2024 | ||
US$000 | ||
2023 | ||
US$000 | ||
Sale of gold and silver | 94,476 | 63,748 |
Other sales | 2,046 | 686 |
96,522 | 64,434 |
Group | ||
The aggregate remuneration comprised: | ||
2024 | ||
US$000 | ||
2023 | ||
US$000 | ||
Directors’ emoluments | 311 | 301 |
Employee wages and salaries | 5,192 | 4,325 |
Employer social tax and national insurance | 1,682 | 1,160 |
7,185 | 5,786 | |
The average number of employees (including Directors) was: | ||
2024 | 2023 | |
Production | 443 | 384 |
Administration | 87 | 93 |
530 | 477 | |
Company | ||
The average number of employees (including Directors) was: | ||
2024 | 2023 | |
Administration | ||
7 | 7 |
2024 | ||
US$000 | ||
2023 | ||
US$000 | ||
Directors’ emoluments | 311 | 301 |
Employer social tax and national insurance | 22 | 22 |
333 | 323 |
2024 | 2023 | |
US$000 | US$000 | |
Impairments (reversed)/provided - ore/inventories | (121) | 288 |
Impairment provided - other receivables and prepayments | 238 | 151 |
117 | 439 |
2024 | ||
$ 000 | ||
2023 | ||
$ 000 | ||
Finance income | ||
Interest on bank deposits | 358 | – |
Finance costs | ||
Foreign exchange (loss)/gain | (6,373) | 252 |
Unwinding of discount on provisions | (506) | (472) |
Interest expense | (5,063) | (3,590) |
Unwinding of discount other financial liabilities | (454) | (221) |
Total finance costs | (12,396) | (4,031) |
Net finance costs | (12,038) | (4,031) |
The profit on ordinary activities before taxation is stated after (crediting)/charging | ||
2024 | ||
US$000 | ||
2023 | ||
US$000 | ||
Staff costs (note 7) | 7,185 | 5,786 |
Depreciation and amortisation of assets | 9,043 | 6,990 |
Cost of inventories recognised as an expense | 10,457 | 13,624 |
Provision of impairment of receivables and inventory | (121) | 288 |
Provision of impairment receivables | 238 | 151 |
Irrecoverable VAT written off | 284 | 46 |
Penalties and fines | 747 | 756 |
Fees payable to the auditors - other services | 26 | – |
Fees payable to the Company’s auditors for the audit of the Company | 28 | 55 |
Fees payable to the Company’s auditors for the audit of the Group financial statements | 171 | 192 |
2024 | ||
$ 000 | ||
2023 | ||
$ 000 | ||
Current taxation | ||
Income tax | 1,981 | – |
Deferred taxation | ||
Arising from origination and reversal of temporary differences | 2,131 | 546 |
Arising from previously unrecognised tax loss, tax credit or temporary difference of prior periods | (180) | – |
Total deferred taxation | 1,951 | 546 |
Tax expense in the income statement | 3,932 | 546 |
2024 | ||
$ 000 | ||
2023 | ||
$ 000 | ||
Profit before tax | 30,355 | 11,885 |
Corporation tax at standard rate | 6,070 | 2,377 |
Effect of different UK tax rates on some earnings | - | (336) |
Effect of expenses not deductible in determining taxable profit | 1,896 | 1,326 |
Tax decrease from utilisation of tax losses | (257) | – |
Current year tax losses and other temporary differences not recognised | 337 | 817 |
Foreign exchange allowable losses in subsidiary | (4,114) | (3,638) |
Total tax charge | 3,932 | 546 |
2024 | ||
US$000 | ||
2023 | ||
