Years ended 31 March | |||
2025 | 2024 | ||
Note | £’000 | £’000 | |
Profit for the year | |||
Other comprehensive expense | |||
Items that may be subsequently reclassified to income | |||
statement: | 26 | ||
Gains recycled from equity to the income statement | 26 | ||
Currency translation differences | 26 | ( | ( |
Changes in the fair value of debt instruments at fair value through other comprehensive income, net of tax | 26 | ||
Other comprehensive expense for the year | ( | ( | |
Total comprehensive income for the year attributable to owners of the parent |
Years ended 31 March | |||
2025 | 2024 | ||
Note | £’000 | £’000 | |
Revenue | 3 | ||
Interest income on own funds | 3 | ||
Income on client funds | 3 | ||
Total revenue | |||
Introducing partner commissions and betting levies | 4 | ( | ( |
Net operating income | |||
Operating expenses | 5 | ( | ( |
Impairment of intangible assets | 12 | ( | ( |
Operating profit | |||
Share of results of associate | 14 | ( | ( |
Impairment of investments in associate | 14 | ( | |
Finance costs | 7 | ( | ( |
Profit before taxation | |||
Taxation | 9 | ( | ( |
Profit for the year attributable to owners of the parent | |||
Earnings per share | |||
Basic earnings per share | 10 | ||
Diluted earnings per share | 10 |
31 March 2025 | 31 March 2024 | ||
Note | £’000 | £’000 | |
Non-current assets | |||
Intangible assets | 12 | ||
Property, plant and equipment | 13 | ||
Deferred tax assets | 9 | ||
Investments in associate | 14 | ||
Financial investments | 15 | ||
Trade and other receivables | 16 | ||
Total non-current assets | |||
Current assets | |||
Trade and other receivables | 16 | ||
Derivative financial instruments | 17 | ||
Current tax recoverable | |||
Other assets | 18 | ||
Financial investments | 15 | ||
Amounts due from brokers | |||
Cash and cash equivalents | 19 | ||
Total current assets | |||
Total assets |
31 March 2025 | 31 March 2024 | ||
Note | £’000 | £’000 | |
Current liabilities | |||
Trade and other payables | 20 | ||
Amounts due to brokers | |||
Derivative financial instruments | |||
Obligations under repurchase agreements | 21 | ||
Lease liabilities | 22 | ||
Current tax payable | |||
Provisions | 23 | ||
Total current liabilities | |||
Non-current liabilities | |||
Trade and other payables | 20 | ||
Lease liabilities | 22 | ||
Deferred tax liabilities | 9 | ||
Provisions | 23 | ||
Total non-current liabilities | |||
Total liabilities | |||
Equity | |||
Share capital | 24 | ||
Share premium | |||
Capital redemption reserve | |||
Own shares held in trust | 25 | ( | ( |
Other reserves | 26 | ( | ( |
Retained earnings | |||
Total eq uity | |||
Total equity and liabilities |
Capital | ||||||||
Share | Share | redemption | Own shares | Other | Retained | Tota l | ||
capital | premium | reserve | held in trust | reserves | earnings | equity | ||
Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2023 | ( | ( | ||||||
Profit for the year | ||||||||
Gains recycled from equity to the income statement | ||||||||
Currency translation differences | ( | ( | ||||||
Changes in the fair value of debt instruments at fair value through other comprehensive income, net of tax | ||||||||
Total comprehensive income for the year | ( | |||||||
Acquisition of own shares held in trust | ( | ( | ||||||
Utilisation of own shares held in trust | ||||||||
Share-based payments | ||||||||
Tax on share-based payments | ||||||||
Dividends | 11 | ( | ( | |||||
At 31 March 2024 | ( | ( | ||||||
Profit for the year | ||||||||
Currency translation differences | ( | ( | ||||||
Changes in the fair value of debt instruments at fair value through other comprehensive income, net of tax | ||||||||
Total comprehensive income for the year | ( | |||||||
Acquisition of own shares held in trust | ( | ( | ||||||
Utilisation of own shares held in trust | ||||||||
Share-based payments | ||||||||
Tax on share-based payments | ( | ( | ||||||
Dividends | 11 | ( | ( | |||||
At | ( | ( |
Years ended 31 March | |||
2025 | 2024 | ||
Note | £’000 | £’000 | |
Cash flows from operating activities | |||
Cash generated from operations | 27 | ||
