.
HeiQ plc Annual Report 2023/24 Strategic Report
5
Chief Executive Officer’s review
Advancing innovation in curtailed markets
The beating heart of our innovation engine is to solve real world problems brought to us by our customers, with science. Over the past
18 months we were able to advance the technology readiness level of all our three disruptive venture platforms. With HeiQ AeoniQ, the
climate positive cellulosic filament fibers from our Austrian pilot plant, we went to market with the capsule collection by Hugo Boss
“The Change” and demonstrated the potential to replace 70 million tons of oil-based synthetic fibers. With HeiQ GrapheneX we
secured a joint development agreement with a fortune 500 player in handheld mobile devices for our novel double energy density
anode free lithium metal battery. With HeiQ Xpectra we secured a fortune 500 company to co-develop a transparent heat-reflective
coating for simple, rapid and cost-effective building insulation. At the same time we signed a multi-year exclusive strategic partnership
with a further fortune 500 company, Ecolab, for the distribution of our HeiQ Synbio probiotic cleaner line for hospitals and industrial
customers (BU LifeSciences). A publication in the Lancet and more recently in the Antimicrobial Resistance & Infection Control
confirmed that HeiQ Synbio indeed is a unique solution to reduce antibiotic resistant genes in pathogens causing hospital acquired
infections.
Our traditional business in textile, flooring and antimicrobials did its very best to cross-finance the advancement of our disruptive
venture technology platforms; replacing oil-based and microplastic polluting synthetic fibers; enabling double energy density batteries;
insulating rapidly and cost-efficiently the 50% poor building cohorts of Europe and blunting the damocletian sword of antimicrobial
resistant genes in hospitals. It did so in adverse market conditions, with our loyal customer base operating at a reduced 50% to 70%
capacity over the past two years.
There were plenty of headwinds in the reporting period. We held the line and advanced our venture innovations, yet at high cost.
Trading Update
Markets remained a challenge throughout the period for our industry and our business. At the start of 2023, we took steps to reduce
our cost base and reorganize the business. We have not seen the challenges abate in 2024 and thus have taken further restructuring
actions to be in a better position going forward to manage the challenging macro-economic environment, to continue building value in
our core innovations and to preserve our ability to deliver when the market demand turns.
Our credit facilities continue to be uncommitted in nature, which casts a material uncertainty on the going concern assessment until
appropriate longer-term funding is in place, as disclosed in the Notes to the financial statements.
While the financial statements continue to be prepared on a going concern basis, the Board is of the view that, pending
implementation of the restructuring, the Group has adequate resources. The main cash burn is related to investments in the ventures
which could be reduced or stopped in case needed. HeiQ is in discussions to raise additional equity for those ventures and adapting
the speed of investment accordingly.
Restructuring and divesting
In an effort to drive additional savings while maintaining key capabilities we are merging two business units (Textile & Flooring and
Antimicrobials) to form a new business unit Advanced Materials. Advanced Materials and LifeScience each have their dedicated CEO,
management team, and P&L responsibility: Advance Materials, under the leadership of Mr. Mike Abbott, headquartered in the US and
LifeSciences, led by Dr. Robin Temmerman, headquartered in Belgium
Besides continuing the streamlining and relocating of various support functions out of Switzerland to lower-cost locations, we have
created clear goals and responsibilities for all our business and service organizations to optimize operations and to focus resource
allocation rigorously. We are increasingly grouping our operations around our four hubs, USA, Belgium, Portugal and Thailand to serve
our customer base.
In Innovation, we keep focusing on technologies which are closest to cash-flow generation or are already being financed by brand
partners or through grants. In Differentiation we are leveraging our brand customers to promote HeiQ to a broader (consumer)
audience thereby reducing our costs. We have further streamlined our internal service organization, particularly in finance by
implementing a centralized accounting function to strengthen our financial reporting processes.
Further restructuring currently being implemented, will aim to reduce our cost base by an additional 20%. The announced de-listing
contributes significantly to the overhead cost reduction. However, refinancing will be necessary to push forward with the scaling of our
disruptive venture innovations. HeiQ AeoniQ needs a large fundraise to build its first production plant and has engaged an Investment
Bank to support us in the task. The Board has judged that fundraising is best achieved by raising capital in the private markets and
thus decided to cancel the listing of HeiQ plc as of November 19, 2024.
Advanced Materials (Merger between Textiles & Flooring & Antimicrobials)
We have taken decisive steps to strengthen our position as the market leader for branded, nominated textile innovation. Our top-
selling products have been further integrated backwards to improve margins. We have right sized our presence in China and are
building out our south Asia hub from Thailand. We have moved the semi-specialty part of our production from Switzerland to the US
and our Innovation and Differentiation services to Portugal. We have worked hard to reduce our net working capital and improve the
market availability in our main regions Asia, Europe and the Americas and we are integrating our distributors better to have more retail
and service power. We are considering a divestment of one of our operational assets should we receive attractive offers from the
market.
LifeSciences
Following our break-through publication in the Lancet with the University Hospital Charité Berlin study sponsored by the Melinda & Bill
Gates foundation and the German state, we secured the US based fortune 500 market leader in Hygiene, Ecolab. Following changing
regulations in the EU, we secured a potent exclusive channel partner. Our task now is to invest and scale for growth to disrupt the
market with the market leader.
HeiQ plc Annual Report 2023/24 Strategic Report
6
Venture Innovation
HeiQ AeoniQ successes to date include the launch to market with Hugo Boss the world’s first plastic minimized sneaker. With Robert
van de Kerkhoff, former CCO of man-made cellulosic fiber market leader Lenzing (Austria), we secured a Chairman for HeiQ AeoniQ
with deep fiber expertise. With Julien Born, former CEO of The Lycra company, we have a CEO for HeiQ AeoniQ who brings the expertise
to finance and build our first two production plants. The asset heavy and CAPEX intensive scale-up is a new challenge for HeiQ, one
that we must master to capture the technology value creation. At the end of 2023 we purchased an industrial production site in Maia,
Portugal to be the cornerstone of the HeiQ AeoniQ scale-up and growth.
HeiQ GrapheneX has secured a joint development agreement with a fortune 500 player in handheld mobile devices for our novel
double energy density anode free lithium metal battery. For the next phase, we have reached out to possible partners in Korea and
Japan to access established battery clusters for the further acceleration of our development. A first prototype is planned to be ready by
the end of 2024.
HeiQ Xpectra secured an extension of the joint development agreement with a fortune 500 partner for the further development of
electromagnetic signature management for stealth functionality. A further fortune 500 partner was secured for the co-development of
a transparent heat reflective coating for simple, rapid and cost-effective building insulation with a joint commercialization launch
planned for Q1 2025.
Outlook
Looking ahead, our vision remains firm: striving to improve the lives of billions by bringing sustainable material technology solutions to
market that can make an impact. To achieve this and to weather current challenging market conditions and financial uncertainties, we
have taken and will take further actions as and when needed to control our costs and sharpen our strategy. This includes prioritizing
innovations close to positive cash flow generation, to put appropriate emphasis on operational excellence as well as to drive to market
our high potential venture innovation initiatives with their superior performance and sustainability profiles.
We expect the above-mentioned additional restructuring measures to flow through to our bottom line in H2 2025 with corresponding
stabilization of our financial performance. However, we remain alert to take additional corrective action or seek additional fundraising
should markets deteriorate further.
As always, I would like to end my statement by thanking our investors, team, advisors and customers for their support during what has
been a very challenging period for the market and the Group. As a significant shareholder and a founder of HeiQ, my commitment to
grow HeiQ and materialize its technological potential remains unchanged.
Carlo Centonze
CEO
HeiQ plc Annual Report 2023/24 Strategic Report
7
Key performance indicators
We use a number of Key Performance Indicators (KPIs) to measure our performance over time. We select KPIs that demonstrate the
financial and operational performance underpinning our strategic drivers.
Finance KPI’s Revenue
(in $m)
Growth vs
prior year
Finance KPI’s Gross profit
margin in %
2023
/
24 62.3 (12.0%)* 2023
/
24 36.6
2022 47.2 (14.8%) 2022 28.5
2021 55.4 9.9% 2021 45.8
2020 50.4 80.0% 2020 55.8
2019 28.0 6.9% 2019 48.6
2018 26.2 2018 42.8
Why we
measure
Sales growth reflects the increasing impact
of our business on improving lives for
millions.
*) based on annualized sales 2023/24
Why we
measure
This KPI gives insight into our
operational profitability.
Innovation KPI’s Number of new projects that made it into our R&D
pipeline
Innovation KPI’s Number of launched innovations
2023/24 47 2023/2024 10
2022
34 2022 10
2021 22 2021 21
2020
12 2020 5
2019
10 2019 3
2018
7 2018 3
Why we
measure
We never run out of innovation ideas and
there are many opportunities to innovate.
HeiQ’s ability to qualify the ideas through
“proof of concept” and market potential
evaluation before bringing them into our R&D
pipeline is key to ensuring we have the
market in mind before investing excessively
into a project.
Why we
measure
Innovations that are launched
generate returns on our R&D
investments.
Differentiation
KPI
Number of media mentions
2023/24 8,641
2022 3,732
2021 3,360
2020 n/a*
2019 n/a*
2018 n/a*
Why we
measure
A
s a B2B, B2C and B2B2C ingredient brand,
HeiQ is building its brand awareness across
different target audience groups. Media
mentions are “earned” media, which show
our ability to gain face time with the audience
without having to invest heavily in media-
buying.
* In 2024, the company changed the tool/service provider
for measuring. The new service provider is only providing
data back to 2021.
HeiQ plc Annual Report 2023/24 Strategic Report
8
Sustainability report (including TCFD disclosures)
“WE DID NOT INHERIT THE EARTH FROM OUR ANCESTORS BUT BORROW IT FROM OUR CHILDREN.”
Therefore, we aspire to improve the lives of billions by innovating their everyday products and our purpose defines our reason for
being, beyond being profitable. HeiQ is dedicated to improving the lives of billions of people and society as a whole by establishing
better and more sustainable materials and technologies.
Our core focus is to replace harmful substances with more sustainable alternatives, to extend the useful lives of consumer goods, to
replace resistance creating biocides, and to improve energy utilization in buildings, electric vehicles and mobile devices.
We help fight air, water and soil pollution and resource depletion. We help to reduce energy consumption, water usage, microplastics
and textile waste. And we are convinced that only innovation can drive the systemic and disruptive change that is urgently needed.
Our ESG strategy
HeiQ’s core business strategy is to improve lives through innovation for more functional and more sustainable materials which
largely overlaps with our ESG strategy. Everything we do, all our innovation, has sustainability at the core.
As a provider of both functional and sustainable material ingredients, we inspire and enable the entire value chain to develop
more eco-friendly, durable, biobased, renewable, recyclable and circular, enhanced products.
People are our biggest asset. The global success of HeiQ is indebted to their knowledge, skills, agility, cultural diversity (30+
nationalities) and a shared passion for our purpose. HeiQ is a proud equal opportunity employer. We follow the UK Government’s
Environmental Reporting Guidelines: Including streamlined energy and carbon reporting requirements.
Energy consumption and carbon emissions disclosures
For the calculation of energy consumption and carbon emissions we follow the UK Government’s Environmental Reporting Guidelines:
Including streamlined energy and carbon reporting requirements.
Principles applied for reporting on energy
consumption and carbon emissions as per
the UK Government’s Environmental
Reporting Guidelines: Including
streamlined energy and carbon reporting
requirements (“SECR”)
We subscribe to the principles of the Competition and Markets Authority in the UK and
engage to be truthful and accurate, clear and unambiguous, substantiated, not
omitting or hiding important information, only making fair and meaningful comparisons
and avoiding all inconsistencies between claims and reality, between intentions and
practice.
We realize that reporting sustainability impacts is a process of continuous
improvement and acknowledge that we may face blind spots. We invite all
stakeholders and readers to point these out to us.
Sources of information
Our SECR reporting is based on in-house data on the combustion of primary fuel at
owned sites and installations and purchased electricity. We continuously work to
improve the quality of our data, collected from invoices for electricity, natural gas,
propane, gasoline and diesel, the energy sources used in our HeiQ entities. Gaps in the
data are filled by extrapolation or assumptions based on usage in other months.
Our contact for questions and remarks about the SECR reporting is HeiQ sustainability
officer Mr. Philip Ghekiere philip.ghekiere@heiq.com
Scope
Physical locations operated by a controlled legal entity are in scope of these
disclosures. This includes: HeiQ operational headquarters and laboratories in Schlieren
(Switzerland), HeiQ production site in Bad Zurzach (Switzerland), HeiQ Chrisal
(Belgium), HeiQ ChemTex in Concord, North Carolina and Calhoun, Georgia (USA), HeiQ
Taiwan, HeiQ Iberia (Portugal), HeiQ RAS (Germany), HeiQ China, HeiQ Life (Thailand)
and HeiQ AeoniQ GmbH (Austria).
Conversion tables
For the conversion of liters, kg, lbs., gallons and Centum Cubic-Feet of Scope 1 primary
fuel to kWh and tCO2-e (tons of carbon dioxide equivalent) we used the gross caloric
values of the ‘UK Government Greenhouse Gas Conversion Factors for Company
Reporting’ version June2023 that is available for consultation at www.gov.uk
For the Scope 2 conversion of purchased electricity, the CO2-e values depend on the
carbon intensity of the electricity production and the energy mix in the country where
the electricity is produced. Our World in Data provides a global overview and a detailed
summary of the countries that are relevant for HeiQ reporting.
https://ourworldindata.org/grapher/carbon-intensity-electricity
Energy consumption
Under SECR Scope 1 we report primary fuel for combustion at owned sites and in owned installations. Natural gas was again the main
fuel type used for combustion (5,552,732, kWh) and more than 80% of this volume was used in our US manufacturing plants.
In the reporting period the group used small volumes of diesel (324,564 kWh), gasoline (232,221 kWh) and propane (50,097 kWh).
Under SECR Scope 2 we report 1,403,415 kWh of purchased electricity, 43% of the total volume relates to our manufacturing plants
in the US.
Whenever possible we purchase electricity from renewable sources: in total 414,671 kWh or 29.5% of the reported Scope 2 energy
comes from a renewable source.
HeiQ plc Annual Report 2023/24 Strategic Report
9
Period ended Year ended
June 30, December 31,
Energy in kW
h
2024 2022
Scope 1 combustion Fuel
606,871 422,652
natural gas
5,552,732 3,632,408
Total Scope 1
6,159,603 4,055,060
Scope 2 purchased electricity
1,403,415 884,479
T
otal Scope 1 + Scope 2
7,563,018 4,939,539
Carbon Emissions
In the period ended June 30, 2024 we report 1,147 tCO2-e emissions from combustion and 403 tCO2-e from purchased electricity, in
total 1,550 tons of Carbon Equivalent. This is, taking the reporting 18-months period into account, about the same quantity as in
2022.
Period ended Year ended
June 30, December 31,
Emissions in tC
2
-
e
2024 2022
Scope 1 combustion Fuel
147 102
natural gas
1,000 654
Total Scope 1
1,147 756
Scope 2 purchased electricity
403 270
T
otal Scope 1 + Scope 2
1,550 1,026
Intensity ratios
Intensity ratios allow analysis of the effect of our actions to reduce energy consumption and carbon emissions irrespective of
fluctuations in revenue. The aggregated and reported revenue for the period ended June 30, 2024 was US$62.10 million and
US$47.20 million for 2022.
Period ended
Year ended
June 30,
December 31,
Energy in kW
h
2024
ratio
2022
ratio
Scope 1 combustion Fuel
9,772 8,954
natural gas
89,409 76,955
Total Scope 1
99,181 85,909
Scope 2 purchased electricity
22,597 18,738
T
otal Scope 1 + Scope 2
121,778 104,647
Period ended Year ended
June 30, December 31,
Emissions in tC
2
-
e
2024
ratio
2022
ratio
Scope 1 combustion Fuel
2.37 2.16
natural gas
16.10 13.86
Total Scope 1
18.47 16.02
Scope 2 purchased electricity
6.49 5.72
T
otal Scope 1 + Scope 2
24.96 21.74
Policies
In the 2021 Annual Report, we published the HeiQ Human Rights Policy and in the 2022 Annual Report the HeiQ Equal Opportunity
Employer Policy. In this report, we are proud to share our Workplace Harassment Policy.
Third-party harassment, and sexual harassment policies, The HeiQ Code of Ethics, The Supplier and Business Partner Code of
Conduct, and The Employee Code of Conduct will be communicated in future annual reports.
All policies are embedded via a Content Management System that is accessible to everyone (with physical copies in selected locations
like manufacturing sites). Employees are informed globally and/or locally when new policies are published or changed.
HeiQ Workplace Harassment Policy
Purpose
Our anti-harassment policy expresses our commitment to maintain a workplace that's free of harassment, so our employees can feel
safe and happy. We will not tolerate anyone intimidating, humiliating or sabotaging others in our workplace. We also prohibit willful
discrimination based on age, sexual orientation, ethnicity, racial, religion or disability.
HeiQ plc Annual Report 2023/24 Strategic Report
10
Scope
This workplace harassment policy applies to all employees, contractors, public visitors, customers and anyone else whom employees
come into contact with at work. For more details on how to recognize, report and deal with sexual harassment and harassment from
outside our company, please refer to our sexual harassment policy and our third party harassment policy.
Policies
What is the definition of
harassment in the workplace?
Harassment includes bullying, intimidation, direct insults, malicious gossip and victimization. We
can’t create an exhaustive list, but here are some instances that we consider harassment:
Sabotaging someone’s work on purpose.
Engaging in frequent or unwanted advances of any nature.
Commenting derogatorily on a person’s ethnic heritage or religious beliefs.
Starting or spreading rumors about a person’s personal life.
Ridiculing someone in front of others or singling them out to perform tasks unrelated to their
job (e.g. bringing coffee) against their will.
Sexual harassment is illegal, and we will seriously investigate relevant reports. If an employee is
found guilty of sexual harassment, they will be terminated.
How to address harassment
If you’re being harassed, whether by a colleague, customer or vendor, you can choose to talk to
any of these people:
Offenders: If you suspect that an offender doesn’t realize they are guilty of harassment, you could
talk to them directly in an effort to resolve the issue. This tactic is appropriate for cases of minor
harassment (e.g. inappropriate jokes between colleagues.) Avoid using this approach with
customers or stakeholders.
Your supervisor: If customers, stakeholders or team members are involved in your claim, you may
reach out to your manager. Your manager will assess your situation and may contact HR if
appropriate.
HR: Feel free to reach out to HR in any case of harassment no matter how minor it may seem. For
your safety, contact HR as soon as possible in cases of serious harassment (e.g. sexual
advances) or if your manager is involved in your claim. Anything you disclose will remain
confidential. You can also find information on how to report misconduct under this page:
Misconduct Reporting.
Disciplinary Consequences
Punishment for harassment depends on the severity of the offence and may include counselling,
reprimands, suspensions or termination.
Other relevant disclosures
Grievance mechanisms for employees
We plan to introduce an anonymous grievance hotline submittance system for employees to raise sensitive concerns through the
Company ticketing system. Grievances would go to global People Operations (HR) who could either, where appropriate, a) redistribute
to local HR, b) manage directly/globally or c) escalate to the Board.
Mechanisms for raising concerns on business conduct for individuals
The workplace harassment and sexual harassment policies outline the procedure for raising concerns. In a case where an employee
thinks that the offender might not be aware of their behavior, the employee may try and raise the concern directly with the offender.
Where appropriate, or if a customer, other third parties or multiple team members are involved, the employee can report their
concerns to their supervisor. In any case, People Operations (HR, local or global) can be involved as a first point of contact, mediator or
escalation point.
Non-compliance with employment laws and regulations
No significant instances of non-compliance with laws and regulations were reported in the period.
Collective bargaining
No collective bargaining agreements reported in the period.
Important memberships
USA: Corporate Members of AATCC (American Association of Textile Chemists and Colorists).
USA: Member of ASQ (American Society for Quality) and certified auditor through ASQ.
Switzerland: Carlo Centonze Member of the Economic Council at Swiss Textiles. Member of the Board and Economic Council at
Science Industries, Member of the Women’s Wear Daily Global Impact Council.
Climate reporting: TCFD Recommended Disclosures
Compliance statement
As an innovator and supplier of sustainable material ingredients, we inspire and enable the entire value chain to develop more eco-
friendly, durable, energy saving, biobased, renewable, recyclable, and circular consumer products.
HeiQ has complied with FCA listing rule 9.8.6R(8) that requires standard listed companies to make disclosures consistent with the
TCFD recommendations. TCFD is a comply or explain disclosure requirement. For the year ended June 2024, HeiQ is explaining on six
of eleven of the recommended TCFD disclosures. As such, and in line with the listing rule requirements, the table below outlines our
reasons for explaining, and our plans including timeframes for remedial action.
HeiQ plc Annual Report 2023/24 Strategic Report
11
TCFD
recommendation
TCFD recommended
disclosure
Compliance
position
Rationale Remediation plans Timeline
Governance a. Describe the
Board’s oversight of
climate-related risks
and opportunities.
Compliant The board of HeiQ Plc does not currently have
oversight of climate-related risks and opportunities,
and as such there is no process nor frequency for
informing the board on these matters.
The board and/or board committees do not currently
systematically consider climate-related risks and
opportunities when reviewing and guiding strategy,
major plans of action, risk management policies,
annual budgets, and business plans as well as setting
the organization’s performance objectives, monitoring
implementation and performance, and overseeing
major capital expenditures, acquisitions, and
divestitures.
There are no climate-related goals and targets, and so
t
he board does not monitor progress.
N/A N/A
b. Describe
management’s role
in assessing and
managing climate-
related risks and
opportunities.
Compliant HeiQ Plc has not assigned specific climate-related
responsibilities including assessing and/or managing
climate-related issues to management-level positions
or committees and as such, no management positions
or committees report to the Board or a committee of
the Board on such topics. Management are not
currently routinely informed about climate-related
risks and opportunities and there is no formal
organizational structure nor monitoring process in
place for this purpose.
N/A N/A
Strategy
a. Describe the
climate-related risks
and opportunities
the organization has
identified over the
short, medium and
long-term.
Explain We have not yet undertaken scenario analysis
including defining timeframes, considering materiality,
or selecting scenarios. As such we’ve not identified
the climate-related risks and opportunities that might
be material to HeiQ Plc under different scenarios and
different timeframes, nor have we considered how
these risks and opportunities might vary by sector and
/ or geography.
In a first step, the Company plans to define
climate-related risk management processes in
order to identify respective risks. The
Company foresees to engage support from
external advisors if and when deemed
necessary by the Board to support this
process.
We appreciate the importance of undertaking
scenario analysis and are looking to complete
this in time for 2025 Annual Report. We will
be working closely as a senior management
team in defining timeframes, materiality and
scenarios, before approving the climate-
related risks and opportunities that we intend
to report in our 2025 annual report. We might
consider to engage a third party to support us
with this work.
b. Describe the
impact of climate-
related risks and
opportunities on the
organization’s
businesses, strategy
and financial
planning.
Explain Having not undertaken scenario analysis we have not
been able to commence quantification of our climate-
related risks and opportunities, nor provide
commentary as to the impacts, mitigations, and
actions we are undertaking as a business. As yet we
also have not developed a transition plan and have
not been able to make the appropriate disclosures as
a result.
Once climate-related risk management
processes are in place and respective risks
have been identified, the Company intends to
run a scenario analysis in order to evaluate
the impact of those identified climate-related
risks on the Company’s business, strategy
and financial planning. In order to do so, the
Board will engage support from external
advisors if and when deemed necessary.
Our work on quantification is contingent on
our work outlined in strategy (a) above on
scenario analysis. Once this is complete we
will commence quantification; this is a
medium term priority. We will provide a
progress update in our next annual report
with outputs provided subsequently.
HeiQ plc Annual Report 2023/24 Strategic Report
12
TCFD
recommendation
TCFD recommended
disclosure
Compliance
position
Rationale Remediation plans Timeline
c. Describe the
resilience of the
organization’s
strategy, taking into
consideration
different climate-
related scenarios,
including a 2°C or
lower scenario.
Explain HeiQ Plc has not yet undertaken any scenario analysis
and therefore has not been able to assess HeiQ’s
resilience to a 2°C degree or lower climate scenario in
detail.
We do not plan to undertake a scenario
analysis for a 2°C or lower scenario before
2025 as we intend to focus on implementing
other TCFD recommendations beforehand.
2°C or lower scenario analysis and respective
resilience reporting is a medium-term goal
and will therefore be addressed earliest by
the 2025 annual report.
Risk management
a. Describe the
organisation’s
processes for
identifying and
assessing climate-
related risks.
Compliant HeiQ Plc does not currently have risk management
processes in place for identifying and assessing
climate-related risks and as such does not determine
the relative significance of climate-related risks in
relation to other risks. The Company has not yet
formally assessed existing and emerging regulatory
requirements related to climate change or other
relevant factors. HeiQ Plc does not currently have
processes for assessing the potential size and scope
of identified climate-related risks nor does it have
specific definitions of risk terminology or references to
existing risk classification frameworks.
N/A N/A
b. Describe the
organisation’s
processes for
managing climate
related risks.
Compliant HeiQ Plc does not currently have processes for
managing climate-related risks, including those to
make decisions to mitigate, transfer, accept, or
control those risks. In addition, HeiQ plc does not
currently have processes for prioritizing climate-
related risks, nor for undertaking materiality
determinations.
N/A N/A
c. Describe how
processes for
identifying,
assessing, and
managing climate-
related risks are
integrated into the
organisation’s
overall risk
management.
Compliant HeiQ Plc has not integrated identification, assessment
or management of climate-related risks into overall
risk management.
N/A N/A
Metrics & targets
a. Disclose the
metrics used by the
organisation to
assess climate-
related risks and
opportunities in line
with its strategy and
risk management
process.
Explain Beyond reporting scope 1 and 2 emissions, HeiQ Plc
does not measure and report any other climate-
related metrics. HeiQ Plc don’t use an internal carbon
price.
HeiQ Plc will develop metrics that align to the
identified material risks and opportunities
once the exercise outlined above in the
strategy (a) section is done. We will consider
the TCFD all sector and sector-specific
guidance when identifying suitable metrics.
Disclosure of metrics used is a medium-
t
erm
goal and will therefore be addressed earliest
by the 2025 annual report.
HeiQ plc Annual Report 2023/24 Strategic Report
13
TCFD
recommendation
TCFD recommended
disclosure
Compliance
position
Rationale Remediation plans Timeline
b. Disclose scope 1,
scope 2 and, if
appropriate, scope 3
greenhouse gas
(GHG) emissions
and the related
risks.
Explain HeiQ Plc has reported its scope 1 and 2 emissions on
page 9. To date we have not been able to measure
our scope 3 emissions, but we estimate that they will
account for over 40% of our total emissions and will
therefore be considered material.
Given the complexity of assessing scope 3
emissions, addressing our scope 3
measurement is a long-term objective only.
Scope 3 reporting is a long-
t
erm goal only and
will therefore be addressed earliest by the
2025 annual report or later.
c. Describe the
targets used by the
organization to
manage climate
related risks and
opportunities and
performance against
targets.
Explain HeiQ Plc currently does not use any climate-related
targets.
As metrics used by the organization to assess
climate-related risks and opportunities are not
yet defined, the Company considers the target
definition and measurement of performance
against these targets as a medium-term goal
to be implemented at the same time as the
definition of the metrics to be measured and
in alignment with identified risks and
opportunities.
Definition of targets and tracking against
them is a medium-term goal and will therefore
be addressed earliest by the 2025 annual
report.
HeiQ plc Annual Report 2023/24 Strategic Report
14
Section 172 statement
The Directors of the Company, as those of all UK companies, must act in accordance with a set of general duties. These duties are
detailed in section 172 of the UK Companies Act 2006, which is summarized as follows:
“A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company
for the benefit of its members as a whole and, in doing so have regard (amongst other matters) to:
the likely consequences of any decisions in the long term;
the interests of the company’s employees;
the need to foster the company’s business relationships with suppliers, customers and others;
the impact of the company’s operations on the community and environment;
the desirability of the company maintaining a reputation for high standards of business conduct; and
the need to act fairly as between members of the company.”
Ongoing engagement with our stakeholders remains a priority and is critical to HeiQ’s success.
The Directors of HeiQ consider, both individually and together, that they have acted in the way they consider, in good faith, would be
most likely to promote the success of the Company for the benefit of its members as a whole having regard to the stakeholders and
matters set out in s172 of the Companies Act 2006 (“section 172”) in the decisions taken during the period ended June 30, 2024.
In doing so, the Directors have taken account of the likely long-term consequences of decisions made in the period, the interests of
HeiQ’s employees, the Company’s business relationships with its clients, suppliers, and the impact of the Company’s operations on
the community and the environment. The Directors strive to maintain a reputation for exacting standards of business conduct, and the
need to act fairly between members of the Company.
When formulating the Company’s strategy, the Directors consider the longer-term and broader consequences and implications of its
business on key stakeholders and society in general. The need to be a responsible company in this context is embedded in HeiQ’s
ethos and is the focus of the Company’s ESG and Sustainability strategy.
Stakeholder engagement
As part of HeiQ’s commitment to effective stakeholder engagement, and in accordance with section 172, the Company sets out its key
stakeholder groups and corresponding approach to engagement with them.
HeiQ’s stakeholder engagement strategies are tailored for each of these key audiences to continue a mutually beneficial dialogue with
those who are invested in, or impacted by, the Company’s operations.
The following paragraphs summarize how the Directors fulfil their duties. Information collected by management in the course of their
interaction with any stakeholder group is typically considered by the Board at its regular Board meetings (there were fourteen such
meetings in the reporting period). The Board holds an annual strategy workshop where the strategy of individual Business Units as well
as the Group as a whole is presented by the Business Unit leaders, the Executive Directors and reviewed by the Board.
Shareholders
HeiQ seeks to develop a broad investor base with those who share our values and are supportive of our strategy and mission.
Engagement with shareholders is a key element to fulfilling this objective. Besides engaging through the Company’s shareholder
meetings, Executive Directors engage with investors directly in face-to-face meetings in course of investor roadshows typically
organized at least three times a year around the publication of financial results and the AGM. The Directors typically all attend the
AGM in person, a decision that was taken to facilitate more effective face to face engagement with shareholders, allowing them to ask
questions directly to the Board. Upon publication of financial results, the Executive Directors hold additional investor calls focused on
retail investors with extensive Q&A sessions. Feedback on presentations and investor talks has been collected by the Company’s
broker and Investor Relations advisors and has been reported to the Board on an anonymous basis. This feedback has been taken
into consideration for future shareholder communications and incorporated into the strategic decision-making process by the Board.
Employees
The Directors engage with the workforce and management team in different ways both directly and indirectly.
Periodical leadership meetings: The Executive Directors meet with the leadership team typically every other week to discuss
operational questions including such concerning employees. Typically, three times a year, the leadership team meets physically for
more strategic discussions with the Executive Directors. Topics of interest and/or concern for the entire Board are reported by the
Executive Directors at Board meetings.
Periodical meetings of the entire Board with executive management: Several times a year, the Board holds meetings with each Business Unit
leader to discuss the strategy and operational performance of the individual unit. This allows the Directors to make informed decisions
on the performance of individual Business Units, consider longer term strategies for where to invest further or where to scale back.
Quarterly townhall meetings: The Group CEO hosts mandatory quarterly townhall meetings with all employees and participation of
Directors with an extensive Q&A session. The Directors believe this is an essential forum to allow employees access to the upper tiers
of management and the Board that they may not be afforded during their day-to-day work life. It is also a useful forum for the Board to
receive honest and direct feedback on concerns from the ground up, facilitating discussion and longer-term planning around employee
satisfaction in the workplace and specific issues that may need to be addressed.
Informal meetings with senior staff by individual Directors: Directors, in particular the Chair, periodically meet with senior staff members for
an informal exchange on a one-to-one basis.
Further, a global quarterly newsletter ensures that all employees and Directors are aware of important recent developments in the
Group, including those of the headquarters as well as each local office.
HeiQ plc Annual Report 2023/24 Strategic Report
15
Whistleblowing: HeiQ’s whistleblowing policy provides a mechanism for employees to raise concerns in confidence and anonymously,
with any serious matters being escalated to the Board to review and ensure arrangements for proportionate and independent
investigation and for follow-up action if required.
Customers
Understanding our customers and their customers (consumers) and what matters to them is of paramount importance to HeiQ. HeiQ
aims to establish long term win-win customer relationships which might, from time to time, require re-alignment and/or re-negotiation
of critical business terms. The Group CEO therefore is involved in customer meetings on a regular basis and in particular is
significantly involved in the business development which typically is done in collaboration with an application partner, i.e. with future
customers like Hugo Boss and MAS in the case of HeiQ AeoniQ. The Executive Directors are further kept informed about any significant
development with particular customers in of their periodical meetings with the Leadership team. The Group CEO provides feedback on
specific customers and market situation in general to the Directors in Board meetings. In meetings between the Board and the
Business Unit leaders, Directors benefit from getting direct insight into customer issues from the Leadership team.
Suppliers
Fostering good business relationships with suppliers is important to the Company’s success. HeiQ aims to establish long term win-win
supplier relationships which might, from time to time, require re-alignment and/or re-negotiation of critical business terms. While the
key contact to suppliers typically happens with the individual business leaders, the Group CEO meets periodically with major suppliers
and is also involved in negotiations with them. This is the case in particular in relation to key strategic business development
initiatives like HeiQ GrapheneX or HeiQ AeoniQ. Critical supplier situations are always discussed by the Executive Directors and the
Leadership team in their regular meetings. The Board is briefed on any possibly critical situation as needed during their regular
meetings.
Community and environment
HeiQ is proud to employ people in the communities in which we operate. We have product standards, policies and guidance covering
the products we make to help ensure that they are manufactured safely, legally and to the required quality standards. Besides legally
required standards, HeiQ operates a significant part of its business under ISO standards and additionally, most HeiQ products are also
certified for voluntary quality standards such as ZDHC (Zero Discharge for Hazardous Chemicals), bluesign® and OEKO-TEX®. Various
members of HeiQ’s workforce are members of local industry associations (e.g. the Group CEO is a member of the Board of
ScienceIndustries Switzerland (Business Association Chemistry Pharma Life Sciences) and HeiQ is a member of the European Silver
Task Force.
Business conduct
As explained in more detail in Corporate Governance on page 26, values and culture are an integral part of our strategy and the Board
strives to promote a culture based on high business conduct standards.
Acting fairly between members of the Company
Having assessed all necessary factors, and as supported by the processes described above, the Directors consider the best approach
to delivering on the Company’s strategy. This is done after assessing the impact on all stakeholders and is performed in such a
manner to act fairly between the Company’s members. The Board is committed to sharing information publicly so that all members of
the Company have access to the same information at the same point in time and in accordance with the requirements of the Financial
Conduct Authority’s Listing Rules, the Disclosure and Transparency Rules and the UK Market Abuse Regulation.
Key Board decisions and Section 172 considerations
The following are examples of some of the principal decisions made by the Board during the period under review which demonstrate
how employee interests, the need to foster business relationships with other key stakeholders and other Section 172 matters have
been taken into account in discussions and decision making.
Key Board decision Consideration of stakeholder interests
A
ppointment of a new Board
Member and Chair
As announced November 27, 2023, Robert van de Kerkhof was appointed as a new Board member
as of January 1, 2024 to strengthen the Boards expertise in view the HeiQ AeoniQ venture with a
cellulosic fiber technology and sustainability expert. Robert brings also along significant public
company experience.
Following the retirement of Esther Dale as Chair on March 31, 2024, Robert was appointed as new
Chair.
A
ppointment of a new
Auditor
On May 30, 2024 the Company announced the appointment of RPG Crouch Chapman LLP as its
auditor.
Extension of the accounting
reference date
In order to allow an incoming auditor to execute
t
he audit of the Annual Accounts in an orderly
manner, the Board considered it to be appropriate to extend the financial reporting period by six
months and decided to move the accounting reference date to June 30, 2024 as announced on
February 15, 2024.