US$000 | ||
Taxation losses | 1,956 | 1,808 |
Taxation | ||||
losses | ||||
US$000 | ||||
Accelerated | ||||
taxation | ||||
depreciation | ||||
US$000 | ||||
Other timing | ||||
differences | ||||
US$000 | ||||
Total | ||||
US$000 | ||||
1 January 2023 | 6,925 | (53) | (820) | 6,052 |
Debit to income | ||||
– | ||||
(517) | (29) | (546) | ||
Debit to other comprehensive income | (4,075) | |||
– | – | |||
(4,075) | ||||
Currency translation | 54 | (49) | (17) | (12) |
31 December 2023 and 1 January 2024 | 2,904 | (619) | (866) | 1,419 |
Debit to income | 10 | (677) | (1,464) | (2,131) |
Currency translation | (389) | 152 | 274 | 37 |
31 December 2024 | 2,525 | (1,144) | (2,056) | (675) |
2024 | ||
No. | ||
2023 | ||
No. | ||
Basic | 27,332,934 | 27,332,934 |
Diluted | 27,332,934 | 27,332,934 |
2024 | 2023 | |
Reconciliation of adjusted EBITDA to profit after tax | US$000 | US$000 |
Profit after tax | 26,423 | 11,339 |
Income tax expense | 3,932 | 546 |
Finance income | (358) | - |
Finance expense | 6,023 | 4,283 |
Foreign exchange | 6,373 | (252) |
Depreciation and amortisation | 9,044 | 6,989 |
Fair value adjustment on loan | (556) | (630) |
Adjusted EBITDA | 50,881 | 22,275 |
Group | ||||
Teren Sai | ||||
geological data | ||||
$ 000 | ||||
Teren Sai | ||||
Exploration and | ||||
evaluation costs | ||||
$ 000 | ||||
Other intangible | ||||
assets | ||||
$ 000 | ||||
Total | ||||
$ 000 | ||||
Cost or valuation | ||||
At 1 January 2023 | 8,212 | 9,952 | - | 18,164 |
Additions | - | 7 | 759 | 766 |
Amortisation capitalised | - | 546 | - | 546 |
Currency translation | 146 | 179 | 61 | 386 |
At 31 December 2023 | 8,358 | 10,684 | 820 | 19,862 |
At 1 January 2024 | 8,358 | 10,684 | 820 | 19,862 |
Additions | - | 3,977 | - | 3,977 |
Amortisation capitalised | - | 555 | - | 555 |
Currency translation | (1,101) | (2,374) | (108) | (3,583) |
At 31 December 2024 | 7,257 | 12,842 | 712 | 20,811 |
Amortisation | ||||
At 1 January 2023 | 5,320 | 146 | - | 5,466 |
Amortisation charge | 546 | - | 75 | 621 |
Currency translation | 97 | - | 17 | 114 |
At 31 December 2023 | 5,963 | 146 | 92 | 6,201 |
At 1 January 2024 | 5,963 | 146 | 92 | 6,201 |
Amortisation charge | 555 | - | 79 | 634 |
Currency translation | (865) | (16) | (23) | (904) |
At 31 December 2024 | 5,653 | 130 | 148 | 5,931 |
Carrying amount | ||||
At 31 December 2024 | 1,604 | 12,712 | 564 | 14,880 |
At 31 December 2023 | 2,395 | 10,538 | 728 | 13,661 |
At 1 January 2023 | 2,892 | 9,806 | - | 12,698 |
Group | ||||||
Mining | ||||||
properties | ||||||
$ 000 | ||||||
Freehold | ||||||
Land and | ||||||
buildings | ||||||
$ 000 | ||||||
Equipment, | ||||||
fixtures | ||||||
and fittings | ||||||
$ 000 | ||||||
Plant, | ||||||
machinery and | ||||||
buildings | ||||||
$ 000 | ||||||
Assets under | ||||||
construction | ||||||
$ 000 | ||||||
Total | ||||||
$ 000 | ||||||
Cost or valuation | ||||||
At 1 January 2023 | 18,361 | 27,790 | 12,688 | 9,074 | 2,279 | 70,192 |
Additions | 4,971 | 349 | 7,312 | 10,708 | 15,818 | 39,158 |
Disposals | - | (6) | (592) | (17) | - | (615) |
