XML 410 R130.htm IDEA: XBRL DOCUMENT v3.23.1
Non-Controlling Interest - Disclosure of aggregation of subsidiaries with material non-controlling interests before intra-group eliminations (Details) - Subsidiaries with material non-controlling interests - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Non-Controlling Interests [Line Items]      
Total revenue $ 12,202 $ 7,771 $ 5,224
Income/(loss) for the year 99,636 (49,644) (54,869)
Other comprehensive income/(loss) 0 0  
Total comprehensive income/(loss) for the year 99,636 (49,644) (54,869)
Total assets 35,241 66,118  
Total liabilities 65,578 218,101  
Net assets/(liabilities) (30,336) (151,982)  
Internal      
Non-Controlling Interests [Line Items]      
Total revenue 0 0 3,267
Income/(loss) for the year 0 0 (2,407)
Other comprehensive income/(loss) 0 0  
Total comprehensive income/(loss) for the year 0 0 (2,407)
Total assets 0 0  
Total liabilities 0 0  
Net assets/(liabilities) 0 0  
Controlled founded entities      
Non-Controlling Interests [Line Items]      
Total revenue 12,202 7,771 1,957
Income/(loss) for the year 98,633 (50,436) (53,535)
Other comprehensive income/(loss) 0 0  
Total comprehensive income/(loss) for the year 98,633 (50,436) (53,535)
Total assets 35,341 66,279  
Total liabilities 76,635 228,856  
Net assets/(liabilities) (41,294) (162,576)  
Intra-group eliminations      
Non-Controlling Interests [Line Items]      
Total revenue 0 0 0
Income/(loss) for the year 1,003 792 1,073
Other comprehensive income/(loss) 0 0  
Total comprehensive income/(loss) for the year 1,003 792 $ 1,073
Total assets (100) (161)  
Total liabilities (11,057) (10,755)  
Net assets/(liabilities) $ 10,957 $ 10,594