HeiQ plc Annual Report 2023/24 Strategic Report
16
Engagement of an
accounting firm to support
addressing control
deficiencies
In order to further improve governance structure and process of the Group and as a response to key
audit matters raised by the external auditor on the 2022 Annual Accounts, the Board decided to
engage Ernst & Young in early 2024 to review our internal control and governance processes and to
recommend implementation measures to improve the same.
Capital raise
In order to finance the acquisition of industrial property, the Company announced on February 15,
2024 to raise additional capital. In order to allow participation of as many interested shareholders as
possible and in order to ensure full subscription of the fund raise, the Board decided to raise funds
with a mix of a convertible loan note, a placing as well as a retail offer. With the issuance of
28’000’000 shares the capital raise was successfully concluded on March 14, 2024.
Option grant under the long-
term incentive schemes:
The Board, as advised by the Remuneration committee, agreed to grant options over ordinary shares
in the Company to a broader range of employees. The intention behind this decision was to align
employees with the longer-term success of the Company. Options have been granted to 40
individuals, representing around 20% of the entire workforce. Further details on granted options can
be found in Note 27 to the financial statements. Granting options to a wider range of employees is a
way to incentivize employees driving the Group’s future performance in a way that is aligned with
investors’ interests.
HeiQ plc Annual Report 2023/24 Strategic Report
17
Financial Review
Difficult market conditions for our main commercial business remained through-out the 18-months reporting period ending June 30,
2024. Revenues suffered from continuing reduced market demand and the anticipated recovery did not yet occur. Since the second
half of 2022 we have seen revenues remaining at a low level of roughly US$20 million per each six-month period as a reflection of
continuing low market demand mainly in the textile industry. On an annualized basis revenues decreased by 12.3% in the reporting
period compared to 2022.
Following the recording of a significant allowance on inventory in 2022, the overall gross margin has recovered to 36.6% in the
reporting period (2022: 28.5%).
In order to adapt to the decrease in revenues, the Board has implemented various cost reduction measures throughout the period. On
an annualized basis, these measures have contributed to reduce selling and general administration expenses (SG&A) by 5.8%
compared to 2022, whereas not all implemented measures have fully materialized by the end of the reporting period yet.
The improved margin and reduced SG&A expenses are the key drivers for the significantly improved adjusted EBITDA in the reporting
period compared to the prior period (annualized: reduction of adjusted EBITDA loss by 45.6%).
The proceeds (gross amount US$2.75 million) from the out-of-court settlement of the ICP case are a key driver of Other Income in the
reporting period.
Financial performance
Period ended Year ended
June 30, 2024 December 31, 2022
Financial performanc
e
US$’000 US$’000
Revenue
62,318 47,202
Gross profit
22,833 13,457
Gross profit margin
36.6% 28.5%
Selling and general administrative expenses
(43,769) (30,969)
Impairment losses
(323) (12,381)
Net other income/(expenses)
2,277 648
Operating loss
(18,982) (29,245)
Operating margin
(
30.5%)
(
62.0%)
Loss after taxation
(21,338) (29,814)
A
djusted EBITDA
(9,935) (12,174)
EBITDA margin (adjusted)
(
15.9%)
(
25.8%)
Adjusted EBITDA
Reported adjusted EBITDA loss was US$9.9 million for the period compared to a EBITDA loss of US$12.2 million in 2022.
EBITDA is a way of measuring cash generation. HeiQ therefore adjusts EBITDA for share options and rights granted to Directors and
employees and significant non-cash items being impairments of goodwill and intangible assets.
Period ended Year ended
June 30, 2024 December 31, 2022
US$’000 US$’000
Operating loss
(18,982) (29,245)
Depreciation
3,888 2,220
Amortization
3,238 1,435
Impairment losses and write-offs
1,742 13,278
Share options and rights granted to Directors and employees
179 138
A
djusted EBITDA
(9,935) (12,174)
Reporting as per new Business Unit structure
Following the merger of the two former Business Units Textiles & Flooring and Antimicrobials into Advanced Materials, HeiQ reports
three segments: the two commercial Business Units as well as "Other activities”. Other activities include the Venture Units as well as
not allocated items including Innovation Service function. In 2022 SG&A expenses have been allocated to Business Units only to a
limited extent with focus on commercial activities. For 2023 and going forward, the Group had allocated costs more extensively to the
Business Units.
HeiQ plc Annual Report 2023/24 Strategic Report
18
A
dvanced Materials LifeSciences Other activities
T
otal
US$’00
0
Period
23/24
Yea
r
2022
Period
23/24
Year
2022
Period
23/24
Yea
r
2022
Period
23/24
Yea
r
2022
Revenue
50,697 38,366 6,988 6,164 4,633 2,672 62,318 47,202
Operating profits (loss)
(4,391) (14,347) (1,385) (5,537) (13,206) (9,361) (18,982) (29,245)
Financial result
(1,441) (590)
Loss before taxation
(20,423) (29,835)
Taxation
(915) 21
Loss after taxation
(21,338) (29,814)
Depreciation and amortizatio
n
Property, plant and equipment
1,200 362 453 335 662 585 2,315 1,282
Right-of use assets
383 165 218 145 972 628 1,573 938
Intangible Assets
1,512 773 837 550 889 112 3,238 1,435
Impairment los
s
Property, plant and equipment
--- 730 - - - 730
Intangible Assets
323 8,247 - 2,402 - 1,002 323 11,651
On an annualized basis, both Business units show a decrease in revenues. While for Advanced Materials this is driven by the general
market conditions, for LifeSciences this is rather driven by the discontinued face mask business and related revenues that were still
significant in 2022.
Revenues allocated to other activities encompass mainly Innovation Services provided to 3rd party customers and from the Venture
Units.
Statement of Financial Position
Total assets were US$62.6 million as of June 30, 2024 (December 31, 2022: US$71.1 million) with equity amounting to US$25.4
million and liabilities of US$37.1 million as of June 30, 2024 (December 31, 2022: US$40.3 million equity and US$30.8 million of
liabilities). This corresponds to an equity ratio of 41% (2022: 57%).
Non-current assets increased from US$38.7 million (December 31, 2022) to US$40.1 million as of June 30, 2024, mainly driven by
acquisition of two industrial sites in Portugal in 2024.
Current assets decreased by 30.8% to US$22.5 million as of June 30, 2024 (US$32.4m as of December 31, 2022) driven by a
reduction of inventories. The cash balance decreased by US$3.5 million and was US$5.0 million as of June 30, 2024 (December 31,
2022: US$8.5 million).
The increase in total liabilities was mainly driven by short- and long-term borrowings, reflecting the increased use of credit facilities.
Total liabilities increased by US$6.3 million (20.5%) from US$30.8 million as of December 31, 2022 to US$37.1 million as of June 30,
2024. Net debts (including lease liabilities) amount to US$13.4 million as of June 30, 2024 (December 31, 2022: US$3.7 million).
In March 2024 the Company completed a fund raise of GBP 2.436 million through the issuance of 28 million new ordinary shares. At
the same time, the general meeting approved a capital reorganization in course of which each existing ordinary share was subdivided
into one new ordinary share of 5 pence and one deferred share of 25 pence. Following the fund raise, the Company has 168’537’907
ordinary shares of 5 pence each in issue.
Cash Flow Statement
Net cash generated from operating activities in the 18-months period continued to be negative and amounted to US$-3.7 million
(2022: US$-2.5 million). On an annualized basis, this represents a decrease of -1.3% versus revenues being down by -12.3%
compared to the prior period.
Cash used in investing activities amounts to US$8.4 million in the reporting period (2022: US$8.8 million) and is largely driven by the
acquisition of two industrial sites in Portugal in relation to HeiQ AeoniQ for a total consideration of €5.0 million including taxes.
Net cash from financing activities amounted to US$8.7 million (2022: US$5.9 million net cash used). This includes US$3.0 million net
proceeds from the fund raise in March 2024 as well as an increase in borrowings.
The Group reports a cash balance of US$5.0 million as of June 30, 2024 (December 31, 2022: US$8.5 million).
Going Concern Assessment
To manage its cash balance, the Group has access to credit facilities totaling CHF8.06 million (approximately US$9.3 million as of
September 30, 2024). The credit facilities are in place with two different banks and both contracts have materially the same
conditions. The facilities are not limited in time, can be terminated by either party at any time and allow overdrafts and fixed cash
advances with a duration of up to one month. One credit facility is being reduced monthly by CHF0.02 million (approximately US$0.02
million) and the other facility is being reduced quarterly by CHF0.2 million (approximately US$0.23 million) until December 31, 2024
and CHF0.25 million (approximately US$0.29 million) per quarter thereafter.
The facilities are not committed, but the Board has not received any indication from financing partners that facilities are at risk of
being terminated and mentioned repayment schedules have been agreed only recently. As of September 30, 2024, the Group has
drawn fixed advances of CHF7.06 million and EUR0.4 million of the facilities with maturity date within the month of October 2024.
HeiQ plc Annual Report 2023/24 Strategic Report
19
The Group’s directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for
the foreseeable future and operate within its credit facilities for a period of 12 months from date of approval of these financial
statements. Nevertheless, the Board acknowledges the uncommitted status of the facilities which could be terminated without notice
during the forecast period requiring the refinancing of debts as per above maturity dates, indicates that a material uncertainty exists
that may cast significant doubt on the Group's ability to continue as a going concern. Additionally, should intended financing events for
the venture units not materialize within the expected timeframe, the Group might need to delay or discontinue the scaling of
respective ventures in order to continue as a going concern. Further disclosures on the going concern assessment are made in Note
3b to the financial statements.
Xaver Hangartner
Chief Financial Officer
HeiQ plc Annual Report 2023/24 Strategic Report
20
Risk management
In the period, the Board has reviewed its Enterprise Risk Management (ERM) process supported by external advisors to confirm
alignment with good practice.
At HeiQ, ERM is a comprehensive strategy for identifying, evaluating, and addressing risks throughout the organization. ERM is
essential for optimizing decision-making and enhancing resilience in achieving our objectives.
We systematically identify, analyze, evaluate, treat, monitor, and communicate risks to minimize losses and maximize opportunities.
Leveraging our material science expertise, we innovate according to global megatrends, quickly responding to market needs.
Risk appetite
The Board defines our risk appetite and sets clear guidelines for investments. In existing markets, we finance investments from
internally generated cash. For new technologies and ventures, we seek external financing, ensuring our investments do not
compromise liquidity or debt/equity ratios.
Enterprise Risk Management Macro Process
Risk assessment is a regular item on our leadership agenda. We employ both top-down and bottom-up approaches to identify risks.
While a formal risk management system is in place, every employee is responsible for managing risk, fostering a culture of proactive
risk mitigation across the organization. ERM unfolds as follows:
Enterprise Risk Management Macro Process
1. Scope, Context,
Criteria
At least annually and event driven:
Identify internal and external boundaries, stakeholders, and risk sources;
Understand the organizational context;
Establish risk management objectives and guidelines (such as risk appetite, criteria for likelihood
and impact)
Define ERM timeline
2. Risk
A
ssessment At least annually and event driven:
Identify risks that could affect the organization (top-down and bottom-up);
Assess identified risks against an impact and likelihood scale;
Evaluate the risks, deciding whether/how to treat that risk.
3. Risk Treatment At least annually for identification, and ongoing for implementation and execution:
Identify and select the risk treatment strategies (e.g., avoid, mitigate, transfer or accept);
Define risk treatment measures, plan and implement them.
4. Risk Monitoring At least quarterly for
t
op down and at least annually for bottom up:
Monitor risks and evaluate the adequacy and effectiveness of relevant risks as well as mitigation
measures;
Review risk management process to ensure its continued effectiveness and suitability.
5. Risk Reporting At least quarterly for top down and at least annually for bottom up:
Document and report the risk management process and its outcomes to promote and simplify the
communication of ERM activities and results to relevant stakeholder;
Obtain useful information for decision-making and improve the ERM-related activities.
Principal risks and uncertainties
The Board has identified the following principal risks that include emerging risks and which are discussed in more detail on the
following pages.
Risk Category Principal risk Impact Likelihood
Strategic risks 1 Technology
Portfolio risk Medium High
2 Difficulty determining the group's scaling strategy for each
t
echnology
Medium Medium
3 Exposure to economical and geopolitical changes Medium High
4 High competition levels Medium High
Operational risks
5 Varying maturity levels for the multiple businesses Medium Medium
6 Cybersecurity threats High High
7 Demanding talent recruitment and retention Medium High
Financial risks
8 Exposure
t
o inflation and unfavorable global economy Medium Medium
9 Difficulty managing liquidity and cash within the group High High
10 Exposure to currency
f
luctuations Low High
Compliance/ legal
risks
11 Intricate Reporting Requirements
12 Exposure to Multiple Geographies with different Tax
Regulations
HeiQ plc Annual Report 2023/24 Strategic Report
21
Principle Risk Description Controls / Mitigation Impact Likelihood Trend
1
Technology Portfolio
Risk
As a technology innovator, HeiQ invests in scaling
various technology platforms. Failure to select the
appropriate platforms or to scale the chosen ventures
successfully may lead to financial constraints for the
Group due to investments in unsuccessful projects.
The Board periodically reviews the performance and progress of the various
Business and Venture Units. Annual budgets and mid-term planning are
implemented to ensure appropriate financing is in place.
For Venture Units, establish clear stage gates to determine the release of funds.
Medium High Stable
2
Difficulty determining
the group's scaling
strategy for each
technology platform
The absence of an appropriate strategy for each
technology platform (Business or Venture Unit), or poor
execution of the defined strategy, can lead to adverse
financial performance for the individual Business or
Venture Unit.
The Board periodically reviews the strategy for each Business and Venture Unit,
approving the annual budget and three-year financial planning. Additionally, the
Board is regularly updated on each unit's performance against their plans.
Medium Medium Stable
3
Exposure to
economical and
geopolitical changes
Exposure to economic and geopolitical changes, driven
by global economic fluctuations, political instability,
and shifts in trade policies or regulations, may result in
financial volatility, disrupted supply chains, and
uncertainty in business operations. These factors
include changes in geopolitical tensions, trade
agreements, and currency exchange rates.
The Board periodically reviews the strategy for each Business and Venture Unit,
approving the annual budget and three-year financial plan. Additionally, the
Board receives regular updates on each unit's performance against their plans.
Implement a diversified risk management strategy, including securing multiple
supply chain sources, conducting regular economic and geopolitical risk
assessments, and maintaining flexible financial and operational plans.
Additionally, hedging strategies and scenario planning can help buffer against
fluctuations in currency exchange rates and trade policies.
Medium High Increase
4
High Competition
Levels
Exposure to high competition levels, driven by market
saturation, evolving consumer preferences, and
aggressive strategies from competitors, may lead to
financial pressures, reduced market share, and
increased uncertainty in business performance. These
factors include shifts in competitive dynamics, pricing
pressures, and the need for continuous innovation.
Increased investment in Research and Development, as well as testing and
expanding to new markets.
Adopt a proactive competitive strategy, including market analysis to anticipate
shifts in competitive dynamics, and continuously innovate to meet evolving
consumer preferences. Implementing flexible pricing strategies and enhancing
operational efficiency can also help mitigate financial pressures and maintain
market share
Medium High Increase
5
Varying maturity levels
for the multiple
businesses
Different types of businesses at varying maturity levels
may require distinct management approaches,
business processes, and cultures within the Group.
Forcing individual businesses to adhere to processes
that do not suit their needs could jeopardize the
successful execution of their defined business
strategies.
Communication alignment efforts.
Tailor management approaches, business processes, and cultural practices to
align with the specific requirements of each unit. Customizing these elements
ensures that each business can effectively execute its strategy without being
constrained by incompatible processes.
Medium Medium Increase
6 Cybersecurity threats
Exposure to cybersecurity threats, such as data
breaches, hacking attempts, and malicious software
attacks, may result in significant financial losses,
reputational damage, and operational disruptions.
These threats encompass unauthorized access to
sensitive information, system vulnerabilities, and the
potential for widespread data compromise.
The Group invests significantly in cyber security – both in internal resources and
training of employees as well as professional services related to cyber security.
The CRM and ERP system migration is supported by external consultants to help
navigate through the transition period and ensure a smooth implementation of
new systems. There is a complete cybersecurity program to protect IT systems
and data from external cyber threats.
Implement a comprehensive cybersecurity strategy, including robust security
protocols, regular vulnerability assessments, and employee training on best
practices. Investing in advanced threat detection and response systems can help
prevent data breaches, protect sensitive information, and minimize potential
financial and reputational damage.
High High Increase
HeiQ plc Annual Report 2023/24
Strategic Report
22
Principle Risk Description Controls / Mitigation Impact Likelihood Trend
7
Demanding talent
recruitment and
retention
As an innovator, the Group relies on its ability to recruit
and retain talent and industry experts, especially for
early-stage ventures that often depend heavily on
specific individuals.
Hiring of new Global HR director. Organization charts under review and
transferring of responsibilities from CEO to Chief of staff allowing refocus.
Implement competitive compensation packages, create a compelling employee
value proposition, and foster a supportive and innovative work environment.
Additionally, investing in talent development programs and succession planning
can help ensure that early-stage ventures have the necessary expertise to thrive.
Medium High Stable
8
Exposure Inflation and
unfavorable global
economy
Exposure to inflation and an unfavourable global
economy can lead to increased operational costs,
reduced consumer purchasing power, and overall
financial strain. These economic conditions may result
in higher prices for goods and services, squeezed
profit margins, and challenges in maintaining financial
stability and growth.
Reducing current manufacturing costs, localizing production to minimize transit
time and expenses, and strategically increasing the offering of "Basic" products to
ensure stable sales volumes. While cost reduction is not always critical,
maintaining a robust lineup of basic products provides a reliable revenue stream
during periods when high-technology products or new launches are delayed by
brands.
Implement cost-control measures, explore pricing strategies to offset increased
expenses, and enhance operational efficiencies. Additionally, conducting regular
economic impact assessments and diversifying revenue streams can help
maintain financial stability and support long-term growth.
Medium Medium Increase
9
Difficulty managing
liquidity and cash
within the group
As a Group with both commercially active Business
Units and capital-intensive Venture Units, it is essential
to ensure that sufficient funds are always available for
each unit.
After a predetermined period during which projects or ventures are funded
through commercial business activities, each venture must be capable of raising
its own capital.
Establish a comprehensive financial planning and monitoring system. This
includes maintaining a robust cash flow management strategy, securing access
to diverse funding sources, and conducting regular financial reviews to align
resources with each unit's needs.
High High Stable
10
Exposure to Currency
Fluctuations
Fluctuations in foreign exchange rates may adversely
affect the Group's financial performance.
Employ a strategic currency hedging policy, regularly review and adjust its foreign
exchange exposures, and implement robust financial forecasting and risk
assessment practices. This approach will help stabilize financial performance
and protect against adverse currency movements.
Low High Stable
11
Intricate Reporting
Requirements
As a publicly listed company, the Group must comply
with various reporting requirements, including financial
reporting, ESG reporting, and ad-hoc disclosures.
Failure to meet these requirements can lead to
reputational risks, difficulties in raising capital, and
increased costs.
Hiring external entities that assure the quality of reporting and controlling, as well
as provide legal advice.
Establish a robust compliance framework, including comprehensive reporting
procedures and regular audits. Investing in dedicated compliance personnel and
advanced reporting technologies can ensure timely and accurate disclosures,
thereby minimizing reputational risks and facilitating capital raising efforts while
controlling costs.
Medium Medium Increase
12
Exposure to Multiple
Geographies with
different Tax
Regulations
Given that the Group operates across multiple
jurisdictions, there is a risk of non-compliance with
applicable tax laws, particularly concerning internal
transactions and transfer pricing regulations.
To mitigate the risk of non-compliance with tax laws across multiple jurisdictions,
the Group should implement a rigorous tax compliance program, including
regular audits and reviews of internal transactions and transfer pricing practices.
Engaging with experienced tax advisors and maintaining up-to-date knowledge of
international tax regulations can help ensure adherence to legal requirements
and minimize the risk of penalties.
Medium Medium Stable
HeiQ plc Annual Report 2023/24 Strategic Report
23
Non-financial information statement
Our non-financial information statement is set out below in compliance with Sections 414CA and 414CB of the Companies Act 2006.
It is intended to guide our stakeholders to where relevant non-financial information can be found in this Annual Report.
Reporting requirement Policies and standards which govern our approach
A
dditional information and risk management
Environmental matters
ESG Policy
Code of Business Ethics Policy
Health, Safety, Environmental and Quality Policy
Stakeholder engagement (pages 14
t
o 16)
Sustainability Report (pages 8 to 13)
Task Force on Climate-related Financial
Disclosures (pages 10
t
o 13)
Employees
Code of Business Ethics Policy
ESG Policy
GDPR Policy
Whistleblowing Policy
Corporate Major Accident Prevention Policy
Grievance Disciplinary Policy
Health, Safety, Environmental and Quality Policy
Stakeholder engagement (pages 14 to 16)
Sustainability Report (pages 8 to 13)
EHOS Committee report (page 32)
Nomination Committee report (page 33)
Remuneration Committee Report (pages 34 to 36)
Report on Directors’ remuneration (pages 37 to
40)
Social matters
Code of Business Ethics Policy
ESG Policy
GDPR Policy
Health, Safety, Environmental and Quality Policy
Lobbying Policy
Stakeholder engagement (pages 14 to 16)
Sustainability Report (pages 8 to 13)
Directors’ report (pages 41 to 43)
Respect for human rights Code of Business Ethics Policy Stakeholder engagement (pages 14 to 16)
Sustainability Report (pages 8
t
o 13)
A
nti-corruption and
bribery
Code of Business Ethics Policy
Share Dealing Policy
Whistleblowing Policy
Anti-Bribery and Corruption Policy
Corporate Governance Statement (pages 26
t
o
28)
Directors’ report (pages 41 to 43)
Description of the
business model
Market Overview (pages 2)
Business model (pages 3 to 4)
Description of principal
risks and impact of
business activity
Business model (pages 3 to 4)
Principal risks and uncertainties (pages 20 to 22)
Task Force on Climate-related Financial
Disclosures (pages 10
t
o 13)
Non-financial key
performance indicators
Strategic Report (pages 1 to 23)
Key performance indicators (page 7)
The Strategic Report was approved by the Board of Directors and signed on its behalf by:
Carlo Centonze
Director
October 30, 2024
HeiQ plc Annual Report 2023/24 Corporate Governance
24
The Board
Esther Dale-Kolb, former Chair has retired from the Board as of March 31, 2024. Robert van de Kerkhof has joined the Board as of
January 1, 2024 as Non-executive Director and has been appointed as Chair as of April 1, 2024. The Board currently consists of the
following members:
Robert van de Kerkhof
Chair
Non-executive Director
Robert brings over three decades of comprehensive experience in general management and sustainability
leadership to his role as Chairman of HeiQ’s Board of Directors. With a profound understanding of the
textiles industry, particularly in cellulosic fiber technology, Robert is a visionary leader committed to
driving sustainable transformation. Robert has demonstrated his dedication to advancing sustainable
practices within the industry. His profound insights and strategic acumen have been instrumental in his
role as Chief Sustainability Officer and Board Member of Lenzing AG, a position he held until December
31, 2023. Robert has held prominent positions, including President of the Austrian Fiber Institute,
President and Board Member of CIRFS – the European Man-made Fibres Association, and Chairman of
the ReHubs Business Council for Euratex. As Chairman of HeiQ’s Board of Directors, Robert van de
Kerkhof is poised to guide the company toward a future where innovation and sustainability converge to
create a positive impact on both the industry and the planet.
Carlo Centonze
Co-founder and CEO
Executive Director
Carlo studied Environmental Sciences and Forest Engineering (MSc) at the Swiss Federal Institute of
Technology, ETH Zurich. He earned his Executive MBA at the University of St. Gallen (HSG). After his
service as an army pilot, he started his professional career as co-founder of the ETH spin-off, myclimate, a
non-profit organization and prominent provider of carbon offsetting measures. Since 2004, Carlo has
served HeiQ as co-founder and CEO, developing the firm from a two-employee company to an over 200-
employee company. He also serves as chairman of ECSA Group, a 108-year-old Swiss chemical and
energy distributor with an annual consolidated turnover of over US$300 million and is a member of the
executive board of Science Industries, the Swiss association of the pharmaceutical, biotech and chemical
industries.
Xaver Hangartner
CFO
Executive Director
Xaver started his career in finance in 2005 after obtaining a bachelor’s degree in Business Administration
from the University of St. Gallen (HSG). At the beginning of his professional career, he worked with EY
Switzerland as an auditor for industrial clients and graduated as a Swiss Certified Public Accountant in
2009. He later worked in various finance positions and led the global finance and accounting team of a
listed Korean specialty chemical producer before joining HeiQ in 2018 as Head of Controlling. He was
appointed Group Chief Financial Officer in October 2019.
Benjamin Bergo
Non-executive Director
Ben brings a wealth of experience in high growth technology operations and venture capital. He currently
serves as President and CEO of Visus Therapeutics, Inc., an ophthalmic drug development company with
offices in Seattle, WA, and Irvine, CA. He has previously served on the board of several high growth
companies, including as a non-executive director at Lumos Diagnostics Holdings Ltd (ASX:LDX), a leading
full-service provider of point-of-care diagnostic solutions; as a non-executive director of Planet Innovation
Holdings Limited, a HealthTech innovation and commercialization company, and he led investments into
LifeSciences transactions at a seed stage venture fund between 2007 and 2011. Prior to this, Ben held
management roles at Vision BioSystems, until the sale of Vision Systems Limited to Danaher Corporation
in 2006.
Karen Brade
Non-executive Director
Karen has extensive experience of project finance, private equity and asset management. She started her
career at Citibank working on multinational project finance transactions. Karen worked at British
International investment, the UK Government’s development finance institution, where she held positions
in equity and debt investing, portfolio management, fund raising and investor development. Karen has
been an advisor to hedge funds, family offices and private equity houses. She currently serves as chair of
Keystone Positive Change Investment Trust plc; non- executive director and chair of audit at Augmentum
Fintech plc and is an external panel member of the Albion Capital VCT investment committee.
Gender identity & ethnic background of the Board
The following tables explain the composition of the Board by gender identity and ethnic backgrounds. Disclosures are made based on
data records received by our human resource department from the Directors. Whilst the Board acknowledges that the Company has
not met the UK’s Financial Conduct Authority’s (FCA) diversity targets (being at least 40% of the board members should be female and
that at least one of the senior board positions should be held by a woman) as of June 30, 2024, it had done previously since the
Company’s IPO (two female directors and three males directors) until December 31, 2023. The reason for not meeting these targets
since January 1, 2024 principally relates to the resignation of Esther Dale-Kolb during March 2024. During an extensive search for a
replacement the most appropriately experienced candidate was male, and as such Robert Van de Kerkhof was subsequently
appointed to the Board as of January 1, 2024. Under the QCA Corporate Governance Code the appointment of a Senior Independent
Director is not a mandatory requirement and was not deemed appropriate by the Board at this point in time. However, Karen Brade
holds the position of chair of the Audit Committee. The composition of the Board remains unchanged as of date of approval of these
annual accounts.
HeiQ plc Annual Report 2023/24 Corporate Governance
25
Number of board
members
Percentage of the
board
Number of senior
positions on the
board (CEO, CFO,
SID and chair)
Number in
executive
management
Percentage of
executive
management
Gender identity
Men 4 80% 3 2 100%
Women 1 20% - - 0%
Not specified/prefer not to say - 0% - - 0%
Ethnic background
White British or other White
(including minority-white groups)
5 100% 3 2 100%
Mixed/Multiple ethnic groups - 0% - - 0%
Asian/Asian British - 0% - - 0%
Blach/African/Caribbean/Black
British
- 0% - - 0%
Committees of the Board and its composition:
Committee Chair Members
A
udit committee Karen Brade Benjamin Bergo
Robert van de Kerkhof
Nomination committee Robert van de Kerkhof Benjamin Bergo
Karen Brade
Remuneration committee Benjamin Bergo Rober
t
van de Kerkhof
Carlo Centonze
Environmental, occupation, health and safety
committee
Robert van de Kerkhof Carlo Centonze
Karen Brade
HeiQ plc Annual Report 2023/24 Corporate Governance
26
Corporate governance statement
Chair’s Introduction
The Board is committed to the principles underpinning good corporate governance. We aim to apply these in a manner which is most
suited to the Company, and best addresses the Board’s accountability to shareholders and other stakeholders. The Company,
therefore, voluntarily observes the requirements of the QCA Corporate Governance Code (the “Code”) as the Board feels that this Code
is more appropriate for the Group’s size and stage of development than the more prescriptive UK Corporate Governance Code.
As per the Code, companies need to deliver growth in long-term shareholder value. This requires an efficient, effective and dynamic
management framework and should be accompanied by good communication which helps to promote confidence and trust.
Therefore, the Code has grouped the ten principles into three categories: “Deliver growth”, “Maintain a dynamic management
framework” and “Build trust”.
During the period under review, the Company has complied with the QCA Corporate Governance Code except for, inter alia, the
expectation that each member of the Remuneration Committee be independent. At present, each independent non-executive Director
is re elected in accordance with the Company’s Articles of Association. The Company will keep these matters and its governance
framework under review as it continues to grow and develop.
In this report, we have set out how we have applied the ten principles of the Code in the year ended June 30, 2024.
Robert van de Kerkhof
Chair
Delivering growth
Principle How HeiQ applies the principle
1
Establish a strategy and business
model which promote long-term value
for shareholders
Our strategy, and the key challenges we face in executing the strategy, are set out in the
Strategic Report on pages 1 to 6. HeiQ’s leadership team meets regularly and focuses on
the delivery of the Group’s strategic plan which is set by the Board. The Chief Executive
Officer reports to the Board on progress, and the Board supports and challenges the
leadership team. Employees are kept informed of strategy and progress through regular
employee briefings and newsletters.
2
Seek to understand and meet
shareholder needs and expectations
In order to achieve this, we plan to make our Executive Directors available to
shareholders through regular meetings throughout the year along with investor
roadshows around the time of our financial results announcements.
3
Take into account wider stakeholder
and social responsibilities and their
implications for long-term success
We consider our key stakeholders, in addition to our shareholders, to be our employees,
our partners, our customers, our suppliers, our bankers and our lenders, the local
communities in which we operate and the environment. More information on our
engagement with our key stakeholders can be found in our s172 Statement on pages 14
to 16 of this report.
4
Embed effective risk management,
considering both opportunities and
threats, throughout the organization
The Group’s significant risks and uncertainties are set out on pages 20
t
o 22 of this
report together with a summary of how risk management is executed within the Group.
Disclosures on management of climate-related risk and opportunities (TCFD) are made
on page 10 to 13 of this report.
Maintaining a dynamic management framework
Principle How HeiQ applies the principle
5
Maintain the board as a well-
functioning, balanced team led by the
chair
The Board is led by Robert van de Kerkho
f
, who is the non-executive Chair. The Board
also includes two non-executive Directors who both have extensive experience with
international and/or UK listed companies, and two Executive Directors. All Directors
except for the Chair, hold shares in the Company. The two Executive Directors are not
considered independent, while the two non-executive Directors and the Chair are
considered independent.
There are four Board Committees: The Audit Committee, the Remuneration Committee,
the Nomination Committee and the Environmental, Occupation, Health and Safety
Committee (EOHSC). More information on the Audit, Environmental, Occupation, Health
and Safety Committee, Nomination and Remuneration Committees can be found on
pages 29 to 34.
There have been fourteen Board meetings during the financial period to June 30, 2024.
Directors are expected to attend all Board meetings and the meetings of the Committees
on which they sit. They are also required to devote sufficient time to the Company to
enable them to fulfil their duties as Directors. The time commitment expected of the non-
executive Directors is set out in their letters of appointment.
6
Ensure that between them the
directors have the necessary up-to-
date experience, skills and
capabilities
The Board comprises five individuals with a mix of skills and experience that is most
appropriate for the Company at this stage in its development. More information on the
background and skills of the individual Directors can be found on page 24. The Board’s
gender balance has shifted following the retirement of Esther Dale and now includes one
female and four male Directors.
HeiQ plc Annual Report 2023/24 Corporate Governance
27
The Board’s training and development needs will be met by implementing appropriate
training periodically during the course of 2025 as the composition of the Board has
changed in course of 2024. The Company Secretary tables a report at each Board
meeting which covers any significant developments in corporate governance.
7
Evaluate board performance based on
clear and relevant objectives, seeking
continuous improvement
The Board conducted an internal evaluation during the first quarter of 2024. A
questionnaire with 5 categories and 51 questions was given to and completed by all
Board members. The categories entailed the following, how well has the Board done its
job, how well has the Board conducted itself, it asked about the Boards relationship with
Executive Directors , the performance of the individual Board Members and about
Feedback to the chair of the Board.
On a scale from poor to satisfactory to good to very good and to excellent the result was
between satisfactory and very good. To further evolve, the Board’s main focus will be on
management evaluation including strategic goals and priorities,
Succession planning will be addressed by the Nomination Committee which will make
recommendations to the Board as required.
8
Promote a corporate culture that is
based on ethical values and behaviors
We strive to ensure that our business success is in accordance with the best
environmental, ethical and social standards. We aim to provide diligent product
stewardship and deliver value to all our stakeholders. We have an entrepreneurial
culture where disciplined execution is key. We expect all our employees to work hard and
with determination and in return we care for our people. We pride ourselves on being
customer-focused thinkers who act with integrity, honesty and trust. Sustainability is our
guiding star in all our actions, processes and products.
The Board will monitor and promote a healthy corporate culture with the aim of capturing
strategic alignment, employee satisfaction, as well as suggested improvements.
9
Maintain governance structures and
processes that are fit for purpose and
support good decision-making by the
board
The Board meets at least four times a year. The Audit, Environmental, Occupation, Health
and Safety Committee (EOHSC) and Remuneration Committees meet at least twice, twice
and once a year respectively. The Nomination Committee meets at least once a year and
more frequently if circumstances so require.
As disclosed on page 10, in 2023/24, the Company is compliant with 6 out of 11 TCFD
recommended disclosures.
The Board provides strategic leadership and sets the culture and practices that should
be followed throughout the business. The Board maintains a schedule of matters
reserved for its decision. A list of matters reserved for decision by the Board is included
further below.
The Board has approved terms of reference for each of the Board Committees to which
certain responsibilities are delegated. The chair of each Committee reports to the Board
on the activities of that Committee. Further information on the Committees can be found
on pages 29 to 34 of this report.
The Chair is responsible for the leadership of the Board, ensuring its effectiveness on all
aspects of its role and the setting of its agenda. She ensures the Directors receive
accurate, timely and clear information and she is responsible for ensuring the Board’s
effective communication with shareholders. In leading Board meetings, the Chair
facilitates the effective contribution of non-executive Directors and ensures constructive
relations between Executive and non-executive Directors.
The Chief Executive Officer is responsible for the leadership and management of the
Company, and the implementation of objectives and strategies agreed by the Board.
Matters reserved for decision by the Board:
Management structure and appointments
senior management responsibilities
Board and other senior
management appointments or
removals
Board and senior management
succession, training, development
and appraisal
appointment or removal of the
Company Secretary
appointment or removal of the
internal auditor
remuneration, contracts, grants of
options and incentive arrangements
for senior management
delegation of the Board’s powers
agreeing to membership and terms
of reference of Board Committees
and task forces
establishment of managerial
authority limits for smaller
transactions
matters referred to the Board by the
Board Committees
Strategic/policy considerations
business strategy
diversification/retrenchment policy
specific risk management policies,
including insurance, hedging,
borrowing limits and corporate
security
agreement of codes of ethics and
business practices
receipt and review of regular reports
on internal controls
annual assessment of significant
risks and effectiveness of internal
controls
calling of shareholders’ meetings
avoidance of wrongful or fraudulent
trading
HeiQ plc Annual Report 2023/24 Corporate Governance
28
Transactions
acquisitions and disposals of
subsidiaries or other assets over
10% of net assets/profits
investment and other capital
projects over a similar level
contracts not in the ordinary course
of business
substantial commitments including:
o pension funding
o material contracts in excess of
one year’s duration
o giving security over significant
Group assets (including
mortgages and charges over
the Group’s property)
actions or transactions where there
may be doubts over property
approval of certain announcements,
prospectuses, circulars and similar
documents
disclosure of Directors’ interests;
and
transactions with Directors or other
related parties
Finance
raising new capital and confirmation
of major financing facilities
treasury policies, including foreign
currency and interest rate exposure
discussion of any proposed
qualification to the accounts
final approval of annual and interim
reports and accounts and
accounting policies
appointment/proposal of auditors
material charitable donations
approval and recommendation of
dividends
approval before each year starts of
operating budgets for the year and
periodic review during the year
Liaison with investors at
AGM
Investor roadshow
Site visits for institutional investors Online retail presentations with Q&A
General
governance of Company pension
schemes and appointment of
Company nominees as trustee
allotment, calls or forfeiture of
shares
Build trust
Principle How HeiQ applies the principle
10
Communicate how the company is
governed and is performing by
maintaining a dialogue with
shareholders and other relevant
stakeholders
During the period under review we have had multiple interactions with shareholders,
have conducted several audits by regulatory counterparts and interacted with strong
customer base. Further information on our engagement with shareholders can be found
on page 14 of this report.
