SKYWORTHDIGITAL<00751> - Results Announcement (Summary)

Skyworth Digital Holdings Limited announced on 22/12/2003:
(stock code: 00751 )
Year end date: 31/03/2004
Currency: HKD
Auditors' Report: N/A
Interim report reviewed by: Both Audit Committee and Auditors

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/04/2003    from 01/04/2002
                                     to 30/09/2003      to 30/09/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 3,643,783          2,951,057         
Profit/(Loss) from Operations      : 94,574             33,683            
Finance cost                       : (184)              (2,510)           
Share of Profit/(Loss) of 
  Associates                       : 0                  (151)             
Share of Profit/(Loss) of
  Jointly Controlled Entities      : (6,905)            (594)             
Profit/(Loss) after Tax & MI       : 80,887             22,328            
% Change over Last Period          : +262.27   %
EPS/(LPS)-Basic (in dollars)       : 0.0378             0.0107            
         -Diluted (in dollars)     : 0.0367             0.008             
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 80,887             22,328            
Interim Dividend                   : 2 cents            0.5 cent          
  per Share                                                               
(Specify if with other             : in form of cash    N/A               
  options)                           but shareholders                     
                                     will be given the
                                     the option of 
                                     electing to receive
                                     scrip dividend                     
B/C Dates for 
  Interim Dividend                 : 08/01/2004         to 13/01/2004bdi.
Payable Date                       : 19/02/2004
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:


1.      Turnover

Turnover represents the aggregate value of goods sold after goods returns 
and trade discounts and value added tax.

2.      Earnings per share

The calculation of the basic and diluted earnings per share is based on 
the following data:

                                        Six months ended 30 September 
                                        2 0 0 3         2 0 0 2
                                        (unaudited)     (unaudited)
                                        HK$'000         HK$'000
Net profit for the purpose of basic 
  earnings per share:                           
Net profit for the period               80,887          22,328
                                
Effect of dilutive potential ordinary 
  shares:                               
    Adjustment to the earnings of 
      subsidiaries in respect of the 
      effect of its dilutive potential 
      ordinary shares                   -               (5,048)
                                        --------        ----------
                                                
Net profit for the purpose of diluted
 earnings per share                     80,887          17,280
                                        =========       ==========
                                
                                Number of shares        Number of shares
Weighted average number of ordinary 
  shares for the purpose of basic 
  earnings per share            2,141,867,825           2,084,029,202
                                
Effect of dilutive potential ordinary shares:                           
Share options                   64,605,862              83,477,519
                                --------------          --------------
Weighted average number of 
  ordinary shares for the 
  purpose of diluted earnings 
  per share                     2,206,473,687           2,167,506,721
                                ==============          ==============

3.      Comparative figures

Bank charges of HK$3,319,000 and net foreign exchange losses of 
HK$1,611,000 in prior period were reclassified from finance costs to 
general and administrative expenses to conform with the current period's 
presentation.