Transfers | - | 5,586 | - | - | (5,586) | - |
Transfer from inventories | - | - | - | - | 682 | 682 |
Currency translation | 487 | 516 | 178 | 163 | 19 | 1,363 |
At 31 December 2023 | 23,819 | 34,235 | 19,586 | 19,928 | 13,212 | 110,780 |
At 1 January 2024 | 23,819 | 34,235 | 19,586 | 19,928 | 13,212 | 110,780 |
Additions | 7,351 | 183 | 6,255 | 540 | 9,698 | 24,027 |
Disposals | - | (2,566) | (489) | (1,830) | (77) | (4,962) |
Transfers | - | 10,794 | 4,553 | 9 | (15,356) | - |
Transfer from inventories | - | - | - | - | (1,126) | (1,126) |
Currency translation | (5,049) | (5,380) | (3,497) | (2,602) | (1,032) | (17,560) |
At 31 December 2024 | 26,121 | 37,266 | 26,408 | 16,045 | 5,319 | 111,159 |
Depreciation | ||||||
At 1 January 2023 | 3,923 | |||||
14,461 | 8,9 | 44 | 5,889 | - | 33,217 | |
Charge for year | 1,452 | 2,474 | 1,250 | 1,739 | - | 6,915 |
Eliminated on disposal | - | (6) | (555) | (41) | - | (602) |
Currency translation | 125 | 280 | 152 | 100 | - | 657 |
Transfers | - | - | - | - | - | - |
At 31 December 2023 | 5,500 | 17,209 | 9,791 | 7,687 | - | 40,187 |
At 1 January 2024 | 5,500 | 17,209 | 9,791 | 7,687 | - | 40,187 |
Charge for the year | 2,133 | 3,359 | 1,467 | 2,005 | - | 8,964 |
Eliminated on disposal | - | (2,566) | (487) | (1,830) | - | (4,883) |
Currency translation | (975) | (2,349) | (1,391) | (1,032) | - | (5,747) |
Transfers | - | - | - | - | - | - |
At 31 December 2024 | 6,658 | 15,653 | 9,380 | 6,830 | - | 38,521 |
Carrying amount | ||||||
At 31 December 2024 | 19,463 | 21,613 | 17,028 | 9,215 | 5,319 | 72,638 |
At 31 December 2023 | 18,319 | 17,026 | 9,795 | 12,241 | 13,212 | 70,593 |
At 1 January 2023 | 14,438 | 13,329 | 3,744 | 3,185 | 2,279 | 36,975 |
Name | Percentage held | |
Country of registration | ||
& operation | ||
Directly held | ||
AltynGold Holdings Limited | 100 | British Virgin Islands |
TOO GMK Altyn MM | 100 | Kazakhstan |
Indirectly held | ||
DTOO Gornorudnoe Predpriatie Baurgold | 100 | Kazakhstan |
AltynGold SPC Ltd | 100 | Kazakhstan |
Shares | Investment | Subsidiaries loans | Total | |
US$000 | US$000 | US$000 | US$000 | |
1 January 2023 | 225 | 47,907 | 72,996 | 121,128 |
Payment of loans to subsidiary | - | - | 3,636 | 3,636 |
Management charges and interest | - | - | 5,672 | 5,672 |
Impairment charge - IFRS 9 | - | - | (1,337) | (1,337) |
31 December 2023 | 225 | 47,907 | 80,967 | 129,099 |
Payment of loans to subsidiary | - | - | 2,500 | 2,500 |
Management charges and interest | - | - | 5,954 | 5,954 |
Impairment reversal - IFRS 9 | - | - | 3,240 | 3,240 |
31 December 2024 | 225 | 47,907 | 92,661 | 140,793 |
Movement of expected credit loss | |
Total | |
US$000 | |
1 January 2023 | 22,219 |
Impairment - IFRS9 | 1,337 |
31 December 2023 | 23,556 |
Reclassification from loans | (3,957) |
Impairment reversal - IFRS9 | (3,240) |
31 December 2024 | 16,359 |
Group | ||
2024 | ||
$ 000 | ||
2023 | ||
$ 000 | ||
Ore | 18,915 | 9,791 |
Raw materials and consumables | 4,323 | 4,686 |
Work in progress | 263 | 708 |
Finished goods and goods for resale | 2 | 2,279 |
23,503 | 17 | ,464 |