Robert van de Kerkhof
Chair
October 30, 2024
HeiQ plc Annual Report 2023/24 Corporate Governance
29
Audit committee report
The following is the Audit Committee Report for the period ended June 30, 2024.
RPG Crouch Chapman LLP was newly appointed as our auditor for the period ended June 30, 2024.
A major focus for the Audit Committee during the period was to address the high priority recommendations from the previous audit in
relation to improving the control environment. Good progress was made by developing operating procedures particularly for the year
end topics such as inventory, impairment testing, ECLs and overhead allocation. However, it was recognized that controls against
these procedures would need to be rolled out.
Ernst & Young was engaged on April 1, 2024 to undertake an end to end review of processes and controls and to design the
subsequent implementation of a new financial risk management framework and wider group governance structure. This project was
overseen by the CFO and project managed by our finance team in Portugal. As Chair of the Audit Committee, I regularly attended
meetings with Ernst & Young and the finance team, including a site visit to Portugal. I am pleased to report that significant progress
has been made during the period in this regard.
The finance team has worked tirelessly during the period to ensure that this audit process ran smoothly, with additional resources
allocated to the task.
There are three members of the Audit Committee. I chair the Committee and the other members are Robert Van de Kerkhof and
Benjamin Bergo. Our biographies setting out our skills and qualifications can be found on page 24 of this report. We are all non-
executive Directors. It is intended that the Audit Committee meets at least twice a year and the Committee is responsible for ensuring
that the Group’s financial performance is properly monitored, controlled and reported. I report to the Board after each Committee, and
I will attend each Annual General Meeting of the Company.
In the period between January 1, 2023 and June 30, 2024, the Committee met three times, with all members in attendance.
Members of the Audit Committee met regularly during the process of selecting a new auditor and gave frequent updates to the Board
on these conversations.
Duties of the Audit Committee
Internal control and risk assessment
The Committee assists the Board in discharging its duty to ensure that the financial statements presented by the Company to its
shareholders conform with all legal requirements and that the Company and its subsidiaries’ financial reporting and internal control
policies and procedures for the identification, assessment and reporting of risks are adequate, by keeping such matters under review
and making appropriate recommendations to the Board. The Committee also considers the major findings of internal investigations
and responses of service providers and reviews its own performance, constitution and terms of reference.
External audit
The Committee considers and makes recommendations to the Board regarding the appointment and reappointment of the Company’s
external auditor, as well as any questions relating to their resignation or removal. The Committee oversees the relationship with the
external auditor, including, but not limited to, the approval of their remuneration and terms of engagement, whether in relation to
audit or non-audit services, and annually assesses the auditor’s independence, objectivity, qualifications, expertise, resources and
effectiveness. The Audit Committee meets the external auditor at least twice a year and reviews the findings of the audit.
Financial statements
The Committee monitors the integrity of the financial statements of the Group, including the annual and interim reports, preliminary
results announcements and any other formal announcement relating to its financial performance. It reviews any significant financial
reporting issues and judgments, and challenges, where necessary, the Group’s financial statements before submission to the Board.
The Committee keeps under review the consistency of accounting policies and practices on a year-to-year basis, and across the Group.
The Company needs to undertake a detailed assessment of the control procedures designed to ensure complete and accurate
accounting for financial transactions and to limit the exposure to loss of assets and fraud. Measures taken will include segregation of
duties and reviews by management.
Reporting responsibilities
The Committee meets formally with the Board at least once a year to discuss matters such as the annual report and the relationship
with the external auditor and also makes whatever recommendations to the Board it deems appropriate.
Internal audit and review of third-party service providers
At present, the Company does not have an internal audit function. The decision of whether or not to set up an internal audit function
will be made by the Board, on the recommendation of the Audit Committee, based on the growth of the Company, the scale, diversity
and complexity of the Group’s activities and the number of employees, as well as cost and benefit considerations.
Work of the Audit Committee
For the reporting period for the period ended June 30, 2024 the Audit Committee discharged its responsibilities by considering the
following matters:
Issue How this was addressed
A
nnual Report
and Accounts
The Committee was required to provide advice to the Board on whether the Annual Report and Accounts,
taken as a whole, provide a fair, balanced and understandable assessment of the Group’s financial position
and future prospects and provide all information necessary to a shareholder to assess the Group’s
performance, business model and strategy.
The assessment was assisted by an internal verification of the factual content by management and a
comprehensive review by the senior management team and the external auditors.
Following its review, the Committee was of the opinion that the Annual Report and Accounts 2023/24 were
representative of the year and present a fair, balanced and understandable overview, providing the
necessary information for shareholders to assess the Group’s position and performance, business model and
strategy.
HeiQ plc Annual Report 2023/24 Corporate Governance
30
Financial
Reporting
2023/2024
The Committee reviewed whether suitable accounting policies had been adopted, and whether management
had made the appropriate estimates and judgments. In addition, views were sought from the external
auditor. To do so, the Committee received reports from the external auditor covering the key risk areas
addressed during the year-end audit, and the auditors’ view of key judgments made by management. Specific
issues addressed by the Committee for the period ended June 30, 2024 included:
analyzing forward looking budgets
advising on accounting for acquisitions and the impairment of goodwill and intangibles.
advising on the provision for inventory given the disrupted market conditions.
Review and discussion of the going concern assumptions both with management and the external auditor
review and discussion of the key audit matters raised by the auditors. The view of the Audit Committee on
the key audit matters raised by the auditors in their audit opinion is discussed below.
Based upon the business assurance process and discussions with management and the external auditor, the
Committee was satisfied that the accounting disclosures and assumptions were reasonable and appropriate
for a business of the Group’s size and complexity, that the external auditor had fulfilled its responsibilities in
scrutinizing the financial statements for any material misstatements and that the disclosures were
satisfactory.
Other topics
Other topics addressed by the Committee within the financial period 2023/24 included:
Review and discussion of the recommendations on improvements of governance systems by the external
consultant.
Key audit matters related to the financial accounts for the period ended June 30, 2024
Key audit matters are those matters that, in the judgment of the auditor, are most significant to their audit and which include the most
significant assessed risks of material misstatements that they as auditor identified. Key audit matters are defined and discussed by
the auditor in their opinion on page 44 to 50 of this annual report “5. Key audit matters”.
A
udit matter Observation by the auditor Company view on audit matter
Material uncertainty
related to going concern
The auditors have drawn attention to the disclosure
made within the financial statements that a material
uncertainty exists in the going concern assessment
but concluded that the use of the Going Concern basis
of accounting is appropriate.
As disclosed in the financial statement, the
uncommitted nature of key credit facilities casts a
doubt on the Group’s ability to continue as a going
concern in a scenario where financing partners might
terminate existing credit facilities within the next
twelve months requiring refinancing. The Board
recognizes the short-term nature of the Groups’
external borrowing and the ability for facilities to be
withdrawn with no notice. However, they remain
confident that the facilities will remain available,
although they will reduce steadily to reflect the
reduction in the Swiss based business activity. It is
intended to arrange debt facilities in Portugal and the
US.
Deficiencies in the
internal control
environment
The auditor’s are of the view that the internal controls
have not yet reached the maturity level expected for a
listed Group and they have identified many significant
improvements that need to be made.
The Audit Committee acknowledges that the
implementation of robust controls and processes is a
priority for the organization. The work to improve the
robustness of processes including controls has
commenced and includes the implementation of
harmonized systems across the Group. Significant
resources have been added in the finance team
building up a centralized accounting function. In 2024,
and in response to the previous auditor’s feedback,
the Group has reviewed its financial reporting process
and internal control set-up in detail with an external
consulting firm (Ernst & Young). The results and
conclusions from this assessment are now being
implemented.
Management Override of
Control – presumed by
ISA’s
Management override of controls is a presumed risk of
fraud under the International Auditing Standards.
Professional standards require the auditor to
communicate the fraud risk from management
override of controls as significant because
management is typically in a unique position to
perpetrate fraud because of its ability to manipulate
accounting records and prepare fraudulent financial
statements by overriding controls that otherwise
appear to be operating effectively.
The Audit Committee acknowledges that management
override of control is a presumed risk by default. The
Group’s processes are based on four-eyes principles
and the Group fosters an open communication culture,
including a whistleblower process. The independent
Directors are in contact with the extended
management team on a regular basis. The Board and
Audit Committee is not aware of any circumstances
that would indicate an increased risk of management
override of control.
Revenue recognition on
long-term contracts with
customers – Presumed
by ISA’s
Revenue recognition is a presumed risk of fraud under
the International Auditing Standards.
There is a risk around the occurrence and cut-off of
revenues. Management can manipulate revenues and
may do so to inflate profits and the attractiveness of
the group. This risk is considered more significant
because the group is reliant upon external funding.
For lon
g
-
t
erm contracts with customers our internal
process foresees that a memorandum on accounting
treatment of such a contract is compiled by the
finance department which is reviewed by the Group
CFO and subsequently shared with the Audit
Committee. During the reporting period, two new long-
term contract with customers were identified and
corresponding memorandums on accounting
t
reatment were duly prepared.
HeiQ plc Annual Report 2023/24 Corporate Governance
31
A
udit matter Observation by the auditor Company view on audit matter
Impairment of intangible
assets and goodwill
The Group carries a material amount of goodwill
relating to the subsidiary undertakings acquired in
previous years. Within 12 months of acquisition,
Management are required under IFRS 3 to conduct a
purchase price allocation to allocate the goodwill,
where applicable, to separately identifiable intangible
assets and to finalize their assessment of the fair
value of assets and liabilities acquired. Both areas
require management judgement and estimation.
Furthermore, internally developed assets should
comply with IAS 38. HeiQ has a material amount of
internally developed assets and therefore this carries
a material risk of overstatement in the financial
statements.
The Audit Committee acknowledges the assessment
by the auditors. During the reporting period, the
Company reviewed its processes and accounting
policies around impairment testing of intangible assets
and goodwill. As part of the external review of financial
reporting processes, management reviewed its
impairment testing approach and valuation models
used for the impairment tests conducted as of June
30, 2024.
Carrying Value of
Investments in
subsidiaries /
associates (parent
company only)
The parent company has material investments in
subsidiary undertakings. The carrying value of this
balance is ultimately dependent on the performance of
those subsidiaries.
The parent company also has material receivables
owed by subsidiaries.
The valuation and recoverability of these amounts is
therefore a risk, on the basis that their values may be
impaired.
The Audit Committee acknowledges the dependency of
the parent company on its subsidiaries and thus the
financial performance of the consolidated Group. The
carrying value of investments in subsidiaries is
therefore compared against the market capitalization
based on the recent share price. Should the market
capitalization of the Group be lower than the carrying
value of the aggregated investment in subsidiaries
(including receivables), an allowance on the
investment is recorded within the parent company’s
s
t
and-alone financial statements.
Provision for obsolete
and excess inventory
Stock represents a material balance within the
financial statements (US$8.3 million net of allowances
as at June 30, 2024). The Group's accounting policy
for providing for obsolete and excess inventory is
based upon the forecast of market demand and the
assessment of whether stock on hand is likely to be
used. The inventory obsolescence provision is an
accounting estimate with high estimation uncertainty
due to the significance of judgements and
assumptions made including future projected sales. In
addition, specific provisions are made for known
products which management considers unlikely to be
sold at a positive margin. The calculation of the
inventory provision requires management judgement
to assess the demand from customers and the
expected net realizable value based on the quantities
held and expected sell through patterns. There is a
risk that the stock is not valued at the lower of cost
and NRV. There is also a risk that the inventory does
not exist at year end and inventory is therefore
misstated in the financial statements.
The Audit Committee acknowledges the assessment
by the auditors. During the reporting period, the
Company has reviewed its processes and accounting
policies around inventory management, stock counting
and inventory valuation. In addition, there has been a
specific in-scope topic for the external financial
reporting process review conducted in cooperation
with Ernst & Young following the previous auditor’s
feedback. To address this specific risk, updated and
externally validated financial reporting processes and
procedures around inventory have been put in place
as of June 30, 2024.
Whistleblowing
The Group has a whistleblowing policy in place which sets out the formal process by which an employee of the Group may, in
confidence, raise concerns about possible improprieties in financial reporting or other matters.
Anti-bribery
The Group has an anti-bribery and anti-corruption policy which sets out its zero-tolerance position and provides information and
guidance to employees on how to recognize and deal with bribery and corruption issues.
Assessment of the effectiveness of the Committee
The Board conducted a formal assessment of its performance and that of its Committees during Q4 2024.
External auditor
The Committee considered the independence and effectiveness of the external auditor. This Annual Report is the first period RPG
Crouch Chapman LLP has been auditing HeiQ and Paul Randall has been the audit partner for this period. When assessing the
independence of the external auditor the Committee considered the fees paid to RPG Crouch Chapman LLP for non-audit services. The
auditor has not provided any non-audit services to the Company during the period January 1, 2023 to June 30, 2024.
Karen Brade
Chair
October 30, 2024
HeiQ plc Annual Report 2023/24 Corporate Governance
32
Environmental, occupational, health and safety committee report
The following is the EOHS Committee Report for the period ended June 30, 2024.
There are three members of the EOHS Committee. I chair the Committee and the other members are Carlo Centonze and Karen
Brade. Our biographies setting out our skills and qualifications can be found on page 44 to 45 of this report. Karen Brade and I are
non-executive Directors. It is intended that the EOHS Committee meets at least twice a year, and the Committee is responsible for
ensuring that the EOHS policy and practices are a core consideration across all functions of the Group. I report to the Board after each
Committee, and I will attend each Annual General Meeting of the Group.
In the period between January 1, 2023 and June 30, 2024, the Committee has met three times, with all members in attendance.
The EOHS Committee plays a vital role at HeiQ by ensuring that the Group has effective and appropriate EOHS policy and practices in
place. I will ensure that the EOHS Committee provides the appropriate guidance, governance and oversight to the Board and
management teams to ensure environmental, social and governance considerations continue to be an integral component of HeiQ’s
global operations.
Duties of the EOHS Committee
Regular reviews
Review the Group’s operations to ensure that the environment and making a positive contribution to society, is incorporated in all
aspects of the Group’s development and the Group’s stated responsibilities with respect to environmental, social and EOHS policy.
Conduct an assessment of the Group’s internal controls used to demonstrate and record conformity with the Group’s stated EOHS
goals. The Committee shall review its own performance, constitution, and terms of reference and make recommendations to the
Board about any matters arising. Furthermore, the Committee shall keep abreast of external trends or regulatory changes that may be
relevant to the Group and its operations and understand shareholders’ views and expectations with regards to EOHS matters and take
account thereof.
Recommendations to the Board
The Committee shall make recommendations to the Board with regards to changes to the Group’s existing environmental,
occupational, health & safety, and policies and practices that it sees fit to ensure that the Group’s commitment to these is maintained
and demonstrated. As the Group progresses through the financial year ending June 30, 2024 the Committee shall continue to assist
the Board with the development of internal KPIs to allow the Group to assess its activities with respect to its stated goals and the
method of monitoring and reporting on those KPIs.
Robert van de Kerkhof
Chair
October 30, 2024
HeiQ plc Annual Report 2023/24 Corporate Governance
33
Nomination committee report
The following is the Nomination Committee Report for the period ended June 30, 2024.
There are three members of the Nomination Committee. I chair the Committee and the other members are Karen Brade and Benjamin
Bergo. We are all non-executive Directors. The Committee meets at least annually, close to the end of each financial year, and at such
other times as the Nomination Committee requires.
In the period between January 1, 2023, and June 30, 2024, the Committee has met three times with all members in attendance.
Duties of the Nomination Committee
Regular reviews
The Committee reviews regularly, and at least annually, the time required from a non-executive Director and whether each non-
executive Director is spending enough time to fulfil his or her duties. The Committee reviews the structure, size, composition, skills,
knowledge and experience of the Board and the leadership needs of the Group to ensure that the Group continues to compete
effectively in its marketplace. The Committee undertakes to consider its own performance, constitution and terms of reference and
makes recommendations to the Board about any matters arising.
Board appointments
The Committee is responsible for identifying and nominating, for the approval of the Board, candidates taken from a wide range of
backgrounds to fill Board vacancies as and when they arise for any reason, including retirement by rotation. It evaluates, before
making an appointment, the balance of skills, knowledge and experience on the Board and, in the light of this evaluation, prepares a
description of the role and capabilities required for appointments. The Committee is required to give full consideration to succession
planning in the course of its work, considering the challenges and opportunities facing the Group and the skills and expertise that will
be needed on the Board in the future. The Committee ensures that, on appointment to the Board, non-executive Directors receive a
contract setting out clearly what is expected of them in terms of time commitment, Committee service and involvement outside of
Board meetings.
Recommendations to the Board
The Committee undertakes to make recommendations to the Board about plans for an orderly succession of the Chairman and non-
executive Directors and a formal, rigorous and transparent procedure to be used by them. The Committee also considers and
recommends, if appropriate, the reappointment of any non-executive Director at the conclusion of their specified term of office or
under the retirement by rotation provisions in the Company’s Articles of Association. The Committee considers and makes
recommendations on the membership of the Audit Committee, the Environmental, Occupation, Health and Safety Committee, the
Nomination Committee, and the Remuneration Committee in consultation with the Chairmen/Chairwomen of those Committees. The
Committee may also, at any time, recommend to the Board the appointment of additional non-executive Directors and any Executive
Directors (if such are considered to be appropriate).
Assessment of the effectiveness of the Committee
The Board conducted a formal assessment of its performance and that of its Committees during Q4 2022.
Robert van de Kerkhof
Chair
October 30, 2024
HeiQ plc Annual Report 2023/24 Corporate Governance
34
Remuneration Committee Report
The following is the Remuneration Committee Report for the period ended June 30, 2024.
The Committee comprises two non-executive Directors, Benjamin Bergo (Chair) and Robert van de Kerkhof, and one Executive
Director, Carlo Centonze.
In the period January 1, 2023 to June 30, 2024, three meetings of the Remuneration Committee were held. The Remuneration
Committee will meet at least annually, and the Committee Chair shall attend each Annual General Meeting of the Company. No one
shall be present during the discussion of, or vote on, matters regarding her/his own position. The Chair of the Board shall not chair the
Committee meeting when it is dealing with the appointment of her successor. The committee may seek assistance from remuneration
consultants if deemed necessary. During the period, no such assistance has been required.
Duties of the Remuneration Committee
Regular reviews
The Committee reviews regularly, and at least annually, the time required from a non-executive Director and whether each non-
executive Director is spending enough time fulfilling his or her duties. The Committee reviews comparable Company data to ensure
that the Board is being adequately remunerated and to a level which will allow the Company to attract new Directors, the
Remuneration Committee’s own performance, constitution and terms of reference and remuneration to ensure it is aligned to the
implementation of the Company strategy and effective risk management, taking into account the views of shareholders and
consultants as required.
Recommendations to the Board
The Committee undertakes to make recommendations about matters arising from the Remuneration Committee’s regular reviews and
the annual review of fees paid to the Board and any changes to the current levels of remuneration.
Option Scheme awards
The Committee is responsible for making all decisions relating to awards to be made to Executive Directors under the Option Scheme.
Other matters
The Committee shall make a statement in the Annual Report, to keep up to date and fully informed about strategic issues and
commercial changes affecting the Company and the market in which it operates and to ensure an annual review of the Board and its
operations is undertaken.
Chair’s statement
The Directors are pleased to present their annual report on remuneration for the period 2023/24. The aim of the Remuneration
Committee is to set clear objectives for each individual Executive Director and executive management team member relating to the
Company’s KPIs plus individual and strategic targets taking into account where an individual has particular influence and
responsibility.
As no substantial changes were made to the remuneration of Executive and Non-Executive Directors, the major decision on directors’
remuneration was related to the annual cash bonus whereas it was decided not to pay any bonus amount in 2023 as performance
measures have not been met. No discretion has been exercised in the award of directors’ remuneration. The second major decision
was the grant of in total 10.300.000 share options for employes (none for Executive Directors) in 2024 as detailed in Note 27 to the
Financial Statements.
Directors’ remuneration policy
The Company’s policy is to maintain levels of remuneration sufficient to attract, motivate and retain senior executives of the highest
caliber who can deliver growth in shareholder value. Executive Directors’ remuneration currently consists of basic salary, benefits
(including pensions allowance), performance-related bonus and participation in a share option plan.
The Company continues to seek to strike an appropriate balance between fixed and performance-related rewards, reinforcing a clear
link between pay and performance. The performance targets for staff, senior executives and the Executive Directors continue to be
aligned to the key drivers of the business strategy, thereby creating a strong alignment of interest between staff, Executive Directors
and shareholders. The Remuneration Committee will continue to review the Company’s remuneration policy and make amendments,
as and when necessary, to ensure it remains fit for purpose and continues to drive high levels of executive performance and remains
both affordable and competitive in the market.
The policy as detailed below was approved by shareholders on June 25, 2021 by Annual General Meeting and requires renewal by the
Annual General Meeting in the year 2024.
Benjamin Bergo
Chair
October 30, 2024
HeiQ plc Annual Report 2023/24 Corporate Governance
35
Policy table
Base salary
Purpose and lin
k
to strategy To provide fixed remuneration to:
help recruit and retain key individuals; and
reflect the individual’s experience, role, rank and
contribution within the Company.
Operation The Remuneration Committee takes into account a
number of factors when setting salaries, including:
the scope and complexity of the role;
the skills and experience of the individual;
salary levels for similar roles within the industry;
pay elsewhere in the Company.
Salaries are reviewed, but not necessarily
increased, annually with any increase
usually taking effect in Q1.
Performance conditions None
Maximum opportunity The current base salaries of the Directors can be found
in the Directors’ Remuneration section.
The Board retains discretion to make
higher increases in certain
circumstances, for example, following an
increase in the scope and/or
responsibility of the role or the
development of the individual in the role
or by benchmarking.
Other benefits
Purpose and link to strategy
To provide a basic benefits package, in order to help
recruit and retain key individuals.
Operation The Group may provide Directors and management as
well as employees with accident insurance, pension
insurance and similar benefits in line with legal
requirements in the jurisdiction of employment of the
respective employee.
Performance conditions None
Maximum opportunity Maximum opportunity will be the expense of providing the
benefit.
A
nnual bonus
Purpose and link to strategy
To incentivize and reward the achievement of annual
financial, operational and individual objectives which are
key to the delivery of the Company’s short-
t
erm strategy.
Operation Executive Directors and staff are eligible to participate in
a discretionary bonus plan.
Maximum bonus levels and the proportion payable for
on-target performance are considered in the light of
market bonus levels for similar roles among the
industry sector.
Objectives are set annually to ensure that they
remain targeted and focused on the delivery of the
Company’s short-term goals, which will usually be
based on the annual budget.
The Remuneration Committee sets targets which
require appropriate levels of performance, taking into
account internal and external expectations of
performance.
As soon as practicable after the year end,
the Remuneration Committee meets to
review performance against objectives
and determines payout levels.
Performance conditions At least 60% of the award will be assessed against
Company metrics including operational, financial and non-
financial performance. The remainder of the award will be
based on performance against individual objectives.
A sliding scale of between 0% and 100%
of the maximum award is paid dependent
on the level of performance.
Maximum opportunity The maximum potential bonus entitlement for Executive
Directors under the plan is up to 100% of base salary.
The Board retains discretion to make
higher increases in certain
circumstances, for example, following an
increase in the scope and/or
responsibility of the role or the
development of the individual in the role
or by benchmarking.
HeiQ plc Annual Report 2023/24 Corporate Governance
36
Share Option Plan
Purpose and link to strategy
To incentivize and reward the creation of long-term
shareholder value.
To align the interests of the eligible employees with
those of shareholders.
To help recruit and retain key individuals
Operation Under the terms of the share option plan (the “Share
Option Plan”), the Remuneration Committee may issue
options over shares up to 10% of the issued share
capital of the Company from time to time. Executive
Directors and employees are eligible for awards.
The exercise of options may be subject to
the satisfaction of such performance
conditions, if any, as may be specified and
subsequently varied and/or waived by the
Remuneration Committee.
Performance conditions Vesting of the awards is dependent on financial,
operational and/or share price measures, as set by the
Remuneration Committee, which are aligned with the
lon
g
-
t
erm strategic objectives of the Company.
The relevant performance conditions will
be set by the Remuneration Committee on
the award of each grant.
HeiQ plc Annual Report 2023/24 Corporate Governance
37
Annual report on Directors’ remuneration (audited)
All current Directors except for the Chair took office upon Re-admission of the enlarged Group for trading on December 7, 2020 and
have been re-elected at the Company’s annual shareholder meeting held on June 25, 2021. The Chair took office as a Director as of
January 1 2024 and as Chair as of April 1 2024. The Executive Directors are employed under a service agreement, which is capable of
termination by either party giving 12 months’ notice in writing. The non-executive Directors are employed under service agreements
with notice periods of three months. The non-executive Directors are required to retire and seek re-election by the shareholders as
required by the Articles or as the Board resolves. The Articles require all Directors to retire and seek re-election at the third AGM or
general meeting (as the case may be) at which he or she was previously appointed. All Directors are required to seek re-election on the
next general meeting.
The Executive Directors have – in addition to the Director’s service agreement – entered into employment contracts with HeiQ
Materials AG. The disclosed emoluments include the total compensation under both agreements.
Single figure of total Directors’ remuneration
Salary/fee Pension benefits Cash bonus payments
Currency of
payment
Period
23/24
Year
2022
Period
23/24
Yea
r
2022
Period
23/24
Yea
r
2022
Carlo Centonze
CHF
269,767 260,999 20,187 22,340 --
GBP
52,500 35,000 -– --
T
otal in CHF*
329,134 302,281 20,187 22,340 --
Xaver Hangartner
CHF
271,826 183,499 16,255 10,788 --
GBP
52,500 35,000 -– --
T
otal in CHF*
331,193 224,782 16,255 10,788 --
Esther Dale-Kolb
GBP
87,500 70,000 -- --
Robert van de
Kerkhof
GBP
20,000 n/a -n/a - n/a
Karen Brade
GBP
60,000 40,000 -- --
Benjamin Bergo
GBP
60,000 40,000 -- --
T
otal
CHF
541,592 444,498 36,442 33,128 --
GBP
332,500 220,000 -- --
T
otal
T
hereof fix remuneration
T
hereof variable remuneration
Currency of
payment
Period
23/24
Year
2022
Period
23/24
Yea
r
2022
Period
23/24
Yea
r
2022
Carlo Centonze
CHF
289,954 283,339 289,954 283,339 --
GBP
52,500 35,000 52,500 35,000 --
T
otal in CHF*
349,321 324,621 349,321 324,621 --
Xaver Hangartner
CHF
288,081 194,287 288,081 194,287 --
GBP
52,500 35,000 52,500 35,000 --
T
otal in CHF*
347,448 235,570 347,448 235,570 --
Esther Dale-Kolb
GBP
87,500 70,000 87,500 70,000 --
Robert van de
Kerkhof
GBP
20,000 n/a 20,000 n/a - n/a
Karen Brade
GBP
60,000 40,000 60,000 40,000 --
Benjamin Bergo
GBP
60,000 40,000 60,000 40,000 --
T
otal
CHF
578,034 477,626 578,034 477,626 --
GBP
332,500 220,000 332,500 220,000 --
*To convert GBP into CHF, an average rate of 1.1308 was used for 2023/24 and of 1.1795 for 2022.
The only share-based compensation scheme is the option plan as set out in the policy table and as per further details on option grants
below. In the period ended June 30, 2024 485,334 options vested (year ended December 31, 2022: Nil).
Accrual Cash Bonus 2023 & 2024
The Executive Directors did participate in the annual cash bonus plan in 2022 and 2023 which is depending on the performance
during the year 2022 and 2023 respectively. However, as performance conditions have not been achieved, no cash bonus was paid in
2023 nor in 2024.
The relevant performance conditions were defined as follows, whereas the average achievement of all conditions has to be at least at
80%. In case of 100% average achievement, the cash bonus would equal 12.5% of the annual fixed salary and the maximum
opportunity is capped at 25% of the annual fixed salary.
HeiQ plc Annual Report 2023/24 Corporate Governance
38
Performance condition 2022 Target
A
chievement
A
chievement in %
Sales 2022 US$79.4 million US$47.2 million 59%
Operating Profit 2022 US$8.7 million US$-29.2 million -436%
Net Profit 2022 US$6.1 million US$29.8 million -589%
A
verage achievement -322%
Performance condition 2023 Target
A
chievement
A
chievement in %
Sales 2023 US$56.9 million US$41.7 million 73%
Operating Profit 2023 US$3.3 million US$-11.6 million -451%
Net Profit 2023 US$2.4 million US$-14.0 million -683%
A
verage achievement -354%
As the average achievement is lower than 80%, no cash bonus payment was earned in 2023 and 2024.
Share options issued to Directors under the Company’s share option plan:
In the period ending June 30, 2024, no options have been awarded to any Director. In the year 2022, 224,000 options have been
awarded to each of the Executive Directors.
Period ended Year ended
June 30, December 31,
Number of share options awarded to Executive Directors
2024 2022
Carlo Centonze
- 224,000
Xaver Hangartner
- 224,000
Directors’ interest
The Directors’ interests for disclosure purposes are as follows:
Directors’ interest
Number of
interest in
shares as of
December 31,
2022
Shares
purchased
/ (sold) on
market
in the period
Number of
interest in
shares as of
June 30, 2024
Number of
interests in
share options
2
as of
December 31,
2022
Share options
lapsed in the
period
Number of
interest in
share options
3
as of June 30,
2024
% shares and
options held
of total shares
in issue as at
June 30, 2024
Carlo Centonze
1
14,556,362 8,725,748
23,282,110 1,344,000 -877,333 466,667 14.09%
Xaver Hangartner 493,746 73,368 567,114 1,344,000 -877,333 466,667 0.61%
Robert van de
Kerkhof
- - - -- - - 0.00%
Karen Brade
7,976 32,287
40,263 - - - 0.00%
Benjamin Bergo
284,853
284,853 - - - 0.17%
1. Including shares owned by close relatives and controlled entities.
2. All share options are subject to performance measures.
3. 242,667 options have vested during the period for each of the Executive Directors.
The Company has a policy on dealing with HeiQ plc shares which also applies to Executive Directors. Executive Directors are required
to option clearance for any share dealing in advance and must notify the Company and FCA on any share dealing. Further, they are
restricted from dealing during defined closed periods or during any period when there exists any matter which constitutes inside
information. Persons closely associated with Executive Directors and their investment managers are also subject to the policy. In the
period ending June 30, 2024, the requirements of the policy have been met by the Executive Directors. The Company does not have a
shareholding guideline for Executive Directors in place.
Payments for loss of office / Payments to past directors
No payments were made to Directors for loss of office or to any past Directors in the period ended June 30, 2024 (year ended
December 31, 2022: nil).
Table of CEO remuneration
Period / Year CEO
CEO single figure of total
remuneration
CHF’000
1
A
nnual bonus payout
against maximum
opportunity %
Option vesting rates
against maximum
opportunity %
01.01.2023 - 30.06.2024
Carlo Centonze 349 0% 21.67%
2022
Carlo Centonze 324 0% n/a
2
2021
Carlo Centonze 379 59% n/a
2
1 To convert GBP into CHF, an average rate of 1.1308 was used for the period 2023/2024, 1.1795 for year 2022 and of 1.2575 for year 2021.
2 No incentives have been vesting during that period.
3 HeiQ plc listed on December 7, 2020. Therefore, no disclosure has been done for the year 2020 as not representative.
HeiQ plc Annual Report 2023/24 Corporate Governance
39
Percentage change in remuneration of the Directors and Average Employee
The table below shows the movement in salary, taxable benefits and annual incentives for each of the Directors between the current
period (annualized) and prior years at fixed exchange rates compared to the remuneration of the Average Employee
1
:
Executive Directors Non-executive Directors
2
A
verage
Employee
1
Carlo
Centonze
Xaver
Hangartner
Esther Dale
Robert van
de Kerkhof
Karen
Brade
Benjamin
Bergo
Base salary
2022 - 2023/2024
-3.1% -28% -2% 0% n/a 0% 0%
2021 -2022
5
-1.5% -4% 0% 0% n/a 0% 0%
2020 - 2021
18% n/a n/a n/a n/a n/a n/a
Taxable benefits
3
2022 - 2023/2024
-29.6% - - - n/a - -
2021 -2022
5
45% - - - n/a - -
2020 - 2021
23% n/a n/a n/a n/a n/a n/a
A
nnual incentive
4
2022 - 2023/2024
-29.5% 0% 0% - n/a - -
2021 -2022
5
14% -100% -100% - n/a - -
2020 - 2021
-17% n/a n/a n/a n/a n/a n/a
1 Average Group employee data is based on the employee remuneration costs and average number of employees of HeiQ plc and HeiQ Materials AG from which also the Directors
received their compensation, with costs for the executive and non-executive Directors removed.
2 Non-executive Directors do not receive taxable benefits or annual incentives.
3 Taxable benefits include car and other transportation allowances and housing allowances. Directors do not receive taxable benefits.
4 Total annual Incentive includes cash bonus payments and commissions.
5 All Directors except Robert van de Kerkhof have assumed their role in December 2020. For years when the Director did not serve the full year the calculation has not been
made as it is not representative.
Total Shareholder Return performance
The graph below shows the TSR performance since December 7, 2020, the day when HeiQ plc relisted after the reverse takeover of
HeiQ Materials AG, against the FTSE (All) Index and the AIM Index. These indices have been selected as the most relevant
comparators for the Company across the time period reflected in the graph below due to HeiQ’s main market listing and considering
the Company’s market capitalization and size.
The middle market price of an ordinary share at the close of business on January 3, 2023 and June 28, 2024 (being the
first and last days the London Stock Exchange was open for trading in period ending June 30, 2024) was 55.00 pence and 11.975
pence respectively, and during that period ranged between a high of 55.00 pence and a low of 8.44 pence.
Relative importance of the spend on pay
The following table shows the total expenditure on pay for all of the Group’s employees compared to distributions to shareholders by
way of dividend. In order to provide context for these figures, operating profit(loss) is also shown.
HeiQ plc Annual Report 2023/24 Corporate Governance
40
Period ended Year ended
June 30, 2024 December 31, 2022
US$’000 US$’000 Change in %
Employee renumeration costs (Note 12 of financial statements)
24,707 17,807 %
Distributions to shareholders
0 0 0%
Operating loss
(17,550) (29,245)
Statement of implementation of Remuneration Policy in 2024/2025 (unaudited)
Information on how the Company intends to implement the Executive Directors’ Remuneration Policy in the period ending June 2025
is set out below. No significant changes in the way that the remuneration policy will be implemented in the next financial period are
foreseen.
Base salary Currenc
y
Period
2024/2025
Period
2023/2024
Change in %
(annualized, rounded)
Carlo Centonze
CHF
180,000 269,767 0%
GBP
35,000 52,500 0%
Xaver Hangartner
CHF
183,500 271,826 0%
GBP
35,000 52,500 0%
Taxable benefits & Expense allowances
As in the previous year, no taxable benefits are foreseen. The directors do not receive any expense allowances as part of their
director’s remuneration. Expenses like travel expenses are reimbursed at actual costs and not considered as part of the
compensation.
