Listed Company Information
 

VITASOY INT'L<00345> - Results Announcement

Vitasoy International Holdings Limited announced on 05/07/2005:
(stock code: 00345 )
Year end date: 31/03/2005
Currency: HKD
Auditors' Report: Unqualified

                                                        (Audited   )
                                     (Audited   )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/04/2004    from 01/04/2003
                                     to 31/03/2005      to 31/03/2004
                               Note  ('000      )       ('000      )
Turnover                           : 2,379,955          2,269,422         
Profit/(Loss) from Operations      : 199,797            152,484           
Finance cost                       : (9,042)            (8,421)           
Share of Profit/(Loss) of 
  Associates                       : 0                  0                 
Share of Profit/(Loss) of
  Jointly Controlled Entities      : 0                  0                 
Profit/(Loss) after Tax & MI       : 123,747            116,025           
% Change over Last Period          : +6.66     %
EPS/(LPS)-Basic (in dollars)       : 0.125              0.118             
         -Diluted (in dollars)     : 0.124              0.117             
Extraordinary (ETD) Gain/(Loss)    : 0                  0                 
Profit/(Loss) after ETD Items      : 123,747            116,025           
Final Dividend per Share           : 5.7 cents          5.7 cents
Special Dividend per Share         : 10.0 cents         5.0 cents
(Specify if with other             : N/A                N/A
  options)                                               
                                                         
B/C Dates for Final and 
  Special Dividend                 : 30/08/2005         to 05/09/2005 bdi.
Payable Date                       : 15/09/2005
B/C Dates for Annual         
  General Meeting                  : 30/08/2005         to 05/09/2005 bdi.
Other Distribution for             : N/A
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A   
  
Remarks:

1.      Financial highlights

*       After riding on the growth momentum gathered in the first half of 
fiscal 2004/2005 due mainly to the strong post-SARS recovery in Hong Kong 
and the Group's fast expansion in Australia, turnover continued to rise in 
the second half as growth was registered in Hong Kong, Mainland China and 
Australia respectively.  Total turnover for the year ended 31st March, 
2005 was HK$2,379,955,000, up 4.9% from HK$2,269,422,000 a year ago.

*       During the year under review, the initiative to exit the 
Refrigerated Soymilk business in the US and consolidate all production 
facilities at the plant in Ayer, Massachusetts proceeded smoothly as 
planned.  As a result of that, the Group incurred a total of HK$24,782,000 
as restructuring and other exit costs in North America.

*       For the year ended 31st March, 2005, profit attributable to 
shareholders was HK$123,747,000, an increase of 6.7% from HK$116,025,000 a 
year ago.  Excluding the above restructuring costs, the net profit was 
HK$148,529,000.  This marked a significant rebound from the 16.5% year-on
-year decline in 2003/2004. 

2.      Earnings per share

(a)     Basic earnings per share
The calculation of basic earnings per share is based on the consolidated 
profit attributable to shareholders of HK$123,747,000 (2004: HK$116,025,
000) and the weighted average number of 989,658,000 ordinary shares (2004: 
983,839,000 ordinary shares) in issue during the period.

(b)     Diluted earnings per share
The calculation of diluted earnings per share is based on the consolidated 
profit attributable to shareholders of HK$123,747,000 (2004: HK$116,025,
000) and the weighted average number of 996,448,000 ordinary shares (2004: 
991,510,000 ordinary shares) after adjusting for the effects of all 
dilutive potential ordinary shares.

(c)     Reconciliation
                                2005                    2004
                                Number of shares        Number of shares
                                '000                    '000
Weighted average number of ordinary shares used in              
  calculating basic earnings per share  
                                989,658                 983,839
Deemed issue of ordinary shares for no consideration            
  arising from share options    6,790                   7,671
                                ----------------------------------
Weighted average number of ordinary shares used in              
  calculating diluted earnings per share        
                                996,448                 991,510
                                ----------------------------------

3.      Recently issued accounting standards

        The Hong Kong Institute of Certified Public Accountants has issued 
a number of new and revised Hong Kong Financial Reporting Standards and 
Hong Kong Accounting Standards ("new HKFRSs") which are effective for 
accounting periods beginning on or after 1st January, 2005.

        The Group has not early adopted these new HKFRSs in the financial 
statements for the year ended 31st March, 2005.  

        The Group has carried out an assessment of the impact of these new 
HKFRSs and concluded that the adoption of Hong Kong Financial Reporting 
Standard 2 ("HKFRS 2") "Share-based Payment" will have an impact on the 
Group's results of operations and financial position.

        At present, no employee benefit cost or obligation is recognised 
in the financial statements when the Group grants share options to 
employees to acquire shares in the Company.  The equity is increased by 
the amount of the proceeds received when the options are exercised.  
Following the adoption of the new HKFRS 2, the fair value of share options 
granted is recognised as an employee expense with a corresponding increase 
in equity.  The fair value is measured at the date of grant and spread 
over the period during which the employees become unconditionally entitled 
to the options.  The amount recognised as an expense is adjusted to 
reflect the actual number of share options that vest.  The adoption of 
this new accounting standard at 31st March, 2005 would have the effect of 
reducing the Group's profit attributable to shareholders by HK$2,765,000.

        Apart from the above, the Group does not expect other new HKFRSs 
would have a significant impact on its results of operations and financial 
position.