Group | ||||
2024 | ||||
US$000 | ||||
Group | ||||
2023 | ||||
US$000 | ||||
Company | ||||
2024 | ||||
US$000 | ||||
Company | ||||
2023 | ||||
US$000 | ||||
Non-current | ||||
VAT recoverable | 7,469 | 3,714 | - | - |
Prepayments - advances for equipment | 7,200 | 14,640 | - | - |
14,669 | 18,354 | - | - |
Group | ||||
2024 | ||||
$000 | ||||
Group | ||||
2023 | ||||
$000 | ||||
Company | ||||
2024 | ||||
$000 | ||||
Company | ||||
2023 | ||||
$000 | ||||
Current | ||||
Trade receivables | 4,011 | 1,973 | - | - |
Provision for impairment of trade receivables | ||||
(428) | (320) | - | - | |
Net trade receivables | ||||
3,583 | 1,653 | - | - | |
Other receivables | ||||
16,847 | 16,812 | 39 | 14 | |
20,430 | 18,465 | 39 | 14 | |
Total current trade and other receivables | 20,430 | 18,465 | 39 | 14 |
Group | ||||
2024 | ||||
US$000 | ||||
Group | ||||
2023 | ||||
US$000 | ||||
Company | ||||
2024 | ||||
US$000 | ||||
Company | ||||
2023 | ||||
US$000 | ||||
Non-current | ||||
VAT payable | ||||
- | ||||
114 | ||||
- | ||||
- | ||||
Other taxes payable | - | 133 | - | - |
- | 247 | - | - |
Group | ||||
2024 | ||||
$000 | ||||
Group | ||||
2023 | ||||
$000 | ||||
Company | ||||
2024 | ||||
$000 | ||||
Company | ||||
2023 | ||||
$000 | ||||
Current | ||||
Trade payables | ||||
1,900 | ||||
1,890 | ||||
84 | ||||
10 | ||||
Other taxes payable | 3,971 | 6,164 | 7 | 16 |
Other payables | 1,597 | 1,604 | 1,814 | 1,185 |
7,468 | 9,658 | 1,905 | 1,211 |
Group | ||||
2024 | ||||
US$000 | ||||
Group | ||||
2023 | ||||
US$000 | ||||
Company | ||||
2024 | ||||
US$000 | ||||
Company | ||||
2023 | ||||
US$000 | ||||
Short term employee benefits | 311 | 301 | 311 | 301 |
Social security costs | 22 | 22 | 22 | 22 |
333 | 323 | 333 | 323 |
Group | |||
Abandonment & | |||
restoration | |||
US$000 | |||
Holiday pay | |||
US$000 | |||
Total | |||
US$000 | |||
I January 2023 | 5,517 | 263 | 5,780 |
Change in estimate of provision | - | 250 | 250 |
Unwinding of discount | 481 | - | 481 |
Paid during the year | - | (193) | (193) |
Currency translation adjustment | 91 | 4 | 95 |
31 December 2023 & 1 January 2024 | 6,089 | 324 | 6,413 |
Change in estimate of provision | 320 | 320 | |
Unwinding of discount | 507 | - | 507 |
Paid during the year | - | (235) | (235) |
Currency translation adjustment | (863) | (51) | (914) |
31 December 2024 | 5,733 | 358 | 6,091 |
31 December 2024 | |||
Current | - | 358 | 358 |
Non-current | 5,733 | - | 5,733 |
5,733 | 358 | 6,091 | |
31 December 2023 | |||
Current | - | 324 | 324 |
Non-current | 6,089 | - | 6,089 |
6,089 | 324 | 6,413 |
Group | ||||
2024 | ||||
US$000 | ||||
Group | ||||
2023 | ||||
US$000 | ||||
Company | ||||
2024 | ||||
US$000 | ||||
Company | ||||
2023 | ||||
US$000 | ||||
Current loans and borrowings | ||||
Bonds | ||||
9,912 | ||||
- | ||||
9,912 | ||||
- | ||||
Bank loans | 19,288 | 18,130 | - | - |
Related party loans (see note 20) | ||||
1 | ||||
– | ||||
2 | ||||
- | ||||
Other borrowings | ||||
- | ||||
- | ||||
- | ||||
- | ||||
Total current loans and borrowings | 29,201 | 18,132 | 9,912 | - |