Pension benefits
Executive Directors receive pension benefits as per the legally required pension benefit plan in Switzerland. No significant changes to
the pension plan are foreseen for the next financial period.
Annual Cash Bonus
The Committee has set targets for the year focused on adjusted operating profit, revenue and cash flow. The target details are
considered commercially sensitive and therefore will only be disclosed on a retrospective basis in the 2024/2025 annual report. In
case overall performance achievement is below 60% of target, no bonus is paid. The maximum annual cash bonus paid is equivalent
to 25% of the fixed annual renumeration.
Option grants
It is foreseen that in course of 2024/2025, additional options will be granted to the Executive Directors under the existing option plan.
Statement of shareholder voting
At the 2023 AGM on December 1 2023 the results of shareholder voting on remuneration matters were as follows:
Approval of the Report on Directors’ remuneration for the year ending December 31, 2022.
Votes for
1
For % Votes against
A
gainst % Votes cast Votes withheld
2
33,834,919 98.64 466,248 1.36 34,301,167 11,719
The most recent binding vote for the Company’s Remuneration Policy was also approved by shareholders at the 2021 AGM
and effective from June 25 2021:
Votes for
1
For % Votes against
A
gainst % Votes cast Votes
w
ithheld
2
47,540,743 86.75 7,260,301 13.25 54,801,044 124,537
1. The “For” vote includes those giving the Company Chairman discretion.
2. A vote withheld is not a vote in law and is not counted in the calculation of the votes “For” and “Against” the resolution.
Votes “For” and “Against” are expressed as a percentage of total votes cast.
HeiQ plc Annual Report 2023/24 Corporate Governance
41
Directors’ report
The Directors’ Report for the period ended June 30, 2024 comprises pages 41 to 43 of this report, together with the sections of the
Annual Report incorporated by reference.
Directors
The names and biographical details of the current Directors are shown on page 24 of this report.
Name Date of appointment Date of resignation
Benjamin Bergo
December 7, 2020
Karen Brade
December 7, 2020
Carlo Centonze
December 7, 2020
Esther Dale-Kolb
December 7, 2020 March 31, 2024
Xaver Hangartner
December 7, 2020
Robert van de Kerkhof
January 1, 2024
Particulars of the Directors’ emoluments and their beneficial and non-beneficial interests in the shares of the Company are shown on
page 38.
Powers of the Directors
The Directors manage the business under the powers set out in the Company’s Articles of Association. These powers include the
ability to issue or buy back shares.
Shareholders’ authority to empower the Directors to buy back up to 10% of the Company’s issued share capital will be sought at the
Annual General Meeting. The Company’s Articles of Association can only be amended, or new Articles adopted, by a resolution passed
by shareholders in a general meeting by at least three-quarters of the votes cast.
Directors’ indemnity provisions
Throughout the year/period under review the Company has maintained directors’ and officers’ liability insurance cover in respect of
the acts or omissions of its Directors and continues to do so. Details of the policy are provided to new Directors on appointment. In
common with other companies, the Group has made qualifying third-party indemnity provisions for the benefit of its Directors against
liabilities incurred in the execution of their duties.
Political donations
The Company made no political donations and incurred no political expenditure during the year/period under review.
Dividend
The Directors have declared that no dividend would be paid in the year 2024.
Substantial interests
Information provided to the Company pursuant to the Financial Conduct Authority’s (FCA) Disclosure Guidance and Transparency
Rules (DTRs) is published on a Regulatory Information Service and on the Company’s website. As at October 25, 2024, the following
information has been received, in accordance with DTR 5, from holders of notifiable interests in the Company’s issued share capital.
Notifiable interest Voting rights % of capital disclosed Nature of holding
Darren Morcombe
37,047,587 21.98% Ordinary Shares
Cortegrande AG
1
13,995,030 8.30% Ordinary Shares
Carlo Centonze
10,287,080 6.10% Ordinary Shares
Dr. Murray Height
8,018,063 4.76% Ordinary Shares
Bombyx Growth Fund SC
7,385,355 4.38% Ordinary Shares
Premier Miton Group plc
6,827,500 4.05% Ordinary Shares
FIL Limited
5,357,000 3.18% Ordinary Shares
1. A company wholly owned by Carlo Centonze and of which he is the sole director.
HeiQ plc Annual Report 2023/24 Corporate Governance
42
Other information relevant to this Directors’ Report can be found on the following pages of this Report:
Topic Page(s)
Share capital
103
Future developments
1, 6
Research and development
2 to 6
Financial risk management objectives and policies
90
t
o 92
Events after the balance sheet date
95
Employee share option schemes
79
Restrictions on voting rights
102
Branches outside the UK
105
Engagement with employees
14
Engagement with suppliers, customers and others
14 to 16
Streamlined Energy & Carbon Reporting
8 to 9
Annual General Meeting
The Company’s Annual General Meeting will be held at the offices of Charles Russell Speechly LLPs, 5 Fleet Place, London EC4M 7RD
on Monday November 25, 2024 at 12.00 p.m. London time.
Disclosure of information to the auditors
The Directors, who were in office on the date of the approval of this report, confirm that, so far as they are aware, there is no relevant
audit information of which the Company’s auditor is unaware and that they have taken all reasonable steps to make themselves
aware of any relevant audit information and to establish that the Company’s auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
Going Concern
The Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the continuity of normal
business activity and the realization of the assets and the settlement of liabilities in the normal course of business.
The Group’s business activities, together with the factors likely to affect its future development, performance and position are set out
in the Strategic Report on pages 2 to 23. The financial position of the Group, its cash flows, liquidity position and borrowing facilities
are described in the Financial Review on pages 17 to 19 and in Note 31 to the financial statements. In addition, Notes 41 and 42 to
the financial statements include the Group’s objectives, policies and processes for managing its capital; its financial risk management
objectives; details of its financial instruments; and its exposures to credit risk and liquidity risk.
The Group’s forecasts and projections for the next 12 months reflect the very challenging trading environment and show that the
Group should be able to operate within the level of its current facility for at least 12 months from the date of signature of these
financial statements if the facility drawdowns remain available. While the facilities are not committed, the Board has not received any
indication from financing partners that the facilities are at risk of being terminated. In course of 2024, monthly respectively quarterly
reductions of the credit facilities have been agreed with the financing partners.
Nevertheless, the Board acknowledges the uncommitted status of the facilities which could be terminated during the forecast period
requiring the refinancing of debts as per maturity dates disclosed in the Financial Review on page 19, indicates that a material
uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern, and therefore the Group may
not be able to realize its assets and discharge its liabilities in the normal course of business.
After considering the forecasts, sensitivities, and mitigating actions available to management and having regard to the risks and
uncertainties to which the Group is exposed (including the material uncertainty referred to above), the Group’s directors have a
reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future and
operate within its credit facilities for the period 12 months from date of signature. Accordingly, the financial statements continue to be
prepared at the going concern basis.
Statement of Directors’ responsibilities in respect of the annual report and financial statements
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and
regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors are required
to prepare the group financial statements in accordance with United Kingdom adopted international accounting standards. The
financial statements also comply with International Financial Reporting Standards (IFRSs) as issued by the IASB. The directors have
also chosen to prepare the parent company financial statements under United Kingdom adopted international accounting standards.
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair
view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable
information;
provide additional disclosures when compliance with the specific requirements of the financial reporting framework are
insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity’s
financial position and financial performance; and
make an assessment of the company’s ability to continue as a going concern.
HeiQ plc Annual Report 2023/24 Corporate Governance
43
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s
transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that
the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company
and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s
website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from
legislation in other jurisdictions.
Responsibility statement
We confirm that to the best of our knowledge:
the financial statements, prepared in accordance with the relevant financial reporting framework, give a true and fair view of the
assets, liabilities, financial position and profit or loss of the company and the undertakings included in the consolidation taken as
a whole;
the strategic report includes a fair review of the development and performance of the business and the position of the company
and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and
uncertainties that they face; and
the annual report and financial statements, taken as a whole, are fair, balanced and understandable and provide the information
necessary for shareholders to assess the company’s position and performance, business model and strategy.
This responsibility statement was approved by the board of directors on October 30, 2024 and is signed on its behalf by:
Ross Ainger
Company Secretary
HeiQ plc Annual Report 2023/24 Financial Statements
44
Independent auditor’s report to the members of HeiQ plc
1. Opinion
We have audited the financial statements of HeiQ PLC (the ‘Company’) and its subsidiaries (the ‘Group’) for the 18-month period
ended 30 June, 2024 which comprise the:
Consolidated statement of profit and loss and other comprehensive income;
Consolidated and Parent Company statements of financial position;
Consolidated and Parent Company statements of changes in equity;
Consolidated and Parent Company statements of cash flows; and
notes to the financial statements, including a summary of significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international
accounting standards (‘IFRS’).
In our opinion the financial statements:
give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 30 June 2024
and of the Group’s loss for the period then ended;
have been properly prepared in accordance with applicable law and UK-adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
2. Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements
section of our report.
We are independent of the Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit
of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard as applied to listed
public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We confirm that
we have not provided any non-audit services prohibited by the FRC’s Ethical Standard to the Group or the Parent Company. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
3. Material uncertainty related to going concern
We draw attention to note 3.b in the financial statements, which indicates that a material uncertainty exists that may cast significant
doubt on the Group and Parent Company’s ability to continue as a going concern due to the uncommitted nature of credit facilities
that may be terminated during the going concern period.
The Group has access to credit facilities totaling CHF8.06 million (approximately US$9.3 million) as of September 30, 2024 in place
with two banks but with materially the same conditions. The facilities are not limited in time, can be terminated by either party at any
time and allow overdrafts and fixed cash advances with a duration of up to twelve months. If one or the other party terminates the
agreement, fixed cash advances become due upon their defined maturity date. One credit facility is being reduced monthly by
CHF0.02 million (approximately US$0.02 million) and the other facility is being reduced quarterly by CHF0.2 million (approximately
US$0.23 million) until December 31, 2024 and CHF0.25 million (approximately US$0.29 million) per quarter thereafter.
The Group’s forecasts and projections for the next 12 months reflect the very challenging trading environment but show that the
Group should be able to operate within the level of its current facilities for at least 12 months from the date of signature of these
financial statements if the facility drawdowns remain available.
However, the uncommitted status of the facilities, which could be terminated during the forecast period requiring the refinancing of
debts indicates that a material uncertainty exists that may cast significant doubt on the Group’s and Parent Company’s ability to
continue as a going concern. Our opinion is not modified in respect of this matter.
We have highlighted going concern as a key audit matter. In auditing the financial statements, we have concluded that the directors’
use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our evaluation of the directors’ assessment of the Group’s and Parent Company’s ability to continue to adopt the going concern basis
of accounting included:
Obtaining an understanding of the financing facilities available to the Group, including repayment terms and considering whether
there were any covenants;
Assessing the status of the Group’s refinancing options with management involved in the negotiations with lenders;
Testing the accuracy of the model used to prepare the Group’s cash flow forecasts;
Evaluating the consistency of the Directors’ forecasts with other areas of the audit, including asset impairments, revenue
recognition for long-term contracts, and investment in subsidiaries and intercompany recoverability;
Challenging the key assumptions within the going concern assessment including those in the Group’s strategy which relate to
revenue growth and cash flow generation. We have challenged these with reference to historical trading performance, subsequent
period results, market expectations, and assessing whether the Group’s latest savings measures and sales initiatives were
reasonable;
HeiQ plc Annual Report 2023/24 Financial Statements
45
Assessed the feasibility of mitigating actions available to the Directors, should these be required, if the forecast performance is
not achieved; and
Assessed the appropriateness of the Group’s disclosures over the going concern basis and the material uncertainty arising with
reference to our knowledge and understanding of the assumptions taken by the Directors.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this
report.
4. Summary of our audit approach
Key audit Matters
The key audit matters that we identified in the current year were:
Material uncertainty related to going concern (refer to section 3 above)
Management Override of Control – presumed by ISA’s
Revenue recognition – presumed by ISA’s
Impairment of intangible assets and goodwill
Carrying Value of Investments in subsidiaries / associates
Provision for obsolete and excess inventory
Deficiencies in the internal control environment
Materiality
The consolidated statement of financial position materiality that we used for the Group financial statements was $760,000, which
was determined on the basis of net assets of the Group. Due to it being an 18 month period, a separate materiality of $620,000 was
determined for the statement of profit and loss and other comprehensive income, this was based upon Group revenue.
Scoping
We focused our Group audit on 17 components which account for 99% of the Group’s revenue, 99% of the Group’s losses and 99% of
the Group’s net assets.
Significant changes in our approach
The following key audit matters were identified by the previous auditor in the prior year, but we do not consider them to be key audit
matters for the current year:
Recoverability of accounts receivable on contracts with customers
The following are new key audit matters we identified in the current year, primarily due to the level of audit effort required in these
areas including consideration of misstatements identified:
Carrying Value of Investments in subsidiaries / associates
5. Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to
fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of
resources in the audit; and directing the efforts of the engagement team.
These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon,
and we do not provide a separate opinion on these matters.
Management Override of Control – presumed by ISA’s Our audit work included
Management override of controls is a presumed
risk of fraud under the International Auditing
Standards.
Professional standards require us to
communicate the fraud risk from management
override of controls as significant because
management is typically in a unique position to
perpetrate fraud because of its ability to
manipulate accounting records and prepare
fraudulent financial statements by overriding
controls that otherwise appear to be operating
effectively.
Obtained a listing of manual journals entered into the accounting system
in the year and reviewing a sample of these against a range of different
criteria.
Reviewed post year-end journals posted for evidence of any prior year
transactions not included within the financial statements or any
subsequent amendments.
Reviewed the consolidation workings and journals entered in respect of
this process for evidence of management override.
Reviewed management estimations, judgements and significant
accounting policies for undue bias in the financial statements.
Developed an understanding of the internal financial procedures, systems
and controls in place across the Group.
Reviewed unadjusted audit differences for indications of bias or
deliberate misstatement.
Applied professional scepticism throughout our audit procedures.
HeiQ plc Annual Report 2023/24 Financial Statements
46
Revenue recognition on long-term contracts with
customers – Presumed by ISA’s
Our audit work included
Revenue recognition is a presumed risk of fraud
under the International Auditing Standards.
There is a risk around the occurrence and cut-off
of revenues. Management can manipulate
revenues and may do so to inflate profits and the
attractiveness of the group. This risk is
considered more significant because the group is
reliant upon external funding.
Updated our understanding of the internal control environment in
operation for the material income streams and undertook walk-throughs.
A review of the revenue recognition policy in line with IFRS 15
requirements.
For revenue recognised over a period of time (in HeiQ Materials AG, HeiQ
GrapheneX AG and HeiQ RAS AG) we tested the revenue has been
recognised in line with the performance obligations, as detailed in the
contracts.
For ‘ship and bill’ transactions, we substantively tested the income
recognised in the financial statements.
Reviewed a sample of revenue recorded on either side of the year to
ensure cut-off is applied accurately.
Reviewed post year-end credit notes for evidence of occurrence of
revenue in the period that should not be recognized.
Ensured disclosures in the financial statements are appropriate.
Impairment of intangible assets and goodwill Our audit work included
The Group carries a material amount of goodwill
relating to the subsidiary undertakings that have
been acquired. Within 12 months of acquisition,
Management are required under IFRS 3 to
conduct a purchase price allocation to allocate
the goodwill, where applicable, to separately
identifiable intangible assets and to finalize their
assessment of the fair value of assets and
liabilities acquired. Both areas require
management judgement and estimation.
Furthermore, internally developed assets should
comply with IAS 38. HEIQ have a material
amount of internally developed assets and
therefore this carries a material risk of
overstatement in the financial statements.
Obtained management’s PPA allocation assessment for newly acquired
company and reviewed the relating valuation methods for
reasonableness.
Ensured that internally generated assets are capitalised and measured in
accordance with recognition criteria in IAS 38. Challenged the continued
existence of intangible assets based on internal and external evidence of
commercial and technical feasibility via inquiry and discussion with
management.
Identified external and internal indicators of impairment based on
knowledge built via audit procedures and external environment it
operates in. Investigated all indicators of impairment to ensure that
assets are valued at an appropriate carrying amount and challenged
management where appropriate.
Reviewed and assessed the assumptions implicit within impairment
reviews for reasonableness. Enquired into the underlying assumptions
supporting valuations and corroborated assumptions and valuations to
available data.
Ensured that the charge on disposals within the year is complete and
calculated accurately and accurately presented within the accounts.
Obtained supporting documentation to verify the existence and ownership
for appropriate sample of intangible assets. Ensured that amounts are
correctly capitalised and measured within the financial statements.
Carrying Value of Investments in subsidiaries /
associates (parent company only)
Our audit work included
The parent company has a material investment
in subsidiary undertakings. The carrying value of
this balance is ultimately dependent on the
performance of those subsidiaries.
The parent company also has a material
receivable what is owed by subsidiary
undertakings.
The valuation and recoverability of these
amounts is therefore a risk, on the basis that
their values may be impaired.
Obtained documentary evidence as proof of ownership of subsidiaries.
Obtained management’s impairment assessments for investments and
receivables. We then corroborated and challenged the assumptions used
by management.
Assessed the net asset value of the group, in comparison to the market
capitalization value.
Reviewed the latest subsidiary financial information to confirm the
performance against budgets and forecasts.
Considered the appropriateness of disclosures included in the financial
statements.
Provision for obsolete and excess inventory Our audit work included
Stock represents a material balance within the
financial statements ($8.3m at 30 June 2024).
The Group's accounting policy for providing for
obsolete and excess inventory is based upon the
forecast of market demand and the assessment
of whether stock on hand is likely to be used. The
inventory obsolescence provision is an
accounting estimate with high estimation
uncertainty due to the significance of judgements
and assumptions made including future
projected sales. In addition, specific provisions
are made for known products which
management considers unlikely to be sold at a
Stock take – we attended the year end stock counts for HeiQ Chemtex
Inc. (both Concord and Calhoun), HeiQ Materials AG, HeiQ Chrisal and
HeiQ China. Local management were sought to provide explanations for
any differences, with unexplained errors being extrapolated across the
full population.
For a sample of raw materials, we tested stock items to purchase invoices
to ensure that stock is recorded at the appropriate costs.
For a sample of stock items, we tested the valuation of finished goods
against post period end selling prices to confirm that the net realisable
value is greater than cost.
HeiQ plc Annual Report 2023/24 Financial Statements
47
positive margin. The calculation of the inventory
provision requires management judgement to
assess the demand from customers and the
expected net realisable value based on the
quantities held and expected sell through
patterns. There is also a risk that stock is not
valued at the lower of cost and NRV. There is
also a risk that the inventory does not exist at
year end and inventory is therefore misstated in
the financial statements.
We traced the allocation of overheads costs to finished goods by agreeing
the elements of the calculation to the appropriate accounting records
such as labour costs.
Provision: We focused on the main operating entities regarding the stock
provisions in place as at year end. Detailed workings and a thorough
understanding of the process was obtained to support the assessment of
stock provisions. Assumptions inputted in the provision workings were
considered carefully on a local entity by entity basis. Budget optimism
adjustments were considered as part of the assessment and concluded
to be prudent. Lengthy discussion and challenge of management was
conducted with the BL entity to ascertain if the lack of provision was
appropriate, with the audit team concluding this to be reasonable. Local
entity inputs and preparation of the year end provision were ultimately
deemed to be reasonable and prudent.
Deficiencies in the internal control environment Our audit work included
As discussed in the Audit Committee Report, one
of the main focuses of the Audit Committee
during the period was an extensive remediation
exercise of the Group’s control environment.
Ernst and Young have been engaged during the
reporting period to perform a review and to then
assist with the implementation of a new financial
risk and management framework.
A fully substantive audit approach was performed, there was no reliance
upon controls.
Performance materiality for higher risk areas of audit testing was set at a
lower level, to increase the chances of us identifying misstatements
within the financial statements.
The reduced Performance materiality levels resulted in us testing higher
sample sizes than we ordinarily would.
We increased our coverage by performing specific audit procedures on a
total of 17 components.
6. Our application of materiality
6.1. Materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic
decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality both in planning the scope of our
audit work and in evaluating the results of our work.
Based on our professional judgment, we determined materiality for the financial statements as a whole as follows:
Materiality – Group
Due to the reporting period being 18-months, we have determined that separate materiality thresholds will be set for the consolidated
statement of financial position and the consolidated statement of profit and loss and other comprehensive income.
For the Group consolidated statement of profit and loss and other comprehensive income, materiality is based upon turnover as the
group is trading but is loss making. We selected 1% for group materiality as the entity is Main Market listed and the number of
adjustments identified by the prior year auditor, we felt a percentage at the lower end of the usual range is appropriate.
This resulted in an overall materiality of $620,000 being used.
For the Group consolidated statement of financial position, materiality is based upon net assets. We selected 3% for the same
reasons as listed above, being at the lower end of the usual range.
This resulted in an overall materiality of $760,000 being used.
Materiality – Parent
Due to the reporting period being 18-months, we have determined that separate materiality thresholds will be set for the statement of
financial position and the statement of profit and loss and other comprehensive income.
For the statement of profit and loss and other comprehensive income, materiality is based upon loss before tax, on the basis that no
revenue is generated in the period. We selected 5% for materiality as the entity is Main Market listed and the number of adjustments
identified by the prior year auditor, we felt a percentage at the lower end of the usual range is appropriate.
This resulted in an overall materiality of $130,000 being used.
For the statement of financial position, materiality is based upon net assets. We selected 3% for the same reasons as listed above,
being at the lower end of the usual range. Due to the large investment value in the accounts, this would have produced an excessively
high materiality figure, so we chose to reduce the figure to $100,000.
6.2. Performance materiality
We set performance materiality at a level lower than materiality to reduce the probability that, in aggregate, uncorrected and
undetected misstatements exceed the materiality for the financial statements as a whole.
6.3. Error reporting threshold
We agreed with the Audit Committee that we would report all group audit differences in excess of $38,000 for the consolidated
statement of financial position, and $30,000 for the consolidated statement of profit and loss and other comprehensive income, as
well as differences below that threshold that, in our view, warranted reporting on qualitative grounds.
HeiQ plc Annual Report 2023/24 Financial Statements
48
For the HeiQ PLC Company statement specific balances we agreed that we would report all audit differences in excess of $6,500 for
the statement of financial position, and $5,000 for the statement of profit and loss and other comprehensive income, as well as
differences below that threshold that, in our view, warranted reporting on qualitative grounds.
We also report to the Audit Committee on disclosure matters that we identified when assessing the overall presentation of the
financial statements.
7. An overview of the scope of our audit
7.1. Identification and scoping of components
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including Groupwide controls, and
assessing the risks of material misstatement at the Group level.
We focused our Group audit on specified balances across 17 components, where the extent of our testing was based on our
assessment of the risks of material misstatement and of the materiality of the Group’s operations at those components.
In total, the audited entities represent the principal business units and account for 99% of the Group’s revenue, 99% of the Group’s
losses and 99% of the Group’s net assets. They were also selected to provide an appropriate basis for undertaking audit work to
address the risks of material misstatement identified above.
Our audit work at the components, excluding the Parent company, was executed at levels of materiality applicable to each individual
entity which were lower than Group materiality and ranged from $100,000 to $350,000 for Income statement and $100,000 to
$310,000 for Balance Sheet.
At the Group level we also tested the consolidation process and carried out analytical procedures to confirm our conclusion that there
were no significant risks of material misstatement of the aggregated financial information of the remaining components not subject to
audit or audit of specified account balances.
All audit work for the purpose of expressing an opinion on the Group’s financial statements is performed by RPG Crouch Chapman,
except the inventory count observation of HeiQ China that was performed by another audit firm.
7.2. Our consideration of the control environment
As described in the Audit Committee report on page 49 and the Key Audit Matter in section 5.1, we identified significant weaknesses
in the Group’s internal control environment. The Company has not developed robust processes relating to the risk associated with the
material account balances and transactions. In addition, new business risks are addressed and discussed on an “ad hoc” basis, often
with no documentation.
7.3. Working with other auditors
We utilised Shanghai ZhongJian CPA Firm (a China based accounting firm) to perform an in-person stockcount attendance at the China
stock warehouse on our behalf. Otherwise, all audit work was performed by RPG Crouch Chapman.
8. Other information
The other information comprises the information included in the annual report, other than the financial
statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual
report.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in
our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.
If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise
to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there
is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
9. Responsibilities of directors
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial
statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and the Parent Company’s ability to
continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic
alternative but to do so.
Those charged with governance are responsible for overseeing the Group's financial reporting process.
HeiQ plc Annual Report 2023/24 Financial Statements
49
10. Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of
assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our
procedures are capable of detecting irregularities, including fraud, is detailed below:
Enquiries of management, including obtaining and reviewing supporting documentation concerning the Group’s policies and
procedures relating to;
o Identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-
compliance
o Detecting to and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud
Discussions amongst the engagement team regarding how and where fraud might occur in the financial statements and any
potential indicators of fraud.
We also obtained an understanding of the legal and regulatory framework that the Group and Company operates in, focusing on
provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures included
within the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and IFRS.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but
compliance with which may be fundamental to the Group and Company’s ability to operate or to avoid a material penalty. These
included health and safety regulations, employment law, data protection regulations and general trading laws in the UK and Australia.
As a result of these procedures, we consider the particular areas that were susceptible to misstatement due to fraud were in respect
of revenue recognition, management override of controls, investment valuations and intangible valuations.
Our procedures to respond to these risks identified included the following;
Reviewing the financial statement disclosures and testing these to supporting documentation to asses compliance with provisions
of relevant laws and regulations described as having a direct effect on the financial statements
Enquiring with management concerning actual and potential litigation claims
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material
misstatement due to fraud
Agreeing investment and intangible valuations to supporting documentation and recalculating.
Reviewing management impairment assessments and challenging assumptions made to ensure valuations of intangibles and
investments are reasonable
Reviewing board minutes and legal and professional fees during the year and any subsequent to the year end to identify any
potential litigation not previously disclosed
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other
adjustments for evidence of management override/bias and agreeing these to supporting documentation.
Assessing whether the judgements made in making accounting estimates are indicative of a potential bias and evaluating the
rationale of any significant transactions that are deemed unusual or outside of the normal course of the Group and Company’s
operations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a
material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance
with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to
become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error,
as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's
website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.
Report on other legal and regulatory requirements
11. Opinions on other matters prescribed by the Companies Act 2006
In our opinion the part of the directors’ remuneration report to be audited has been properly prepared in accordance with the
Companies Act 2006.
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors’ report for the financial year for which the financial statements are
prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the Group and the Parent Company and their environment obtained in the course
of the audit, we have not identified any material misstatements in the strategic report or the directors’ report.
HeiQ plc Annual Report 2023/24 Financial Statements
50
12. Matters on which we are required to report by exception
12.1. Adequacy of explanations received and accounting records
Under the Companies Act 2006 we are required to report to you if, in our opinion:
we have not received all the information and explanations we require for our audit; or
adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been
received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns.
We have nothing to report in respect of these matters.
12.2. Directors’ remuneration
Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures of directors’ remuneration have not
been made or the part of the directors’ remuneration report to be audited is not in agreement with the accounting records and
returns.
We have nothing to report in respect of these matters.
13. Other matters which we are required to address
13.1. Auditor tenure
We were appointed on 30 May, 2024 and this is the first year of our engagement as auditors for the Group.
We confirm that we are independent of the Group and Parent Company and have not provided any prohibited non-audit services, as
defined by the Ethical Standard issued by the Financial Reporting Council as applied to listed public interest entities, and we have
fulfilled our ethical responsibilities in accordance with these requirements.
Our audit report is consistent with our additional report to the Audit Committee explaining the results of our audit.
14. Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to
them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we
have formed.
As required by the Financial Conduct Authority (FCA) Disclosure Guidance and Transparency Rule (DTR) 4.1.15R and 4.1.18R, these
financial statements will form part of the Electronic Format Annual Financial Report filed on the National Storage Mechanism of the
FCA in accordance with DTR 4.1.15R-DTR 4.1.18R. This auditor’s report provides no assurance over whether the Electronic Format
Annual Financial Report has been prepared in compliance with DTR 4.1.15R-DTR 4.1.18.
Paul Randall BA FCA (Senior statutory auditor)
For and on behalf of RPG Crouch Chapman
Statutory Auditor
London, United Kingdom
October 30, 2024
HeiQ plc Annual Report 2023/24 Financial Statements
51
Consolidated statement of profit and loss and other comprehensive income
For the 18-month period ended June 30, 2024
Period ended Year ended
June 30, December 31,
2024 2022
Note
US$’000 US$’000
Revenue
7 62,318 47,202
Cost of sales
9
(39,485) (33,745)
Gross profit
22,833 13,457
Other income
10
4,642 4,832
Selling and general administrative expenses
11
(43,769) (30,969)
Impairment loss on intangible assets
18
(323) (11,651)
Impairment loss on property, plant & equipment
19
- (730)
Other expenses
13
(2,365) (4,184)
Operating loss
(18,982) (29,245)
Finance income 14 202 683
Finance costs
15
(1,643) (1,273)
Loss before taxation
(20,423) (29,835)
Income tax
16
(915) 21
Loss after taxation
(21,338) (29,814)
Other comprehensive income:
Exchange differences on translation of foreign operations 466 (1,914)
Items that may be reclassified to profit or loss in subsequent periods
466 (1,914)
Actuarial gains/(losses) from defined benefit pension plans
29
(178) 1,380
Income tax relating to items that will not be reclassified subsequently to profit or
loss
29
42 (276)
Items that will not be reclassified to profit or loss in subsequent periods
(136) 1,104
Other comprehensive loss for the year
330 (810)
T
otal comprehensive loss for the year
(21,008) (30,624)
Loss attributable to:
Equity holders of HeiQ
(20,839) (29,251)
Non-controlling interests
(499) (563)
(21,338) (29,814)
T
otal Comprehensive loss attributable to:
Equity holders of the Company
(20,509) (30,061)
Non-controlling interests
(499) (563)
(21,008) (30,624)
Loss per share:
Basic (cents)*
17
(13.18) (21.92)
*The effect of share options is anti-dilutive and therefore not disclosed.
HeiQ plc Annual Report 2023/24 Financial Statements
52
Consolidated statement of financial position
As at June 30, 2024
A
s at
June 30,
2024
A
s at
December 31,
2022
Note
US$’000 US$’000
ASSETS
Intangible assets
18
18,671 20,442
Property, plant and equipment
19
13,312 9,802
Right-o
f
-use assets
20
7,732 7,819
Deferred tax assets
32
305 538
Other non-current assets
21
79 137
Non-current assets
40,099 38,738
Inventories
22
8,256 13,168
Trade receivables
23
6,255 6,487
Other receivables and prepayments
24
2,925 4,262
Cash and cash equivalents
5,027 8,488
Current assets
22,463 32,405
T
otal assets
62,562 71,143
EQUITY AND LIABILITIES
Issued share capital and share premium
26
209,294 205,874
Other reserves
28
(127,738) (128,017)
Retained deficit
28
(57,987) (39,466)
Equity attributable to HeiQ shareholders
23,569 38,391
Non-controlling interests
1,859 1,948
T
otal equity
25,428 40,339
Lease liabilities 30 6,284 6,558
Lon
g
-
t
erm borrowings
31
1,829 1,445
Deferred tax liability
32
1,273 1,253
Other non-current liabilities
33
5,741 4,714
T
otal non-current liabilities
15,127 13,970
Trade and other payables
34
5,961 5,322
Accrued liabilities
35
3,066 4,978
Income tax liability
16
189 314
Deferred revenue
36
1,912 1,285
Short-
t
erm borrowings
31
9,380 2,893
Lease liabilities
30
997 1,264
Other current liabilities
38
502 778
T
otal current liabilities
22,007 16,834
T
otal liabilities
37,134 30,804
T
otal equity and liabilities
62,562 71,143
The Notes on pages 55 to 95 form an integral part of these Consolidated Financial Statements. The Consolidated Financial
Statements were approved and authorized for issue by the Board of Directors on October 30, 2024 and signed on its behalf by:
Xaver Hangartner,
Chief Financial Officer
HeiQ plc Annual Report 2023/24 Financial Statements
53
Consolidated statement of changes in equity
For the 18-month period ended June 30, 2024
Issued share
capital and
share
premium
Other reserves
Retained
deficit
Equit
y
attributable
to HeiQ
shareholders
Non-
controllin
g
interests
Total equit
y
Note
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
Balance at January 1, 2022
195,714 (127,195) (11,525) 56,994 2,541 59,535
Loss after taxation
- - (29,251)
(29,251)
(563) (29,814)
Other comprehensive (loss)/income
- (810) -
(810)
-
(810)
Total comprehensive (loss)/income for the year
- (810) (29,251)
(30,061)
(563)
(30,624)
Issuance of shares
26
10,160 - -
10,160
-
10,160
Share-based payment income
27
- (12) -
(12)
-
(12)
Dividends paid to minority shareholders
28 - - -
-
(243)
(243)
Capital contributions from minority
shareholders
28 - - -
-
764
764
Changes in non-controlling interests
6b - - (2,445)
(2,445)
(616)
(3,061)
Transfer of shares to non-controlling interest
6a - - 3,755
3,755
65
3,820
Transactions with owners
10,160 (12)
1,310 11,458
(30)
11,428
Balance at December 31, 2022
205,874 (128,017) (39,466) 38,391 1,948 40,339
Loss after taxation
- - (20,839) (20,839) (499) (21,338)
Other comprehensive (loss)/income
-330 - 330 - 330
Total comprehensive (loss)/income for the year
- 330 (20,839) (20,509) (499) (21,008)
Issuance of shares
26
3,420 - - 3,420 - 3,420
Share-based payment income
27
- (51) - (51) - (51)
Elimination of non-controlling interest at
disposal of subsidiary
6c-- -- 73 73
Dividends paid to minority shareholders
28 - - - - (267) (267)
Deconsolidation of subsidiary
6
f
-- 929929 488 1,417
Transfer of shares to non-controlling interest
6a - - 1,389 1,389 116 1,505
Transactions with owners
3,420 (51) 2,318 5,687 410 6,097
Balance at June 30, 2024
209,294 (127,738) (57,987) 23,569 1,859 25,428
HeiQ plc Annual Report 2023/24 Financial Statements
54
Consolidated statement of cash flows
For the 18-month period ended June 30, 2024
Period ended Year ended
June 30, December 31,
2024 2022
Note
US$’000 US$’000
Cash flows from operating activities
Loss before taxation
(20,423)
(29,835)
Cash flow from operations reconciliation:
Depreciation and amortization
9,11
7,126
3,655
Impairment expense
323
12,380
Net loss on disposal of assets 43
181 (5)
Write-off of intangible assets 13
1,419 897
Gain from disposal of subsidiary
(460) -
Fair value gain on derivative liability 38
(367) (371)
Finance costs
896
273
Finance income
(45)
(2)
Pension expense
(305) 247
Non-cash equity compensation
12
178
138
Gain from lease modification 20
(33) (68)
Other costs paid in shares 26
- 235
Currency translation
175 (61)
Working capital adjustments:
Decrease in inventories 43
4,920
602
Decrease/(Increase) in trade and other receivables 43
2,463 7,783
(Decrease)/Increase in trade and other payables 43
1,257 2,543
Cash generated (used in)/from operations
(2,695) (1,589)
Taxes paid 16
(1,023) (870)
Net cash generated (used in)/from operating activities
(3,718)
(2,459)
Cash flows from investing activities
Consideration for acquisition of businesses
43
(801)
(1,587)
Cash assumed in asset acquisition
26
13 65
Disposal of a subsidiary, net of cash disposed of 6c
(51) -
Purchase of property, plant and equipment 19
(7,031) (3,418)
Proceeds from the disposal of property, plant and equipment
870 53
Development and acquisition of intangible assets 18
(1,427)
(3,865)
Interest received
45
2
Net cash used in investing activities
(8,382)
(8,750)
Cash flows from financing activities
Interest paid on borrowings
(586)
(110)
Repayment of leases
20,43
(1,996)
(992)
Interest paid on leases
20
(311) (163)
Proceeds from equity issuance, net
26
3,050
-
Proceeds from disposals of minority interests
5b
1,505
4,792
Proceeds from borrowings
43
10,278
3,465
Repayment of borrowings 43
(2,978) (904)
Dividends paid to minority shareholders 28
(267) (243)
Net cash from/(used in) financing activities
8,695
5,845
Net decrease in cash and cash equivalents
(3,405)
(5,364)
Cash and cash equivalents – beginning of the period/year
8,488
14,560
Effects of exchange rate changes on the balance of cash held in foreign
currencies
(56) (708)
Cash and cash equivalents – end of the period/year
5,027
8,488
HeiQ plc Annual Report 2023/24 Financial Statements
55
Notes to the Consolidated Financial Statements for the 18-month period ended June 30, 2024
1. General information
HeiQ Plc (the Company) is a company limited by shares incorporated and registered in the United Kingdom. Its ultimate controlling
party is HeiQ Plc. The address of the Company’s registered office is 5th Floor, 15 Whitehall, London, SW1A 2DD.
