VITASOY INT'L<0345> - Results Announcement (Summary)

Vitasoy International Holdings Limited announced on 12/7/2001:
(stock code: 345)
Year end date: 31/3/2001
Currency: HKD                                               (Audited)
                                           (Audited)        Last
                                           Current          Corresponding
                                           Period           Period
                                           from 1/4/2000    from 1/4/1999
                                           to 31/3/2001     to 31/3/2000
                                           ('000)           ('000)
Turnover                                 : 2,012,372        1,885,490
Profit/(Loss) from Operations            : 177,814          170,539
Finance cost                             : (12,951)         (12,679)
Share of Profit/(Loss) of Associates     : 647              1,779
Share of Profit/(Loss) of
  Jointly Controlled Entities            : 0                0
Profit/(Loss) after Tax & MI             : 128,146          126,135
% Change over Last Period                : +1.59%
EPS/(LPS)-Basic                          : 13.2 cents       12.9 cents
         -Diluted                        : 13.1 cents       12.8 cents
Extraordinary (ETD) Gain/(Loss)          : 0                0
Profit/(Loss) after ETD Items            : 128,146          126,135
Final Dividend per Share                 : 5.1 cents        4.5 cents
(Specify if with other options)          : -                -
B/C Dates for Final Dividend             : 31/8/2001 to 6/9/2001 bdi.
Payable Date                             : 14/9/2001
B/C Dates for Annual General Meeting     : 31/8/2001 to 6/9/2001 bdi.
Other Distribution for Current Period    : -
B/C Dates for Other Distribution         : -

Remarks:

(1) Earnings per share

(a) Basic earnings per share
 
Basic earnings per share is calculated by using the profit attributable 
to shareholders of  HK$128,146,000 (2000: HK$126,135,000) and the weighted 
average number of 974,463,000 shares (2000: 975,891,000 shares after 
adjusting for the bonus issue in September 2000) in issue during the year.
 
(b)  Diluted earnings per share
 
The calculation of diluted earnings per share is based on the profit 
attributable to shareholders of HK$128,146,000 (2000: HK$126,135,000) and 
the weighted average number of 975,131,000 shares (2000: 982,134,000 
shares after adjusting for the bonus issue in September 2000) in issue 
after adjusting for the effects of all dilutive potential shares.

(c) Reconciliation

                        2001                    2000
                        Number of shares        Number of shares
                        '000                    '000
Weighted average number 
  of shares used in      
  calculating basic 
  earnings per share      974,463               975,891
Deemed issue of shares 
  for no consideration arising       
  from share options      668                   6,243
                        ---------------------------------
Weighted average number 
  of shares used in 
  calculating diluted 
  earnings per share      975,131               982,134
                        =================================

(2) Change in accounting policy

In prior years, the cost of retirement gratuities was charged to the 
profit and loss account when the gratuities became vested. During the 
year, the Group changed the basis of recognition of the retirement 
gratuity provision, such that the provision represents the present value 
of the defined benefit obligation, being the expected future payments 
required to settle the obligation resulting from employee service in the 
current and prior periods, at the balance sheet date. The current service 
cost, being the present value of benefits attributed to the current year 
based on the recommendation of an actuary, is charged to the profit and 
loss account. In the opinion of the management, this policy better 
reflects the present obligations of the Group.

As a result of the change in accounting policy, the Group's profit for the 
year has been decreased by HK$2,354,000 and the Group's and the Company's 
net assets as at the year end have been decreased by HK$38,278,000 and 
HK$37,715,000 respectively. The effect of adopting the changed policy at 
31st March, 2000 has been adjusted to the opening balance of retained 
earnings for the year. No restatement of other comparative information has 
been made since it is impractical to do so.

(3) Due to the adoption of SSAP 1, certain comparative figures have been 
re-classified in order to conform with current period's presentation.

(4) The earnings per share and dividend figures for the last corresponding 
period has been adjusted for bonus issue in September 2000.