Interest income | |||
Income on client funds | |||
Finance costs | ( | ( | |
Tax paid | ( | ( | |
Net cash generated from operating activities | |||
Cash flows from investing activities | |||
Purchase of property, plant and equipment | ( | ( | |
Investment in intangible assets | 12 | ( | ( |
Net payment on purchase of financial investments | ( | ( | |
Investment in associates | 14 | ( | |
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Principal elements of lease payments | ( | ( | |
Net proceeds on repurchase agreements | |||
Acquisition of own shares | ( | ( | |
Dividends paid | 11 | ( | ( |
Net cash used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Cash and cash equivalents at the beginning of the year | |||
Effect of foreign exchange rate changes | ( | ( | |
Cash and cash equivalents at the end of the year | 19 |
Effective from | ||
IFRS 16 | Leases (amendments) | 1 January 2024 |
IAS 1 | Presentation of Financial Statements (amendments) | 1 January 2024 |
IAS 7 | Statement of Cash Flows (amendments) | 1 January 2024 |
IFRS 7 | Financial Instruments: Disclosures (amendment) | 1 January 2024 |
Effective from | |
Amendments to IAS 21 – Lack of Exchangeability | 1 January 2025 |
Amendments to IFRS 9 and IFRS 7 – Classification and Measurement | |
of Financial Instrument | 1 January 2026 |
Annual improvements to IFRS – volume 11 | 1 January 2026 |
IFRS 19 Subsidiaries without Public Accountability: Disclosures | 1 January 2027 |
Area | Estimation uncertainty | Judgements | Further details |
Intangible assets | Recoverable amount of the UK | Customer relationships | Note 12 |
Invest cash generating unit | |||
Provisions | Measurement of customer | n/a | Note 23 |
remediation provision (FY 2025 only) | |||
Other assets | n/a | Accounting for cryptocurrencies | Note 18 |
(FY 2024 only) | |||
Contingent liabilities n/a | Assessment of legal and regulatory matters | Note 32 |
Years ended 31 March 2025 | |||
Trading | Investing | Total | |
£’000 | £’000 | £’000 | |
Revenue | 261,101 | 56,510 | 317,611 |
Interest income | 31,693 | 10,795 | 42,488 |
Total revenue | 292,794 | 67, 305 | 360,099 |
Introducing partner commissions and betting levies | (7, 242) | (12,740) | (19,982) |
Net operating income | 285,552 | 54,565 | 340,117 |
Operating expenses (exc. depreciation and amortisation) | (193,166) | (43,377) | (236,543) |
Depreciation and amortisation | (9,010) | (4,521) | (13,531) |
Impairment of intangible assets | (482) | - | (482) |
Operating profit | 82,894 | 6,667 | 89,561 |
Share of results of associates and joint ventures | (2,517) | - | (2,517) |
Finance costs | (2,578) | (12) | (2,590) |
Profit before taxation | 77,799 | 6,655 | 84,454 |
Years ended 31 March 2024 | |||
Trad ing | Investing | Tota l | |
£’000 | £’000 | £’000 | |
Revenue | 279,018 | 45,684 | 324,702 |
Interest income | 24,053 | 10,990 | 35,043 |
Total revenue | 303,071 | 56,674 | 359,745 |
Introducing partner commissions and betting levies | (15,233) | (11,729) | (26,962) |
Net operating income | 287, 838 | 44,945 | 332,783 |
Operating expenses (exc. depreciation and amortisation) | (189,915) | (49,878) | (239,793) |
Depreciation and amortisation | (10,612) | (4,489) | (15,101) |
Impairment of intangible assets | (2,298) | (10,024) | (12,322) |
Operating profit/(loss) | 85,013 | (19,446) | 65,567 |
Share of results of associates and joint ventures | (283) | — | (283) |
Finance costs | (1,947) | (4) | (1,951) |
Profit/(loss) before taxation | 82,783 | (19,450) | 63,333 |
Years ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
UK | 104,593 | 92,332 |
Australia | 109,188 | 109,425 |
Other countries | 126,336 | 131,026 |
Total | 340,117 | 332,783 |
31 March 2025 | 31 March 2024 | |
£’000 | £’000 | |
UK | 59,052 | 32,981 |
Australia | 19,329 | 23,405 |
Other countries | 7,052 | 6,368 |
Total | 85,433 | 62,754 |
Year ended 31 March | ||
2025 | 2024 | |
£‘000 | £‘000 | |
Trading | 256,169 | 274,309 |
Investing | 57,189 | 45,684 |
Other | 4,253 | 4,709 |
Total | 317,611 | 324,702 |
Year ended 31 March | ||
2025 | 2024 | |