The principal activities of the Company and its subsidiaries (the Group) and the nature of the Group’s operations are set out in Note 6.
These financial statements are presented in United States Dollars (US$) which is the presentation currency of the Group, and all
values are rounded to the nearest thousand dollars except where otherwise indicated. Foreign operations are included in accordance
with the policies set out in Note 3.
The Group extended its accounting reference date from December 31 to June 30, to enable the incoming auditor to properly onboard
and complete the audit in a reasonable timeframe.
2. Changes in accounting policies and adoption of new and revised standards
Change in accounting policy
Inventory valuation
The Group changed its inventory valuation method from first-in-first-out basis to weighted-average basis. The Group has assessed the
impact on the valuation: there was no material impact from the change in policy. See Note 3s for a description of the accounting
policy.
New standards, interpretations and amendments effective for the current period
Adopted
The following new standards and amendments were effective for the first time in these financial statements but did not have a
material effect on the Group:
Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2);
Classification of Liabilities as Current or Non-current (Amendments to IAS 1);
Definition of Accounting Estimates (Amendments to IAS 8);
Deferred Tax Related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12);
International Tax Reform—Pillar Two Model Rules—Amendments to the IFRS for SMEs Standard;
Initial Application of IFRS 17 and IFRS9—Comparative Information;
Non-current Liabilities with Covenants (Amendments to IAS 1);
Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7); and
Lease Liability in a Sale and Leaseback Amendments to IFRS 16.
New standards, interpretations and amendments not yet effective for the current period
There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that are
effective in future accounting periods that the Group has decided not to adopt early. The most significant of these are as follows:
Effective for annual periods beginning on or after January 1, 2025:
Lack of Exchangeability (Amendments to IAS 21);
IFRS 18 Presentation and Disclosure in Financial Statements; and
IFRS 19 Subsidiaries without Public Accountability: Disclosures.
Management anticipates that these new standards, interpretations and amendments will be adopted in the financial statements as
and when they are applicable and adoption of these new standards, interpretations and amendments, will be reviewed for their
impact on the financial statements prior to their initial application.
The Directors do not expect these new accounting standards and amendments will have a material impact on the Group’s financial
statements.
3. Accounting policies
a. Basis of preparation
The Consolidated Financial Statements have been prepared in accordance with UK adopted international financial reporting
standards.
The Consolidated Financial Statements have been prepared under the historical cost convention except for certain financial and
equity instruments that have been measured at fair value. Historical cost is generally based on the fair value of the consideration
given in exchange for goods and services.
The preparation of Financial Statements in conformity with IFRS requires the use of certain critical accounting estimates. It also
requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher
degree of judgment and complexity, or areas where assumptions and estimates are significant to the Consolidated Financial
Statements are disclosed in Note 4.
HeiQ plc Annual Report 2023/24 Financial Statements
56
b. Going Concern
The Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the continuity of normal
business activity and the realization of the assets and the settlement of liabilities in the normal course of business.
The Group’s business activities, together with the factors likely to affect its future development, performance and position are set out
in the Strategic Report on pages 2 to 23. The financial position of the Group, its cash flows, liquidity position and borrowing facilities
are described in the Financial Review on pages 17 to 19 and in Note 31 to the financial statements. In addition, Notes 41 and 42 to
the financial statements include the Group’s objectives, policies and processes for managing its capital; its financial risk management
objectives; details of its financial instruments; and its exposures to credit risk and liquidity risk.
To manage its cash balance, the Group has access to credit facilities totaling CHF8.06 million (approximately US$9.3 million as of
September 30, 2024). The credit facilities are in place with two different banks and both contracts have materially the same
conditions. The facilities are not limited in time, can be terminated by either party at any time and allow overdrafts and fixed cash
advances with a duration of up to one month. One credit facility is being reduced monthly by CHF0.02 million (approximately US$0.02
million) and the other facility is being reduced quarterly by CHF0.2 million (approximately US$0.23 million) until December 31, 2024
and CHF0.25 million (approximately US$0.29 million) per quarter thereafter.
The facilities are not committed, but the Board has not received any indication from financing partners that facilities are at risk of
being terminated and mentioned repayment schedules have been agreed only recently. The facilities do not contain financial
covenants, but they do require the delivery of certain financial and operational information within a defined timeframe after the
balance sheet date.
As of September 30, 2024, the Group has drawn fixed advances of CHF7.06 million and EUR0.4 million of the facilities with maturity
date within the month of October 2024.
The Group’s forecasts and projections for the next 12 months reflect the very challenging trading environment and show that the
Group should be able to operate within the level of its current facility for at least 12 months from the date of signature of these
financial statements if the facility drawdowns remain available. While the facilities are not committed, the Board has not received any
indication from financing partners that the facilities are at risk of being terminated. In the course of 2024, the Group agreed with the
financing partners to make scheduled repayments of the credit facilities.
Nevertheless, the Board acknowledges the uncommitted status of the facilities which could be terminated during the forecast period
requiring the refinancing of debts as per maturity dates disclosed in the Financial Review on page 19, indicates that a material
uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern, and therefore the Group may
not be able to realize its assets and discharge its liabilities in the normal course of business.
After considering the forecasts, sensitivities, and mitigating actions available to management and having regard to the risks and
uncertainties to which the Group is exposed (including the material uncertainty referred to above), the Group’s directors have a
reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future and
operate within its credit facilities for the period 12 months from date of signature. Accordingly, the financial statements continue to be
prepared at the going concern basis.
c. Basis of consolidation
The Consolidated Financial Statements comprise the financial statements of the Company and its subsidiaries listed in Note 6
“Subsidiaries” to the Consolidated Financial Statements.
A subsidiary is defined as an entity over which the Company has control. The Company controls an entity when the Group is exposed
to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated
from the date that control ceases.
d. Business combinations
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is
measured at fair value, which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities
incurred by the Group to the former owners of the acquiree and the equity interest issued by the Group in exchange for control of the
acquiree. Acquisition-related costs are recognized in profit or loss as incurred.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the
acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-date
amounts of the identifiable assets acquired and the liabilities assumed.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs,
the Group reports provisional amounts for the items for which the accounting is incomplete.
Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognized,
to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have
affected the amounts recognized as of that date.
e. Foreign currency transactions and translation
Each entity of the Group determines its own functional currency. The functional currency of the Group companies is the currency of
their local economic environment. On a single entity level, transactions in foreign currencies are translated into the functional currency
at the rate of exchange on the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are
translated at the exchange rate ruling at the reporting date. The resulting gain or loss is reflected in the “consolidated statement of
profit and loss and other comprehensive income” within operating income or operating expense, if the balance sheet account is of
HeiQ plc Annual Report 2023/24 Financial Statements
57
operating nature – e.g. trade and other receivables/payables and within either “Finance income” or “Finance costs”, if the balance
sheet account is of non-operating nature – e.g. cash and cash equivalents, loans receivable, loans payable.
Single entities with functional currencies other than US$ are translated into US$ as part of the consolidation where assets and
liabilities are translated at closing rate for the year-ended, and profit and loss items are translated at an average rate for the year.
Equity transactions are translated at a historic rate. The residual value flows into the currency translation reserve.
The results and financial position of all Group entities that have a functional currency different from the presentation currency are
translated into US$, the presentation currency, as follows:
assets and liabilities are translated at the closing rate at the date of the “Statement of Financial Position”;
income and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the
cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates
of the transactions); and
all resulting exchange differences are recognized in other comprehensive income.
The Group recognizes in “other comprehensive income” the exchange differences arising from the translation of the net investment in
foreign entities, and of monetary items receivable from foreign subsidiaries for which settlement is neither planned nor likely to occur
in the foreseeable future.
f. Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and impairment losses, if any. The cost of an item of
property, plant and equipment initially recognized includes its purchase price and any cost that is directly attributable to bringing the
asset to the location and condition necessary for it to be capable of operating in the manner intended by the Group.
Property, plant and equipment are generally depreciated on a straight-line basis over their estimated useful lives:
Machinery and equipment 5 - 15 years
Motor vehicles 4 - 5 years
Computers and related software 3 - 5 years
Furniture and fixtures 5 - 10 years
Buildings 10 – 20 years
Freehold land is not depreciated.
The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect
of any changes in estimate accounted for on a prospective basis.
Property, plant and equipment held under leases are depreciated over the shorter of the lease term and estimated useful life.
g. Intangible assets
All intangible assets, except goodwill, are stated at cost less accumulated amortization and any accumulated impairment losses.
Goodwill
Goodwill represents the amount by which the fair value of the cost of a business combination exceeds the fair value of the net assets
acquired. Goodwill is not amortized and is stated at cost less any accumulated impairment losses.
The recoverable amount of goodwill is tested for impairment annually or when events or changes in circumstance indicate that it might
be impaired. Impairment charges are deducted from the carrying value and recognized immediately in the income statement. For the
purpose of impairment testing, goodwill is allocated to each of the Group’s cash generating units expected to benefit from the
synergies of the combination. If the recoverable amount of the cash generating unit is less than the carrying amount of the unit, the
impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of
the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognized for goodwill is not
reversed in a subsequent period.
Intangible assets acquired in a business combination
Net assets acquired as part of a business combination includes an assessment of the fair value of separately identifiable acquisition-
related intangible assets, in addition to other assets, liabilities and contingent liabilities purchased.
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated
amortization and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
Acquisition-related intangible assets are amortized on a straight-line basis over their useful lives which are individually assessed.
The estimated useful lives are as follows:
Brand names 10 years
Customer relations 5 years
Technologies 10 years
Other intangible assets 5 - 10 years
Internally developed assets
Internally generated assets represent expenditure incurred on research and development projects. Recognition follows the following
principles:
Research expenditure is recognized as an expense when it is incurred. Development projects are capitalized as long-term assets to
the extent that such expenditure is expected to generate future economic benefits.
Capitalized development expenditure is measured at cost less accumulated amortization and impairment losses, if any. Certain
internal salary costs are included where the above criteria are met. These internal costs are capitalized when they are incurre
d in
respect of products developed for sale or assets developed to be used.
In the event that it is no longer probable that the expected future economic benefits will be recovered, the development expenditure is
written down to its recoverable amount. Development expenditure initially recognized as an expense is not recognized as assets in
subsequent periods.
HeiQ plc Annual Report 2023/24 Financial Statements
58
Capitalized development expenditure in relation to projects that are still in development phase are capitalized as asset under
construction until they are ready for sale or use. These assets are tested annually for impairment.
Internally developed assets are amortized on a straight-line method over a period of five to ten years when the asset is ready for sale
or use.
The estimated useful life is 5-10 years.
Other intangible assets
Other intangible assets include purchased rights, licenses, patent costs, concessions, website designs and domains and trademarks.
They are measured initially at purchase cost and are amortized on a straight-line basis over their estimated useful lives. The estimated
useful life is 5-10 years.
Derecognition intangible assets
An intangible asset is derecognized on disposal, or when no future economic benefits are expected from use or disposal. Gains or
losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the
carrying amount of the asset, are recognized in profit or loss when the asset is derecognized.
h. Impairment of financial assets
The expected credit loss model defined in IFRS 9 “Financial Instruments” requires the Group to account for expected credit losses and
changes in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition of the financial
assets. The credit event does not have to occur before credit losses are recognized. IFRS 9 “Financial Instruments” allows for a
simplified approach for measuring the loss allowance at an amount equal to lifetime expected credit losses for trade receivables and
contract assets.
The Group has three types of financial assets subject to the expected credit loss model: trade receivables, contract assets, other
receivables.
For trade receivables and contract assets, the company uses a simplified provision matrix to calculate expected credit loss: The
expected loss rates are based on the Group’s historical credit losses. The historical loss rates are then adjusted for current and
forward-looking information on macroeconomic factors affecting the Group’s customers.
For other receivables, the company makes use of the low credit risk exemption.
Significant increase in credit risk
In assessing whether the credit risk on a financial instrument has increased significantly since initial recognition, the Group compares
the risk of a default occurring on the financial instrument at the reporting date with the risk of a default occurring on the financial
instrument at the date of initial recognition. In making this assessment, the Group considers both quantitative and qualitative
information that is reasonable and supportable, including historical experience and forward-looking information that is available
without undue cost or effort. Forward looking information considered includes the future prospects of the industries in which the
Group’s debtors operate, obtained from economic expert reports, financial analysts, governmental bodies, relevant think-tanks and
other similar organizations, as well as consideration of various external sources of actual and forecast economic information that
relate to the Group’s core operations.
In particular, the following information is taken into account when assessing whether credit risk has increased significantly since initial
recognition:
Significant deterioration in external market indicators of credit risk for a particular financial instrument, e.g. a significant increase
in the credit spread, the credit default swap prices for the debtor, or the length of time or the extent to which the fair value of a
financial asset has been less than its amortized cost;
existing or forecast adverse changes in business, financial or economic conditions that are expected to cause a significant
decrease in the debtor’s ability to meet its debt obligations;
an actual or expected significant deterioration in the operating results of the debtor;
significant increases in credit risk on other financial instruments of the same debtor;
an actual or expected significant adverse change in the regulatory, economic, or technological environment of the debtor that
results in a significant decrease in the debtor’s ability to meet its debt obligations.
Irrespective of the outcome of the above assessment, the Group presumes that the credit risk on a financial asset has increased
significantly since initial recognition when contractual payments are more than 180 days past due, unless the Group has reasonable
and supportable information that demonstrates otherwise.
Despite the foregoing, the Group assumes that the credit risk on a financial instrument has not increased significantly since initial
recognition if the financial instrument is determined to have low credit risk at the reporting date. A financial instrument is determined
to have low credit risk if:
the financial instrument has a low risk of default;
the debtor has a strong capacity to meet its contractual cash flow obligations in the near term;
adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the ability of the
borrower to fulfil its contractual cash flow obligations.
The Group regularly monitors the effectiveness of the criteria used to identify whether there has been a significant increase in credit
risk and revises them as appropriate to ensure that the criteria are capable of identifying significant increase in credit risk before the
amount becomes past due.
Definition of default
The Group considers the following as constituting an event of default for internal credit risk management purposes as historical
experience indicates that financial assets that meet either of the following criteria are generally not recoverable:
When there is a breach of financial covenants by the debtor;
Information developed internally or obtained from external sources indicates that the debtor is unlikely to pay its creditors,
including the Group, in full (without taking into account any collateral held by the Group).
HeiQ plc Annual Report 2023/24 Financial Statements
59
Irrespective of the above analysis, the Group considers that default has occurred when a financial asset is more than 360 days past
due unless the Group has reasonable and supportable information to demonstrate that a more lagging default criterion is more
appropriate.
Write-off policy
The Group writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and there is
no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered into bankruptcy proceedings,
or in the case of trade receivables, when the amounts are over two years past due unless the Group has reasonable support to
assume recoverability, whichever occurs sooner. Financial assets written off may still be subject to enforcement activities under the
Group’s recovery procedures, taking into account legal advice where appropriate. Any recoveries made are recognized in profit or loss.
i. Impairment of non-financial assets
At each reporting date, the Directors assess whether indications exist that an asset may be impaired. If indications do exist, or when
annual impairment testing for an asset is required, the Directors estimate the asset’s recoverable amount. An asset’s recoverable
amount is the higher of an asset’s or cash-generating unit’s fair value less costs to sell and its value-in-use, and is determined for an
individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of
assets. Where the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the Directors consider the
asset impaired and write the subject asset down to its recoverable amount. In assessing value-in-use, the Directors discount the
estimated future cash flows to their present value using a pre-tax discount rate that reflects current market assessments of the time
value of money and the risks specific to the asset. In determining fair value less costs to sell, the Directors consider recent market
transactions, if available. If no such transactions can be identified, the Directors utilize an appropriate valuation model.
When applicable, the Group recognizes impairment losses of continuing operations in the “statement of profit and loss and other
comprehensive income” in those expense categories consistent with the function of the impaired asset.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the
revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that
would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal
of an impairment loss is recognized immediately in profit or loss to the extent that it eliminates the impairment loss which has been
recognized for the asset in prior years. Any increase in excess of this amount is treated as a revaluation increase.
j. Leases
Lessee position:
The Group accounts for a contract, or a portion of a contract, as a lease when it conveys the right to use an asset for a period of time
in exchange for consideration. Leases are those contracts that satisfy the following criteria:
there is an identified asset;
the Group obtains substantially all the economic benefits from use of the asset; and
the Group has the right to direct use of the asset.
In determining whether the Group obtains substantially all the economic benefits that arise from use of the asset, the Group considers
only the economic benefits that arise from use of the asset, not those incidental to legal ownership or other potential benefits.
In determining whether the Group has the right to direct use of the asset, the Directors consider whether the Group directs how and
for what purpose the asset is used throughout the period of use. If there are no significant decisions to be made because they are pre-
determined due to the nature of the asset, the Directors consider whether the Group was involved in the design of the asset in a way
that predetermines how and for what purpose the asset will be used throughout the period of use. If the contract or portion of a
contract does not satisfy these criteria, the Group applies other applicable IFRSs rather than IFRS 16 “Leases”.
Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the
discount rate determined by reference to the rate inherent in the lease unless (as is typically the case) this is not readily determinable,
in which case the Group’s incremental borrowing rate on commencement of the lease is used, which the Directors have assessed to
be between 1.75% and 5%, depending on the nature of the asset and location.
Right-of-use assets
A right-of-use asset is recognized at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises
the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net
of any lease incentives received, any initial direct costs incurred, and an estimate of costs expected to be incurred for dismantling and
removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the
asset, whichever is the shorter. Right-of-use assets are subject to impairment or adjusted for any re-measurement of lease liabilities.
The Group has elected not to recognize a right-of-use asset and corresponding lease liability for short-term leases with terms of 12
months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
k. Taxation
The income tax expense represents the sum of the tax currently payable and deferred tax.
Current and deferred tax are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive
income or directly in equity, in which case the current and deferred tax are also recognized in other comprehensive income or directly
in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is
included in the accounting for the business combination.
HeiQ plc Annual Report 2023/24 Financial Statements
60
Income taxation
Current income tax assets and liabilities are measured at the amount to be recovered from, or paid to, the taxation authorities. The tax
rates and tax laws used to compute the amount are those that are enacted or substantively enacted at the reporting date in the
jurisdictions where the Group operates and generates taxable income.
Deferred taxation
Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts in the Consolidated Financial Statements. Deferred tax is determined using tax rates (and laws)
that have been enacted or substantially enacted by the reporting date and expected to apply when the related deferred tax is realized
or the deferred liability is settled.
Deferred tax assets are recognized to the extent that it is probable that the future taxable profit will be available against which the
temporary differences can be utilized.
l. Revenue from contracts with customers
The Group’s revenue represents the fair value of the consideration received or receivable for the rendering of services, licenses and
similar fees as well as for the sale of functional products in different forms (mainly ingredients, materials and consumer goods), net of
value added tax and other similar sales-based taxes, rebates and discounts after eliminating intercompany sales.
Revenue from contracts with customers is recognized once the performance obligation has been fulfilled. If the Group fulfills its
performance obligations to the customer, revenues recognized are capitalized as contract assets until the Group invoices the
customers.
In contrast, if customers pay in advance for the services, a contract liability is recognized and is released at point of revenue
recognition.
The Group has the following major revenue streams:
Sale of goods
The Group sells functional ingredients, materials or consumer goods. Revenue from the sale of goods to customers is generally
recognized at a point in time, once control over the goods is passed to customers.
Research and development services
HeiQ provides research and development services to customers in exchange for a fee. Revenue is generally recognized at the point in
time of completion of the project, for example, with delivery of proof-of-concept to the customer.
Consulting services for research and development projects
HeiQ provides consulting services for customers regarding research and development projects including grant acquisition services,
industry cluster services and management services. The revenue for these services is recognized over time based on completion of
the project. Any amounts invoiced for stages not completed, are recognized as deferred revenue.
Exclusivity fees
HeiQ grants exclusivity to customers for certain products in certain regions. The contracts restrict HeiQ from selling specific products to
competitors for a limited time. The customers pay a fee for exclusivity which increases the price of the goods supplied by HeiQ. In
cases where the obligation to grant exclusivity can be valued separately from other obligations in the contract, the exclusivity portion is
accounted for over time according to the contractual definition of the exclusivity period.
m. Share-based payments
All of the Group's share-based awards are equity settled. Equity-settled share-based payments to employees are measured at the fair
value of the equity instruments at the grant date. Equity-settled share-based payments to non-employees are measured at the fair
value of services received, or if this cannot be measured, at the fair value of the equity instruments granted at the date that the Group
obtains the goods or counterparty renders the service. The fair value of such shares issued has been estimated by reference to the
cash consideration received for shares issued or material third party transactions at or close to the dates for such non-cash issues.
The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the
vesting period, based on the Directors’ estimate of equity instruments that will eventually vest, with a corresponding increase in
equity. Where the conditions are non-vesting, the expense and equity reserve arising from share-based payment transactions is
recognized in full immediately on grant.
At the end of each reporting period, the Directors revise their estimate of the number of equity instruments expected to vest. The
impact of the revision of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the
revised estimate, with a corresponding adjustment to other reserves.
n. Employee benefits
Short-term benefits
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.
A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a
present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can
be estimated reliably.
Long-term benefits
Defined benefit plans
The Group operates defined benefit pension plans, which require a contribution to be made to a separately administered fund. The
cost of providing benefits under the defined benefit plan is determined using the projected unit credit method with actuarial valuations
being carried out at the end of each annual reporting period.
Re-measurements, comprising of actuarial gains and losses, the effect of the asset ceiling, excluding amounts included in net interest
on the net defined benefit liability and the return on plan assets (excluding amounts included in net interest on the net defined benefit
liability), are recognized immediately in the statement of financial position with a corresponding debit or credit to other reserve
HeiQ plc Annual Report 2023/24 Financial Statements
61
through “Other Comprehensive Income” in the period in which they occur. Re-measurements are not reclassified to profit or loss in
subsequent periods.
Past-service costs are recognized in profit or loss on the earlier of:
the date of the plan amendment or curtailment; and
the date that the Group recognizes related restructuring costs, or termination benefits, if earlier.
Net interest is calculated by applying the discount rate to the net defined benefit liability or asset. The Group recognizes the following
changes in the net defined benefit obligation under “cost of sales”, “administration expenses” and “selling and distribution expenses”
in the consolidated statement of profit or loss (by function):
service costs comprising current service costs, past-service costs, gains and losses on curtailments and non-routine settlements;
and
net interest expense or income.
Defined contribution plans
The income statement expense for the defined contribution pension plans operated represents the contributions payable for the year.
o. Financial instruments
Financial assets and financial liabilities are recognized in the Group’s statement of financial position when the Group becomes a party
to the contractual provisions of the instrument.
Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than
financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial
assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial
assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.
p. Finance income and expenses
Finance expenses comprise interest payable, lease expenses recognized in profit or loss using the effective interest method,
unwinding of the discount on provisions, and net foreign exchange losses that are recognized in the income statement.
Finance income comprises interest receivable on cash deposits and net foreign exchange gains.
Interest income and interest payable is recognized in profit or loss as it accrues, using the effective interest method.
Foreign currency gains and losses are reported on a net basis.
q. Cash and cash equivalents
For the purpose of presentation in the consolidated statement of cash flows, cash and cash equivalents include cash on hand,
deposits held at call with financial institutions, other short-term highly liquid investments with original maturities of three months or
less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank
overdrafts.
r. Trade and other receivables
Trade receivables are recognized initially at transaction price and subsequently measured at amortized cost using the effective
interest method, less provision for impairment.
s. Inventories
Inventories are stated at the lower of cost and net realizable value. Cost is based on the weighted-average principle and includes
expenditure incurred in acquiring the inventories and other costs in bringing them to their existing location and condition.
t. Provisions
A provision is recognized when the Group has a present obligation, legal or constructive, as a result of a past event and it is probable
that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be
made. Provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. If it is no longer probable that
an outflow of economic resources will be required to settle the obligation, the provision is reversed. Where the effect of the time value
of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the
liability. When discounting is used, the increase in the provision due to the passage of time is recognized as an interest expense.
u. Contingent liabilities
Contingent liabilities are possible obligations whose existence depends on the outcome of uncertain future events or present
obligations where the outflow of resources is uncertain or cannot be measured reliably. Contingent liabilities are not recognized in the
Consolidated Financial Statements but are disclosed unless they are remote.
HeiQ plc Annual Report 2023/24 Financial Statements
62
4. Critical accounting judgements and key sources of estimation uncertainty
In applying the Group’s accounting policies, which are described in Note 3, the directors are required to make judgements (other than
those involving estimations) that have a significant impact on the amounts recognized and to make estimates and assumptions about
the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated
assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from
these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the
period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the
revision affects both current and future periods.
Critical accounting judgements
The following are the critical judgements, apart from those involving estimations (which are presented separately below), that the
directors have made in the process of applying the Group’s accounting policies and that have the most significant effect on the
amounts recognized in financial statements.
Allowance for inventory obsolescence
The Group applied judgement in calculating the allowance for obsolete inventory. For slow-moving items, the Group compared
quantities on hand with budgeted sales quantities. The sales projections are inherently uncertain due to the nature of the business
and fluctuating market conditions. The inventory allowance calculated as at June 30, 2024 is US$4,992,000 (December 31, 2022:
US$5,396,000) as presented in Note 22.
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting period that may have a
significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are
discussed below.
Goodwill impairment testing
Following the assessment of the recoverable amount of goodwill, the directors consider the recoverable amount of goodwill allocated
to CGU “ChemTex”(book value: US$3.3 million) and “RAS” (remaining goodwill book value: US$3.7 million) to be most sensitive to the
achievement of forecasts in 2024/2025 comprising forecasts of revenue, staff costs and operating expenses based on current and
anticipated market conditions. Whilst the Group can manage most of the CGUs’ costs, the revenue projections are inherently
uncertain due to the nature of the business and fluctuating market conditions. The market for both ChemTex and RAS CGU has been
stable in 2024 compared to 2023. However, it is possible that underperformance to estimated revenues as considered in the
impairment test may occur in 2024/2025.
The sensitivity analysis for a reasonably possible change in assumptions in respect of the recoverable amount of the CGU “ChemTex”
and “RAS” goodwill is presented in Note 18.
5. Business combinations
Business combinations in the 18-month period ended June 30, 2024
a. Acquisition of Tarn Pure
On January 12, 2023, HeiQ Plc, completed the acquisition of the entire issued share capital of Tarn-Pure Holdings Ltd ("Tarn-Pure").
Tarn-Pure is a UK-based intellectual property company holding critical EU and UK regulatory registrations to sell elemental copper and
elemental silver for use in disinfecting hygiene applications. The regulatory registrations of Tarn-Pure are critical to HeiQ to ensure
regulatory compliance of its antimicrobial products long term. To acquire Tarn-Pure, HeiQ paid the vendors £530,000 (approximately
US$621,000) in cash with an additional £317,000 (approximately US$372,000) satisfied through the issuance of 455,435 new
ordinary shares of 30p each in the Company (the "Consideration Shares"), issued at a price of 69.6p per share. A further US$244,000
of deferred consideration is payable in cash in monthly instalments from February 2023 to February 2025.
The final purchase price allocation was finalised with minor changes to the preliminary figures published in the interims. The following
table summarizes the consideration paid, the fair value of assets acquired, liabilities assumed, and goodwill arising on acquisition at
the acquisition date.
Purchase price allocation
US$’000
Consideration:
Cash paid to shareholders
621
Shares issued to shareholders
372
Deferred consideration
244
Total Consideration
1,237
HeiQ plc Annual Report 2023/24 Financial Statements
63
Fair value of net assets acquired:
Cash and cash equivalents
12
Trade and other receivables
12
Trade and other payables
(2)
Borrowings
(42)
Intangible assets identified on acquisition:
Customer Relationship
150
Regulatory asset
507
Deferred tax liability on intangible assets
(164)
Total net assets
473
Goodwill
764
Total
1,237
Goodwill of US$764,000 was recognized and is attributable to anticipated future profit from expansion opportunities and synergies of
the business. The goodwill arising from the acquisition has been allocated to the existing RAS CGU (see definition in Note 18). Fair
value adjustments have been recognized for acquisition-related intangible assets which are in alignment with accounting policies of
the Group. Transaction costs relating to the acquisition of US$23 have been charged to the Statement of profit and loss and other
comprehensive Income in the period relating to the acquisition of Tarn Pure and a further US$50 was incurred in 2022.
Business combinations in the year 2022
There were no business combinations in the year 2022.
6. Subsidiaries
The consolidated financial statements include the financial statements of HeiQ Plc and the subsidiaries listed in the table below.
Company
Country of
registration or
incorporation Registered office Principal activity
Percentage of ordinary
shares held
HeiQ Materials AG Switzerland
Rütistrasse 12, 8952
Schlieren Zurich
Development,
production and sale of
chemicals
100%
HeiQ ChemTex Inc. United States
2725 Armentrout Dr,
Concord, NC 28025
Development,
production and sale of
chemicals
100%
HeiQ Pty Ltd Australia
Level 20/181 William Street,
Melbourne, VIC 3000
Research and
development
100%
HeiQ GrapheneX AG Switzerland
Rütistrasse 12, 8952
Schlieren Zurich
Research and
development
100%
HeiQ Company Limited Taiwan
No. 14 & 16, Ln. 50, Wufu
1st Rd. Luzhu District,
Taoyuan City 33850
Distribution 100%
HX Company Limited Taiwan
No. 14 & 16, Ln. 50, Wufu
1st Rd. Luzhu District,
Taoyuan City 33850
Trading and
production
66.7%
HeiQ Iberia Unipessoal
Lda
Portugal
Rua Engº Frederico Ulrich, nº
2650, 4470-605 Maia
Sales agency and
internal services
company
100%
HeiQ plc Annual Report 2023/24 Financial Statements
64
Company
Country of
registration or
incorporation Registered office Principal activity
Percentage of ordinary
shares held
Chrisal NV Belgium
Priester Daensstraat 9,
3920 Lommel, Belgium
Biotechnology 71%
HeiQ RAS AG Germany
Rudolf Vogt Straße 8-10,
93053 Regensburg
Materials innovation 100%
HeiQ Regulatory GmbH Germany
Rudolf Vogt Straße 8-10,
93053 Regensburg
Materials innovation 100%
HeiQ (China) Material
Tech LTD
China
Room 2501, Xuhui
Commercial Mansion, No.
168 Yude Road, Shanghai
Distribution 100%
Life Material Technologies
Limited
Hong Kong
Alexandra House, 6th Floor,
16-20 Chater Road, Central
Materials technology 100%
Life Natural Limited Hong Kong
Alexandra House, 6th Floor,
16-20 Chater Road, Central
Inactive 100%
LMT Holding Limited Thailand
222 Lumpini Building 2, 247
Rajdamri Road
Lumpini, Phatumwan,
Bangkok 10330
Holding 96.45%
Life Material Technologies
Limited
Thailand
222 Lumpini Building 2, 247
Rajdamri Road
Lumpini, Phatumwan,
Bangkok 10330
Trading 99.995%
HeiQ AeoniQ GmbH Austria
Industriestrasse 35, 3130
Herzogenburg
Materials Innovation 96%
Chem-Tex Laboratories
Inc.
United States
2725 Armentrout Dr,
Concord, NC 28025
Chemical production
site
100%
Beijing HeiQ Material Tech
Co., Ltd.
China
Room 17B9870, Floor 17,
101 Nei, -4 to 33, Building
13, Wangjing Dongyuan
Siqu, Chaoyang District,
Beijing
Inactive/Distribution 100%
HeiQ AeoniQ Holding AG Switzerland Parkstrasse 1, 5234 Villigen Holding 95.95%
Tarn-Pure Holdings Ltd United Kingdom
Castle Court, 6 Cathedral
Road, Cardiff, CF11 9LJ
Holding 100%
Tarn Pure (IP) Limited
United Kingdom
Castle Court, 6 Cathedral
Road, Cardiff, CF11 9LJ
Holder of intellectual
property
100%
Tarn-Pure AG Ltd.
United Kingdom
Castle Court, 6 Cathedral
Road, Cardiff, CF11 9LJ
Trading 100%
Tarn-Pure Ireland Limited Ireland
C/O Duggan & Power, Odeon
House 7, Eyre Square, Co.
Galway
Trading 100%
HeiQ AeoniQ Portugal Portugal
Rua Engº Frederico Ulrich, nº
2650, 4470-605 Maia
Materials Innovation 100%
Changes to subsidiaries during the period other than acquisitions
HeiQ plc Annual Report 2023/24 Financial Statements
65
a. Transfer of shares in HeiQ AeoniQ GmbH to non-controlling interests
On February 11, 2022, HeiQ Materials AG reached an agreement with Hugo Boss AG to dispose of 2.5% of its shareholding in HeiQ
AeoniQ GmbH and issued a call option. Under the call option, the Company granted Hugo Boss AG the contractual right to acquire from
the Company a further 5% shareholding in HeiQ AeoniQ GmbH for a call option exercise price of €10,000,000 (approximately
US$10,657,000). The option agreement was changed in December 2023. Hugo Boss AG now has the right to acquire a shareholding
of up to 12.5% (in addition to the 2.5% already owned) for the exercise price of €10,000,000 (approximately US$10,688,000). The
shares and call option were issued for US$4,791,000, the call option was recognized as a derivative liability, see Note 38.
In July 2023, HeiQ Materials AG reached an agreement with MAS to dispose of 1.5% of its shareholding in HeiQ AeoniQ GmbH
reducing the Group’s ownership to 96%.
b. Acquisition of non-controlling interest in Chrisal N.V.
On December 14, 2022, HeiQ increased its interest in HeiQ Chrisal N.V. from 51% to 71% after some sellers exercised their put
options. HeiQ paid €2.9 million (approximately US$3.0 million) for the additional 20% shareholding to the vendors through the issue of
3,348,164 new ordinary shares in the Company. The 20% share was valued at US$0.6 million. The transaction resulted in a US$0.6
million reduction of non-controlling interests and a US$2.4 million charge to retained earnings.
c. Disposal of Life Material Latam, Ltda, Brazil
In July 2023, the Group sold 31% of its share in Life Materials Latam Ltda, Brazil for a consideration of US$nil. The Group’s stake was
reduced to 20% and, as a result, the company is no longer consolidated.
d. Foundation of HeiQ AeoniQ Holding AG
The Group founded HeiQ AeoniQ Holding AG Switzerland. As at June 30, 2024, the Group holds 95.95% ownership.
e. Foundation of HeiQ AeoniQ Portugal
The Group founded HeiQ AeoniQ Holding Portugal. As at June 30, 2024, the Group holds 100% ownership.
f. Deconsolidation of HeiQ Medica S.L.
In October 2023, the Group lost its control over, HeiQ Medica S.L. Consequently, the Group derecognized the subsidiary’s assets and
liabilities as well as the carrying amount of non-controlling interests in the subsidiary. The deconsolidation of the subsidiary’s assets
and liabilities resulted in a net income of US$479,000 which was recognized under other income, see Note 10.
7. Revenue
The Group derives its revenue from contracts with customers for the transfer of goods and services over time and at a point in time in
the following major organization units. The disclosure of revenue by organizational units is consistent with the revenue information
that is disclosed for each reportable segment under IFRS 8 Operating Segments (see note 8).