Due one - two years | ||||
Bond | - | 9,582 | - | 9,582 |
Bank loans | 11,722 | 12,523 | - | - |
11,722 | 22,105 | - | 9,582 | |
Due two - five years | ||||
Bond | 9,569 | - | 9,569 | - |
Bank loans | 9,654 | 18,254 | - | - |
Total non-current loans and borrowings | 30,945 | 40,359 | 9,569 | 9,582 |
Total borrowings | 60,146 | 58,491 | 19,481 | 9,582 |
Group | ||||
2024 | ||||
US$000 | ||||
Group | ||||
2023 | ||||
US$000 | ||||
Company | ||||
2024 | ||||
US$000 | ||||
Company | ||||
2023 | ||||
US$000 | ||||
Profit before taxation | 30,355 | 11,885 | 5,968 | 33,607 |
Adjusted for: | ||||
Finance income | (358) | - | (2,896) | (2,484) |
Finance expenses | 5,063 | 3,582 | 1,613 | 788 |
Unwinding of discount on financial liabilities | 454 | 220 | (2,718) | (2,794) |
Unwinding of discount on provisions | 506 | 481 | - | - |
Depreciation and amortisation of fixed assets | 9,044 | 6,989 | - | - |
Provisions (reversal)/provision | 117 | 440 | (3,240) | 1,248 |
Increase in inventories | (8,055) | (6,971) | - | - |
Increase in trade and other receivables | (10,954) | (3,326) | (115) | (90) |
Loss on disposal | 80 | 13 | - | - |
(Decrease)/increase in trade and other payables | (1,529) | 1,590 | 214 | 241 |
Waiver of intercompany balance | - | - | - | (31,119) |
Foreign currency translation | 6,373 | (252) | (50) | - |
31,096 | 14,651 | (1,224) | (603) | |
Income tax paid | (1,726) | - | - | - |
Cash inflow/(outflow) from operations | 29,370 | 14,651 | (1,224) | (603) |
Cashflow | ||||||||
Cash | ||||||||
changes | ||||||||
Non-cash changes | ||||||||
Group | ||||||||
1 January | ||||||||
2024 | ||||||||
B/fwd | ||||||||
US$000 | ||||||||
New | ||||||||
loans | ||||||||
US$000 | ||||||||
Loans | ||||||||
repaid | ||||||||
US$000 | ||||||||
Interest | ||||||||
repaid | ||||||||
US$000 | ||||||||
Interest | ||||||||
charges and | ||||||||
discount | ||||||||
US$000 | ||||||||
Foreign | ||||||||
exchange | ||||||||
US$000 | ||||||||
Other | ||||||||
changes | ||||||||
US$000 | ||||||||
31 December | ||||||||
2024 | ||||||||
C/fwd | ||||||||
US$000 | ||||||||
Loan element of | ||||||||
Kazakhstan listed bond | ||||||||
9,582 | 9,444 | - | (1,331) | 2,067 | - | (281) | 19,481 | |
Other borrowings | 48,907 | 12,908 | (20,415) | (3,469) | 3,450 | (717) | - | 40,664 |
Related party | ||||||||
borrowings | ||||||||
2 | - | – | - | - | (1) | 1 | ||
Net cash outflow from | ||||||||
financing activities | ||||||||
58,491 | 22,352 | (20,415) | (4,800) | 5,517 | (718) | (281) | 60,146 | |
Due within one year | 18,132 | 29,201 | ||||||
Due after one year | 40,359 | 30,945 | ||||||
58,491 | 60,146 |
Cashflow | ||||||||
Cash | ||||||||
changes | ||||||||
Non-cash changes | ||||||||
Group | ||||||||
1 January | ||||||||
2023 | ||||||||
B/fwd | ||||||||
US$000 | ||||||||
New | ||||||||
loans | ||||||||
US$000 | ||||||||
Loans | ||||||||
repaid | ||||||||
US$000 | ||||||||
Interest | ||||||||
repaid | ||||||||
US$000 | ||||||||
Interest | ||||||||
charges | ||||||||
US$000 | ||||||||
Foreign | ||||||||
exchange | ||||||||
US$000 | ||||||||