£‘000 | £‘000 | |
Bank and broker interest | 14,242 | 9,661 |
Interest on financial investments | 4,249 | 1,556 |
Other interest income | 40 | 29 |
Total | 18,531 | 11,246 |
Year ended 31 March | ||
2025 | 2024 | |
£‘000 | £‘000 | |
Interest income on client funds | 23,957 | 23,797 |
Total | 23,957 | 23,797 |
Year ended 31 March | ||
2025 | 2024 | |
£‘000 | £‘000 | |
Trading | 7,242 | 15,233 |
Investing | 12,740 | 11,729 |
Total | 19,982 | 26,962 |
Year ended 31 March | |||
2025 | 2024 | ||
Note | £‘000 | £‘000 | |
Fixed remuneration 1 | 93,894 | 101,461 | |
Variable remuneration 1 | 19,799 | 17,008 | |
Net staff costs | 6 | 113,693 | 118,469 |
IT costs | 46,377 | 39,697 | |
Sales and marketing | 33,473 | 35,583 | |
Premises | 5,186 | 6,657 | |
Legal and professional fees | 13,078 | 13,937 | |
Regulatory fees | 5,098 | 4,294 | |
Depreciation and amortisation | 12,13 | 13,531 | 15,101 |
Bank charges | 4,368 | 5,055 | |
Irrecoverable sales tax | 6,136 | 5,546 | |
Other | 9,134 | 10,568 | |
250,074 | 254,907 | ||
Capitalised internal software development costs | — | (13) | |
Total | 250,074 | 254,894 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Wages and salaries | 97,074 | 108,291 |
Social security costs | 12,865 | 13,950 |
Other pension costs | 3,245 | 3,439 |
Share-based payments | 4,001 | 2,757 |
Total Director and employee costs | 117,185 | 128,437 |
Contract staff costs | 2,450 | 1,703 |
119,635 | 130,140 | |
Capitalised internal software development costs | (5,942) | (11,671) |
Net staff costs | 113,693 | 118,469 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Key management | 9 | 10 |
Client acquisition and maintenance | 450 | 523 |
IT development and support | 300 | 348 |
Global support functions | 285 | 284 |
Total Director and employee | 1,044 | 1,165 |
Contract staff | 24 | 16 |
Total staff | 1,181 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Interest and fees on bank borrowings | 802 | 985 |
Interest on lease liabilities | 1,102 | 966 |
Other finance costs | 686 | — |
Total | 2,590 | 1,951 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Audit services | ||
Audit of CMC Markets plc’s financial statements | 1,208 | 1,069 |
Audit of CMC Markets plc’s subsidiaries | 1,480 | 1,340 |
Total audit fees | 2,688 | 2,409 |
Non-audit services | ||
Audit-related services | 1,110 | 825 |
Total non-audit fees | 1,110 | 825 |
Total | 3,798 | 3,234 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Analysis of charge for the year | ||
Current tax: | ||
Current tax on profit for the year | 24,394 | 18,839 |
Adjustments in respect of previous years | (1,517) | (991) |
Total current tax | 22,877 | 17,848 |
Deferred tax: | ||
Origination and reversal of temporary differences | (1,726) | (1,878) |
Adjustments in respect of previous years | 1,116 | 477 |
Total deferred tax | (610) | (1,401) |
Total tax | 22,267 | 16,447 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Profit before taxation | 84,454 | 63,333 |
Profit multiplied by the standard rate of corporation tax in the UK of 25% (FY | ||
2024: 25%) | 21,114 | 15,833 |
Adjustment in respect of foreign tax rates | 897 | 743 |
Adjustments in respect of previous years | (401) | (514) |
Income not subject to tax | (19) | — |
Expenses not deductible for tax purposes | 372 | 319 |
Unrecognised tax losses | 63 | 66 |
Other differences | 241 | — |
Total tax | 22,267 | 16,447 |
Years ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Tax on items recognised directly in equity | ||
Tax charge/(credit) on share-based payments | 857 | (876) |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
At 1 April | 2,933 | 756 |
Charge to income for the year | 610 | 1,401 |
Charge to equity for the year | (857) | 876 |
Foreign currency translation | (123) | (100) |
At 31 March | 2,563 | 2,933 |
Accelerated | ||||||
capital | Intangible | Share based | Accruals and | |||
Tax losses | allowances | fixed assets | payments | provisions | Tota l | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
1 April 2023 | 95 | (2,082) | (2,535) | 205 | 5,073 | 756 |