Disaggregation of revenue
Period ended Year ended
June 30, December 31,
2024 2022
Revenue by organizational unit
US$’000 US$’000
Advanced Materials
50,697 38,366
LifeSciences
6,988 6,164
Other activities
4,633 2,872
Total revenue
62,318 47,202
Period ended Year ended
June 30, December 31,
2024 2022
Revenue by timing of revenue
US$’000 US$’000
Goods transferred at a point in time
56,860 45,002
Services
transferred at a point in time
1,914 160
Services transferred over time
3,544 2,040
Total revenue
62,318 47,202
HeiQ plc Annual Report 2023/24 Financial Statements
66
Unsatisfied performance obligations
The transaction prices allocated to unsatisfied and partially unsatisfied obligations at reporting date are as set out below:
As at
As at
June 30, December 31,
2024 2022
Unsatisfied performance obligations
US$’000 US$’000
Exclusivity services
1,200 2,100
Research and development services
5,087 3,750
Total unsatisfied performance obligations
6,287 5,850
Management expects that 25 per cent of the transaction price allocated to the unsatisfied contracts at the reporting date will be
recognized as revenue during the next reporting period 2024/2025 (US$1.6 million). Another 24% is expected to be recognized in the
2025/2026 period (US$1.5 million). The remaining 51 per cent, US$3.3 million, are expected to be recognized in later periods.
Disclosure related to contracts with customers
Contract assets and contract liabilities are disclosed under Note 25 and Note 37, respectively. Impairment losses recognized on any
receivables or contract assets arising from the Group’s contracts with customers are disclosed under Note 23 and Note 25,
respectively.
8. Operating Segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker.
The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating
segments, has been identified as the Board of Directors of the Company.
For management purposes and following the decision by the Board of Directors to merge two units, the Group is organized into the
following reportable segments:
Segment Activity
A
dvanced Materials
Provide innovative ingredients to make textiles & flooring more functional, durable and sustainable
and functionalize different hard surfaces in everyday products and our surroundings
LifeSciences
Offer biotech solutions to replace harmful substances in domestic, commercial and industrial usage,
for a more balanced microbiome and environment
Other activities
All other activities of the Group including Innovation Services, Business Development, and other non-
allocated functions.
In 2023 new overhead allocation rules were introduced and as a result more overhead costs were allocated to segments. 2022
segment revenue and profits are restated below using the new rules to allow for like for like comparison.
Segment revenues and profits
The following is an analysis of the Group’s revenue and results by reportable segment:
Advanced Materials LifeSciences Other activities
Total
US$’000
Period
23/24
Year
2022
Period
23/24
Year
2022
Period
23/24
Year
2022
Period
23/24
Year
2022
Revenue
50,697 38,366 6,988 6,164 4,633 2,672 62,318 47,202
Operating profits (loss)
(4,391) (14,347) (1,385) (5,537) (13,206) (9,361) (18,982) (29,245)
Financial result
(1,441) (590)
Loss before taxation
(20,423) (29,835)
Taxation
(915) 21
Loss after taxation
(21,338) (29,814)
Depreciation and amortization
Property, plant and equipment
1,200 362 453 335 662 585 2,315 1,282
Right-of use assets
383 165 218 145 972 628 1,573 938
Intangible Assets
1,512 773 837 550 889 112 3,238 1,435
Impairment loss
Property, plant and equipment
--- 730 - - - 730
Intangible Assets
323 8,247 - 2,402 - 1,002 323 11,651
HeiQ plc Annual Report 2023/24 Financial Statements
67
The segment revenue reported above represents revenue generated from external customers. There were no intersegment sales in
the period ended June 30, 2024 (year ended December 31, 2022: nil).
The accounting policies of the reportable segments are the same as the Group’s accounting policies described in Note 3. Segment
profit represents the profit earned by each segment without allocation of the central SG&A costs including expenses for infrastructure,
R&D and laboratories, directors’ salaries, finance income, nonoperating gains and losses in respect of financial instruments and
finance costs, and income tax expense. This is the measure reported to the Group’s decision-making body for the purpose of resource
allocation and assessment of segment performance.
Geographic information
Period ended Year ended
June 30, December 31,
2024 2022
Revenue by region
US$’000 US$’000
North & South America
26,726 20,425
Asia
18,911 13,376
Europe
16,228 13,109
Others
453 293
Total revenue
62,318 47,202
Period ended Year ended
June 30, December 31,
2024 2022
Non -current assets by region
US$’000 US$’000
Europe
30,379 22,290
Asia
2,226 8,102
North & South America
7,318 7,734
Others
176 612
Total non-current assets
40,099 38,738
Information about major customers
During the period ended June 30, 2024, no customers individually totaled more than 10% of total revenues (year ended December
31, 2022: none).
9. Cost of sales
Period ended Year ended
June 30, December 31,
2024 2022
Cost of sales
US$’000 US$’000
Material expenses
30,086 20,942
Personnel expenses
4,682 2,830
Depreciation of property, plant and equipment
892 652
Inventory allowance increase (reduction)
(427) 4,912
Other costs of sales
4,252 4,409
Total cost of sales
39,485 33,745
Other costs of goods sold include freight and custom costs, warehousing and allowances on inventory.
HeiQ plc Annual Report 2023/24 Financial Statements
68
10. Other income
Period ended Year ended
June 30, December
31,
2024 2022
Other income
US$’000 US$’000
Gain on disposal of property plant and equipment
23 21
Gain on earnout consideration payable (Note 5g)
138 -
Foreign exchange gains
121 3,539
Fair value gain on derivative liabilities (Note 38)
367 371
Income from out-of-court settlement
2,750 -
Other income
1,243 901
Total other income
4,642 4,832
In November 2023, the Group reached a settlement of the litigation with ICP, which includes dismissal of claims and counterclaims by
both parties with prejudice. ICP has agreed to pay HeiQ Plc a total of USD $2.75 million. The settlement refers to a complaint filed by
the Group in October 2022 for breaching its Exclusive Agreement terms.
Foreign exchange gains previously reported under other income have been reclassified to finance income (Note 14) during the 2024
reporting period to more fairly present the nature of such items.
11. Selling and general administration expenses
Period ended Year ended
June 30, December 31,
Selling and general administration expenses
2024
US$’000
2022
US$’000
Personnel expenses
19,324 14,977
Depreciation of property, plant and equipment
1,423 630
Amortization of intangible assets
3,238 1,435
Depreciation of right-of
-use assets
1,573 938
Net credit losses on financial assets and contract assets
1,025 85
Other
17,186 12,904
Total selling and general administration expense
43,769 30,969
Other selling and general administration expenses include costs for infrastructure, professional services and marketing as well as R&D
and laboratory related costs, information technology & data expenses, sales representative & distribution expenses.
Auditor’s remuneration
The total remuneration of the Group's auditors, being RPGCC for the audit of the 18-month period ended June 30, 2024, and Deloitte
LLP for the audit of the year ended December 31, 2022, for services provided to the Group, and included in other selling and general
administration expenses, is analyzed below:
Period ended Year ended
June 30, December 31,
2024 2022
Auditor’s remuneration
US$’000 US$’000
Audit of Group performed by Group Auditor
443 1,180*
Audit of subsidiaries performed by local auditors 77 122
Total fees for audit services
520 1,302
Audit related assurance services
- -
Other assurance services
- -
Total auditor remuneration
- -
*: includes US$180,000 related to the 2021 audit (Crowe UK LLP) which was agreed on after the issuance of the annual report.
HeiQ plc Annual Report 2023/24 Financial Statements
69
12. Personnel expenses
Period ended Year ended
June 30, December 31,
2024 2022
Personnel expenses
US$’000 US$’000
Wages & salaries
21,273 15,274
Social security & other payroll taxes
2,249 1,685
Pension costs
306 710
Share-based payments
178 138
Total personnel expenses
24,006 17,807
Reported as cost of sales (Note 9)
4,682 2,830
Reported as selling and general administration expense (Note 11)
19,324 14,977
Total personnel expenses
24,006 17,807
The average monthly number of employees was as follows:
194
218
13. Other expenses
Period ended Year ended
June 30, December 31,
2024 2022
Other expenses
US$’000 US$’000
Foreign exchange losses
343 3,050
Loss on disposal of property, plant and equipment
204 16
Transaction costs relating to mergers and acquisitions
23 50
Write off intangible assets (Note 18)
1,419 897
Other
376 171
Total other expenses
2,365 4,184
The write-off mainly relates to patents acquired in view of the commercial partnership with ICP. As the partnership ended, the asset’s
economic benefits were deemed to no longer have any value.
Foreign exchange losses previously reported under other expenses have been reclassified to finance costs (Note 15) during the 2023
reporting period to more fairly present the nature of such items.
14. Finance income
Period ended Year ended
June 30, December 31,
2024 2022
Finance income
US$’000 US$’000
Interest income
18 5
Gains on foreign currency transactions
157 678
Other
27 -
Total finance income
202 683
15. Finance costs
Period ended Year ended
June 30, December 31,
2024 2022
Finance costs
US$’000 US$’000
Amortization of deferred finance costs – acquisition costs
3 -
Lease finance expense
311 163
Interest on borrowings
586 110
Bank fees
364 98
Loss on foreign currency transactions
379 902
Total finance costs
1,643 1,273
HeiQ plc Annual Report 2023/24 Financial Statements
70
16. Income tax
The Group’s average expected tax rate was 20.2% in the 18-month period ended June 30, 2024 (Year ended December 31, 2022:
21.1%). During the period ended June 30, 2024, there were no significant changes to local tax rates in the tax jurisdictions in which
the Group operates.
For the period ending June 30, 2024, the Group had a tax expense of US$915 (year ending December 31, 2022: tax credit of
US$21,000). The effective tax rate was 4.7% (2022: 0.1%). The effective tax rate was primarily impacted by unrecognized tax losses.
The differences between the statutory income tax rate and the effective tax rates are summarized as follows:
Period ended
June 30, 2024
Year ended
December 31, 2022
US$’000 Tax rate % US$’000 Tax rate %
Expected tax at average
tax rate
(3,905) 20.2% (6,304) 21.1%
Increase/(decrease) in tax resulting from:
Tax credits
21 (0.1%) (340) 1.1%
Unrecognized tax losses
4,385 (22.7%) 3,796 (12.7%)
Non-deductible expenditure
52 (0.3%) 2,586 (8.7%)
Temporary differences
328 (1.7%) 165 (0.6%)
Other – net
34 (0.1%) 76 (0.1%)
Total income tax expense (income)
915 (4.7%) (21) 0.1%
The components of the provision for taxation on income included in the “Statement of profit or loss and other comprehensive income”
are summarized below:
Period ended Year ended
June 30, December 31,
2024 2022
Current income tax expense
US$’000 US$’000
Swiss corporate income taxes
(27) 58
United States state and federal taxes
455 393
Taiwan corporate income taxes
229 118
Belgium corporate income taxes
37 (123)
Germany corporate income taxes
(24) 51
United Kingdom corporate income taxes
89 -
Others
1 63
Total current income tax expense
760 560
Switzerland
518 90
United States
(38) (606)
China
6 117
Austria
3 20
Belgium
(198) (136)
Germany
(91) (68)
Others
(45) 2
Total deferred income tax expense (income)
155 (581)
Total income tax expense (income)
915 (21)
Deferred income tax expense
Switzerland
518 90
United States
(38) (606)
China
6 117
Austria
3 20
Belgium
(198) (136)
Germany
(91) (68)
Others
(45) 2
Total deferred income tax expense (income)
155 (581)
Total income tax expense (income)
915 (21)
In addition to the amount charged to profit or loss, the following amounts relating to deferred tax have been recognized in other
comprehensive income:
Period ended Year ended
June 30,
December 31,
2024
2022
Items that will not be reclassified subsequently to profit or loss
US$’000 US$’000
Remeasurement of net defined benefit liability
42 (276)
Total income tax recognized in other comprehensive income
42 (276)
HeiQ plc Annual Report 2023/24 Financial Statements
71
Period ended Year ended
June 30, December 31,
2024 2022
Net tax(assets)/liabilities
US$’000 US$’000
Opening balance – (prepaid taxes)
(343) 51
Assumed on business combinations
- -
Assumed on asset acquisition
- (32)
Income tax expense for the year
760 560
Taxes paid
(1,023) (870)
Foreign currency differences
- (52)
Net tax (asset)/liability
(606) (343)
As at
As at
June 30, December 31,
2024 2022
Net tax(assets) liabilities
US$’000 US$’000
Prepaid income taxes
(795) (657)
Income tax liabilities
189 314
Net tax (asset)/liability
(606) (343)
Since the Group operates internationally, it is subject to income taxes in many different tax jurisdictions. The Group calculates its
average expected tax rate as a weighted average of the tax rates in the tax jurisdictions in which the Group operates. This rate
changes from year to year due to changes in the mix of the Group’s taxable income and changes in local tax rates.
17. Earnings per share
The calculation of the basic earnings per share is based on the following data:
Period ended Year ended
June 30, December 31,
2024 2022
Earnings
US$’000 US$’000
Loss attributable to the ordinary equity holders of the parent entity
(20,839) (29,251)
Period ended Year ended
June 30, December 31,
Number of shares
2024 2022
Weighted average number of ordinary shares for the purposes of basic
earnings per share
158,135,830
133,426,953
Basic earnings per share is calculated by dividing the profit/loss after tax attributable to the equity holders of the Company by the
weighted average number of shares in issue during the year. The effect of share options is anti-dilutive and therefore not disclosed.
18. Intangible assets
Goodwill
Internally
developed
assets
Brand names
and customer
relations
Acquired
technologies
Other
intangible
assets Total
Cost
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
As at January 1, 2022
21,382 3,509 4,503 3,180 2,332 34,906
Additions arising from internal
development
- 2,165 - - - 2,165
Other acquisitions
- - - - 1,700 1,700
Disposals / write-offs
- (85) - - (812) (897)
Currency translation differences
(795) 5 (160) (165) 14 (1,101)
As at December 31, 2022
20,587 5,594 4,343 3,015 3,234 36,773
Business combinations
764 - 150 - 507 1,421
Additions arising from internal
development
- 1,277 - - - 1,277
Other acquisitions
- - - - 150 150
Disposals / write-offs - (1,169) - - (1,806) (2,975)
HeiQ plc Annual Report 2023/24 Financial Statements
72
Deconsolidation of subsidiary
(123) - - - - (123)
Currency translation differences
70 141 14 7 106 338
As at June 30, 2024
21,298 5,843 4,507 3,022 2,191 36,861
Amortization and accumulated impairment losses
As at January 1, 2022 2,305 474 602 234 518 4,133
Amortization for the year
- 198 695 334 208 1,435
Impairment loss
10,576 880 73 - 122 11,651
Currency translation differences
(750) 3 (72) (45) (24) (888)
As at December 31, 2022
12,131 1,555 1,298 523 824 16,331
Amortization for the year
- 1,136 1,057 500 545 3,238
Disposals / write-offs
- (958) - - (599) (1,557)
Deconsolidation of subsidiary (123) - - - - (123)
Impairment loss
- 323 - - - 323
Currency translation differences
19 30 (46) (30) 5 (22)
As at June 30, 2024
12,027 2,086 2,309 993 775 18,190
Net book value
As at December 31, 2022
8,456 4,039 3,045 2,492 2,410 20,442
As at June 30, 2024
9,271 3,757 2,198 2,029 1,416 18,671
Other intangible assets include acquired rights, licenses, patent costs, concessions, website designs and domains and trademarks.
Goodwill
Goodwill acquired in a business combination was allocated, at acquisition, to the following cash generating units (CGUs):
CGU Description of activities
ChemTex
This CGU is based on the 2017 acquisition of ChemTex Inc. The CGU’s main activities are carpet polymer, industrial
polymer, textile finishes, R&D, laboratory work, production and sales. The CGU contributes to the Group’s Advanced
Materials segment.
Chrisal
The CGU is based on the 2021 acquisition of Chrisal, a biotechnology company and a leader in innovative ingredients
and consumer products that incorporate the benefits of probiotics and synbiotics. The CGU contributes to the Group’s
LifeSciences segment.
RAS
The CGU is based on the 2021 acquisition of RAS AG. RAS AG develops and manufactures antimicrobial, hygiene-
enhancing additives and durable antimicrobial coating systems which are sold under the trademark agpure®, and
transparent electrically conductive and infrared reflective coatings sold under the Xpectra technology (formerly known
under the ECOS® trademark). Furthermore, the CGU includes the regulatory registrations acquired in the Tarn Pure
acquisition. Which support the regulatory compliance of HeiQ’s antimicrobial products. The CGU contributes to the
Group’s Advanced Materials segment.
Life
The CGU is based on the 2021 acquisition of Life Group. LIFE develops and distributes bio-based antimicrobial
additives and treatments used by manufacturers of plastics, coatings, textiles, ceramics and paper, that inhibit or
manage bacteria, fungi, algae, and other micro-organisms that come in contact with treated materials. The CGU
contributes to the Group’s Advanced Materials segment.
MasFabEs
The CGU is based on the 2020 acquisition of MasFabEs. The MasFabEs CGU manufactures medical masks and
devices. The CGU contributes to the Group’s LifeSciences segment.
The following table summarizes goodwill allocation and accumulated impairment for each CGUs:
Balance
acquired
Accumulated
impairment
Currency
revaluation Net book value
Goodwill
US$’000 US$’000 US$’000 US$’000
ChemTex
3,393 - 3,393
Chrisal*
6,163 (3,677) (291) 2,195
RAS (incl. Tarn Pure in 2023/2024)*
7,998 (4,007) (308) 3,683
Life
5,202 (5,202) - -
MasFabEs**
123 (123) - -
Total goodwill
22,879 (13,009) (599) 9,271
*The balances of Chrisal and RAS are revalued from local currency to US$ at each reporting date.
**Goodwilll allocated to the MasFabEs CGU was derecognized following the deconsolidation of HeiQ Medica S.L.
Goodwill impairment test
The Group tests goodwill annually for impairment or more frequently if there are indications that these assets might be impaired. For
the 18-month period ended June 30, 2024, the Group tested goodwill for ChemTex, Chrisal and RAS CGU. The recoverable amount of
HeiQ plc Annual Report 2023/24 Financial Statements
73
each CGU is determined based on a value in use calculation which uses cash flow projections based on financial budgets approved by
the directors. The projections are based on a seven-year period and an individual pre-tax discount rate ranging between 8.3% to 9.8%
per cent per annum for each CGUs as presented further below in more detail (2022: 12 to 14 per cent per annum). The discount rate
is based on pre-tax weighted average cost of capital for an average company in the chemical industry adjusted for relative size and
risks of each CGU. The directors expect income from all CGUs over the next seven years. The perpetuity growth rate used is based on
consumer price index relevant for each CGU.
The assumptions used by management in forecasting revenues for the relevant periods are as follows:
For the financial period 2024/2025, forecast has been determined by adjusting the forecast for the year as approved by the Board
(“Budget”) for any variance of actual performance (to date June 2024) against it. For later periods, revenue growth was estimated
based on projected (2025-2030) compound annual growth rate of the respective business. Operating profits are forecast based on
historical experience of operating margins, adjusted for the impact of known or expected changes in pricing and regional inflation
expectations.
A summary of the key assumptions used in the value-in-use calculation is set below:
Assumption ChemTex Chrisal RAS
Discount factor 9.3% 9.8% 8.3%
Perpetual growth rate 2.09% 1.96% 1.96%
Compound annual growth rate for the next five years 5.2% 36.8% 15.8%
As of end of June 2024, the Group conducted its annual goodwill impairment test review and identified that the aggregated
recoverable amount of each Chrisal CGU, RAS CGU and Life CGU (based on the value in use approach and the inputs displayed in the
table above) exceeded its carrying amount. As a result, no impairment was considered necessary as a result of these test in this
financial period ended June 30, 2024 (2022: total impairment loss recognized of US$10,576,000).
As a result of the impairment losses described above, the following book values remain for each CGU:
As at
As at
June 30, December 31,
2024 2022
Goodwill book value
US$’000 US$’000
ChemTex
3,393 3,393
Chrisal*
2,195 2,189
RAS (incl. Tarn Pure in 2023/2024)*
3,683 2,874
Life
- -
Total goodwill book value
9,271
8,456
*The balances of Chrisal and RAS are revalued from local currency to US$ at each reporting date.
Sensitivity analysis
The Group has conducted an analysis of the sensitivity of the impairment test to reasonably possible changes in the key assumptions
used to determine the recoverable amount for each CGU to which goodwill is allocated. In the process, the recoverable amount for
ChemTex CGU and RAS CGU was identified as key estimate.
For ChemTex CGU, the sensitivity analysis showed that an impairment loss would be possible if the compound annual growth rate
(7.2%) over the next seven years would be lower than 3.2%. A reasonably possible underperformance against the forecast sales
growth rate (7.2%) for ChemTex CGU by 5 percent points, i.e. applying a compound annual growth rate of 2.2% for the next seven
years, would result in a partial impairment of US$1,980,000.
For RAS CGU, the sensitivity analysis showed that an impairment loss would be possible if the compound annual growth rate over the
next seven years would be lower than 15.8%. RAS’ CAGR suggests that a 10 percent point underperformance against forecast sales
growth rates (15.8%), i.e. assuming a compound annual growth rate of 5.8% for the next seven years - would result in a partial
impairment of US$2,922,000 of RAS CGU.
2022 goodwill impairment test
In the reporting year ended December 31, 2022, a US$10,576,000 impairment loss was recognized relating to Chrisal CGU
(US$2,402,000), RAS CGU (US$2,972,000) and Life CGU (US$5,202,000).
Internally developed assets under construction
The Group tests internally developed assets under construction on a yearly basis. The Directors consider whether estimated future
economic benefits outweigh the costs capitalized by reviewing whether each project:
is still in development phase;
can be used or sold in the future; and
can be completed given the technical, financial and other resources available.
The Group has processes in place for continually reviewing development expenditure to ensure that projects under development are
still viable. In the reporting period ended June 30, 2024, assets amounting to US$211,000 were written off relating to projects that
HeiQ plc Annual Report 2023/24 Financial Statements
74
were no longer to meet the capitalization criteria. Furthermore, an impairment of US$323,000 was posted in relation to an innovation
project in the Advanced Materials segment due to doubts around the technical and commercial feasibility of the product.
Internally developed assets and other intangibles with finite lives
The Group tests internally developed assets and other intangibles with finite lives for impairment only if there are indications that
these assets might be impaired. The Group has processes in place for continually reviewing development expenditure to ensure that
projects under development are still viable. In the reporting period ended June 30, 2024, assets worth US$1.2m. The write-offs mainly
related to patents acquired in view of the commercial partnership with ICP. With the end of the partnership, the asset’s economic
benefits were deemed to no longer have any value.
19. Property, plant and equipment
Machinery and
equipment Motor vehicles
Computers and
software
Furniture and
fixtures
Land and
buildings Total
Cost
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
As at January 1, 2022
7,288 536 914 474 1,523 10,735
Additions
2,272 26 197 50 2,735 5,280
Disposals
(69) (12) - - - (81)
Reclassifications
(407) 59 - 348 - -
Currency translation differences
(233) (1) (21) (23) (90) (368)
As at December 31, 2022
8,851 608 1,090 849 4,168 15,566
Additions
1,319 113 32 62 5,505 7,031
Disposals
(1,748) (59) (748) (207) - (2,762)
Deconsolidation of subsidiary
(1,265) (30) (11) (33) - (1,339)
Reclassifications
(37) - - 37 - -
Currency translation differences
76 1 27 10 (68) 46
As at June 30, 2024
7,196 633 390 718 9,605 18,542
Depreciation and accumulated impairment
losses
As at January 1, 2022
2,723 330 619 86 112 3,870
Charge for the year
763 90 218 83 128 1,282
Eliminated on disposal
(27) (5) - - - (32)
Impairment loss
730 - - - - 730
Reclassifications
(222) - - 222 - -
Currency translation differences (67) - (9) (3) (7) (86)
As at December 31, 2022
3,900 415 828 388 233 5,764
Charge for the year
1,421 114 148 152 480 2,315
Eliminated on disposal
(736) (35) (743) (198) - (1,712)
Deconsolidation of subsidiary
(1,210) (8)(5) (8) - (1,231)
Reclassifications
7 - (6) (1) - -
Currency translation differences
67 122 7(3)94
As at June 30, 2024
3,449 487 244 340 710 5,230
Net book value
As at December 31, 2022
4,951 193 262 461 3,935 9,802
As at June 30, 2024
3,747 146 146 378 8,895 13,312
Impairment losses recognized in the year
During the year ended December 31, 2022, as a result of the significant decline in demand for of certain types of hygiene masks, the
Group carried out a review of the recoverable amount of machinery. The Group recognized an impairment loss of US$730,000 for
machinery that was intended to be used to manufacture hygiene masks for which demand declined significantly. The asset was used
in the LifeSciences reportable segment. In the period ended June 30, 2024, the machinery was derecognized following
deconsolidation of the subsidiary HeiQ Medica SL.
HeiQ plc Annual Report 2023/24 Financial Statements
75
20. Right-of-use assets
Land and buildings Motor vehicles
Machinery and
equipment Total
Cost
US$’000 US$’000 US$’000 US$’000
As at January 1, 2022
8,913 611 341 9,865
Additions
86 174 1,921 2,181
Disposals due to expiry of lease
- (36) - (36)
Disposals due to business combination*
(467) - - (467)
Modification to lease terms**
(1,199) - - (1,199)
Currency translation differences
(381) (67) (26) (474)
As at December 31, 2022
6,952 682 2,236 9,870
Additions
860 140 913 1,913
Disposals due to expiry of lease
(475) (40) (32) (547)
Modification to lease terms***
(1,228) (110) - (1,338)
Currency translation differences
(58) 19 (29) (68)
As at June 30, 2024
6,051 691 3,088 9,830
Depreciation
As at January 1, 2022
1,716 109 66 1,891
Depreciation for the year
730 140 68 938
Disposals due to expiry of lease
- (36) - (36)
Modification to lease terms**
(693) - - (693)
Currency translation differences
(34) (6) (9) (49)
As at December 31, 2022
1,719 207 125 2,051
Depreciation for the year
1,096 232 245 1,573
Disposals due to expiry of lease
(301) (25) (33) (359)
Modification to lease terms***
(990) (41) - (1,031)
Currency translation differences
(134) (1) (1) (136)
As at June 30, 2024
1,390 372 336 2,098
Net book value
As at December 31, 2022
5,233 475 2,111 7,819
As at June 30, 2024
4,661 319 2,752 7,732
*With the acquisition of ChemTex Laboratories’ property, plant and equipment (Note 26), the Group no longer has a lease liability with
a third party.
**The Group agreed to shorten the agreed lease terms of two existing leases from 2032 to 2027. These modifications have resulted
in a reduction in the total amounts payable under the leases and a reduction to both of the right-of-use assets and lease liabilities with
effect from the date of modification. The resulting US$68,000 net gain was recognized as operating income.
***The Group terminated certain lease agreements prior to their expiry resulting in the disposal of the right-of-use assets and related
liabilities. Furthermore, a building lease has been restructured resulting in amended contract terms. The result of these changes
resulted in a total US$33,000 net gain which was recognized as operating income.
Amounts recognized in profit and loss
Period ended
June 30,
2024
Year ended
December 31,
2022
US$’000 US$’000
Depreciation expense on right-of-use assets
1,573 938
Interest expense on lease liabilities
311 163
Expense relating to short-term leases
374 225
Expense relating to leases of low value assets
51 40
Gain from early disposal and modification of leases
33 68
HeiQ plc Annual Report 2023/24 Financial Statements
76
Amounts recognized in cash flow statement
Period ended
June 30,
2024
Year ended
December 31,
2022
US$’000 US$’000
Total fixed lease payments
1996 992
Gain from early disposal and modification of leases
(33) (68)
Interest paid on leases
311 163
21. Other non-current assets
As at
As at
June 30, December 31
2024 2022
Other non-current assets
US$’000 US$’000
Deposits
72
80
Other prepayments
7
57
Other non-current assets
79
137
22. Inventories
As at
As at
June 30, December 31
2024 2022
Inventories
US$’000 US$’000
Gross inventories
12,616 18,564
Allowance for inventories
(4,360) (5,396)
Net realizable value
8,256 13,168
The cost of inventories recognized as an expense during the period ended June 30, 2024 in respect of continuing operations was
US$39,485,000 (Year ended December 31, 2022: US$33,745,000).
The cost of inventories recognized during the period includes a reduction of the inventory allowance of US$417,000 (Year ended
December 31, 2022: net loss of US$4,912,000).
23. Trade receivables
As at
As at
June 30, December 31,
2024 2022
Trade receivables
US$’000 US$’000
Not past due
2,791 2,788
<30 days
2,011 520
31-60 days
671 781
61-90 days
234 215
91-120 days
46 180
>120 days
1,782 2,407
Total trade receivables
7,535 6,891
Provision for expected credit losses
(1,280) (404)
Total trade receivables (net)
6,255 6,487
The average credit period on sales of goods varies by region from 30 - 120 days. No interest is charged on outstanding trade
receivables. The Group always measures the loss allowance for trade receivables at an amount equal to lifetime ECL. The expected
credit losses on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an
analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic conditions of
the industry in which the debtors operate and an assessment of both the current as well as the forecast.
As at June 30, 2024, the Group has recognized an expected credit loss of US$1,280,000 (December 31, 2022: US$404,000). The
following table details the risk profile of receivables based on the Group’s provision matrix.
HeiQ plc Annual Report 2023/24 Financial Statements
77
Lifetime Expected credit losses on trade receivables
Trade receivables – days past due
Not past due 1-60 61-120 >120 days Total
Expected credit loss
US$’000 US$’000 US$’000 US$’000US$’000
Expected credit loss rate
1% 1% 1% 68% 17%
Estimated total gross carrying amount at default
2,791 2,682 280 1,782 7,535
Lifetime ECL as at June 30, 2024
40 18 2 1,220 1,280
Trade receivables – days past due
Not past due 1-60 61-120 >120 days Total
Expected credit loss
US$’000 US$’000 US$’000 US$’000US$’000
Expected credit loss rate
0% 0% 0% 17% 6%
Estimated total gross carrying amount at default
2,788 1,301 395 2,407 6,891
Lifetime ECL as at December 31, 2022
- - - 404 404
The following table shows the movement in lifetime ECL that has been recognized for trade receivables in
accordance with the simplified approach set out in IFRS 9.
Individually
assessed
Collectively
assessed Total
Expected credit losses
US$’000 US$’000 US$’000
Balance as at January 1, 2022
278 46 324
Net remeasurement of loss allowance
172 (6) 166
Amounts written off
(81) - (81)
Foreign exchange gains and losses
(4) (1) (5)
Balance as at December 31, 2022
365 39 404
Net remeasurement of loss allowance
878 85 963
Amounts written off
(97) - (97)
Foreign exchange gains and losses
12 (2) 10
Balance as at June 30, 2024
1,158 122 1,280
The following tables explain how significant changes in the gross carrying amount of the trade receivables contributed to changes in
the loss allowance:
Increase (decrease) in lifetime expected credit losses
Period ended
June 30,
2024
US$’000
Year ended
December 31,
2022
US$’000
Origination of new trade receivables net of those settled, as well as increase in days past
due up to 120 days
878 172
Write-off of receivables older than 120 days
(97) (81)
24. Other receivables and prepayments
As at
As at
June 30, December 31,
2024 2022
Other receivables and prepayments
US$’000 US$’000
Contract assets
83 115
Receivables from tax authorities
1,804 1,864
Prepayments
769 1,023
Other receivables
269 1,260
Total other receivables and prepayments
2,925 4,262
25. Contract assets
Amounts relating to contract assets are balances due from customers under construction contracts that arise when the Group
receives payments from customers in line with a series of performance-related milestones. The Group recognizes a contract asset for
any work performed. Any amount previously recognized as a contract asset is reclassified to trade receivables at the point at which it
is invoiced to the customer.
HeiQ plc Annual Report 2023/24 Financial Statements
78
As at
June 30,
As at
December 31,
As at
January 1,
2024 2022 2022
Contract assets
US$’000 US$’000 US$’000
Research and development services
83 65 80
Take-or-pay services
--170
Exclusivity services
-50 -
Total contract assets
83 115 250
Current assets
83
115 250
Non-current assets
-
--
Total contract assets
-
115 250
Revenues related to research and development services were recognized at the point of delivering proof of concept and completing
testing services. Performance obligations related to exclusivity services were deemed fulfilled by the Group upon completion of the
contractual term. Payment for the above services is not due from the customer yet and therefore a contract asset is recognized.
The directors of the Company always measure the loss allowance on amounts due from customers at an amount equal to lifetime ECL,
taking into account the historical default experience, the nature of the customer and where relevant, the sector in which they operate.
There has been no change in the estimation techniques or significant assumptions made during the current reporting period in
assessing the loss allowance for the amounts due from customers under construction contracts.
Lifetime Expected credit losses on contract assets
The following table details the risk profile of amounts due from customers based on the Group’s provision matrix. Based on the
historic default experience, no expected credit loss has been recognized:
As at
June 30,
As at
December 31,
2024 2022
Expected credit loss
US$’000 US$’000
Expected credit loss rate
0% 0%
Estimated total gross carrying amount at default
83 115
Lifetime ECL
--
Net carrying amount
83 115
26. Issued share capital and share premium
Movements in the Company’s share capital and share premium account were as follows:
Note Number of shares Share capital Share premium Totals
No. US$’000 US$’000 US$’000
Balance as of January 1, 2022
130,583,536 51,523 144,191 195,714
Issue of shares to vendors of Life Materials
347,552 141 471 612
Issue of shares as deferred consideration
3,461,615 1,359 2,921 4,280
Issue of shares to Advisory Board and others
164,721 60 175 235
Issue of shares ChemTex Labs
2,176,884 795 1,177 1,972
Issue of shares Chrisal
3,348,164 1,223 1,838 3,061
Balance as at December 31, 2022
140,082,472 55,101 150,773 205,874
Issue of shares Tarn Pure (a)
455,435 160 212 372
Issue of shares from fundraise (b)
28,000,000 1,752 1,296 3,048
Balance as at June 30, 2024
168,537,907 57,013 152,281 209,294
All shares in issue were allotted, called up and fully paid. The Group subdivided each existing ordinary share of 30p into one new
ordinary share of 5 pence and one deferred share of 25 pence.
The share premium account represents the amount received on the issue of ordinary shares by the Company in excess of their
nominal value and is non-distributable.
The Company issued new ordinary shares for the following:
a) On January 12, 2023, HeiQ plc completed the acquisition of 100% of the issued share capital and voting rights of Tarn Pure
for a total consideration of US$1,237,000. The purchase consideration was payable partly by the issue of 455,435 new
ordinary shares for (US$372,000). See Note 4 for details.
HeiQ plc Annual Report 2023/24 Financial Statements
79
b) In March 2024, the Group issued 28,000,000 new ordinary shares at £0.087 per share raising in aggregate £2.44 million
(approximately US$3.0m).
27. Share-based payments
Equity-settled Share Option Scheme
The Company has adopted the HeiQ Plc Option Scheme.
Under the Option Scheme, awards may be made only to employees and executive directors. The Board will administer the Option
Scheme with all decisions relating to awards made to executive directors taken by the Remuneration Committee.
Awards under the equity-settled option plan will be market value options, but participants resident in jurisdictions where local
securities laws or other regulations are considered problematic may be awarded cash-based equivalents. Any awards made are not
pensionable.
All awards made will be subject to one or more performance conditions at the discretion of the Board. Ordinary Shares received on
exercise of any options awarded under the Option Scheme may be required to be held for a period of time before they can be disposed
of (other than disposals to satisfy any tax payable on exercise).
The total number of Ordinary Shares which can be issued under the Option Scheme (together with any other employees’ share scheme
operated by the Company) may not exceed 10 per cent. of the Company’s ordinary share capital from time to time.
An option-holder has no voting or dividend rights in the Company before the exercise of a Share option.
There are four option grants with the same vesting requirements. The key performance indicators attaching to these awards relate to
targets for sales growth (65 per cent. of the award) and operating margin (35 per cent. of the award) over a period of three years. A
fifth option grant introduced new vesting requirements which are subject to share price growth.