Receivables | ||||||||
net-off | ||||||||
US$000 | ||||||||
31 December | ||||||||
2023 | ||||||||
C/fwd | ||||||||
US$000 | ||||||||
Loan element of | ||||||||
Kazakhstan listed bond | ||||||||
- | 9,370 | - | (788) | 1,000 | - | - | 9,582 | |
Other borrowings | ||||||||
23,110 | 42,111 | (16,581) | (2,440) | 2,811 | (104) | - | 48,907 | |
Related party | ||||||||
borrowings | ||||||||
2 | - | – | - | - | - | - | 2 | |
Net cash outflow from | ||||||||
financing activities | 23,112 | 51,481 | (16,581) | (3,228) | 3,811 | (104) | - | 58,491 |
Due within one year | ||||||||
13,611 | 18,132 | |||||||
Due after one year | ||||||||
9,501 | 40,359 | |||||||
23,112 | ||||||||
58,491 |
Cashflow | ||||||||
Cash | ||||||||
changes | ||||||||
Non-cash changes | ||||||||
Company | ||||||||
1 January | ||||||||
2024 | ||||||||
B/fwd | ||||||||
US$000 | ||||||||
New | ||||||||
loans | ||||||||
US$000 | ||||||||
Loans | ||||||||
repaid | ||||||||
US$000 | ||||||||
Interest | ||||||||
repaid | ||||||||
US$000 | ||||||||
Interest | ||||||||
charges and | ||||||||
discount | ||||||||
US$000 | ||||||||
Foreign | ||||||||
exchange | ||||||||
US$000 | ||||||||
Other | ||||||||
changes | ||||||||
US$000 | ||||||||
31 December | ||||||||
2024 | ||||||||
C/fwd | ||||||||
US$000 | ||||||||
Loan element of | ||||||||
Kazakhstan listed bond* | ||||||||
9,582 | 9,444 | - | (1,331) | 2,067 | - | (281) | 19,481 | |
Net cash outflow from | ||||||||
financing activities | 9,582 | 9,444 | - | (1,331) | 2,067 | - | (281) | 19,481 |
Due within one year | ||||||||
- | 9,912 | |||||||
Due after one year | ||||||||
9,582 | 9,569 | |||||||
9,582 | 19,481 |
Cashflow | ||||||||
Cash | ||||||||
changes | ||||||||
Non-cash changes | ||||||||
Company | ||||||||
1 January | ||||||||
2023 | ||||||||
B/fwd | ||||||||
US$000 | ||||||||
New | ||||||||
loans | ||||||||
US$000 | ||||||||
Loans | ||||||||
repaid | ||||||||
US$000 | ||||||||
Interest | ||||||||
repaid | ||||||||
US$000 | ||||||||
Interest | ||||||||
charges and | ||||||||
unwinding | ||||||||
of discount | ||||||||
US$000 | ||||||||
Foreign | ||||||||
exchange | ||||||||
US$000 | ||||||||
Receivables | ||||||||
net-off | ||||||||
US$000 | ||||||||
31 December | ||||||||
2023 | ||||||||
C/fwd | ||||||||
US$000 | ||||||||
Loan element of | ||||||||
Kazakhstan listed bond* | ||||||||
- | 9,370 | - | (788) | 1,000 | - | - | 9,582 | |
Net cash outflow from | ||||||||
financing activities | ||||||||
- | 9,370 | - | (788) | 1,000 | - | - | 9,582 | |
Due within one year | - | - | ||||||
Due after one year | - | 9,582 | ||||||
- | 9,582 |
Number | US$000 | |
At 31 December 2024 - Ordinary shares of £0.10 each | 27,332,934 | 4,267 |
At 31 December 2023 - Ordinary shares of £0.10 each | 27,332,934 | 4,267 |
Group | ||||
2024 | ||||
US$000 | ||||
Group | ||||
2023 | ||||
US$000 | ||||
Company | ||||
2024 | ||||
US$000 | ||||
Company | ||||
2023 | ||||
US$000 | ||||
Cash and cash equivalents | 10,495 | 5,502 | 8,956 | 4,413 |
Other receivables and advance payments | 10,969 | 16,340 | - | – |
Intercompany loans | - | – | 92,661 | 80,967 |