Charge to income for the year | 79 | (708) | 451 | 119 | 1,460 | 1,401 |
Charge to equity for the year | — | — | — | 876 | — | 876 |
Foreign currency translation | (3) | (2) | (106) | — | 11 | (100) |
31 March 2024 | 171 | (2,792) | (2,190) | 1,200 | 6,544 | 2,933 |
Charge to income for the year | 243 | 1,918 | 50 | 151 | (1,752) | 610 |
Charge to equity for the year | — | — | — | (857) | — | (857) |
Foreign currency translation | (15) | (11) | 11 | (1) | (107) | (123) |
31 March 2025 | 399 | (885) | (2,129) | 493 | 4,685 | 2,563 |
Year ended 31 March | ||
2025 | 2024 | |
Earnings attributable to Ordinary Shareholders (£’000) | 62,187 | 46,886 |
Weighted average number of shares used in the calculation of basic EPS (’000) | 275,233 | 279,962 |
Dilutive effect of share options (’000) | — | — |
Weighted average number of shares used in the calculation of diluted EPS (’000) | 275,233 | 279,962 |
Basic EPS | 22.6p | 16.7p |
Diluted EPS | 22.6p | 16.7p |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Declared and paid in each year | ||
Final dividend for 2024 at | 20,176 | 10,893 |
Interim dividend for 2025 at 3.10p per share (2024: 1.00p) | 8,528 | 2,795 |
Total dividend paid | 28,704 | 13,688 |
Year ended 31 March | ||
2025 | 2024 | |
Pence | Pence | |
Declared per share | ||
Interim dividend | 3.10 | 1.00 |
Final dividend | 8.30 | 7.30 |
Total dividend per share | 11.40 | 8.30 |
Computer | Trademarks and | Customer | Cryptocurrency | Assets under | |||
Goodwill | software | trading licences | relationships | assets | development | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Cost | |||||||
1 April 2023 | 11,500 | 143,991 | 1,046 | 16,495 | — | 7,707 | 180,739 |
Additions | — | 338 | — | — | 200 | 11,706 | 12,244 |
Transfers | — | 9,671 | — | — | — | (9,671) | — |
Disposals | — | (1,730) | — | — | — | — | (1,730) |
Foreign currency translation | — | (1,222) | (27) | (790) | — | (235) | (2, 274) |
31 March 2024 | 11,500 | 151,048 | 1,019 | 15,705 | 200 | 9,507 | 188,979 |
Additions | — | 131 | — | — | — | 5,942 | 6,073 |
Transfers | — | 6,170 | — | — | — | (6,170) | — |
Disposals | (11,500) | (89,007) | (12) | — | — | — | (100,519) |
Foreign currency translation | — | (1,628) | (35) | (987) | — | (298) | (2,948) |
31 March 2025 | — | 66,714 | 972 | 14,718 | 200 | 8,981 | 91,585 |
Accumulated amortisation and impairment | |||||||
1 April 2023 | (11,500) | (129,304) | (914) | (3,679) | — | — | (145,397) |
Charge for the year | — | (3,953) | (34) | (1,456) | — | — | (5,443) |
Impairment | — | (9,161) | — | — | — | (3,161) | (12,322) |
Disposals | — | 1,730 | — | — | — | — | 1,730 |
Foreign currency translation | — | 1,137 | 25 | 197 | — | — | 1,359 |
31 March 2024 | (11,500) | (139,551) | (923) | (4,938) | — | (3,161) | (160,073) |
Charge for the year | — | (2,794) | (34) | (1,422) | — | — | (4,250) |
Impairment | — | — | — | — | (23) | (459) | (482) |
Disposals | 11,500 | 88,916 | 12 | — | — | — | 100,428 |
Foreign currency translation | — | 1,414 | 33 | 387 | — | — | 1,834 |
31 March 2025 | — | (52,015) | (912) | (5,973) | (23) | (3,620) | (62,543) |
Carrying amount | |||||||
31 March 2024 | — | 11,497 | 96 | 10,767 | 200 | 6,346 | 28,906 |
31 March 2025 | — | 14,699 | 60 | 8,745 | 177 | 5,361 | 29,042 |
Furniture, | ||||||
Leasehold | fixtures and | Computer | Right-of-use | Construction | ||
improvements | equipment | hardware | asset | in progress | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Cost | ||||||
1 April 2023 | 16,565 | 9,321 | 42,420 | 22,634 | 152 | 91,092 |
Additions | 3,006 | 647 | 3,779 | 9,587 | — | 17,019 |
Transfers | — | 89 | 61 | — | (150) | — |
Disposals | (2,769) | (117) | (514) | (1,306) | — | (4,706) |
Foreign currency translation | (260) | (111) | (244) | (595) | (2) | (1,212) |
31 March 2024 | 16,542 | 9,829 | 45,502 | 30,320 | — | 102,193 |
Additions | 521 | 477 | 2,041 | 2,381 | — | 5,420 |
Disposals | (645) | (6,659) | (25,180) | (1,812) | (34,296) | |
Foreign currency translation | (316) | (129) | (306) | (691) | — | (1,442) |
31 March 2025 | 16,102 | 3,518 | 22,057 | 30,198 | — | 71,875 |