Options are exercisable at a price equal to the average quoted market price of the Company’s shares on the date of grant. The vesting
period is three years. If the options remain unexercised after a period of ten years from the date of grant the options expire. Options
are forfeited if the employee leaves the Group before the options vest.
Details of the share options outstanding during the year are as follows:
Period ended June 30, 2024
Year ended December 31, 2022
Number of
options
Weighted average
exercise price (£)
Number of
options
Weighted average
exercise price (£)
Outstanding at beginning of period/year
11,525,911 1.05
8,707,658 1.14
Granted during the period/year
10,300,000 0.09
3,349,125 0.83
Forfeited during the period/year
(2,364,362) 1.06
(530,872) 1.12
Lapsed during the period/year
(3,783,496) 1.23
Vested during the period/year
(1,046,504) 1.23
- -
Exercised during the period/year
- -
- -
Expired during the period/year
- - - -
Outstanding at the end of the period
14,631,549 0.31
11,525,911 1.05
Exercisable at the end of the period 1,046,504
1.23
-
-
The options outstanding at June 30, 2024 had a weighted average exercise price of £0.31 and a weighted average remaining
contractual life of 1.9 years. Since the options are subject to market-based performance conditions, the Monte Carlo model was used
in calculating the fair value. The estimated fair value of the 10,300,000 options granted in April 2024 is £221,120 (approximately
US$280,000).
In 2022, options were granted on June 15 and September 26. The aggregate of the estimated fair values of the options granted on
those dates is £1,117,000 (approximately US$1,304,000). In 2021, options were granted on October 19. The Black-Scholes model
was used in calculating the fair value of these option grants. The aggregate of the estimated fair values of the options granted on that
date was £930,000 (approximately US$1,275,000).
The inputs into the valuation models are as follows:
Period ended Year ended
June 30, December 31,
2024 2022
Model used
Monte Carlo Black Scholes
Weighted average share price (£)
0.0860 0.817
Weighted average exercise price (£)
0.0898 0.834
Expected volatility
65.0% 69.3%/70.3%*
Expected life
2.7 years
2.6 /2.3
Risk-free rate
4.32% 1.90%/4.38%*
Expected dividend yields
0% 0%
Share price hurdle
£0.3250 n/a
*In the reporting year ended 2022, there were two grants with different inputs used in the Black Scholes model.
HeiQ plc Annual Report 2023/24 Financial Statements
80
Expected volatility was determined by calculating the historical volatility of the Group’s share price as well as a set of comparable
listed companies. The expected life used in the model is equal to the vesting period.
Due to the expectation that performance targets will not be met, the number of options expected to vest from the second, third and
fourth option grant dropped to nil (2022: 2,279,236). This resulted in a net income of US$51,000 arising from options-related share-
based payment transactions for the 18-month period ended June 30, 2024 (income for the year ended December 31, 2022:
US$12,000).
Other share-based payments
Remuneration of US$764,000 described in Note 26 in relation to the acquisition of Life Materials Technologies Limited is linked to a
service period of five years. An expense of US$229,000 was recognized in the 18-month period ended June 30, 2024 (year ended
December 31, 2022: US$150,000). The remainder of approximately US$306,000 is expected to be expensed over the period from
July 1, 2024, to June 30, 2026.
28. Other reserves and retained deficit
Other reserves comprise the share-based payment reserve, the merger reserve, the currency translation reserve and the other
reserve.
The retained deficit comprises all other net gains and losses and transactions with owners not recognized elsewhere.
Movements in the other reserves were as follows:
Share- based
payment
reserve
Merger
reserve
Currency
translation
reserve Other reserve
Total Other
reserves
Note
US$’000 US$’000 US$’000 US$’000US$’000
Balance at January 1, 2022
474 (126,912) 387 (1,144) (127,195)
Other comprehensive (loss)/income
- - (1,914) 1,104 (810)
Total comprehensive (loss)/income for
the year
- - (1,914) 1,104 (810)
Share-based payment charges
2
7
(12) - - - (12)
Transactions with owners
(12) - - - (12)
Balance at December 31, 2022
462 (126,912) (1,527) (40) (128,017)
Other comprehensive (loss)/income
- - 466 (136) 330
Total comprehensive (loss)/income for
the year
- - 466 (136) 330
Share-based payment
charges/(reversal)
2
7
(51) - - - (51)
Transactions with owners
(51) - - - (51)
Balance at June 30, 2024
411 (126,912) (1,061) (176) (127,738)
The share-based payment reserve arises from the requirement to fair value the issue of share options at grant date. Further details of
share options are included at Note 27.
The merger reserve was created in accordance with IFRS3 ‘Business Combinations’. The merger reserve arises due to the elimination
of the Company’s investment in HeiQ Materials AG. Since the shareholders of HeiQ Materials AG became the majority shareholders of
the enlarged Group, the acquisition is accounted for as though there is a continuation of the legal subsidiary’s financial statements. In
reverse acquisition accounting, the business combination’s costs are deemed to have been incurred by the legal subsidiary.
The currency translation reserve represents cumulative foreign exchange differences arising from the translation of the financial
statements of foreign subsidiaries and is not distributable by way of dividends.
The other reserve comprises the cumulative re-measurement of defined benefit obligations and plan assets to fair value, and which
are recognized as a component of other comprehensive income. Such actuarial gains and losses from defined benefit pension plans
are not reclassified to profit or loss in subsequent periods.
Dividend paid by subsidiary
In October 2023, HeiQ Chrisal N.V. declared and paid a dividend of US$42,000 of which 29% or US$12,000 was paid to minority
shareholders. In January 2024, HeiQ Chrisal declared and paid a dividend of US$704,000 of which 29% or US$204,000 was paid to
minority shareholders. In June 2024, HeiQ Chrisal declared and paid a dividend of US$174,000 of which 29% or US$50,500 was paid
to minority shareholders.
Capital contributions from minority shareholders
In the year ended December 31, 2022, the Group received a capital contribution from a minority shareholder of US$764,000 which
arose from a waived loan (see Note 31 for details).
HeiQ plc Annual Report 2023/24 Financial Statements
81
29. Pensions and other post-employment benefit plans
The Group operates a defined benefit pension plan in Switzerland, which requires contributions to be made to a separately
administered fund. The cost of providing benefits under the defined benefit plan is determined using the projected unit credit method.
Correspondingly the value of the defined benefit obligation at valuation date is equal to the present value of the accrued pro-rated
service considering expected salary at eligibility date and the future pension increase.
Pension plan description
The pension scheme is with AXA pension fund. The pension plans grant disability and death benefits which are defined as a
percentage of the salary insured. Although the Swiss plan operates like a defined contribution plan under local regulations, it is
accounted for as a defined benefit pension plan under IAS19 ‘Employee Benefits’ because of the need to accrue a minimum level of
interest on the mandatory part of the pension accounts. Upon reaching retirement age, the savings capital will be converted with a
fixed conversion rate into an old-age pension. In the event that an employee leaves employment prior to reaching a pensionable age,
the cumulative balance of the savings account is withdrawn from the pension plan and invested into the pension plan of the
employee’s new employer.
Regulatory framework
Pension plan legal structure
HeiQ Materials AG is affiliated to a collective foundation. The collective foundation operates one defined benefit pension plan for HeiQ
Materials AG. Under Swiss law, all employees are required to be a member of the pension plan. There are minimum benefits
requested by law (for old-age, disability, death and termination). The pension plans cover more than legally requested. Each affiliated
company has a pension plan committee. The committee is represented by 50% of employer representatives and the remaining 50%
are employee representatives.
Responsibilities of the board of trustees (and/or the employer on the board of trustees)
The highest corporate body of the collective foundation is the board of trustees. The board of trustees is elected out of the affiliated
companies and is also represented by 50% of employee and employer representatives (on the level of the collective foundation). This
board handles the general management of the pension scheme, ensures compliance with the statutory requirements, defines the
strategic objectives and policies of the pension scheme and identifies the resources for their implementation. This board decides also
on the asset allocation and is responsible to the authorities for the correct administration of the collective foundation.
Special situation
The pension scheme has no minimum funding requirement (when the pension fund is in a surplus position), although the pension
scheme has a minimum contribution requirement as specified below. Under local requirements, where a pension fund is operated in a
surplus position, limited restrictions apply in terms of the trustee’s ability to apply benefits to the members of the locally determined
“free reserves”. In instances where the pension fund enters into an underfunded status the active members, along with the employer,
are required to make additional contributions until such time the pension fund is in a fully funded position.
Funding arrangements that affect future contributions
Swiss law provides for minimum pension obligations on retirement. Swiss law also prescribes minimum annual funding requirements.
An employer may provide or contribute a higher amount than as specified under Swiss law – such amounts are specified under the
terms and conditions of each of the Swiss employee’s individual terms and conditions of employment.
In addition, employers are able to make one off contributions or prepayments to these funds. Although these contributions cannot be
withdrawn, they are available to the Company to offset its future employer cash contributions to the plan. Although a surplus can exist
in the fund, Swiss law requires minimum annual funding requirements to continue.
For the active members of the pension plan, annual contributions are required by both the employer and employee. The employer
contributions must be at least equal to the employee contributions, but may be higher, separately mentioned in the constitution of the
pension plan.
Minimum annual contribution obligations are determined with reference to an employee’s age and current salary, however as
indicated above these can be increased under the employee’s terms and conditions of employment.
In the event of the winding up of HeiQ Materials AG, or the pension fund, HeiQ Materials AG has no right to any refund of any surplus in
the pension fund. Any surplus balance is allocated to the members (active and pensioners).
General risk
The Group faces the risk that its equity ratio can be affected by a poor performance of the assets of the pension fund or a change of
assumptions. Therefore, sensitivities of the main assumptions have been calculated and disclosed (see below).
The following tables summarize the components of net benefit expense recognized in the statement of profit and loss and the fun
ded
status and amounts recognized in the statement of financial position for the plan:
In February 2023, nine employees were made redundant which resulted in a curtailment gain US$148,000. The valuation was based
on the participants data as of year-end 2022 and the valuation assumptions as of end of February 2023.
In October 2023, the Board of Trustees of the AXA pension fund decided that a new enveloping conversion rate of 5.20% will apply to
retirements from January 1, 2025 for men and women aged 65. For retirements up to the end of 2024, the split conversion rates of
6.80% for mandatory savings capital and 5.00% for men aged 65 and 4.88% for women aged 64 for supplementary savings capital
will continue to apply. The decision was accounted for as a plan amendment at the time the decision was made. The valuation was
based on the participants data as at December 31, 2023 and the valuation assumptions as at October 31, 2023. The impact was
recognized as a plan amendment and a gain of US$341,000.
HeiQ plc Annual Report 2023/24 Financial Statements
82
Net benefit obligations
The components of the net defined benefits obligations included in non-current liabilities are as follows:
As at
As at
June 30, December 31,
Net benefit obligations
2024 2022
US$’000 US$’000
Fair value of plan assets
7,245
9,616
Defined benefit obligations
(8,094) (10,568)
Funded status (net liability)
(849) (952)
Duration (years)
15.8
13.8
Expected benefits payable in following year
(351)
(389)
Period ended Year ended
June 30, December 31,
2024 2022
Development of obligations and assets
US$’000 US$’000
Present value of funded obligations, beginning of period/year
(10,568) (13,003)
Employer service cost
(571) (571)
Employee contributions
(452) (352)
Past service cost
341 -
Curtailments/Settlements
148 -
Interest cost
(302) (45)
Benefits paid/(refunded)
4,309 522
Actuarial (loss)/gain on benefit obligation
(636) 2,562
Currency (loss)/gain
(363) 319
Present value of funded obligations, end of period/year
(8,094) (10,568)
Defined benefit obligation participants
(6,746) (10,568)
Defined benefit obligation pensioners
(1,348) -
Present value of funded obligations, end of period/year
(8,094) (10,568)
Fair value of plan assets, beginning of period/year
9,616 10,858
Expected return on plan assets
273 37
Employer’s contributions
448 352
Employees’ contributions
452 352
Benefits (paid)/refunded
(4,309) (522)
Admin expense
(28) (21)
Actuarial (loss)/gain on plan assets
458 (1,182)
Currency gain/(loss)
335 (258)
Fair value of plan assets, end of period/year
7,245 9,616
Period ended Year ended
June 30, December 31,
Movements in net liability recognized in statement of financial position:
2024
US$’000
2022
US$’000
Net liability, beginning of year
(952) (2,146)
Employer service cost
(571) (571)
Interest cost
(302) (45)
Expected return on plan assets
273 37
Admin expense
(28) (21)
Past service cost recognized in period/year
341 -
Curtailment, settlement, plan amendment gain (loss)
148 -
Employer’s contributions (following year expected contributions)
448 352
Prepaid (accrued) pension cost:
(311) 247
- operating income (expense)
339 (240)
- finance expense
(28) (7)
HeiQ plc Annual Report 2023/24 Financial Statements
83
Total gains recognized within other comprehensive income
(178) 1,380
Currency loss
(28) 62
Net liability, end of period/year
(849) (952)
Expected employer's cash contributions for following period/year
264 360
Period ended Year ended
June 30, December 31,
Amounts recognized in profit and loss
2024
US$’000
2022
US$’000
Employer service cost
(571) (571)
Past service cost recognized in period/year
341 -
Interest cost
(302) (45)
Expected return on plan assets
273 37
Admin expense
(28) (21)
Curtailment, settlement, plan amendment gain (loss)
150 -
Components of defined benefit costs recognized in profit or loss
(137) (600)
Period ended Year ended
June 30, December 31,
2024 2022
Amounts recognized in other comprehensive income
US$’000 US$’000
Actuarial gains/(losses) arising from plan experience
212 193
Actuarial (losses)/gains arising from demographic assumptions
- (23)
Actuarial gains arising from financial assumptions
(848) 2,392
Re-measurement of defined benefit obligations
(636) 2,562
Re-measurement of assets
458 (1,182)
Deferred tax asset derecognized / (recognized)
42 (276)
Total recognized in OCI
(136) 1,104
The assets of the scheme are invested on a collective basis with other employers. The allocation of the pooled assets between asset
categories is as follows.
As at
June 30,
As at
December 31,
Asset allocation
2024 2022
Cash
1.2% 2.8%
Bonds
30.2% 29.1%
Equities
34.4% 33.2%
Property (incl. mortgages)
28.8% 31.3%
Other
5.4% 3.6%
Total
100.0% 100.0%
Principal actuarial assumptions (beginning of period/year):
The principal assumptions used in determining pension and post-employment benefit obligations for the plan are shown below:
As at
As at
June 30, December 31,
The principal assumptions
2024 2022
Discount rate
1.50% 2.25%
Interest credit rate
2.00% 2.25%
Average future salary increases
1.50% 2.50%
Future pension increases
0.00% 0.00%
Mortality tables used
BVG 2020 GT
BVG 2020 GT
Average retirement age
65/65
65/65
The forecasted contributions of the Group for the 2024/2025 financial year amount to US$351,000.
HeiQ plc Annual Report 2023/24 Financial Statements
84
Sensitivities
A quantitative sensitivity analysis for significant assumptions is as follows:
As at
As at
June 30, December 31,
Impact on defined benefit obligation
2024 2022
Discount rate + 0.25%
(308) (323)
Discount rate – 0.25%
329 343
Salary increase + 0.25%
44 44
Salary increase – 0.25%
(43) (43)
Pension increase + 0.25%
165 167
Pension decrease – 0.25% (not lower than 0%)
--
A negative value corresponds to a reduction of the defined benefit obligation, a positive value to an increase of the defined benefit
obligation.
The sensitivity analyses above have been determined based on a method that extrapolates the impact on the defined benefit
obligation as a result of reasonable changes in key assumptions occurring at the end of the reporting period. The sensitivity analyses
are based on a change in a significant assumption, keeping all other assumptions constant. The sensitivity analyses may not be
representative of an actual change in the defined benefit obligation as it is unlikely that changes in assumptions would occur in
isolation from one another.
Other pension plans
Life Materials Technologies Limited, Thailand, also has a pension scheme which gives rise to defined benefit obligations under IAS 19
net defined liability as at June 30, 2024 is US$134,000 (December 31, 2022: US$134,000).
30. Lease liabilities
Future minimum lease payments associated with leases were as follows:
As at
June 30,
2024
As at
December 31,
2022
Lease liabilities
US$’000 US$’000
Not later than one year
1,151 1,301
Later than one year and not later than five years
3,398 3,813
Later than five years
3,271 3,387
Total minimum lease payments
7,820 8,501
Less: Future finance charges
(539) (679)
Present value of minimum lease payments
7,281 7,822
Current liability
997 1,264
Non-current liability
6,284 6,558
7,281 7,822
31. Borrowings
The Group’s borrowings are held at amortized cost. They consist of the following:
As at
June 30,
As at
December 31,
2024 2022
Borrowings
US$’000 US$’000
Unsecured bank loans
9,973 3,573
Secured bank loans
793 628
Loans from related parties
443 -
Loans from non-controlling interest
-137
Total borrowings
11,209 4,338
The following table provides a reconciliation of the Group’s future maturities of its total borrowings for each year presented:
HeiQ plc Annual Report 2023/24 Financial Statements
85
As at
June 30,
As at
December 31,
2024 2022
US$’000 US$’000
Not later than one year
9,380 2,893
Later than one year but less than five years
884 1,029
After more than five years
945 416
Total borrowings
11,209 4,338
The other principal features of the Group’s borrowings are as follows:
Unsecured bank loans
As at June 30, 2024 As at December 31, 2022
Description Currency Repayment date
Principal
US$’000
Interest rate
Principal
US$’000
Interest rate
Credit facility
CHF August 2024
550 7.10% - -
Credit facility
CHF September 2024
1,100 5.45% - -
Credit facility
CHF July 2024
5,829 4.44% 2,574 2.20%
Credit facility
CHF July 2024
550 4.40% - -
Credit facility
EUR July 2024
415 6.82% - -
Various bank loans
1)
EUR 1-10 years
1,504 3,04% 999 2.21%
Bank loan
GBP May 2026
25 2.50% - -
Outstanding at the end of the year
9,973 3,573
1) Several loans repayable over nine years. The loans are repayable over a period of up to nine years. These loans have fixed interest rates between 1.19% and 4.50% and the
weighted average fixed interest rate on the outstanding balances is 3,04%.
Secured bank loans
The Group took out a bank loan in October 2020 which incurs interest at a fixed rate of 3.25%. The loan was secured by property
owned by a company which is controlled by a minority shareholder of HeiQ Medica. As at December 31, 2022, US$628,000 was
outstanding on the loan. The loan was derecognized following deconsolidation of the subsidiary, see Note 6f.
In March 2024, a new bank loan was taken out in the amount of EUR750.000 at an interest rate of 7%. The loan is secured by
property owned by the Group. As of June 30, 2024, EUR740,000 is outstanding (US$793,000).
Related party loans
In December 2023, Cortegrande AG, a company controlled by Carlo Centonze, granted a loan to HeiQ Group in the amount of EUR
1,350,000 (approximately US$1,494,000). The loan was increased to EUR 1,475,000 in January 2024. In March 2024, most of the
outstanding loan was repaid in shares as part of the settlement of the convertible loan note issued by the Company. The remaining
loan amounts to EUR 400,000 (approximately US$443,000), incurs interest at 4.5% and is repayable in June 2025.
Loans from non-controlling interests
A loan disclosed in the 2022 annual report in the amount of BRL 715,683 (US$137,000) which was payable to a minority shareholder
of Life Materials Latam Ltda, Brazil is no longer consolidated following the deconsolidation of the subsidiary.
HeiQ plc Annual Report 2023/24 Financial Statements
86
32. Deferred tax
The following are the major deferred tax liabilities and assets recognized by the Group and movements thereon during the current and
prior reporting period.
Pension fund
obligations
Tax losses Share-based
payments
Temporary
differences
Total
Deferred tax
US$’000 US$’000 US$’000 US$’000 US$’000
Balance at January 1, 2022 429 178 85 (1,686) (994)
Charge/(credit)
to profit or loss
49 (150) 1 681 581
Credit
to other comprehensive income
(276) - - - (276)
Foreign currency differences
(12) (28) 5 9 (26)
Balance as at December 31, 2022
190 - 91 (996) (715)
Charge/(credit)
to profit or loss
(457) - (87) 389 (155)
Charge to other comprehensive income
42 - - - 42
Arising from business combinations
- - - (164) (164)
Foreign currency differences
20 - (4) 8 24
Balance as at June 30, 2024
(205) - - (763) (968)
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax
assets and liabilities on a net basis. The following is the analysis of the deferred tax balances (after offset) for financial reporting
purposes:
Year ended Year ended
June 30, December 31,
2024 2022
US$’000 US$’000
Deferred tax
Deferred tax assets
305 538
Deferred tax liabilities
(1,273) (1,253)
Net deferred tax assets (liabilities)
(968) (715)
Deferred tax assets related to pension fund obligations and share-based payments were derecognized due to the current operational
results and the uncertainty about future profits in the Swiss tax jurisdiction. Deferred tax liabilities related to capital allowances and
depreciation increased following the recognition of intangible assets acquired in the Tarn Pure acquisition.
Tax losses were not recognized as deferred tax assets. During the period ended June 30, 2024, such tax losses amounted to
US$4.4million (year ended December 31, 2022: US$3.2million). They arose from aggregated losses of US$20.8million (2022:
US$17.5million).
The Group has applied the exception under the IAS 12 amendment with respect to International Tax Reform – Pillar Two Model Rules
to not recognize or disclose any information about deferred tax assets and liabilities related to top-up income taxes.
The group applies the exception recognizing and disclosing information about deferred tax assets and liabilities related to OECD pillar
two
income taxes, as provided in the amendments to IAS 12 issued in May 2023.
33. Other non-current liabilities
As at
June 30,
As at
December 31,
2024 2022
US$’000 US$’000
Defined benefit obligation IAS 19 Switzerland (Note 29)
849 952
Defined benefit obligation IAS 19 Thailand (Note 29)
134 134
Contract liabilities
4,758 3,614
Deferred grant income
-14
Total other non-current liabilities
5,741 4,714
HeiQ plc Annual Report 2023/24 Financial Statements
87
34. Trade and other payables
As at
June 30,
As at
December 31,
2024 2022
US$’000 US$’000
Trade payables
3,706 3,321
Payables to tax authorities
315 375
Other payables
1,940 1,626
Total trade and other payables
5,961 5,322
Trade payables principally comprise amounts outstanding for trade purchases and ongoing costs. Other payables relate to employee-
related expenses, utilities and other overhead costs. Typically, no interest is charged on the trade payables. The Group has financial
risk management policies in place to ensure that all payables are paid within the pre-agreed credit terms.
The directors consider that the carrying amount of trade payables approximates to their fair value.
35. Accrued liabilities
As at
June 30,
As at
December 31,
2024 2022
US$’000 US$’000
Costs of goods sold
837 875
Personnel expenses 1,202 1,737
Other operating expenses
1,027 2,366
Total accrued liabilities
3,066 4,978
36. Deferred revenue
As at
June 30,
As at
December 31,
2024 2022
US$’000 US$’000
Contract liabilities
1,700 1,176
Prepayments for unshipped goods
120 94
Deferred grant income
92 15
Total deferred revenue
1,912 1,285
37. Contract liabilities
As at
June 30,
As at
December 31,
As at
January 1,
2024 2022 2022
US$’000 US$’000 US$’000
Exclusivity agreements
2,107 1,832 -
Research and development services
4,351 2,958 1,000
Total contract liabilities
6,458 4,790 1,000
Current liabilities (Note 36)
1,700 1,176 1,000
Non-current liabilities (Note 33)
4,758 3,614 -
Total contract liabilities
6,458 4,790 1,000
Revenue relating to both exclusivity and research and development services is recognized over time although the customer pays up-
front in full for these services. A contract liability is recognized for revenue relating to the services at the time of the initial sales
transaction and is released over the service period.
The Group received a total of US$3.9 million prepayments for research and development services related to distribution agreements.
The Group is expected to fulfill its performance obligations over the next five years. In 2022, the Group entered into an agreement to
grant exclusivity to a customer worth US$2 million and research and development services worth a further US$2 million. The customer
has prepaid, and revenue recognition is spread over four reporting periods starting in July 2022 and ending June 2026.
The following table shows how much of the revenue recognized in the current reporting period relates to brought forward contract
liabilities.
HeiQ plc Annual Report 2023/24 Financial Statements
88
Period ended
June 30,
Year ended
December 31,
2024 2022
US$’000 US$’000
Exclusivity agreements
785
-
Research and development services
905
-
Total revenue recognized from contract liabilities
1,690
-
38. Other current liabilities
As at
June 30,
As at
December 31,
2024 2022
US$’000 US$’000
Deferred consideration in relation to acquisitions
169 92
Call option derivative liability
333 686
Other current liabilities
502 778
Deferred consideration
The deferred consideration relating to business combinations is summarized below:
ChemTex RAS AG Life Tarn Pure Total
US$’000 US$’000 US$’000 US$’000 US$’000
As at January 1, 2022
279 3,152 2,652 - 6,083
Foreign exchange revaluation
- (277) - - (277)
Consideration settled in cash
(187) - (1,400) - (1,587)
Consideration settled in shares
- (2,875) (1,252) - (4,127)
As at December 31, 2022
92 - - -92
Additions from acquisition as per Note 5a
- - - 244 244
Consideration settled in cash
- - - (180) (180)
Amortization of fair value discount
- - - 3 3
Foreign exchange revaluation
- - - 10 10
As at June 30, 2024
92 - - 77 169
Additional deferred consideration relates to the acquisition of Tarn Pure. The fair value of the deferred consideration has been
discounted using an imputed interest rate of 2.20% to take into account the time value of money.
Call option derivative liability
As described in Note 6a, HeiQ AeoniQ GmbH’s minority shareholder Hugo Boss AG had the contractual right to acquire a further 5%
shareholding in HeiQ AeoniQ GmbH for a call option exercise price of €10,000,000 (approximately US$10,657,000) for which a
liability was recognized. The option was set to expire on December 31, 2023 but was renewed until December 31, 2024 which
resulted in the revaluation of the liability as well as a gain disclosed under other income, see Note 10.
The Group valued the option at initial recognition at US$1,097,000 based. As at June 30, 2024, the liability was revalued to
US$333,000 using the Black-Scholes model. The gain from Hugo Boss not exercising the option was US£367,000 for the period
ended June 30, 2024 (year ended December 31, 2022: US$371,000).
The inputs into the Black-Scholes model are as follows:
Weighted average share price (€)
2,285.71
Weighted average exercise price (€)
2,500.00
Expected volatility
22.5%
Expected life
0.5 year
Risk-free rate
1.0%
Expected dividend yield
0%
39. Contingent assets and liabilities
A minority shareholder of one of the Group's subsidiaries has made a claim in court regarding the interpretation of certain put-option
rights on shares of the same subsidiary. The Company considers these option rights as lapsed as per the Shareholder Agreement. At
HeiQ plc Annual Report 2023/24 Financial Statements
89
present, it is not possible to determine the outcome of these matters. Hence, no provision has been made in the financial statements
for their ultimate resolution.
The Group entered into a manufacture, supply and exclusive distribution agreement with Ecolab Inc. The Group received a €1.8m
upfront payment from Ecolab Inc. which compensates the Group’s efforts in the preparation and upkeep of the contract. The full
amount is refundable contingent on the Group breaching certain commitments. As at June 30, 2024, the Group has assessed the
probability of a refund as unlikely and therefore has not recognized a liability.
40. Provisions
As at
June 30,
As at
December 31,
Provisions
2024 2022
US$’000 US$’000
Legal/Compliance provision
-339
Total provisions
- 339
Current liability
- 339
Non-current liability
- -
Total provisions
- 339
Legal/Compliance
provision Total
US$’000 US$’000
Provisions
Balance at January 1, 2022
--
Additional provision in the year
339 339
Utilization of provision
--
Exchange difference
--
Balance as at December 31, 2022
339 339
Additional provision in the year
--
Utilization of provision
(339) (339)
Exchange difference
--
Balance as at June 30, 2024
--
The liability relating to United States Environmental Protection Agency (“EPA”) in connection with alleged violations of the Federal
Insecticide, Fungicide and Rodenticide Act (“FIFRA”) pertaining to mislabeling was settled in May 2023. The amount settled was equal
to the provision accounted for as of December 31, 2022.
41. Fair value and financial instruments
a) Fair value
The fair value of an asset or liability is the price tat would be received to sell that asset or paid to transfer that liability in an orderly
transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or
liability. In estimating fair value, the Directors utilize valuation techniques that are consistent with the market approach, the income
approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the
assumptions that market participants would use in pricing an asset or liability. IFRS 13 “Fair Value Measurement” establishes a fair
value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities
and the lowest priority to unobservable inputs. The fair value hierarchy is defined as follows:
Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets at the measurement date.
Level 2: Inputs (other than quoted prices included in Level 1) can include the following:
observable prices in active markets for similar assets;
prices for identical assets in markets that are not active;
directly observable market inputs for substantially the full term of the asset; and
market inputs that are not directly observable but are derived from or corroborated by observable market data.
Level 3: Unobservable inputs which reflect the Directors’ best estimates of what market participants would use in pricing the asset at
the measurement date.
We have not identified any financial instruments measured at fair value for the period ended June 30, 2024 and the year ended
December 31, 2022.
There were no transfers between fair value levels during the period ended June 30, 2024 (year ended December 31, 2022: US$nil).
b) Financial instruments
For trade receivables, the Group applies the simplified approach permitted by IFRS 9 “Financial Instruments”, which requires expected
lifetime losses to be recognized from initial recognition of the receivables.
Financial liabilities are initially measured at fair value and subsequently measured at amortized cost.
HeiQ plc Annual Report 2023/24 Financial Statements
90
The Group is not a financial institution. The Group does not apply hedge accounting and its customers are considered creditworthy
and in general pay consistently within agreed payments terms. In the period ended June 30, 2024, few customers have shown delays
in payment which are closely monitored.
A classification of the Group's financial instruments is included in the table below. These financial instruments are held at amortized
cost which is estimated to be equal to fair value.
As at
As at
June 30, December 31,
2024 2022
Financial instruments
US$’000 US$’000
Cash and cash equivalents
5,027 8,488
Trade receivables
6,255 6,487
Accrued income and other receivables
2,156 3,239
Trade and other payables
(5,961) (5,322)
Accrued liabilities
(3,066) (4,978)
Deferred consideration
(169) (92)
Call option derivative liability
(333) (686)
Borrowings held at amortized cost
(11,209) (4,338)
Lease liabilities held at present value of lease payments
(7,281) (7,823)
Total financial instruments
(14,581) (5,025)
42. Financial risk management
For the purposes of capital management, capital includes issued capital and all other equity reserves attributable to the equity holders
of the Company, as well as debt. The primary objective of the Directors’ capital management is to ensure that the Group maintains a
strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value.
To maintain or adjust the capital structure, the Directors may adjust the dividend payment to shareholders, return capital to
shareholders or issue new shares. No changes were made in the objectives, policies or processes during the year.
The Directors manage the Group’s capital structure and adjust it in light of changes in economic conditions and the requirements of
the financial covenants. The Group includes in its net debt, interest-bearing loans, lease liabilities and borrowings, trade and other
payables, less cash and short-term deposits.
The Group’s principal financial liabilities comprise of borrowings and trade and other payables, which it uses primarily to finance and
financially guarantee its operations.
The Group’s principal financial assets include cash and cash equivalents and trade and other receivables derived from its operations.
a. Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Group’s income
or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk
exposures within acceptable parameters, while optimizing the returns.
b. Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in
market interest rates. As the Group’s borrowings are either on fixed interest terms or interest-free, the Group is not subject to
significant interest rate risk.
c. Credit risk
Credit risk is the risk that a customer or counterparty to a financial instrument will not meet its obligations under a contract and arises
primarily from the Group's cash in banks and trade receivables.
The Company considers the credit risk in relation to its cash holdings low because the counterparties are banks with high credit
ratings.
Trade receivables are due from customers and collectability is dependent on the financial condition of each individual company as
well as the general economic conditions of the industry. The Directors review the financial condition of customers prior to extending
credit and generally do not require collateral in support of the Group’s trade receivables. The majority of trade receivables are current
or overdue for less than 30 days and the Directors believe these receivables are collectible. Amounts overdue longer than 120 days
relate to a limited number of customers with a long trading history. Collection of these receivables is expected in the course of the next
reporting period. For doubtful accounts, the Group calculates an expected credit loss provision which is disclosed in Note 23.
As at June 30, 2024, the Group had one customer that individually accounted for more than 10% of total receivables, totaling 14% of
total trade receivables (December 31, 2022: one customers that individually accounted for more than 10% of total receivables,
totaling 29%).
In order to minimize credit risk, the Group has adopted a policy of only dealing with creditworthy counterparties and obtaining
sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. The credit rating information
is supplied by independent rating agencies where available and, if not available, the Group uses other publicly available financial
HeiQ plc Annual Report 2023/24 Financial Statements
91
information and its own trading records to rate its major customers. The Group’s exposure and the credit ratings of its counterparties
are continuously monitored, and the aggregate value of transactions concluded is spread amongst approved counterparties.
Credit approvals and other monitoring procedures are also in place to ensure that follow-up action is taken to recover overdue debts.
Furthermore, the Group reviews the recoverable amount of each trade debt and debt investment on an individual basis at the end of
the reporting period to ensure that adequate loss allowance is made for irrecoverable amounts. In this regard, the directors of the
Company consider that the Group’s credit risk is significantly reduced. Trade receivables consist of a large number of customers,
spread across diverse industries and geographical areas. Ongoing credit evaluation is performed on the financial condition of
accounts receivable and, where appropriate, credit guarantee insurance cover is purchased.
d. Foreign currency risk
Foreign currency risk is the risk that the fair value or future cash flows of an exposure will fluctuate due to changes in foreign
exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to its financing activities (when
financial liabilities and cash are denominated other than in a company’s functional currency).
Most of the Group’s transactions are carried out in US Dollars ($). Foreign currency risk is monitored closely on an ongoing basis to
ensure that the net exposure is at an acceptable level.
The Group maintains a natural hedge whenever possible, by matching the cash inflows (revenue stream) and cash outflows used for
purposes such as capital and operational expenditure in the respective currencies. The Group’s net exposure to foreign exchange risk
was as follows:
Functional currency
AUD EUR GBP US$ Others Total
As at June 30, 2024
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
Financial assets denominated in $
- 153 3 1,386 (4) 1,538
Financial liabilities denominated in $
- (163) - 407 - 244
Net foreign currency exposure
- (10) 3 1,793 (4) 1,782
Functional currency
AUD EUR GBP US$ Others Total
As at December 31, 2022
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
Financial assets denominated in $
19 92 206 6,771 3 7,091
Financial liabilities denominated in $
------
Net foreign currency exposure
19 92 206 6,771 3 7,091
Foreign currency sensitivity analysis:
The following tables demonstrate the sensitivity to a reasonably possible change in foreign currency exchange rates, with all other
variables held constant.
The impact on the Group’s profit before tax is due to changes in the fair value of monetary assets and liabilities. The Group’s exposure
to foreign currency changes for all other currencies is not material.
A 10 per cent. movement in each of the Australian dollar (AUD), euro (EUR), British pound (GBP) and US dollar ($) would
increase/(decrease) net assets by the amounts shown below. This analysis assumes that all other variables, in particular interest
rates, remain constant.
AUD EUR GBP US$ Others
As at June 30, 2024
US$’000 US$’000 US$’000 US$’000 US$’000
Effect on net assets:
Strengthened by 10%
- (1) - 179 178
Weakened by 10%
- 1- - (179) (178)
AUD EUR GBP US$ Others
As at December 31, 2022
US$’000 US$’000 US$’000 US$’000 US$’000
Effect on net assets:
Strengthened by 10%
2921677 -
Weakened by 10%
(2) (9) (21) (677) -
e. Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they are due. The Directors manage this risk
by:
maintaining adequate cash reserves through the use of the Group’s cash from operations and bank borrowings as well as
overdraft facilities; and
continuously monitoring projected and actual cash flows to ensure the Group maintains an appropriate amount of liquidity.