21,464 | 21,842 | 101,617 | 85,380 |
Financial liabilities | ||||
Group | ||||
2024 | ||||
US$000 | ||||
Group | ||||
2023 | ||||
US$000 | ||||
Company | ||||
2024 | ||||
US$000 | ||||
Company | ||||
2023 | ||||
US$000 | ||||
Trade and other payables | 3,824 | 2,444 | 1,355 | 163 |
Loans and borrowings | 60,146 | 58,491 | 19,480 | 9,582 |
63,970 | 60,935 | 20,835 | 9,745 |
2024 | ||
US$000 | ||
2023 | ||
US$000 | ||
Group | ||
Total borrowings | 60,146 | 58,491 |
Less: cash and cash equivalents | (10,402) | (5,502) |
Net debt | 49,744 | 52,989 |
Total equity | 82,157 | 70,682 |
Total Capital | 131,901 | 123,671 |
Gearing ratio | 37.7% | 42.8% |
2024 | ||
US$000 | ||
2023 | ||
US$000 | ||
Company | ||
Borrowings | 19,480 | 9,582 |
Less: cash and cash equivalents | (8,956) | (4,413) |
Net debt | 10,524 | 5,169 |
Total equity | 128,402 | 122,731 |
Total Capital | 138,926 | 127,900 |
Gearing ratio | 7.57% | 4.04% |
2024 US$000 | 2023 US$000 | |||||
Functional Currency | Functional Currency | |||||
Currency of monetary asset/liability | ||||||
US$ | KZT | Total | US$ | KZT | Total | |
US Dollar | (10,568) | (39,625) | (50,193) | (5,183) | (45,470) | (50,653) |
British Pound | (1,309) | - | (1,309) | (150) | - | (150) |
Kazakhstan Tenge | - | 8,995 | 8,995 | - | 11,710 | 11,710 |
Net Monetary position | (42,507) | (39,093) |
2024 US$000 | 2023 US$000 | |||
Functional Currency | Functional Currency | |||
Currency of monetary asset/liability | ||||
US$ | Total | US$ | Total | |
US Dollar | 82,092 | 82,092 | (5,183) | (5,183) |
British Pound | (1,309) | (1,309) | (150) | (150) |
Net Monetary position | 80,783 | (5,333) |
Group | ||
2024 | ||
US$000 | ||
2023 | ||
US$000 | ||
10% weakening/strengthening of Kazakh Tenge against the US Dollar | (3,140) | (3,376) |
Group | |||
Borrowings | |||
US$000 | |||
Trade and other | |||
payables | |||
US$000 | |||
Total | |||
US$000 | |||
31 December 2024 | |||
From two to five years | 20,224 | - | 20,224 |
From one to two years | 13,950 | - | 13,950 |
Due after more than one year | 34,174 | - | 34,174 |
Due within one year | 31,936 | 2,502 | 34,438 |
66,110 | 2,502 | 68,612 |
Group | |||
Borrowings | |||
US$000 | |||
Trade and other | |||
payables | |||
US$000 | |||
Total | |||
US$000 | |||
31 December 2023 | |||
From two to five years | 20,629 | - | 20,629 |
For one to two years | 24,215 | - | 24,215 |
Due after more than one year | 44,844 | - | 44,844 |
Due within one year | 21,433 | 2,443 | 23,876 |
66,277 | 2,443 | 68,720 |
Company | |||
Borrowings | |||
US$000 | |||
Trade and other | |||
payables | |||
US$000 | |||
Total | |||
US$000 | |||
31 December 2024 | |||
Due between two and five years | 10,563 | - | 10,563 |
Due between one and two years | 1,125 | - | 1,125 |
Due within one year | 11,387 | 1,353 | 12,740 |
23,075 | 1,353 | 24,428 |
Company | |||
Borrowings | |||
US$000 | |||
Trade and other | |||
payables | |||
US$000 | |||
Total | |||
US$000 | |||
31 December 2023 | |||
Due between one and two years | 10,131 | - | 10,131 |
Due within one year | – | 163 | 163 |
10,131 | 163 | 10,294 |