Accumulated depreciation | ||||||
1 April 2023 | ||||||
Charge for the year | (14,092) | (8,606) | (31,661) | (13,962) | — | (68,321) |
Impairment | (1,136) | (293) | (4,163) | (4,066) | — | (9,658) |
Disposals | 2,549 | 116 | 256 | 601 | — | 3,522 |
Foreign currency translation | 208 | 83 | 174 | 345 | — | 810 |
31 March 2024 | (12,471) | (8,700) | (35,394) | (17,082) | — | (73,647) |
Charge for the year | (1,307) | (389) | (3,838) | (3,747) | — | (9,281) |
Disposals | 645 | 6,631 | 25,090 | 1,810 | — | 34,176 |
Foreign currency translation | 237 | 93 | 234 | 482 | — | 1,046 |
31 March 2025 | (12,896) | (2,365) | (13,908) | (18,537) | — | (47,706) |
Carrying amount | ||||||
31 March 2024 | 4,071 | 1,129 | 10,108 | 13,238 | — | 28,546 |
31 March 2025 | 3,206 | 1,153 | 8,149 | 11,661 | — | 24,169 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
At 1 April | 2,517 | — |
Additions | — | 2,800 |
Losses for the year | (189) | (283) |
Impairment charge | (2,328) | — |
At 31 March | — | 2,517 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Investment in debt instruments classified at FVOCI | ||
UK government securities | 17,394 | 16,162 |
Corporate bonds | 41,234 | 34,349 |
Sukuk bonds | 3,824 | — |
Financial assets mandatory measured at FVPL | ||
Credit-linked notes | 19,170 | — |
Unlisted equity securities | 957 | 32 |
Listed equity securities | 28,375 | 378 |
Total | 110,954 | 50,921 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Analysis of financial investments | ||
Non-current | 30,399 | 32 |
Current | 80,555 | 50,889 |
Total | 110,954 | 50,921 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Current | ||
Gross trade receivables | 12,381 | 9,936 |
Less: loss allowance | (3,136) | (3,964) |
Trade receivables | 9,245 | 5,972 |
Prepayments | 16,801 | 13,552 |
Accrued income | 4,081 | 3,778 |
Stockbroking debtors | 108,175 | 126,339 |
Other debtors and advances | 7,540 | 12,415 |
145,842 | 162,056 | |
Non-current | ||
Other debtors | 1,823 | 2,753 |
Total | 147,665 | 164,809 |
31 March 2025 | 31 March 2024 | |||
Notional amount | Carrying amount | Notional amount | Carrying amount | |
£m | £’000 | £m | £’000 | |
Held for trading | ||||
Client trading positions | 291.8 | 24,418 | 394.0 | 31,627 |
Held for hedging | ||||
Foreign exchange contracts | 5.8 | 38 | — | — |
Total | 297.6 | 24,456 | 394.0 | 31,627 |
31 March 2025 | 31 March 2024 | |||
Notional amount | Carrying amount | Notional amount | Carrying amount | |
£m | £’000 | £m | £’000 | |
Held for trading | ||||
Client trading positions | 285.8 | (11,061) | 181.4 | (7,074) |
Equity trading positions¹ | 44.6 | (5,099) | — | — |
Total | 330.4 | (16,160) | 181.4 | (7,074) |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Exchange | 10 | 10,382 |
Vaults | — | 1,876 |
Total | 10 | 12,258 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Cash at bank and within money market funds | 247,665 | 160,300 |
Total | 247,665 | 160,300 |
Foreign | |||||
New and | exchange | ||||
1 April 2023 | Cash flow | modified lease | adjustments | 31 March 2024 | |
£’000 | £’000 | £’000 | £’000 | £’000 | |
Lease liabilities | (11,818) | 5,531 | (10,960) | 332 | (16,915) |
Total liabilities from financing activities | (11,818) | 5,531 | (10,960) | 332 | (16,915) |
Cash and cash equivalents | 146,218 | 17, 506 | — | (3,424) | 160,300 |
Net cash | 134,400 | 23,037 | (10,960) | (3,092) | 143,385 |
Foreign | |||||
New and | exchange | ||||
modified | and other | 31 March | |||
Cash flow | lease | adjustments | 2025 | ||
£’000 | £’000 | £’000 | £’000 | £’000 | |
Lease liabilities | (16,915) | 5,058 | (2,721) | 236 | (14,342) |
Obligations under repurchase agreements | — | (7,453) | — | (4) | (7,457) |
Total liabilities from financing activities | (16,915) | (2,395) | (2,721) | 232 | (21,799) |
Cash and cash equivalents | 160,300 | 92,688 | — | (5,323) | 247,665 |
Net cash | 143,385 | 90,293 | (2,721) | (5,091) | 225,866 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Current | ||
Client payables | 117,740 | 119,591 |
Tax and social security | 502 | 759 |
Stockbroking creditors | 99,629 | 116,029 |