HeiQ plc Annual Report 2023/24 Financial Statements
92
Overview of financing facilities
The following tables detail the Group’s remaining contractual maturity for financial liabilities with agreed repayment periods. The
tables have been drawn up based on the undiscounted cash flows of financial
liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash
flows.
Less than
1 year
2 to 5
years
> 5
years Total
As at June 30, 2024
US$’000 US$’000 US$’000 US$’000
Trade and other payables
5,961 - - 5,961
Borrowings held at amortized cost
9,380 884 945 11,209
Leases (gross cash flows)
1,151 3,398 3,271 7,820
Other liabilities
3,255 - - 3,255
Financing facilities
19,747 4,282 4,216 28,245
Less than
1 year
2 to 5
years
> 5
years Total
As at December 31, 2022
US$’000 US$’000 US$’000 US$’000
Trade and other payables
5,322 - - 5,322
Borrowings held at amortized cost
2,893 1,029 416 4,338
Leases (gross cash flows)
1,302 3,813 3,387 8,502
Other liabilities
5,290 - - 5,290
Financing facilities
14,807 4,842 3,803 23,452
Unsecured bank overdraft facility
As at
June 30,
2024
As at
December 31,
2022
Unsecured bank overdraft facility
US$’000 US$’000
Amount used
8,935 2,790
Amount unused
414 6,861
Total
9,349 9,651
The bank overdraft facilities are reviewed at least annually.
f. Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the
return to shareholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged from
2022.
The capital structure of the Group consists of equity and liabilities of the Group. The Group intends to keep debt low to minimize the
interest rate impact.
The Group is not subject to any externally imposed capital requirements.
The Directors review the capital structure on a semi-annual basis based on the equity ratio and total borrowings. The equity ratio at
June 30, 2024 is as follows:
As at
As at
June 30, December 31,
2024 2022
Equity ratio
US$’000 US$’000
Equity
25,428 40,339
Total equity and liabilities
62,562 71,143
Equity ratio
41% 57%
43. Notes to the statements of cash flows
Non-cash transactions
Certain shares were issued during the year for a non-cash consideration as described in Note 5g.
Additions to buildings and land during the year ended December 31, 2022 amounting to US$1,862,000 million were financed by
share issue.
HeiQ plc Annual Report 2023/24 Financial Statements
93
Gains and losses on disposal of assets
Note
As at
June 30,
As at
December 31,
2024 2022
Gains and losses on disposal of assets
US$’000 US$’000
Gain on disposal of property, plant and equipment
10
(23) (21)
Loss on disposal of property, plant and equipment
13
204 16
Net loss (gain) on disposal of assets
181 (5)
Changes in liabilities arising from financing activities
The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-cash changes.
Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the Group’s
consolidated cash flow statement as cash flows from financing activities.
Liabilities arising from financing activities
Leases
US$’000
Borrowings
US$’000
Total
US$’000
Balance at January 1, 2022
8,114 2,762 10,876
Cash flows
(992) 2,561 1,569
New lease agreements
2,181 - 2,181
Revaluation of lease agreements
(574) - (574)
Disposal due to acquisitions
(490) - (490)
Loans waived by creditors
- (764) (764)
Exchange differences
(416) (221) (637)
Balance at December 31, 2022
7,823 4,338 12,161
Cash flows
(1,996) 7,300 5,304
New lease agreements
1,601 - 1,601
Revaluation of lease agreements
(213) - (213)
Derecognized following deconsolidation of subsidiary
- (304) (304)
Exchange differences
66 (125) (59)
Balance at June 30, 2024
7,281 11,209 18,490
Working capital reconciliation:
The Company defines working capital as trade receivables, other receivables and prepayments less trade and other payables, accrued
liabilities, deferred revenue and non-current liabilities excluding pension liabilities.
Period ended June 30, 2024
Opening balances
Assumed on
acquisition of
assets
Deconsolidation of
subsidiary
Change in
balance
Closing balances
US$’000 US$’000 US$’000 US$’000
US$’000
Inventories
13,168 13 (5) (4,920)
8,256
Trade receivables
6,487 2 (18) (216)
6,255
Other receivables and prepayments
4,262 10 900 (2,247)
2,925
Trade and other receivables and prepayments
10,749 12 882 (2,463)
9,180
Trade and other payables
5,322 2 (315) 952
5,961
Accrued liabilities
4,978 - - (1,912)
3,066
Deferred revenue incl. non-current contract
liabilities
4,913 - (460) 2,217
6,670
Trade and other payables, accrued liabilities and
deferred revenue
15,213 2 (775) 1,257
15,697
HeiQ plc Annual Report 2023/24 Financial Statements
94
Year ended December 31, 2022
Opening balances
Assumed on
acquisition of
assets
Change in
balance
Closing balances
US$’000 US$’000 US$’000
US$’000
Inventories
13,770 - (602)
13,168
Trade receivables
14,656 - (8,169) 6,487
Other receivables and prepayments
3,876 - 386 4,262
Trade and other receivables and prepayments 18,532 - (7,783) 10,749
Trade and other payables
8,271 - (2,949) 5,322
Accrued liabilities
3,386 9 1,583 4,978
Deferred revenue incl. non-current contract liabilities
1,004 - 3,909 4,913
Trade and other payables, accrued liabilities and deferred revenue 12,661 9 2,543 15,213
Consideration for acquisition of businesses
Period ended June 30, 2024
US$’000
Consideration payment for acquisition of Tarn Pure
801
Cash assumed on acquisition of Tarn Pure
(12)
Net consideration payment for acquisitions of businesses and assets
789
Year ended December 31, 2022
US$’000
Consideration payment for acquisition of Life Materials Technologies Ltd
1,400
Consideration payment for acquisition of ChemTex assets
187
Net consideration payment for acquisitions of businesses and assets
1,587
44. Related party transactions
HeiQ Materials AG supplied materials and services totaling US$40,000 to ECSA, a company controlled by a director of HeiQ Materials
AG, in the period ended June 30, 2024 (year ended December 31, 2022: US$46,000). The transactions were made on terms
equivalent to those in arm's length transactions.
Loans due to related parties
As at
June 30,
2024
As at
December 31,
2022
Loans due to related parties
US$’000 US$’000
Cortegrande AG, €400,000 (Note 31)
443 -
Loans due to related parties
443 -
The associates have provided the Group with short-term loans at rates comparable to the average commercial rate of interest.
Remuneration of key management personnel
The remuneration of the directors, who are the key management personnel of the Group, is set out below in aggregate for each of the
categories specified in IAS 24 Related Party Disclosures.
Year ended Year ended
June 30, December 31,
2024 2022
Remuneration of key management personnel
US$’000 US$’000
Short-
term employee benefits
1,042 738
Post-employment benefits
42 35
Cash remuneration of key management personnel
1,084 773
Share-based payment expense (income) 46 (58)
Total remuneration of key management personnel
1,130 715
The cash remuneration for the period ended June 30, 2024 is equivalent to the total compensation of CHF 578,034 and GBP
332,500 (year ended December 31, 2022: CHF 477,626 and GBP 220,000) which are presented in the annual report on Director’s
remuneration.
HeiQ plc Annual Report 2023/24 Financial Statements
95
45. Material subsequent events
The Comany announced on October 22, 2024 that it decided to cancel the listing of its ordinary shares on the Official List of the
Financial Conduct Authority ("FCA") and to cancel the admission to trading of the Shares on the Main Market for listed securities of the
London Stock Exchange ("LSE") ("Delisting").
Following the Group’s decision and communication to de-list from the London Stock Exchange on October 22, 2024, the Group’s
share price dropped temporarily to 1 pence and has been fluctuating below 6 pence thereafter.
46. Ultimate controlling party
As at June 30, 2024, the Company did not have any single identifiable controlling party.
HeiQ plc Annual Report 2023/24 Financial Statements
96
Company Statement of Financial Position (registered company number:09040064)
As at June 30, 2024
A
s at
June 30,
2024
A
s at
December 31,
2022
Note
£
’000
£
’000
Investments
4
10,184 42,758
Amounts due from subsidiaries
5
9,998 9,000
Non-current assets
20,182 51,758
Trade and other receivables
7
2,375 798
Cash and bank balances
6
8 306
Current assets
2,383 1,104
TOTAL ASSETS
22,565 52,862
Borrowings
8
(351) -
Trade and other payables
9
(582) (204)
Current liabilities
(933) (204)
TOTAL LIABILITIES
(933) 52,862
NET ASSETS
21,632 52,658
Ordinary Share capital
10
8,428 42,025
Deferred share capital
10
35,134 -
Share premium account
10
115,879 114,663
Share-based payment reserve
11
301 340
Accumulated losses
(138,110) (104,370)
Total EQUITY
21,632 52,658
The Company has taken advantage of Section 408 of the Companies Act 2006 and has not included a Profit and Loss account in
these separate financial statements. The loss attributable to members of the Company for the period ended June 30, 2024 is
£33,740,000 (December 31, 2022: loss of £76,099,000)
The notes on pages 99 to 104 form an integral part of these Financial Statements. The Financial Statements were authorized for issue
by the board of Directors on October 30, 2024 and were signed on its behalf by.
Xaver Hangartner
Director
HeiQ plc Annual Report 2023/24 Financial Statements
97
Company Statement of Changes in Equity
For the 18-month period ended June 30, 2024
Ordinary Share
capital
Deferred Share
capital
Share premium
account
Share-based
payment
reserve
Accumulated
losses Total
£’000 £’000 £’000 £’000 £’000 £’000
Balance at January 1, 2022
39,175 - 109,460 346 (28,271) 120,710
Loss for the year
- - - - (76,099) (76,099)
Issue of shares
2,850 - 5,203 - - 8,053
Share-based payment charges
- - - (6) - (6)
Transactions with owners
2,850 - 5,203 (6) - 8,047
Balance at December 31, 2022
42,025 - 114,663 340 (104,370) 52,658
Loss for the period
- - - - (33,740)
(33,740)
Issue of shares
1,537 - 1,216 - -
2,753
Capital reorganization
(35,134) 35,134 - - -
-
Share-based payment charges
- - - (39) -
(39)
Transactions with owners
(33,597) 35,134 1,216
(39) -
2,714
Balance at June 30, 2024
8,428 35,134 115,879 301 (138,110) 21,632
HeiQ plc Annual Report 2023/24 Financial Statements
98
Company statement of Cash Flows
For the 18-month period ended June 30, 2024
Period ended Year ended
June 30, December 31,
2024 2022
Note £’000 £’000
Cash flows from operating activitie
s
Loss before taxation
(33,740) (76,099)
Cash flow from operations reconciliation:
Net finance income
(573) (377)
Impairment provision 4
33,849 67,180
Working capital adjustments:
(Increase) / decrease in trade and other receivables
(1,577) 8,580
Increase / (decrease) in trade and other payables
379 (95)
Net cash used in operating activities
(1,662) (811)
Cash flows from investing activities
Interest received 592 377
Amounts advanced to subsidiaries 5
(1,996) -
Consideration payment for acquisitions of businesses 10
(317) (463)
Net cash used in investing activities
(1,721) (86)
Cash flows from financing activities
Proceeds from equity issuance
10
2,753 -
Proceeds from borrowings
8
1,281 -
Repayment of borrowings
8
(930) -
Interest paid on borrowings
(19)
-
Net cash generated from / (used in) financing activities
3,085 (86)
Net decrease in cash and cash equivalents
(298) (897)
Cash and cash equivalents – beginning of the period/year
306 1,203
Cash and cash equivalents – end of the period/year
8 306
HeiQ plc Annual Report 2023/24 Financial Statements
99
Notes to the Company Financial Statements for the period ended June 30, 2024
1. General information
The Company was incorporated on May 14, 2014 as Auctus Growth Limited, in England and Wales under the Companies Act 2006
with company number 09040064. The Company was re-registered as a public company on July 24, 2014. On December 4, 2020,
following a reverse takeover of Swiss based HeiQ Materials AG, the Company’s name was changed to HeiQ Plc. The Company’s
registered office is 5th Floor, 15 Whitehall, London, SW1A 2DD.
The Company’s enlarged share capital is admitted to the standard segment of the Official List and trading on the London Stock
Exchange's (“LSE”) Main Market under the ticker 'HEIQ'. The ISIN of the Ordinary Shares is GB00BN2CJ299 and the SEDOL Code is
BN2CJ29. On October 22, 2024 the Company announced that it has requested that (i) the FCA cancel the listing of the Shares on the
Official List of the FCA, and that (ii) the LSE cancels the admission to trading of the Shares on the Main Market for listed securities of
the LSE. It is anticipated that the delisting will become effective from 08:00 a.m. (London time) on November 19, 2024.
The principal activity of the Company is that of a holding company for the Group, as well as performing all administrative, corporate
finance, strategic and governance functions of the Group.
The Company’s financial statements are prepared in Pounds Sterling, which is the presentational currency for the financial statements
and all values are rounded to the nearest thousand Pounds Sterling except where otherwise indicated.
2. Summary of significant accounting policies
a. Basis of preparation
These Financial Statements have been prepared in accordance with UK adopted international accounting standards applying the
FRS101 Reduced Disclosure Framework.
These financial statements are prepared under the historical cost convention. Historical cost is generally based on the fair value of the
consideration given in exchange of assets. The principal accounting policies are set out below.
The Company also produces consolidated accounts which include the results of the Company.
The financial statements have been prepared on a going concern basis which contemplates the continuity of normal business
activities and the realization of assets and the settlement of liabilities in the ordinary course of business. The Directors have assessed
both the Company’s and the Group’s ability to continue in operational existence for the foreseeable future. The Company has prepared
forecasts and projections which reflect the expected trading performance of the Company and the Group on the basis of best
estimates of management using current knowledge and expectations of trading performance. As at June 30, 2024, the Company had
£8,000 (December 31, 2022: £306,000) in cash. The company’s ongoing cash needs are satisfied by collecting open receivables
from subsidiaries. As described in Note 3b to the consolidated financial statements, there is material uncertainty at the Group level
that casts significant doubt upon the company’s ability to continue as a going concern and that, therefore, the company may be
unable to realize its assets and discharge its liabilities in the normal course of business.
Nevertheless, after making enquiries and considering the uncertainties described above, the Directors consider there are reasonable
grounds to believe that the Company will be able to pay its debts as and when they become due and payable, as well as to fund the
Company’s future operating expenses. The going concern basis preparation is therefore considered to be appropriate in preparing
these financial statements.
b. Investments
Fixed asset investments are carried at cost less, where appropriate, any provision for impairment.
c. Loans to subsidiaries
Loans to subsidiaries are measured at the present value of the future cash payments discounted at a market rate of interest for a
similar debt instrument unless such amounts are repayable on demand. The present value of loans that are repayable on demand is
equal to the undiscounted cash amount payable, reflecting the Company’s right to demand immediate repayment.
d. Foreign currencies
The company’s equity is raised in Pound Sterling (£) which is the functional and presentational currency of the Company, and all
values are rounded to the nearest thousand pounds except where otherwise indicated. Transactions in foreign currencies are
recorded using the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign
currencies are translated using the contracted rate or the rate of exchange ruling at the balance sheet date and the gains or losses on
translation are included in the profit and loss account.
e. Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, bank balances, deposits with financial institutions and short-term, highly liquid
investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
f. Trade and other receivables
Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost using the effective
interest method, less provision for impairment.
HeiQ plc Annual Report 2023/24 Financial Statements
100
g. Income taxes
The charge for taxation is based on the profit/ loss for the year and takes into account taxation deferred because of timing differences
between the treatment of certain items for taxation and accounting purposes.
Deferred tax is provided on timing differences which arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognized in the financial statements. The following timing differences are not provided for:
differences between accumulated depreciation and tax allowances for the cost of a fixed asset if and when all conditions for retaining
the tax allowances have been met; and differences relating to investments in subsidiaries, to the extent that it is not probable that
they will reverse in the foreseeable future and the reporting entity is able to control the reversal of the timing difference. Deferred tax
is not recognized on permanent differences arising because certain types of income or expense are non-taxable or are disallowable for
tax or because certain tax charges or allowances are greater or smaller than the corresponding income or expense.
h. Share-based payment arrangements
Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date. Equity-
settled share-based payments to non-employees are measured at the fair value of services received, or if this cannot be measured, at
the fair value of the equity instruments granted at the date that the Company obtains the goods or counterparty renders the service.
Details regarding the determination of the fair value of equity-settled share-based transactions are set out in Note 27 to the
consolidated financial statements.
The fair vale determined at the grant date of the equity-settled share-based payments is recognized on a straight-line basis over the
vesting period, based on the Company’s estimate of equity instruments that will eventually vest, with a corresponding increase in
equity.
The Company grants equity-settled share-based payment award to employees of subsidiaries. The Company classifies the transaction
as equity-settled in its separate financial statements. The Company recognizes a capital contribution from the subsidiary as a credit to
the share-based payment reserve and a corresponding increase in its investment in the subsidiary. At the end of each reporting
period, the Company revises its estimate of the number of equity instruments expected to vest.
i. Trade and other payables
Trade and other payables are initially recognized at fair value and thereafter stated at amortized cost using the effective interest
method unless the effect of discounting would be immaterial, in which case they are stated at cost.
j. Share capital
Proceeds from issuance of ordinary shares are classified as equity. Incremental costs directly attributable to the issuance of new
ordinary shares or options are shown in equity as a deduction from the proceeds.
k. Financial instruments
Financial instruments are recognized in the statements of financial position when the Company has become a party to the contractual
provisions of the instruments.
Financial instruments are classified as liabilities or equity in accordance with the substance of the contractual arrangement. Interest,
dividends, gains and losses relating to a financial instrument classified as a liability are reported as an expense or income.
Distributions to holders of financial instruments classified as equity are charged directly to equity.
Financial instruments are offset when the Company has a legally enforceable right to offset and intends to settle either on a net basis
or to realize the asset and settle the liability simultaneously.
A financial instrument is recognized initially at its fair value plus, in the case of a financial instrument not at fair value through profit or
loss, transaction costs that are directly attributable to the acquisition or issue of the financial instrument.
Financial instruments recognized in the statements of financial position are disclosed in the individual policy statement associated
with each item.
(i) Financial liabilities
Financial liabilities are recognized when, and only when, the Company becomes a party to the contractual provisions of the financial
instrument.
All financial liabilities are recognized initially at fair value plus directly attributable transaction costs and subsequently measured at
amortized cost using the effective interest method other than those categorized as fair value through profit or loss.
Fair value through profit or loss category comprises financial liabilities that are either held for trading or are designated t
o eliminate or
significantly reduce a measurement or recognition inconsistency that would otherwise arise. Derivatives are also classified as held for
trading unless they are designated as hedges. There were no financial liabilities classified under this category.
A financial liability is derecognized when the obligation under the liability is discharged, cancelled or expires. When an existing
financial liability is replaced by another from the same party on substantially different terms, or the terms of an existing liability are
substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a
new liability, and the difference in the respective carrying amounts is recognized in the profit or loss.
(ii) Equity instruments
Ordinary shares are classified as equity. Dividends on ordinary shares are recognized as liabilities when approved for appropriation.
(iii) Other financial instruments
Other financial instruments not meeting the definition of Basic Financial Instruments are recognized initially at fair value. Subsequent
to initial recognition other financial instruments are measured at fair value with changes recognized in profit or loss except
investments in equity instruments that are not publicly traded and whose fair value cannot otherwise be measured reliably shall be
measured at cost less impairment.
HeiQ plc Annual Report 2023/24 Financial Statements
101
3. Critical accounting judgments and key sources of estimation uncertainty
In the application of the Company's accounting policies, which are described in Note 2, management is required to make judgments,
estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The
estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual
results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the
period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the
revision affects both current and future periods.
Critical accounting judgements
There were no critical accounting judgements impacting the Company’s standalone financial statements 2023/2024 and 2022.
Critical accounting judgments affecting the Group are discussed in Note 4 to the consolidated financial statements.
Key sources of estimate uncertainty
Impairment of amounts due from subsidiaries
As described in Note 2 to the financial statements, fixed asset investments are stated at the lower of cost less provision for
impairment. The present value of loans to subsidiaries that are repayable on demand is equal to the undiscounted cash amount
payable, reflecting the Company’s right to demand immediate repayment.
At each reporting date fixed asset investments and loans made to subsidiaries are reviewed to determine whether there is any
indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable
amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the
carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognized immediately in profit or loss.
The Directors have carried out an impairment test on the value of the loans due from subsidiaries and have concluded that an
impairment provision of £9,998,000 (2022: £ 9,000,000) is necessary to reflect the uncertainty around financing of the Group and
Company as mentioned in Note 3b to the consolidated financial statements and Note 2a to the Company Financial Statements,
respectively.
Impairment of fixed asset investments
The Directors have also carried out an impairment test on the value of the Company’s fixed asset investments and considered
whether there are any indicators of impairment from external and internal sources of information, including the fact that the market
capitalization of the Company has fallen below the net carrying value of such investments which would indicate that the carrying value
may have been impaired and have concluded that an impairment provision of £126.8m (2022: £94.0m) is required to write down
these amounts to their estimated recoverable amount.
4. Investments
Period ended Year ended
June 30, December 31,
2024 2022
Investments in subsidiary undertaking
s
£
’000
£
’000
Balance brought forward
42,758 101,484
Additions
277 8,454
Impairment provision charge
(32,851) (67,180)
Balance at the end of the period/year
10,184 42,758
Details of the Company’s principal subsidiaries as at June 30, 2024 are set out in Note 6 to the consolidated financial statements.
The Company’s investments in subsidiaries are carried at cost less impairment.
The Directors have concluded that the significant devaluation of the Group represents an indicator of impairment as at June 30, 2024.
Therefore, the Directors performed an impairment test of the Group and valued the Company’s investment in its subsidiaries at
£20,182,000 based on market capitalization (December 31, 2022: £51,758,000 based on company valuation). The carrying value of
its investments in subsidiaries was £137,036,000 (December 31, 2022: £136,759,000) before impairment provision charges. The
amounts due from subsidiaries as at June 30, 2024 was £ 9,000,000 (December 31, 2022: £9,000,000).
The Company has therefore increased its impairment provision to £127,850,000 (December 31, 2022: £94,001,000) against the
carrying value of the Company’s investments in subsidiaries to reduce such value to £10,184,000 (December 31, 2022:
£42,758,000).
Sensitivity
The calculation of the market capitalization of £20,182,000 is based on the Company’s share price of 12 pence as at June 30, 2024.
Due to the volatility of the share price, a decrease of 90% in the share price to 1.1 pence is reasonably possible. A decrease in the
share price of 90%, would result in a market capitalization of £2 million and an additional impairment loss of approximately £10.2
million.
HeiQ plc Annual Report 2023/24 Financial Statements
102
5. Amounts due from subsidiaries
Period ended Year ended
June 30, December 31,
2024 2022
Investments in subsidiary undertaking
s
£
’000
£
’000
Balance brought forward
9,000 18,000
Additions
1,996 -
Impairment provision charge
(998) (9,000)
Balance at the end of the period/year
9,998 9,000
The amounts (£9,000,000 and £1,996,000) due from subsidiaries are unsecured and are repayable on demand. They yield interest
at 2.5% and 4.5%, respectively. Given the uncertainty described in the going concern review of the Group in Note 3b to the
consolidated financial statements, the recoverability of the loan was reassessed. Due to the persistently increased risk of default
following the Group’s recent performance, it was concluded that an expected credit loss of £9,998,000 is appropriate for the financial
period ended June 30, 2024 (year ended December 31, 2022: £9,000,000).
Sensitivity
The expected credit loss of £9,998,000 reflects 50% of the balance due. Had the Directors’ assessment been that the whole
£19,996,000 are not collectible, there would have been an additional expected credit loss of £9,998,000.
6. Cash and cash equivalents
A
s at
A
s at
June 30, December 31,
2024 2022
Cash and cash equivalent
s
£
’000
£
’000
Bank balances
8 306
T
otal cash and cash equivalents
8 306
7. Trade and other receivables
A
s at
A
s at
June 30,
December 31,
2024
2022
T
rade and other receivable
s
£
’000
£
’000
Receivables from subsidiaries
2,309 772
Prepayments
26 14
Vat receivable
40 12
T
otal trade and other receivables
2,375 798
8. Borrowings
Period ended Year ended
June 30, December 31,
2024 2022
Borrowing
s
£
’000
£
’000
Balance brought forward
- -
Additions
1,281
Repayments
(930) -
Balance at the end of the period/year
351 -
In December 2023, Cortegrande AG, a company controlled by Carlo Centonze, granted a loan to the Company in the amount of EUR
1,350,000. The loan was increased to EUR 1,475,000 (approximately £$1,281,000) in January 2024. In March 2024, most of the
outstanding loan was repaid in shares as part of the settlement of the convertible loan note issued by the Company. The remaining
loan amounts to EUR 350,000 (approximately £351,000), incurs interest at 4.5% and is repayable in June 2.
HeiQ plc Annual Report 2023/24 Financial Statements
103
9. Trade and other payables
A
s at
A
s at
June 30,
December 31,
2024
2022
T
rade and other payable
s
£
’000
£
’000
Trade payables
90 1
Other payables
46 -
Income tax liability
70 -
Accruals
376 203
T
otal trade and other payables
582 204
The directors consider that the carrying amounts of amounts falling due within one year approximate to their fair values.
10. Share capital and share options
Share capital
Details of the Company’s allotted, called-up and fully paid share capital are set out in Note 26 to the Consolidated Financial
Statements. The Ordinary shares of the Company carry one vote per share and an equal right to any dividends declared.
Movements in the Company’s share capital were as follows:
Number of shares Ordinary Share
capital
Deferred share
capital
Share premium Totals
No.
£’000 £’000 £’000 £’000
Balance as of January 1, 2022
130,583,536 39,175 - 109,460 148,635
Issue of shares to vendors of Life Materials
347,552 104 - 347 451
Issue of shares as deferred consideration
3,461,615 1,039 - 2,233 3,272
Issue of shares Advisory Board
164,721 50 - 146 196
Issue of shares Chem-Tex Labs
2,176,884 653 - 967 1,620
Issue of shares Chrisal
3,348,164 1004 - 1510 2,514
Balance as at December 31, 2022
140,082,472 42,025 - 114,663 156,688
Issue of shares to vendors of Tarn Pure (a)
455,435
137 - 180 317
Capital reorganization (b)
-
(35,134) 35,134 - -
Issue of shares for fundraise (c)
28,000,000
1,400 - 1,036 2,436
Balance as at June 30, 2024
168,537,907 8,428 35,134 115,879 159,441
a) On January 12, 2023, HeiQ plc completed the acquisition of 100% of the issued share capital and voting rights of Tarn Pure
for a total consideration of US$1,237,000. The purchase consideration was payable partly by the issue of 455,435 new
ordinary shares for (US£317,000). See Note 4 to the Consolidated Financial Statements for details.
b) In March 2024, the Company subdivided all existing 140,537,907 ordinary shares of 30p into new ordinary shares of 5
pence and deferred shares of 25 pence. The par value of all ordinary shares is £0.05 as at June 30, 2024 (December 31,
2022: £0.30). All shares in issue were allotted, called up and fully paid. The Ordinary shares of the Company carry one vote
per share and an equal right to any dividends declared. The 140,537,907 Deferred Shares do not carry voting rights and
only receive a return on a capital event relating to the Company after every ordinary share has had the sum of £1,000,000
returned on them. It is a condition of issue of the Deferred Shares that the Company will not issue any share certificates or
credit CREST accounts in respect of them. The Deferred Shares are not admitted to trading on the Main Market or any other
exchange.
c) In March 2024, the Group issued 28,000,000 new ordinary shares at £0.087 per share raising in aggregate £2,436,000
which is net of £78,000 transaction costs incurred in the fundraise.
Share premium
The share premium account represents the amount received on the issue of ordinary shares by the Company in excess of their
nominal value and is non-distributable.
11. Share-based payments
Details of the Company’s share option scheme and options issued during the year are contained in Note 27 to the Consolidated
Financial Statements.
12. Segment information
Operating segments are identified on the basis of internal reports about components of the Company that are regularly reviewed by
the Board. Until its acquisition of HeiQ Materials AG on December 7, 2020, the Company was an investing company and did not trade.
On the completion of the acquisition of HeiQ Materials AG and its subsidiaries, the Company became the holding company of the
Group.
HeiQ plc Annual Report 2023/24 Financial Statements
104
The Company has one segment, namely that of a parent company to its subsidiaries. Accordingly, no segmental analysis has been
provided in these financial statements.
13. Employees
The average monthly number of employees including directors was as follows:
A
s at
A
s at
June 30,
December 31,
2024
2022
Number of employee
s
No. No.
Directors
5 5
T
otal employees
5 5
14. Related party transactions
The only key management personnel of the Company are the Directors. Details of their remuneration are contained in Note 44 to the
consolidated financial statements.
Cortegrande AG, a company controlled by Carlo Centonze, granted a loan to the Company, see Note 8 for details.
Details of amounts due between the Company and its subsidiaries are shown in Notes 5 above.
15. Subsequent events
As discussed in Note 5, the valuation of investments is dependent on the Group’s market capitalization. Following the Group’s
decision and communication to de-list from the London Stock Exchange on October 22, 2024, the share price dropped temporarily to
1 pence and has been fluctuating below 6 pence thereafter. Had the share price on June 30, 2024 been below 6 pence instead of 12
pence, there would have been an additional impairment loss of approximately £10.2 million on the investment.
Disclosures in relation to events subsequent to June 30, 2024 are shown in Note 45 to the consolidated financial statements.
16. Ultimate controlling party
As at June 30, 2024, no one entity owns greater than 50% of the issued share capital. Therefore, the Company does not have an
ultimate controlling party.
HeiQ plc Annual Report 2023 Company Information
105
Company information
Directors
Carlo Centonze,
Chief Executive Officer
Xaver Hangartner,
Chief Financial Officer
Esther Dale-Kolb,
(retired March 31, 2024)
Non-Executive Chairwoman
Karen Brade,
Non-Executive Director
Benjamin Bergo,
Non-Executive Director
Robert van de Kerkhof
Non-Executive Director
Non-Executive Chair as of April 1, 2024
Company secretary
Ross Ainger
Company number
09040064
Registered address
5th Floor
15 Whitehall
London, SW1A 2DD
Independent auditors
RPG Crouch Chapman LLP
40 Gracechurch Street
London, EC3V 0BT
Broker
Cavendish Securities plc
One Bartholomew Close
London, EC1A 7BL
Registrars
Computershare Investor
Services PLC
The Pavilions
Bridgwater Road
Bristol, BS13 8AE
Legal Entities of the Group
UNITED KINGDOM
HeiQ PLC (Ultimate parent)
1st floor 47/48 Piccadilly
London, W1J 0DT
Tarn-Pure Holdings Ltd / Tarn Pure (IP)
Limited / Tarn-Pure AG Ltd.
Castle Court
6 Cathedral Road
Cardiff, CF11 9LJ
SWITZERLAND
(Operational headquarters)
HeiQ Materials AG /
HeiQ GrapheneX AG
Ruetistrasse 12
8952 Schlieren (Zurich)
HeiQ AeoniQ Holding AG
Parkstrasse 1
5234 Villigen
AUSTRALIA
HeiQ PTY
PO Box 940
Geelong VIC 3220
AUSTRIA
HeiQ AeoniQ GmbH
Industriestraße 35
3130 Herzogenburg
BELGIUM
HeiQ Chrisal NV
Priester Daensstraat 9
3920 Lommel
GREATER CHINA
HeiQ (China) Material Tech Co., Ltd.
Room 2501
Xuhui Commercial Mansion
No. 168 Yude Road
Shanghai
Beijing HeiQ Material Tech Co. Ltd.
Room 17B, Floor 17
th
, 101 Nei, -4 to 33,
Building 13
Wangjing Dongyuan Siqu
Chaoyang District, Beijing
HeiQ Company Ltd /
HX Company Ltd
No. 14 & 16, Ln. 50, Wufu 1st Rd.
Luzhu District
Taoyuan City 33850
Life Material Technologies Ltd. / Life
Natural Ltd.
Alexandra House, 6th floor
18-20 Chater Road
Central Hong Kong
GERMANY
HeiQ RAS AG /
HeiQ Regulatory GmbH
Rudolf Vogt Straße 8-10
93053 Regensburg
IRELAND
Tarn-Pure Ireland Limited
C/O Duggan & Power
Odeon House 7 Eyre Square
Co. Galway
JAPAN
Representative Office
NIU Bldg 2F
2-1-17 Nihonbashi
Chuo-ku
Tokyo, 103-0027
PORTUGAL
HeiQ Iberia Unipessoal Lda /
HeiQ AeoniQ Portugal Lda
Tecmaia
Rua Engº Frederico Ulrich, nº 2650
4470-605 Maia
SPAIN
HeiQ Medica SL
Plaza de la Estación s/n
29560 Pizarra (Málaga)
THAILAND
Life Material Technologies Ltd., Thailand
/ LMT Holding Ltd.
222 Lumpini Building 2
247 Sarasin Road
Bangkok 10330
USA
HeiQ ChemTex Inc. / Chem-Tex
Laboratories, Inc.
180 Gee Rd NE
Calhoun GA 30701
2725 Armentrout Drive
Concord NC 280
www.heiq.com
iso4217:USD xbrli:shares iso4217:USD xbrli:shares 213800IGT65IMJDO4S03 2023-01-01 2024-06-30 213800IGT65IMJDO4S03 2024-06-30 213800IGT65IMJDO4S03 2022-12-31 213800IGT65IMJDO4S03 2022-01-01 2022-12-31 213800IGT65IMJDO4S03 2021-12-31 213800IGT65IMJDO4S03 2021-12-31 heiq:IssuedShareCapitalAndSharePremiumMember 213800IGT65IMJDO4S03 2021-12-31 ifrs-full:OtherReservesMember 213800IGT65IMJDO4S03 2021-12-31 ifrs-full:RetainedEarningsMember 213800IGT65IMJDO4S03 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800IGT65IMJDO4S03 2021-12-31 ifrs-full:NoncontrollingInterestsMember 213800IGT65IMJDO4S03 2022-01-01 2022-12-31 heiq:IssuedShareCapitalAndSharePremiumMember 213800IGT65IMJDO4S03 2022-01-01 2022-12-31 ifrs-full:OtherReservesMember 213800IGT65IMJDO4S03 2022-01-01 2022-12-31 ifrs-full:RetainedEarningsMember 213800IGT65IMJDO4S03 2022-01-01 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800IGT65IMJDO4S03 2022-01-01 2022-12-31 ifrs-full:NoncontrollingInterestsMember 213800IGT65IMJDO4S03 2022-12-31 heiq:IssuedShareCapitalAndSharePremiumMember 213800IGT65IMJDO4S03 2022-12-31 ifrs-full:OtherReservesMember 213800IGT65IMJDO4S03 2022-12-31 ifrs-full:RetainedEarningsMember 213800IGT65IMJDO4S03 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800IGT65IMJDO4S03 2022-12-31 ifrs-full:NoncontrollingInterestsMember 213800IGT65IMJDO4S03 2023-01-01 2024-06-30 heiq:IssuedShareCapitalAndSharePremiumMember 213800IGT65IMJDO4S03 2023-01-01 2024-06-30 ifrs-full:OtherReservesMember 213800IGT65IMJDO4S03 2023-01-01 2024-06-30 ifrs-full:RetainedEarningsMember 213800IGT65IMJDO4S03 2023-01-01 2024-06-30 ifrs-full:EquityAttributableToOwnersOfParentMember 213800IGT65IMJDO4S03 2023-01-01 2024-06-30 ifrs-full:NoncontrollingInterestsMember 213800IGT65IMJDO4S03 2024-06-30 heiq:IssuedShareCapitalAndSharePremiumMember 213800IGT65IMJDO4S03 2024-06-30 ifrs-full:OtherReservesMember 213800IGT65IMJDO4S03 2024-06-30 ifrs-full:RetainedEarningsMember 213800IGT65IMJDO4S03 2024-06-30 ifrs-full:EquityAttributableToOwnersOfParentMember 213800IGT65IMJDO4S03 2024-06-30 ifrs-full:NoncontrollingInterestsMember