Accruals and other creditors | 35,710 | 36,432 |
253,581 | 272,811 | |
Non-current | ||
Other creditors | 4 | — |
Total | 253,585 | 272,811 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
At 1 April | 16,915 | 11,818 |
Additions/modifications of new leases during the year | 2,721 | 10,960 |
Interest expense | 1,102 | 966 |
Lease payments made during the year | (6,160) | (6,497) |
Foreign currency translation | (236) | (322) |
At 31 March | 14,342 | 16,915 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Analysis of lease liabilities | ||
Non-current | 11,233 | 12,000 |
Current | 3,109 | 4,915 |
Total | 14,342 | 16,915 |
Restructuring | Property | |||
costs | related | Other | Tota l | |
£’000 | £’000 | £’000 | £’000 | |
At 1 April 2023 | — | 2,346 | 556 | 2,902 |
Additional provision | 2,186 | 16 | 1,646 | 3,848 |
Utilisation of provision | — | — | (407) | (407) |
Unutilised provisions reversed | — | (1,955) | (157) | (2,112) |
Currency translation | — | (21) | (16) | (37) |
At 31 March 2024 | 2,186 | 386 | 1,622 | 4,194 |
Additional provision | 1,025 | 108 | 4,434 | 5,567 |
Utilisation of provision | (2,186) | (56) | (47) | (2,289) |
Unutilised provisions reversed | — | (73) | (1,566) | (1,639) |
Currency translation | — | (16) | (186) | (202) |
At 31 March 2025 | 1,025 | 349 | 4,257 | 5,631 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Analysis of provisions | ||
Non-current | 241 | 257 |
Current | 5,390 | 3,937 |
Total | 5,631 | 4,194 |
31 March | 31 March | |
2025 | 2024 | |
Authorised | ||
Ordinary Shares of 25p | 400,000,000 | 400,000,000 |
Allotted, issued and fully paid | ||
Ordinary Shares of 25p | 279,815,463 | 279,815,463 |
Deferred Shares of 25p | 2,478,086 | 2,478,086 |
Total | 282,293,549 | 282,293,549 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Authorised | ||
Ordinary Shares of 25p | 100,000 | 100,000 |
Allotted, issued and fully paid | ||
Ordinary Shares of 25p | 69,953 | 69,953 |
Deferred Shares of 25p | 620 | 620 |
Total | 70,573 | 70,573 |
Number | £’000 | |
Ordinary Shares of 25p | ||
At 1 April 2023 | 705,767 | 1,509 |
Acquisition | 1,046,565 | 1,788 |
Utilisation | (328,336) | (708) |
At 31 March 2024 | 1,423,996 | 2,589 |
Acquisition | 6,156,211 | 15,001 |
Utilisation | (252,550) | (543) |
At 31 March 2025 | 7,327,657 | 17,047 |
Net investment | |||||
Translation | hedging | FVOCI | |||
reserve | reserve | reserve | Merger reserve | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2023 | 6,304 | (8,748) | (291) | (47,800) | (50,535) |
Currency translation differences | (5,285) | — | — | — | (5,285) |
Gains recycled from equity to income | |||||
statement | 237 | — | — | — | 237 |
Losses on financial investments at FVOCI | — | — | 144 | — | 144 |
At 31 March 2024 | 1,256 | (8,748) | (147) | (47,800) | (55,439) |
Currency translation differences | (6,772) | — | — | — | (6,772) |
Losses on financial investments at FVOCI | — | — | 35 | — | 35 |
At 31 March 2025 | (5,516) | (8,748) | (112) | (47,800) | (62,176) |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
Cash flows from operating activities | ||
Profit before taxation | 84,454 | 63,333 |
Adjustments for: | ||
Interest income | (18,531) | (11,246) |
Income on client funds | (23,957) | (23,797) |
Finance costs | 2,590 | 1,951 |
Depreciation | 9,281 | 9,658 |
Amortisation and impairment of intangible assets | 4,732 | 17,765 |
Impairment of investments in associate | 2,328 | — |
Research and development tax credit | (566) | (497) |
Share of results of associate | 189 | 283 |
Loss on disposal of property, plant and equipment | 202 | 479 |
Other non-cash movements including exchange rate movements | (4) | (187) |
Share-based payment | 3,583 | 2,092 |
Fair value losses on financial investments at FVTPL | 53 | — |
Changes in working capital | ||
Decrease/(Increase) in trade and other receivables | 18,092 | (31,181) |
Decrease/(Increase) in amounts due from/due to brokers | 94,129 | (42,673) |
Decrease/(Increase) in other assets | 12,248 | (10, 274) |
Increase in financial investments held for trading | (28,952) | — |
(Increase)/decrease in trade and other payables | (19,226) | 90,520 |
Decrease/(Increase) in net derivative financial instruments | 16,257 | (12,355) |
Increase in provisions | 1,531 | 3,268 |
Cash generated from operations | 158,433 | 57,139 |
31 March 2025 | 31 March 2024 | |||||
Amounts reported | Collateral (received)/paid | Net exposure | Amounts reported | Collateral (received)/paid | Net exposure | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Financial assets | ||||||
Derivative financial instruments | 24,456 | (24,456) | 31,627 | (31,627) | — | |
Total financial assets | 24,456 | (24,456) | — | 31,627 | (31,627) | — |
Financial liabilities | ||||||
Obligations under repurchase agreements | (7,457) | 7,457 | — | — | — | — |
Derivative financial instruments | (16,160) | 5,099 | (11,061) | (7,074) | — | (7,074) |
Total financial liabilities | (23,617) | 12,556 | (11,061) | (7,074) | — | (7,074) |
31 March 2025 | 31 March 2024 | |||||||||
Carrying value | Level 1 | Level 2 | Level 3 | Total fair value | Carrying value | Level 1 | Level 2 | Level 3 | Total fair value | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Financial assets | ||||||||||
Financial investments | 110,954 | 45,768 | 64,228 | 958 | 110,954 | 50,921 | 50,889 | — | 32 | 50,921 |
Derivative financial instruments | 24,456 | — | 24,456 | — | 24,456 | 31,627 | — | 31,627 | — | 31,627 |
Total financial assets | 135,410 | 45,768 | 88,684 | 958 | 135,410 | 82,548 | 50,889 | 31,627 | 32 | 82,548 |
Financial liabilities | ||||||||||
Derivative financial instruments | (16,160) | — | (16,160) | — | (16,160) | (7,074) | — | (7,074) | — | (7,074) |
Total financial liabilities | (16,160) | — | (16,160) | — | (16,160) | (7,074) | — | (7,074) | — | (7,074) |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
At 1 April | 32 | 34 |
Purchases | 795 | — |
Gains recognised in profit or loss | 131 | — |
Foreign currency translation | — | (2) |
At 31 March | 958 | 32 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Asset class | ||
Consolidated equities | 45,338 | 41,367 |
Commodities | 19,664 | 10,545 |
Fixed income | 6,175 | 2,613 |
Foreign exchange | 39,703 | 26,182 |
Cryptocurrencies | 5,112 | 699 |
Total | 115,991 | 81,406 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Market risk | (22,470) | (10,778) |
31 March 2025 | 31 March 2024 | |||
Absolute | Absolute | Absolute | Absolute | |
increase | decrease | increase | decrease | |
£’000 | £’000 | £’000 | £’000 | |
Impact of 1.00% change | ||||
Profit after tax | 5,571 | (6,956) | 4,232 | (5,287) |
Equity | 5,571 | (6,956) | 4,232 | (5,287) |
31 March 2025 | ||||||
Cash and | Net derivative | |||||
cash | Amounts due | Other | Financial | financial | ||
equivalents | from brokers | assets | investments | instruments | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
AA+ to AA- | 97,580 | 505 | — | — | 38 | 98,123 |
A+ to A- | 6,875 | 89,158 | — | 5,774 | — | 101,807 |
BBB+ to BBB- | 120,660 | 39,088 | — | 26,260 | (5,099) | 180,909 |
Unrated | 22,549 | 11,260 | 10 | 78,920 | 13,356 | 126,096 |
Total | 247,665 | 140,010 | 10 | 110,954 | 8,296 | 506,935 |
31 March 2024 | ||||||
Cash and | Net derivative | |||||
cash | Amounts due | Other | Financial | financial | ||
equivalents | from brokers | assets | investments | instruments | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
AA+ to AA- | 32,841 | 3 | — | 16,162 | — | 49,006 |
A+ to A- | 30,535 | 131,631 | — | — | — | 162,166 |
BBB+ to BBB- | 60,897 | 84,042 | — | 29,305 | — | 174 , 245 |
Unrated | 36,027 | 13,206 | 12,258 | 5,453 | 24,553 | 91,497 |
Total | 160,300 | 228,882 | 12,258 | 50,921 | 24,553 | 476,914 |
Year ended 31 March | ||
2025 | 2024 | |
£’000 | £’000 | |
At 1 April | 3,964 | 4,247 |
Loss allowance on trade receivables (reversed)/provided | (422) | 190 |
Trade receivables written off | (406) | (473) |
At 31 March | 3,136 | 3,964 |
31 March 2025 | 31 March 2024 | |||
Debt | Provision | Debt | Provision | |
£’000 | £’000 | £’000 | £’000 | |
Less than one month | 8,841 | 6 | 5,596 | 1 |
One to three months | 275 | 55 | 42 | 15 |
Three to twelve months | 608 | 435 | 270 | 203 |
Over twelve months | 2,656 | 2,640 | 4,028 | 3 ,745 |
Total | 12,381 | 3,136 | 9,936 | 3,964 |
31 March | 31 March | |
2025 | 2024 | |
£’000 | £’000 | |
Cash and cash equivalents (net of bank overdraft) | 247,665 | 160,300 |
Amount due from brokers | 140,010 | 228,882 |
Financial investments | 109,997 | 50,889 |
Undrawn facility | 55,000 | 55,000 |
Total Available Liquidity | 552,672 | 495,071 |
Less: blocked cash | (73,990) | (68,500) |
Less: initial margin | (92,236) | (184,700) |
Less: Haircut on financial investments | (29,130) | (4,574) |
Less: Other encumbered financial investments | (8,725) | — |
Less: undrawn facility | (55,000) | (55,000) |
Total unencumbered liquid assets | 293,591 | 182,297 |
31 March 2025 | 31 March 2024 | |||||||||
Less than | Three months | Less than | Three months | |||||||
On demand | three months | to one year | After one year | Total | On demand | three months | to one year | After one year | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Financial assets | ||||||||||
Cash and cash equivalents | 247,665 | — | — | — | 247,665 | 160,300 | — | — | — | 160,300 |
Financial investments | 28,375 | 23,597 | 30,945 | 40,147 | 123,064 | 410 | 18,633 | 32,966 | — | 52,009 |
Amounts due from brokers | 140,010 | — | — | — | 140,010 | 228,882 | — | — | — | 228,882 |
Derivative financial instruments | 24,456 | — | — | — | 24,456 | 31,627 | — | — | — | 31,627 |
Trade and other receivables excluding | ||||||||||
non-financial assets | 128,226 | 866 | 551 | 505 | 130,148 | 140,785 | 2,466 | 456 | 1,508 | 145,214 |
Total | 568,732 | 24,463 | 31,496 | 40,652 | 665,343 | 562,004 | 21,099 | 33,422 | 1,508 | 618,032 |
Financial liabilities | ||||||||||
Obligations under repurchase agreements | — | (7,457) | — | — | (7,457) | — | — | — | — | — |
Trade and other payables excluding | ||||||||||
non-financial liabilities | (253,083) | — | — | — | (253,083) | (272,052) | — | — | — | (272,052) |
Amounts due to brokers | (12,239) | — | — | — | (12,239) | (6,982) | — | — | — | (6,982) |
Derivative financial instruments | (16,160) | — | — | — | (16,160) | (7,074) | — | — | — | (7,074) |
Lease liabilities | — | (1,227) | (2,724) | (13,909) | (17,860) | — | (1,612) | (4,162) | (14,776) | (20,550) |
Total | (281,482) | (8,684) | (2,724) | (13,909) | (306,799) | (286,108) | (1,612) | (4,162) | (14,776) | (306,658) |
Net liquidity gap | 287,250 | 15,779 | 28,772 | 26,743 | 358,544 | 275,896 | 19,487 | 29,260 | (13,268) | 311, 374 |
Year ended 31 March 2025 | Year ended 31 March 2024 | |||
Share options | Weighted average | Share options | Weighted average | |
Number | exercise price | Number | exercise price | |
At beginning of year | 10,495,016 | 247.6p | — | — |
Granted | — | — | 12,891,806 | 247.6p |
Forfeited | (804,952) | 251.0p | (2,396,790) | 247.6p |
Outstanding at end of year | 9,690,064 | 247.3p | 10,495,016 | 247.6p |
Exercisable at end of year | — | — | — | — |
Year ended 31 March 2025 | Year ended 31 March 2024 | ||||
Share awards | Weighted average | Share awards | Weighted average | ||
Exercise price | Vesting date | Number | life (In years) | Number | life (In years) |
152.8p | 21 July 2025 | 1,572,616 | 0.3 | 1,684,590 | 1.3 |
229.2p | 21 July 2026 | 4,251,147 | 1.3 | 4,602,324 | 2.3 |
305.6p | 21 July 2027 | 3,866,301 | 2.3 | 4,208,102 | 3.3 |
Total | 9,690,064 | 1.5 | 10,495,016 | 2.5 |
Year ended 31 March 2025 | Year ended 31 March 2024 | |||
Share awards | Weighted average | Share awards | Weighted average | |
Number | exercise price | Number | exercise price | |
At beginning of year | 2,582,859 | — | 2,899,300 | — |
Granted (including dividend equivalents) | 1,785,083 | — | 699,065 | — |
Forfeited | (99,460) | — | (461,882) | — |
Exercised | (253,112) | — | (553,624) | — |
Outstanding at end of year | 4,015,370 | — | 2,582,859 | — |
Year ended 31 March | ||
2025 | 2024 | |
£‘000 | £‘000 | |
Short-term employee benefits | 3,477 | 3,280 |
Post-employment benefits | 90 | 88 |
Share-based payments | 1,013 | 632 |
Total | 4,580 | 4,000 |